Gencor Industries, Inc.
AMEX:GENC
14.34 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 2.558 | 6.222 | 4.326 | 3.105 | 3.212 | 4.873 | 3.476 | 0.478 | -1.015 | 0.439 | -0.274 | -0.369 | 2.335 | 2.288 | 1.551 | -0.625 | 4.322 | -0.655 | 2.489 | -0.021 | 2.444 | 7.46 | 0.313 | 3.773 | 2.681 | 3.764 | 2.346 | 1.021 | 2.588 | 3.415 | 1.394 | 1.724 | 2.114 | 1.63 | 1.575 | -2.173 | 0.265 | 1.185 | -1.096 | -0.537 | 1.663 | 1.901 | 0.446 | 2.235 | 2.489 | 2.977 | -0.976 | -0.361 | 1.192 | 2.766 | 0.875 | -4.422 | 1.09 | 2.45 | 1.105 | 2.073 | -1.576 | 2.696 | -0.224 | -1.151 | -0.727 | -0.343 | -0.33 | 0.134 | 0.683 | 1.32 | 13.11 | 0.858 | 5.663 | 10.491 | 1.483 | -0.276 | 0.12 | 11.561 | 0.182 | 5.162 | 7.656 | 18.833 | -0.344 | -0.029 | 0.645 | 1.74 | 0.248 | -0.275 | 2.288 | 3.676 | 1.571 | 0.966 | 0.153 | 2.076 | -1.125 | 0.692 | 8.262 | 1.694 | -1.725 | 0.17 | 1.99 | 0.216 | -1.59 | 0.582 | 8.6 | 4.1 | 1.8 | 2.396 | 2.4 | 1.8 | 0.3 | 0.557 | 1.6 | 1.3 | -0.7 | 0.139 | 0.2 | 1.5 | 0.2 | -0.2 | 1 | 1.4 | -0.6 | 0.7 | 0.3 | -0.1 | -1 | 0.3 | 1 | 1.2 | -0.8 | -0.1 | 0.4 | -0.3 | -1.1 | 0.4 | 0.2 | -5.3 | -1.1 |
Depreciation & Amortization
| 0.643 | 0.663 | 0.665 | 0.743 | 0.697 | 0.689 | 0.705 | 0.76 | 0.764 | 0.549 | 0.75 | 0.66 | 0.721 | 0.624 | 0.586 | 0.399 | 0.413 | 0.413 | 0.418 | 0.412 | 0.405 | 0.397 | 0.386 | 0.37 | 0.362 | 0.348 | 0.3 | 0.266 | 0.257 | 0.295 | 0.31 | 0.347 | 0.33 | 0.358 | 0.362 | 0.377 | 0.34 | 0.343 | 0.325 | 0.343 | 0.353 | 0.342 | 0.334 | 0.351 | 0.303 | 0.292 | 0.286 | 0.277 | 0.284 | 0.253 | 0.261 | 0.248 | 0.235 | 0.216 | 0.191 | 0.234 | 0.21 | 0.239 | 0.222 | 0.219 | 0.228 | 0.216 | 0.236 | 0.102 | 0.271 | 0.353 | 0.222 | 0.245 | 0.221 | 0.249 | 0.217 | 0.346 | 0.337 | 0.338 | 0.337 | 0.237 | 0.2 | 0.209 | 0.201 | 0.209 | 0.206 | 0.178 | 0.235 | 0.665 | 0.231 | 0.238 | 0.237 | 0.208 | 0.341 | 0.379 | 0.45 | 1.017 | 0.835 | 1.066 | 1.103 | 2.02 | 1.09 | 1.06 | 1.074 | 10.837 | -1.5 | -2.1 | -1.1 | 8.245 | -1.1 | -1.4 | -1.3 | 1.195 | -0.2 | -0.1 | -0.2 | 1.358 | -0.2 | -0.2 | -0.2 | -0.3 | -0.2 | -0.2 | -0.2 | -0.3 | -0.2 | -0.3 | -0.2 | -0.3 | -0.2 | -0.3 | -0.2 | -0.2 | -0.3 | -0.3 | -0.4 | -0.2 | -0.3 | -0.4 | -0.2 |
Deferred Income Tax
| -0.371 | -0.047 | 0.312 | -1.295 | 0.01 | 0.521 | 0.49 | -2.11 | -0.721 | -0.469 | 0.013 | -0.908 | -0.044 | 0.119 | 0.382 | -0.56 | 0.797 | -1.206 | -1.657 | 0.757 | 0.131 | 0.329 | -0.485 | 1.839 | -0.115 | -0.241 | -0.726 | 1.279 | -0.102 | 0.062 | 0.046 | 0.851 | 0.258 | 0.239 | 0.299 | -1.481 | -0.24 | -0.059 | -0.244 | -0.658 | 0.293 | 0.354 | 0.22 | -2.184 | 1.046 | 1.483 | -0.835 | 0.796 | -0.334 | 1.374 | 0.325 | -0.634 | -0.054 | -3.224 | 0.86 | 0.858 | 0.22 | -0.812 | -0.26 | -2.49 | 0 | 0 | 0 | 0.195 | -1.6 | 0 | 0 | 2.42 | 2.4 | 0 | 0 | -1.972 | 2 | 0 | 0 | 4.394 | 0.573 | 0 | 0 | -0.042 | 0 | 0 | 0 | 1.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.223 | 0 | 0.2 | 0.1 | 4.216 | 0.6 | -0.6 | 0.1 | -0.282 | 0 | 0 | 0 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.018 | 0.017 | 0.018 | 0.018 | 0.018 | 0.018 | 0.017 | 0.018 | 0.017 | 0.018 | 0.018 | 0.017 | 0.018 | 0.018 | 0.018 | 0.012 | 0.009 | 0.011 | 0.005 | 0.063 | 0.063 | 0.064 | 0.063 | 0.064 | 0.063 | 0.077 | 0.059 | 0.059 | 0.06 | 0.061 | 0.063 | 0.051 | 0.046 | 0.046 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.135 | 0 | 0 | 0 | 0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -2.967 | 5.491 | -1.43 | 5.131 | -15.236 | 2.963 | -5.383 | -8.559 | -5.097 | 0.326 | -0.839 | -3.987 | -2.566 | 4.119 | 3.737 | 1.96 | -1.924 | 1.556 | 4.689 | 3.45 | -6.248 | -1.602 | -2.951 | -6.883 | -0.537 | -5.523 | 2.133 | -3.496 | -4.269 | 3.582 | 1.215 | 4.541 | -8.427 | 4.2 | -2.033 | 1.651 | -0.524 | 3.491 | -0.716 | -2.176 | 3.25 | -0.518 | -3.885 | 1.736 | -0.673 | -0.273 | 0.542 | -2.955 | -4.722 | 8.495 | 2.297 | -3.613 | -1.804 | 6.552 | -0.099 | 2.061 | 2.929 | 2.748 | 4.092 | 0.878 | 2.455 | 8.543 | -5.296 | -10.278 | 8.561 | -9.563 | 5.599 | -8.492 | 0.581 | 4.609 | -7.452 | 0.837 | -16.904 | 10.426 | 1.521 | 0.548 | -4.696 | -0.475 | 0.271 | -5.044 | 3.559 | 0.499 | -0.907 | -1.401 | 3.332 | 0.335 | 0.186 | 1.882 | 3.759 | -2.919 | -3.223 | 3.072 | -1.455 | 6.819 | -2.734 | -112.213 | -3.187 | -2.195 | 2.143 | -27.533 | 5.6 | -0.4 | 0.3 | -0.955 | -6.1 | 5.3 | -5.4 | -2.344 | -2.6 | 0.9 | -2.3 | -2.117 | 0.5 | -2 | -1.1 | 0.2 | -3.2 | 1.3 | 1.1 | -2.1 | 1.5 | 0.8 | -0.7 | -0.8 | -0.1 | 2.3 | 1.7 | -1.3 | -0.2 | 1 | 1.2 | -2.3 | -0.3 | 5.9 | 1.2 |
Accounts Receivables
| 2.604 | 1.965 | -1.561 | 1.01 | 3.526 | -2.559 | -1.738 | 1.148 | -0.339 | -0.548 | -0.829 | 0.573 | 0.323 | -0.804 | -0.772 | -0.383 | 0.732 | -0.729 | -0.059 | -0.196 | 0.88 | -0.937 | -0.532 | 0.476 | 0.151 | -0.513 | -0.133 | 0.149 | 0.294 | -0.898 | 0.266 | 0.339 | -0.014 | -0.516 | -0.15 | 0.35 | 0.822 | -1.376 | 0.718 | -0.319 | 0.015 | -0.237 | 0.233 | -0.083 | 0.146 | -0.232 | 0.11 | 0.191 | 0.012 | -0.439 | 0.237 | 0.608 | -0.431 | -0.112 | 0.403 | 1.586 | 1.073 | 1.388 | -0.966 | -2.478 | 0.023 | 0 | 0 | -3.367 | 0 | 0 | 0 | 0.52 | 0 | 0 | 0 | -2.259 | 0 | 0 | 0.196 | -1.757 | 0 | 0 | 0.307 | 0.523 | 0 | 0 | 0.411 | 2.197 | 0 | 0 | -0.655 | -0.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.9 | 0 | 0 | 0 | 0 | -2.2 | 4.3 | 3.1 | 0 | -4.6 | -6.8 | -3.9 | 0 | -4.1 | 0.9 | 1.1 | 0 | 1 | -2.4 | 0.4 | 0.6 | 0 | 0 | 1.6 | -2.5 | -1.3 | 1 | 0.6 | 1 | -1.2 | 0 | 1.3 | 1.8 | -3.2 | 0.7 | 1.9 | 2.8 | -1.5 | -1.7 | 2.9 |
Change In Inventory
| 0.5 | 8.477 | -0.682 | -4.736 | -2.988 | -4.488 | -3.5 | -7.571 | -1.022 | -1.488 | -3.846 | -1.056 | -2.728 | -3.246 | 2.617 | -2.528 | 2.501 | -1.372 | -0.325 | -1.695 | 0.144 | 0.09 | -2.015 | -1.97 | -1.168 | 1.849 | -0.238 | -1.366 | -0.723 | -2.061 | -0.903 | -0.077 | 2.288 | 1.226 | -2.301 | 0.382 | 0.199 | -0.047 | 0.434 | -1.058 | 0.132 | 1.284 | 0.095 | -2.232 | 1.621 | 1.591 | -3.188 | 0.065 | 2.674 | 0.867 | -2.646 | 0.304 | 3.671 | 1.169 | -0.681 | 1.137 | 2.048 | 0.638 | 1.139 | -2.747 | 3.695 | 10.732 | -7.842 | -4.656 | 10.049 | -1.13 | -4.613 | -4.981 | 2.14 | -2.553 | -6.34 | -3.524 | -2.166 | 3.006 | -1.04 | -0.75 | -0.69 | 0.941 | -1.793 | -5.488 | 1.757 | 1.615 | -2.268 | -0.623 | 3.706 | 1.294 | -0.089 | -0.998 | 5.586 | 1.114 | -2.44 | 4.436 | 0.311 | 2.809 | -7.099 | 5.9 | 0 | -1.415 | -0.759 | -0.296 | 3.7 | -1.8 | -2.6 | 0 | 0 | 1.3 | -2.4 | -3.113 | 4.7 | -3.7 | -3.8 | 2.996 | -1.1 | -2.7 | -1.8 | 0.8 | 1 | 0.5 | -1.4 | 0.5 | -0.9 | -0.6 | -1.1 | -1.2 | -0.7 | -0.4 | 0.9 | 0.5 | 0.8 | -0.4 | 0 | 0.6 | 0.6 | 1.6 | -0.6 |
Change In Accounts Payables
| -0.598 | -0.765 | 0.44 | -0.131 | -1.107 | 0.122 | 0.134 | -0.75 | -0.74 | 1.286 | 1.35 | -1.301 | 1.709 | -0.527 | 1.496 | -0.361 | -2.291 | 1.666 | 0.807 | -0.687 | 0.439 | -1.438 | 1.755 | -1.255 | -0.611 | 0.389 | 1.995 | -0.926 | -0.895 | 1.25 | 0.448 | 0.25 | -1.227 | 0.552 | 0.339 | 0.243 | -0.648 | 1.157 | -0.17 | -0.098 | -0.479 | 0.478 | -0.237 | -0.412 | -0.57 | 0.759 | -0.375 | -1.49 | 0.602 | 0 | 0.275 | -1.064 | -0.945 | 1.297 | 0.712 | -0.245 | -3.62 | 2.778 | 0.118 | -1.531 | -0.489 | 0 | 0 | 0.31 | 0 | 0 | 0 | -1.49 | 0 | 0 | 0 | 1.131 | 0 | 0 | 0.208 | 1.014 | 0 | 0 | 0.419 | 0.029 | 0 | 0 | 0.808 | -3.175 | 0 | 0 | 0.257 | -1.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 0 | -1.8 | 1.2 | -2.2 | 0 | -1.2 | 5.2 | 1.5 | 0 | -3.9 | 2.8 | 1.3 | 0 | 0.1 | 1.5 | 2.8 | -0.6 | -4.6 | 1.3 | 1.1 | -0.8 | 2.5 | 0.3 | 0 | -0.4 | 1.6 | 1.9 | 0.1 | -2.1 | 1 | -1.2 | -1.3 | -3.8 | 2 | 2.1 | 0 |
Other Working Capital
| -5.473 | -4.186 | 0.373 | 8.988 | -14.667 | 9.888 | -0.279 | -1.386 | -2.996 | 1.076 | 2.486 | -2.203 | -1.87 | 8.696 | 0.396 | 5.232 | -2.866 | 1.991 | 4.266 | 6.028 | -7.711 | 0.683 | -2.159 | -4.134 | 1.091 | -7.248 | 0.509 | -1.353 | -2.945 | 5.291 | 1.404 | 4.029 | -9.474 | 2.938 | 0.079 | 0.676 | -0.897 | 3.757 | -1.698 | -0.701 | 3.582 | -2.043 | -3.976 | 4.463 | -1.87 | -2.391 | 3.995 | -1.721 | -8.01 | 8.067 | 4.431 | -3.461 | -4.099 | 4.198 | -0.533 | -0.417 | 3.428 | -2.056 | 3.801 | 7.634 | -0.774 | -2.189 | 2.546 | -2.565 | -1.488 | -8.433 | 10.212 | -2.541 | -1.559 | 7.162 | -1.112 | 5.489 | -14.738 | 7.42 | 2.157 | 2.041 | -4.006 | -1.416 | 1.338 | -0.108 | 1.802 | -1.116 | 0.142 | 0.2 | -0.374 | -0.959 | 0.673 | 4.546 | -1.827 | -4.033 | -0.783 | -1.364 | -1.766 | 4.01 | 4.365 | -129.413 | -3.187 | -0.78 | 2.902 | -27.237 | 5.9 | -4.1 | 2 | 0 | -0.3 | 5.6 | -0.6 | 0.769 | 0.7 | 0 | -0.9 | -5.113 | 0 | 1.6 | -2.5 | -0.6 | 0.4 | -0.5 | -0.2 | 0.7 | 1.2 | 0.1 | -0.2 | -0.2 | 0.2 | 0.8 | -0.6 | -1.5 | 1.2 | 1.9 | 0.6 | -1.9 | -1.4 | 3.9 | -1.1 |
Other Non Cash Items
| -2.131 | -9.014 | -0.58 | 4.529 | -0.403 | 3.907 | -2.186 | 1.87 | 3.45 | 1.181 | -0.392 | -0.383 | -0.421 | -0.47 | -0.511 | 16.177 | -3.375 | 4.982 | -1.91 | -0.476 | -1.561 | 1.314 | -0.362 | -16.028 | 0.187 | 0.336 | -0.454 | -0.697 | 0.087 | -0.818 | -0.398 | -0.212 | -0.529 | 0.302 | -0.973 | 3.142 | -0.049 | -0.382 | 0.104 | 0.504 | -2.218 | -1.16 | -1.478 | -1.04 | -0.662 | -1.822 | 1.876 | -5.109 | 0.835 | -3.015 | -1.206 | 85.812 | -81.338 | 1.081 | -2.778 | -7.477 | -32.053 | -37.789 | -0.062 | 57.829 | -6.501 | -0.24 | 1.885 | 3.893 | 6.225 | 4.87 | -31.118 | 1.511 | 11.88 | -25.333 | -1.652 | -2.993 | 28.231 | -36.181 | -0.614 | -16.773 | -14.709 | -35.322 | -0.036 | 0.041 | -2.24 | -1.788 | 1.988 | -5.946 | -3.543 | -6.409 | 3.209 | -1.757 | -1.222 | -1.497 | 2.313 | -2.344 | -5.546 | 0.9 | 0 | 111.823 | 12.757 | 0.089 | 0.082 | -7.301 | 1.6 | 4.1 | 2.2 | -10.314 | 2 | 3 | 2.5 | -0.969 | 0.5 | 0.2 | 0.4 | -0.96 | 0.2 | 0.3 | 0.5 | 2.7 | 0.5 | 0 | 0.5 | 0.8 | 0.3 | -0.4 | 0.5 | 0.3 | 0.2 | -1.5 | 0.4 | 0.5 | 0.5 | 0.9 | 0.4 | 0.4 | 0.6 | 1 | 0.2 |
Operating Cash Flow
| -1.048 | 11.666 | 1.894 | 11.845 | -11.704 | 12.953 | -2.898 | -7.561 | -2.619 | 2.026 | -0.981 | -4.31 | -1.153 | 5.578 | 3.705 | 17.369 | 0.251 | 5.107 | 4.047 | 4.14 | -4.811 | 7.916 | -3.082 | -16.911 | 2.595 | -1.298 | 3.617 | -1.61 | -1.421 | 6.554 | 2.585 | 7.263 | -6.245 | 6.74 | -0.765 | 1.579 | -0.145 | 4.642 | -1.564 | -2.46 | 3.404 | 0.996 | -4.304 | 1.157 | 2.563 | 2.718 | 0.956 | -7.301 | -2.699 | 9.919 | 2.598 | -0.211 | -3.477 | 4.865 | -1 | 0.914 | -8.745 | 5.447 | 2.087 | 0.433 | -4.545 | 8.176 | -3.505 | -5.819 | 8.007 | -3.02 | -12.187 | -3.323 | -1.677 | -9.984 | -7.404 | -18.605 | 13.784 | -13.856 | 1.426 | -6.432 | -10.976 | -16.755 | 0.092 | -4.865 | 2.17 | 0.629 | 1.564 | -5.146 | 2.308 | -2.16 | 5.203 | 1.299 | 3.031 | -1.961 | -1.585 | 2.437 | 2.096 | 10.479 | -3.356 | 1.8 | 12.65 | -0.83 | 1.709 | -25.438 | 14.3 | 6.6 | 3.3 | 3.188 | -2.5 | 8.1 | -3.1 | -1.744 | -0.7 | 2.3 | -2.8 | -1.613 | 0.7 | -0.4 | -0.6 | 2.4 | -1.9 | 2.5 | 0.9 | -1.7 | 1.9 | -0.1 | -1.4 | -0.5 | 0.9 | 1.7 | 1.1 | -1.1 | 0.4 | 1.3 | 0.1 | -1.7 | 0.2 | 1.2 | 0.1 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.385 | -0.012 | -0.366 | -1.02 | -0.552 | -0.469 | -0.705 | -2.332 | -0.478 | -0.703 | -1.003 | -0.21 | -0.72 | -0.797 | -0.932 | -0.349 | -0.528 | -0.712 | -0.006 | -0.504 | -0.34 | -0.599 | -0.661 | -0.233 | -0.608 | -0.755 | -1.954 | -0.77 | -0.434 | -0.168 | -0.252 | -0.148 | -0.073 | -0.056 | -0.029 | -0.102 | -0.326 | -0.261 | 0 | -0.095 | -0.004 | -0.346 | -0.251 | -0.091 | -0.47 | -0.612 | -0.025 | -0.098 | -0.043 | -0.709 | -0.021 | -0.497 | -0.118 | -0.716 | -0.135 | -0.366 | -0.06 | 0 | 0 | 0.393 | -0.244 | -0.059 | -0.09 | -0.576 | -0.649 | -0.413 | -0.458 | -0.334 | -0.131 | -0.053 | -0.225 | -0.063 | -0.059 | -0.06 | -0.231 | -0.139 | -0.205 | -0.209 | -0.649 | -0.018 | -0.142 | -0.11 | -0.096 | -0.09 | -0.021 | -0.056 | -0.007 | -0.085 | -0.022 | -0.159 | -0.038 | 0 | 0 | 0 | 0 | -0.39 | 0.07 | -0.866 | -0.433 | 0 | -1.5 | -1.6 | -12.3 | -0.38 | -0.1 | -0.4 | -0.9 | -0.245 | -0.4 | -0.4 | -0.3 | -0.163 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | -0.2 | -0.6 | 0 | -0.2 | -0.1 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | -0.2 | 0 | -0.1 | -0.1 | -0.4 | -0.1 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.777 | 0 | 0.623 | -14.4 | 0 | 0 | 0 | 0.66 | 0 | 0 | 0 | 3.107 | 0 | 0 | 0 | 2.29 | 0 | 0 | 0 | 0.399 | 0 | 0 | 0 | 0.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.171 | 0 | 0 | 0 | -0.776 | 0 | 0 | 0 | -0.776 | 0 | 0 | 0 | 0.414 | 0.366 | 0 | 0 | 0 | 5.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -130.261 | 0 | 0 | -42.08 | -135.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35.313 | 0 | 0 | 0 | -68.444 | 0 | 0 | 0 | -53.513 | 0 | 0 | 0 | -177.343 | 0 | 0 | 0 | -51.115 | 0 | 0 | 0 | -134.896 | 0 | 0 | 0 | -13.903 | 0 | 0 | 0 | -5.898 | 0 | 0 | 0 | -5.898 | 0 | 0 | 0 | -5.047 | -76,062 | 0 | 0 | -17.715 | -60.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 138.858 | 0 | 0 | 41.427 | 133.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.659 | 0 | 0 | 0 | 65.998 | 0 | 0 | 0 | 53.177 | 0 | 0 | 0 | 177.196 | 0 | 0 | 0 | 50.619 | 0 | 0 | 0 | 134.567 | 0 | 0 | 0 | 12.983 | 0 | 0 | 0 | 6.695 | 0 | 0 | 0 | 6.695 | 0 | 0 | 0 | 4.768 | 62,273 | 0 | 0 | 15.69 | 54.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.385 | 0 | 0 | -8.597 | 0 | 0 | 0.653 | 1.585 | 0 | 0 | 0 | -13.777 | 0 | 0 | 0 | 1.246 | 0 | 0 | -0.006 | 1.6 | 0 | 0 | -0.661 | 3.317 | 0 | 0 | -1.954 | 0.007 | 0 | 0 | -0.252 | 0.158 | 0 | 0 | -0.029 | 0.587 | 0 | -0.261 | 0 | -0.084 | 0.685 | 0 | -0.251 | 1.107 | 0 | 0 | -0.021 | 0.773 | 0 | 0 | -0.021 | 0.969 | 0 | 0 | -0.135 | 13,789 | 0 | -0.113 | 2.188 | -0.715 | 0.14 | 0 | 0.048 | -0.024 | 0.023 | 0 | 15.625 | -0.214 | 4.765 | 12.207 | 8.766 | 14.513 | -15.513 | 15.547 | 0 | 9.543 | 6.964 | 27.683 | 0.048 | 0.341 | 0.017 | 0 | 0 | -0.09 | 4.78 | 8.648 | 0 | -0.085 | 0.673 | 1.526 | 0 | 3.975 | 48.786 | 0.019 | 0 | -0.01 | 0.42 | 0.002 | 0.025 | 9.069 | 1 | -0.4 | -2.4 | 0.296 | -0.1 | 0 | 0 | 1.181 | -0.1 | 0.1 | 0.4 | 0.021 | 0 | 0 | 0 | 0.7 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0.7 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -0.385 | -0.012 | -0.366 | -1.02 | -0.552 | -0.469 | -0.705 | -2.332 | -0.478 | -0.703 | -1.003 | -0.21 | -0.72 | -0.174 | -15.332 | -0.349 | -0.528 | -0.712 | -0.006 | -0.504 | -0.34 | -0.599 | -0.661 | -0.233 | -0.608 | -0.755 | -1.954 | -0.763 | -0.434 | -0.168 | -0.252 | -0.148 | -0.073 | -0.056 | -0.029 | -0.102 | -0.326 | -0.261 | -0.329 | -0.095 | 0.681 | -0.346 | -0.251 | -0.091 | -0.47 | -0.612 | -0.025 | -0.098 | -0.043 | -0.709 | -0.021 | -0.497 | -0.118 | -0.716 | -0.135 | -0.366 | -0.06 | -0.113 | 0.163 | -0.412 | -0.104 | -0.059 | -0.042 | -0.6 | -0.626 | -0.413 | 15.167 | -0.548 | 4.634 | 12.154 | 8.541 | 14.45 | -15.572 | 15.487 | -0.231 | 9.404 | 6.759 | 27.474 | -0.601 | 0.323 | -0.125 | -0.11 | -0.096 | -0.09 | 4.759 | 8.592 | -0.007 | -0.085 | 0.651 | 1.367 | -0.038 | 3.975 | 48.786 | 0.019 | 0 | -0.4 | 0.49 | -0.864 | -0.408 | 9.069 | -0.5 | -2 | -14.7 | -0.084 | -0.2 | -0.4 | -0.9 | 0.936 | -0.5 | -0.3 | 0.1 | -0.142 | -0.1 | -0.1 | -0.1 | 0.6 | 0 | 0.1 | -0.6 | 0 | -0.2 | -0.1 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0.5 | 0 | -0.1 | -0.1 | -0.4 | -0.1 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.515 | -2.588 | -0.091 | -1.836 | -15.263 | -9.189 | -3.309 | -2.644 | -1.589 | -2.009 | -0.559 | -0.64 | -4.709 | -62.97 | -0.539 | -0.013 | 0 | 0 | -0.012 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.208 | 0 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.1 | -0.013 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.208 | 0 | 0.056 | 0 | 0 | 0.103 | 0 | 0 | 0.231 | 0 | 0 | 0 | 0.245 | 0.041 | 0.073 | 0.267 | 0.087 | 0.038 | 0.088 | 0.01 | 0.216 | 0.063 | 0.101 | 0 | 0.107 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0.214 | 0 | 0 | 0 | 0.034 | 0 | 0 | 0 | 0.303 | 0 | -5.974 | 0.273 | 9.41 | 0 | 0 | -1.836 | 5.321 | 0 | 0 | -2.644 | 1.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.25 | 1.43 | 0 | 0 | -6.589 | 8.5 | -5.3 | 11.5 | -1.711 | 2.6 | -2.1 | 6.2 | 1.808 | 1.4 | -2.4 | 3.1 | 0.746 | -0.4 | -0.3 | -1.2 | 0.2 | -0.1 | -0.1 | -0.6 | 1.6 | -1.5 | -1.1 | 1.7 | -1.6 | 0.3 | -1.4 | -0.9 | 0.6 | -0.5 | -0.9 | 0 | 0.6 | -0.8 | 0.9 | -0.8 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.208 | 0 | 0.056 | 0 | -0 | 0.103 | 0 | 0 | 0.231 | 0 | 0 | 0 | 0.245 | 0.041 | 0.073 | 0.267 | 0.087 | 0.038 | 0.088 | 0.01 | 0.216 | 0.063 | 0.101 | 0 | 0.107 | 0.029 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0.214 | 0 | 0 | 0 | 0.034 | 0 | 0 | 0 | 0.303 | 0 | -5.974 | 0.273 | 4.895 | -2.588 | -0.091 | -1.836 | -9.942 | -9.189 | -3.309 | -2.644 | -1.589 | -2.009 | -0.559 | -0.64 | -4.709 | -62.97 | -0.539 | -0.013 | -6.25 | 1.43 | -0.012 | -0.4 | -6.608 | 8.5 | -5.3 | 11.5 | -1.721 | 2.6 | -2.1 | 6.1 | 1.795 | 1.4 | -2.4 | 3 | 0.746 | -0.4 | -0.3 | -1.2 | 0.2 | -0.1 | -0.1 | -0.6 | 1.6 | -1.5 | -1.1 | 1.7 | -1.6 | 0.3 | -1.4 | -0.9 | 0.6 | -0.5 | -0.9 | 0 | 0.6 | -0.8 | 0.9 | -0.8 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.165 | 0.16 | -0.047 | -0.281 | -0.135 | -0.055 | 0.061 | -0.041 | -0.008 | 0 | 0.011 | -0.003 | -0.03 | 0.025 | 0.008 | -0.016 | 0.008 | -0.033 | -0.012 | 0.126 | -0.113 | 0.003 | 0.044 | 0.012 | -0.201 | 0.215 | -0.06 | 0.1 | 0.106 | 0.284 | -0.083 | -0.042 | 0.126 | 0.075 | -0.341 | 0.122 | -0.11 | -0.22 | -0.148 | -0.048 | 0.038 | -0.3 | -4.6 | 0.1 | 0.103 | -0.2 | -7.7 | 4 | 0.808 | 1.2 | -2 | 0 | 1.755 | -0.6 | 0.5 | 0.7 | -3 | 0 | -2.6 | -0.3 | 0 | -1.7 | 0.2 | 1.5 | 0 | 0 | 0 | -1 | 0 | -0.3 | -1.8 | 0 | 1.8 | -0.1 | -0.8 | 0 |
Net Change In Cash
| -1.433 | 11.654 | 1.528 | 10.825 | -12.256 | 12.484 | -3.603 | -9.893 | -3.097 | 1.323 | -1.984 | -4.312 | -1.873 | 5.46 | -11.627 | 17.02 | -0.174 | 4.395 | 4.041 | 3.867 | -5.151 | 7.317 | -3.743 | -16.899 | 2.028 | -1.98 | 1.93 | -2.286 | -1.817 | 6.474 | 2.343 | 7.331 | -6.255 | 6.785 | -0.794 | 1.584 | -0.442 | 4.381 | -1.564 | -2.544 | 4.085 | 0.65 | -4.555 | 1.066 | 2.093 | 2.106 | 0.931 | -7.399 | -2.742 | 9.21 | 2.577 | -0.708 | -3.595 | 4.149 | -1.135 | 0.548 | -8.805 | 5.334 | 2.25 | -0.144 | -4.489 | 8.07 | -3.828 | -6.532 | 7.326 | -3.372 | 2.939 | -3.667 | 2.949 | 2.181 | 1.134 | -4.151 | -1.763 | 1.639 | 1.179 | 3.283 | -4.25 | 4.733 | -0.11 | 0.24 | -0.54 | 0.472 | -0.356 | -15.379 | -1.907 | 3.063 | 2.652 | -0.269 | 1.957 | -1.236 | -2.305 | 1.829 | -12.013 | 9.618 | -3.247 | -4.97 | 14.36 | -1.854 | 0.853 | -22.939 | 22 | -5.3 | 0.2 | 1.486 | -0.3 | -2.1 | 6.1 | 1.795 | 1.4 | -2.4 | 0.3 | 0.746 | -0.4 | -0.3 | -1.2 | 0.2 | -2 | -0.1 | -0.6 | -0.1 | -1.5 | -1.1 | 1.7 | -2.1 | 1.2 | 0.3 | -0.9 | -0.5 | -0.5 | -0.9 | 0.1 | 0.6 | -0.8 | 0.9 | -0.8 |
Cash At End Of Period
| 28.78 | 30.213 | 18.559 | 17.031 | 6.206 | 18.462 | 5.978 | 9.581 | 19.474 | 22.571 | 21.248 | 23.232 | 27.544 | 29.417 | 23.957 | 35.584 | 18.564 | 18.738 | 14.343 | 10.302 | 6.435 | 11.586 | 4.269 | 8.012 | 24.911 | 22.883 | 24.863 | 22.933 | 25.219 | 27.036 | 20.562 | 18.219 | 10.888 | 17.143 | 10.358 | 11.152 | 9.568 | 10.01 | 5.629 | 7.193 | 9.737 | 5.652 | 5.002 | 9.557 | 8.491 | 6.398 | 4.292 | 3.361 | 10.76 | 13.502 | 4.292 | 1.715 | 2.423 | 6.018 | 1.869 | 3.004 | 2.456 | 11.261 | 5.927 | 3.677 | 3.821 | 8.31 | 0.24 | 4.068 | 10.6 | 3.274 | 6.646 | 3.707 | 7.374 | 4.425 | 2.244 | 1.11 | 5.261 | 7.024 | 5.385 | 4.206 | 0.923 | 5.173 | 0.44 | 0.55 | 0.31 | 0.85 | 0.378 | 0.734 | 16.113 | 18.02 | 14.957 | 12.305 | 12.574 | 10.617 | 11.853 | 14.158 | 12.329 | 24.342 | 14.724 | 3.53 | 28.703 | 8.58 | 10.434 | -22.939 | 22 | -5.3 | 10.5 | 1.486 | -0.3 | -2.1 | 7.6 | 1.795 | 1.4 | -1.7 | 0.7 | 0.746 | -0.4 | -0.3 | 2.7 | 0.2 | -2 | -0.1 | -0.2 | -0.1 | -1.3 | -1.1 | 1.7 | -2.1 | 2.5 | 0.3 | -0.9 | -0.5 | 1.3 | -0.9 | 0.1 | 0.6 | 2 | 0.9 | -0.8 |