Genesis Energy, L.P.

NYSE:GEL

15.49 (USD) • At close June 5, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 377.3610.74812.96413.6957.04728.03839.90530.3136.80626.5675.84828.5169.54724.99210.40724.20518.44927.01836.50428.0218.13756.40556.6099.57911.20410.311.8787.84616.0929.0419.69410.07710.7737.0293.4478.5512.31110.89515.5688.71911.1389.46216.92514.32611.6768.86616.85918.66815.98311.28215.46115.04214.32410.8174.3765.4344.1555.7623.0586.03311.214.1488.76.92915.39218.98522.3719.18711.43111.8517.7673.8322.922.3182.3841.7160.3823.0992.1491.6283.1312.0780.9051.7320.342.8693.9332.8631.9231.0714.9395.9340.5315.7779.87118.110.8425.50814.8725.6741.9756.72.42.27.27.72.93.76.111.817.513.511.611.9
Short Term Investments 00000000000000000069.370000000000000000000000000000000000000004.5094.4054.3024.2024.0883.9753.8653.7580000.60900000000000000000000000000000000000000000000
Cash and Short Term Investments 377.3610.74812.96413.6957.04728.03839.90530.3136.80626.5675.84828.5169.54724.99210.40724.20518.44927.018105.87428.0218.13756.40556.6099.57911.20410.311.8787.84616.0929.0419.69410.07710.7737.0293.4478.5512.31110.89515.5688.71911.1389.46216.92514.32611.6768.86616.85918.66815.98311.28215.46115.04214.32410.8174.3765.4344.1555.7627.56710.43811.218.3512.78810.90419.25722.74322.3719.18711.43111.8517.7673.8322.922.3182.3841.7160.3823.0992.1491.6283.1312.0780.9051.7320.342.8693.9332.8631.9231.0714.9395.9340.5315.7779.87118.110.8425.50814.8725.6741.9756.72.42.27.27.72.93.76.111.817.513.511.611.9
Net Receivables 498.179745.758745.608687.985668.744759.547871.298774.086748.538721.567575.927453.502531.791413.897321.637433.31473.929392.465247.819238.3315.645417.002330.581297.847307.39323.462365.646432.777419.903495.449437.039217.834214.866224.682210.808249.133214.111219.532243.372273.567202.632271.529323.535346.548307.978368.033364.08353.545356.972270.925318.892231.526293.871237.989223.797225.776268.09171.55169.37124.233123.671127.248126.533118.325107.224112.229194.637229.357195.998178.65800000102.0488.32184.67697.46190.23192.58971.44675.63778.5983.34382.25674.58276.79588.66180.66472.11572.50879.945163.368232.263329.272230.9334.991383.903454.513422.806248.5248.3160.6146.5172.2201.7194.2195.5209.9310.7283345.7388.8
Inventory 38.07110.739110.687106.327126.645135.231126.946117.852121.32878.14392.90791.83484.09477.95887.2278.32772.42799.87789.811109.53170.16165.13772.08784.09480.14773.53185.72292.5295.66788.65398.55868.78792.57898.58770.19978.73863.5943.77549.06954.56663.80246.82999.39129.85297.02985.33119.12287.90879.15587.0567.29872.978103.432101.12489.7388.8235.55955.42864.58183.15647.92840.20438.82538.59425.3921.54423.14418.78317.91515.98812.03411.3028.7595.1724.4358.8617.3990.4984.8254.3291.7971.8662.3751.1651.241.5460.5751.491.4024.9523.3260.0611.1973.7372.3850.1157.2440.9940.4140.5152.4090.41.39.46.626.16.2473.95.23.88.3
Other Current Assets 23.72544.48856.0957.60977.41660.03872.262.2564.84345.40751.74849.68544.16725.63762.41983.87979.33866.545142.45896.93992.93781.80758.46944.87741.32935.986298.17842.52648.43242.8945.53331.01234.35129.27127.32236.10536.35932.11437.38722.91830.36827.54629.45729.04537.65372.99424.00825.87930.14734.77725.61622.17730.50426.17425.4622.21220.99119.79813.72820.00119.02317.64415.51419.02517.69315.36921.03415.31810.4567.743158.79291.94990.60292.50295.4742.0452.2842.1763.0214.0591.7452.0063.3081.1191.3091.545.3444.2695.1846.1434.6065.0156.8639.21819.62112.26910.5419.11110.48710.6899.45419.17.22.94.53.34.34.92.83.50.611.21.4
Total Current Assets 937.334911.733925.349865.616879.852964.051,091.545965.694952.795853.047726.43605.091669.599542.484481.683619.721644.143580.169516.592472.79496.88593.074517.746436.397440.07443.279761.424575.669580.094636.033590.824327.71352.568359.569311.776372.526326.371306.316345.396359.77307.94355.366469.307519.771454.336535.223524.069486482.257404.034427.267341.723442.131376.104343.363342.242328.795252.538250.737233.423201.832189.244189.572182.873165.699168.127261.186272.645235.8214.24178.593107.083102.28199.992102.293114.66298.38690.449107.456100.24799.26277.39682.22582.60686.23288.21184.43485.41797.1792.8384.98683.51888.536182.1264.14359.756259.527350.604409.676471.391436.644274.7259.2175.1164.8185.2215209208.4232.2332.7302.7362.3410.4
Non-Current Assets:
Property, Plant & Equipment, Net 3,600.3935,431.2455,394.7775,344.8775,325.4635,309.1625,094.2834,949.8544,873.9864,766.9724,694.7874,618.2224,596.1414,601.9864,580.7114,569.6194,526.4984,557.8344,626.6544,670.9444,987.2425,027.3715,051.0885,094.7015,138.2274,977.5145,084.7445,381.0035,413.9885,430.5355,463.1484,213.8144,222.7694,214.8644,198.2664,125.7944,060.2243,931.9793,826.8221,815.771,730.1621,631.0011,419.9861,324.2721,203.7541,128.744969.337656.039591.745565.281535.951512.252485.683416.925394.965256.475260.359265.056286.671292.63279.766284.887307.919292.882291.445282.105279.643174.442105.027102116.86329.89330.71331.31631.80332.47333.1333.76934.06434.58933.52533.78636.39734.31833.34733.97144.94745.68645.30644.4642.9343.33444.42745.7184.20985.34986.73888.10690.13290.83692.28493.99596.497.598.695.789.889.188.687.587.187.988.9
Goodwill 301.959301.959301.959301.959301.959301.959301.959301.959301.959301.959301.959301.959301.959301.959301.959301.959301.959301.959301.959301.959301.959301.959301.959301.959301.959301.959325.046325.046325.046325.046325.046325.046325.046325.046325.046325.046325.046325.046325.046325.046325.046325.046325.046325.046325.046325.046325.046325.046325.046325.046325.046325.046325.046325.046325.046325.046325.046325.046325.046325.046325.046325.046325.046325.046325.046325.046325.046325.045319.918320.708318.9150000000000000000000000000000000000000000000
Intangible Assets 82.91697.285142.071141.748141.617141.537141.703138.28127.461127.32127.201126.7126.783127.063127.148127.947127.848128.742129.178131.969136.071138.927142.715147.178150.494162.602168.291173.685178.755182.406187.441193.389199.149204.887210.713216.274220.786223.446229.45775.91479.91882.93154.44656.99359.91462.92865.75368.78672.22275.06579.1483.52588.44493.356101.323108.663115.394120.175123.315127.179131.739156.435144.659152.989182.161191.312178.51187.828199.399211.05221.13831.35132.43433.4040000000000000000000000000000000000000000
Goodwill and Intangible Assets 384.875399.244444.03443.707443.576443.496443.662440.239429.42429.279429.16428.659428.742429.022429.107429.906429.807430.701431.137433.928438.03440.886444.674449.137452.453464.561493.337498.731503.801507.452512.487518.435524.195529.933535.759541.32545.832548.492554.503400.96404.964407.977379.492382.039384.96387.974390.799393.832397.268400.111404.186408.571413.49418.402426.369433.709440.44445.221448.361452.225456.785481.481469.705478.035507.207516.358503.556512.873519.317531.758540.05331.35132.43433.4040000000000000000000000000000000000000000
Long Term Investments 234.276240.368245.288252.142257.021264.688270.294274.233279.658284.486285.417287.748290.005294.05296.202302.94310.024319.068321.541425.15433.193442.225446.994457.011464.962472.01475.561484.059495.763506.833510.439519.49530.5541.615551.854563.936576.773614.12634.533757.328764.605774.739786.471769.042776.445772.15758.367759.074764.131706.62706.623707.878697.984489.407496.415501.387507.55511.872183.881185.163186.532188.155194.237196.02197.192196.6711982002523232323242424191919206000000000000000000000000000000000
Tax Assets 0000050.800014.17500014.6910000000000000000000000000000000000000000000000000000-198-200-25-23-23-23-23-240000000000000000000000000000000000000000
Other Non-Current Assets 54.98155.10249.18744.9639.34637.38238.65839.43950.60118.03333.74531.7434.71223.56838.62341.30139.14145.84757.42666.62579.11394.085100.179117.697119.099121.707120.102118.17116.1964.84960.73660.92756.15956.61157.82962.23560.17458.69287.99170.45364.46961.29157.35648.00538.05838.11136.99838.10739.88233.61833.12829.92630.98730.00630.09128.9530.50632.0489.84711.0123.0614.366.83638.27215.99415.413237.079239.28262.88960.52559.13134.99926.30126.37534.88636.51837.4838.55926.09926.2827.8731.97228.60324.45324.31724.9331.0641.0281.1170.2470.4630.6750.8872.3039.6459.97710.30310.63310.96311.29711.631212.312.61313.413.71410.510.310.510.310.510.6
Total Non-Current Assets 4,274.5256,125.9596,133.2826,085.6866,065.4066,105.5285,846.8975,703.7655,633.6655,512.9455,443.1095,366.3695,349.65,363.3175,344.6435,343.7665,305.475,353.455,436.7585,596.6475,937.5786,004.5676,042.9356,118.5466,174.7416,035.7926,173.7446,481.9636,529.7426,509.6696,546.815,312.6665,333.6235,343.0235,343.7085,293.2855,243.0035,153.2835,103.8493,044.5112,964.22,875.0082,643.3052,523.3582,403.2172,326.9792,155.5011,847.0521,793.0261,705.631,679.8881,658.6271,628.1441,354.741,347.841,220.5211,238.8551,254.197928.76941.028946.144958.883978.6971,005.2091,011.8381,010.5471,020.278926.597687.233694.283716.04796.24389.44891.09590.68992.99189.6191.32879.16380.86967.39565.7586558.77157.66458.90446.01146.71446.42344.70743.39344.00945.31448.01393.85495.32697.04198.739101.095102.133103.914105.9107.3109110.5112109.4103.899.698.99897.498.499.5
Total Assets 5,211.8597,037.6927,058.6316,951.3026,945.2587,069.5786,938.4426,669.4596,586.466,365.9926,169.5395,971.466,019.1995,905.8015,826.3265,963.4875,949.6135,933.6195,953.356,069.4376,434.4586,597.6416,560.6816,554.9436,614.8116,479.0716,935.1687,057.6327,109.8367,145.7027,137.6345,640.3765,686.1915,702.5925,655.4845,665.8115,569.3745,459.5995,449.2453,404.2813,272.143,230.3743,112.6123,043.1292,857.5532,862.2022,679.572,333.0522,275.2832,109.6642,107.1552,000.352,070.2751,730.8441,691.2031,562.7631,567.651,506.7351,179.4971,174.4511,147.9761,148.1271,168.2691,188.0821,177.5371,178.6741,281.4641,199.242923.033908.523894.64203.326191.729191.087192.982207.653187.996181.777186.619181.116166.657143.154147.225141.377143.896147.115130.445132.131143.593137.537128.379127.527133.85230.113357.994455.082356.568449.343510.771573.524540.558380.6366.5284.1275.3297.2324.4312.8308331.1430.7400.1460.7509.9
Liabilities & Equity:
Current Liabilities:
Account Payables 401.875491.07538.98418.666473.263588.924660.577524.268518.822427.961378.367256.086365.935264.316176.091301.676257.728198.433151.762118.606151.868218.737188.703132.026144.629127.327194.489239.212263.527270.855203.717117.1118.794119.841128.189148.253115.702140.726168.118235.758203.298245.405299.621316.999302.695316.204340.531326.843312.719258.053254.688189.105251.849199.357180.994202.332217.336165.978139.603123.035120.755117.625100.685102.0288.57499.559172.273197.451184.379157.261131.61487.32587.93586.69289.90897.66189.57585.286101.54292.05695.2575.41578.74977.04674.90267.17579.38680.02894.71887.38679.51880.29485.885172.848234.066329.722234.874327.662385.764450.974421.8253.3250.5164.3153.7178.3200.9197.2196.6215.2313.9281.1332.5390.7
Short Term Debt 040.65812.712.312000000000000000000000000000000000000000000000000000000000000048.20000000000000000000000000002421182219.92121.919.922.100000000000
Tax Payables 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 0000011.465.127-5.8-317.9780002.6192.9882.6690000000009.18700011.35700013.25800000000000000000000000000000000000000000000000000000000000000000000000000000000
Other Current Liabilities 231.095327.027345.355362.954349.818378.523363.136333.712286.424281.146266.95253.369231.27232.623202.028218.327196.366184.978181.84185.051172.941196.758225.222220.975258.337205.507235.517144.947152.163185.409160.294120.096112.66140.962114.03119.361141.672161.41157.988106.36139.273117.74134.27695.28198.738130.34969.67469.4660.6654.59863.69146.67643.03650.07156.56842.99839.86940.73625.73322.20521.48223.80328.56823.41519.44226.71334.55823.33214.26617.53716.08411.897.89.227.7198.1436.4467.3257.8958.056.6516.5235.1838.7178.65420.0698.5277.9188.648.83412.8149.7897.62710.84115.97318.37218.44816.54621.61118.15711.63419.34.83.84.25.269.779.388.513.47.9
Total Current Liabilities 632.97858.755897.035793.92835.081967.4471,023.713857.98805.246709.107645.317509.455597.205496.939378.119520.003454.094383.411333.602303.657324.809415.495413.925353.001402.966332.834430.006384.159415.69456.264364.011237.196231.454260.803242.219267.614257.374302.136326.106342.118342.571363.145433.897412.28401.433446.553410.205396.303373.379312.651318.379235.781294.885249.428237.562245.33257.205206.714165.336145.24142.237141.428129.253125.435108.016126.272255.031220.783198.645174.798147.69899.21595.73595.91297.627105.80496.02192.611109.437100.106101.90181.93883.93285.76383.55687.24487.91387.946103.35896.2292.33290.08393.512183.689274.039369.094271.322366.208427.275490.131455.334292.5277.4168.1157.9183.5206.9206.9203.6224.5321.9289.6345.9398.6
Non-Current Liabilities:
Long Term Debt 3,439.1134,312.0854,009.0163,937.0473,836.6223,967.7933,604.1063,540.4583,532.6243,577.9983,377.3283,325.2263,026.8033,101.3593,359.5773,343.1423,370.2623,525.3393,358.7283,432.5763,440.5713,574.1473,566.7133,590.3653,569.8963,432.4633,681.1863,764.9143,735.7493,698.1183,730.5493,027.2593,024.7123,091.3692,978.6333,215.9013,088.5752,922.0542,854.0331,685.21,699.0041,601.0391,385.6731,542.9071,341.241,283.5721,112.1041,019.935971.865850.895833.924795.953789.181659.3617.9656639.5610426404.9378.4366.9384.4399.4398.8375.3343.2319828028522.810.28611.52.6032.634.417.515.3155.59.97663.55.501.56.513.900000000024.522.515.818.65000000
Deferred Revenue Non-Current 00000112.73495.2130064.47800019.02819.6218.57600000000000000000000000000000000000000000000000000000-20.08700000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 0000068.3117.57717.20317.07216.65215.30714.89714.47614.29713.94713.71913.38913.31712.66512.7712.12512.6412.87212.91112.82812.57612.29312.24412.13820.13426.39926.24926.09425.88924.64423.99523.28622.58620.99720.00519.36318.75417.17816.79716.28515.94413.62513.27513.48813.8111.59812.1112.51212.54913.71514.24714.85415.19314.39114.63914.89515.16716.70717.0316.83316.80615.76714.81718.46120.08723.3050000000000000000000000000000000000000000000
Other Non-Current Liabilities 399.644351.069558.192575.354585.113372.761541.373516.143490.86286.773373.397441.226437.609313.071420.881422.299410.189261.395378.87388.687366.281248.94225.487240.462238.961259.198275.823293.524290.401256.571256.462199.835200.171204.481227.879224.82216.298192.072182.91515.46918.32618.23318.83118.72118.53618.39617.41917.09116.615.81315.32123.20423.10816.9296.3845.7235.6435.5645.5235.5195.6115.6993.0793.1692.8182.8341.5271.291.2791.2641.2920.9630.9790.9911.0091.0260.9640.9550.1860.1920.1560.16000000000000000000001.70000-0.1000-0.10.1-0.1
Total Non-Current Liabilities 3,838.7574,663.1544,567.2084,512.4014,421.7354,391.3544,163.0564,073.8044,040.5563,881.4233,766.0323,781.3493,478.8883,428.7273,794.4053,779.163,793.843,800.0513,750.2633,834.0333,818.9773,835.7273,805.0723,843.7383,821.6853,704.2373,969.3024,070.6824,038.2883,974.8234,013.413,253.3433,250.9773,321.7393,231.1563,464.7163,328.1593,136.7123,057.9451,720.6741,736.6931,638.0261,421.6821,578.4251,376.0611,317.9121,143.1481,050.3011,001.953880.518860.843831.267824.801688.778637.999675.97659.997630.757445.914425.058398.906387.766404.186419.599418.451394.94360.494335.107101.74101.351309.59723.76311.1798.9917.00912.5263.5640.95532.78634.59217.65615.46155.59.97663.55.501.56.513.900000036.601.724.522.515.818.64.9000-0.10.1-0.1
Total Liabilities 4,471.7275,521.9095,464.2435,306.3215,256.8165,358.8015,186.7694,931.7844,845.8024,590.534,411.3494,290.8044,076.0933,925.6664,172.5244,299.1634,247.9344,183.4624,083.8654,137.694,143.7864,251.2224,218.9974,196.7394,224.6514,037.0714,399.3084,454.8414,453.9784,431.0874,377.4213,490.5393,482.4313,582.5423,473.3753,732.333,585.5333,438.8483,384.0512,062.7922,079.2642,001.1711,855.5791,990.7051,777.4941,764.4651,553.3531,446.6041,375.3321,193.1691,179.2221,067.0481,119.686938.206875.561921.3917.202837.471611.25570.298541.143529.194533.439545.034526.467521.212615.525555.89300.385276.149457.295122.978106.914104.903104.636118.3399.58593.566142.223134.698119.55797.39898.93291.26393.45694.24493.91393.946106.858101.7292.33291.583100.012197.589274.039369.094271.322366.208427.275490.131455.334292.5279.1192.6180.4199.3225.5211.8203.6224.5321.9289.5346398.5
Equity:
Preferred Stock 552.523813.589813.589813.589813.589813.589839.695865.802891.909891.909891.909790.115790.115790.115790.115790.115790.115842.487824.235830.924809.085841.63832.298840.272823.303802.306793.299777.868760.793742.36728.43400000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock -237.793279.891371.371428.812490.787519.698547.622531.291523.244567.277562.373596.059597.783641.313621.308679.278758.031829.326951.5541,018.3421,382.1261,443.321,507.0541,575.5991,621.3141,690.7991,799.4091,881.9571,951.592,026.1472,077.3932,159.6982,214.1932,130.3312,190.8291,942.0831,992.3172,029.1012,072.031,341.4891,192.8761,229.2031,257.0331,052.4241,080.0591,097.7371,126.217886.448899.951916.495927.93300000650.448000000000640.228625.932605.974615.265428.99378.16682.54283.884088.80187.88987.68943.87945.90146.58345.23947.77649.59749.92352.35436.01736.90935.48835.34134.81435.42932.64832.00983.44785.47384.73282.62141.43144.30847.74853.6000000000000
Retained Earnings 00000-519.698-1,387.317-1,397.093-1,415.153-1,453.072-1,459.52472.418-1,393.383-16.783-1,411.423-1,469.393-1,548.146-1,671.813-1,775.789-1,849.266-2,191.211-2,284.95-2,339.352-2,415.871-2,444.617-2,493.105-2,592.708-2,659.825-2,712.383-2,768.507-2,805.82700000000000000000000000000000000000000000000000000000000000000.675000000000000000000000
Accumulated Other Comprehensive Income/Loss 09.4868.318.28.128.046.4796.3576.2366.114-5.242-5.364-5.485-5.607-9-9.122-9.243-9.365-8.066-8.188-8.431-8.4310.9390.9390.9390.939-0.604-0.604-0.604-0.604-681.9-629.193-591.275-548.532-509.419-463.244-416.425-378.247-337.087-304.876-287.077-268.057-248.145-227.838-211.689-199.23-186.64-177.112-168.147-157.944-148.712-139.926-131.928-124.213-116.934-117.809-114.1200-0.653-0.791-1-0.908-0.863-0.961-0.962-0.10616.846-52.445-48.4137.81.6611.751-39.06687.824-37.489-36.782-35.939-35.128-35.274-34.569-39.237-38.368-38.336-37.748-36.724-74.8310.7610.732-0.0390.718-71.979-70.809-69.626-30.138-28.662-27.166-25.609-27.507-25.8390.951-22.4-23.8-22.2-20.5-20.7-19-17.4-16.2-16.5-15-13.9-12.60
Other Total Stockholders Equity 000000357.877334.225319.269000790.11583.211,041.494994.168952.891930.196925.997921.593916.977911.53833.691781.666767.907-1,694.034737.055721.438704.872697.151-8.8881,400.9741,399.738-2,102.41,386.1593,564.1013,480.1393,327.8233,262.2091,942.1581,859.6021,797.8361,610.8641,563.3451,739.0951,698.9331,554.9361,222.6391,187.5511,432.3081,426.2541,401.5061,411.8971,218.867116.374117.24900573.77610.325613.235624.632638.817647.08654.8490.9620016.105-1,247.0690001.77800000000000000000000-0.012-0.006-0.006-0.006-0.043-0.043-0.001056.96185.188.688.489.591.994.99697.2100.485.1
Total Shareholders Equity 314.731,102.9661,193.271,250.6011,312.4961,341.3271,751.6731,737.6751,740.6586.114-5.2421,680.656-5.4851,980.1351,653.8021,664.3241,701.6791,750.1571,869.4851,931.7472,290.6722,346.4192,341.6842,358.2042,390.16-2.2962,535.862,602.7912,655.85813.0972,760.2133,560.6723,613.93127.9313,576.9883,564.1013,480.1393,327.8233,262.2091,942.1581,859.6021,797.8361,610.8641,563.3451,739.0951,698.9331,554.9361,222.6391,187.5511,432.3081,426.2541,401.5061,411.8971,218.867-0.56-0.56650.448-0.56573.77609.672612.444624.632637.909646.217653.888-633.62640.122642.778622.079631.804436.79379.82784.29385.66287.82488.80187.88987.68943.87945.90146.58345.23947.77649.59749.92352.35436.01737.6736.2235.30235.53235.42933.32332.00983.43585.46784.72682.61541.38844.26548.69853.656.96164.667.969.472.175.778.48183.387.885.1
Total Equity 740.1321,515.7831,594.3881,644.9811,688.4421,710.7772,109.552,071.92,059.927316.276303.9081,980.502555.2082,534.4491,905.1811,868.3771,864.4551,890.2382,005.3672,063.2252,417.5342,467.8342,385.262,349.7552,379.559-13.52,528.1882,595.772,648.0435.0182,751.3253,550.8113,603.49817.653,568.2683,555.4993,471.6633,319.4733,255.3731,942.1581,859.6021,797.8361,610.8641,563.3451,739.0951,698.9331,554.9361,222.6391,187.5511,432.3081,426.2541,401.5061,411.8971,218.867-0.56-0.56650.448-0.56574.33632.031634.976647.688661.744670.501678.705-608.816665.939643.352622.648632.374437.34580.34884.81586.18488.34689.32388.41188.21144.39646.41847.145.75648.29350.11450.4452.87136.53238.18536.73535.81736.04735.94433.83832.52483.95585.98885.24683.13583.49683.39385.22488.187.491.594.997.998.9101104.4106.6108.8110.6114.7111.4
Total Liabilities & Shareholders Equity 5,211.8597,037.6927,058.6316,951.3026,945.2587,069.5786,938.4426,669.4596,586.464,900.6924,720.4995,971.464,636.7865,905.8015,826.3265,963.4875,949.6135,933.6195,953.356,069.4376,434.4586,597.6416,560.6816,554.9436,614.8114,025.8676,935.1687,057.6327,109.8364,423.0087,137.6343,480.6783,471.9983,572.2613,464.6553,723.7283,577.0573,430.4983,377.2152,062.7922,079.2642,001.1711,855.5791,990.7051,777.4941,764.4651,553.3531,446.6041,375.3321,193.1691,179.2221,067.0481,119.686938.206875.001920.741,567.65836.911611.81592.657563.675552.25557.274569.318551.284-87.6041,281.4641,199.242923.033908.523894.64203.326191.729191.087192.982207.653187.996181.777186.619181.116166.657143.154147.225141.377143.896147.115130.445132.131143.593137.537128.379127.527133.85230.113357.994455.082356.568449.343510.771573.524540.558380.6366.5284.1275.3297.2324.4312.8308331.1430.7400.1460.7509.9