Great Elm Group, Inc.
NASDAQ:GEG
1.79 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 17.834 | 8.663 | 67.974 | 60.853 | 64.098 | 51.18 | 5.935 | 4.927 | 0 | 4.505 | 36.396 | 0.121 | 15.05 | 155.546 | 183.304 | 191.698 | 200.877 | 290.301 | 412.01 | 383.635 | 290.791 | 267.955 | 364.832 | 465.258 | 68.727 | 13.4 | 2.2 |
Cost of Revenue
| 16.857 | 10.196 | 63.703 | 56.24 | 52.729 | 42.297 | 8.581 | 4.779 | 0.063 | 0 | 0 | 16.281 | 0 | 63.363 | 72.304 | 74.9 | 89.403 | 126.166 | 129.897 | 119.997 | 81.066 | 75.959 | 71.642 | 87.77 | 9.879 | 2.5 | 0.4 |
Gross Profit
| 0.977 | -1.533 | 4.271 | 4.613 | 11.369 | 8.883 | -2.646 | 0.148 | -0.063 | 4.505 | 36.396 | -16.16 | 15.05 | 92.183 | 111 | 116.798 | 111.474 | 164.135 | 282.113 | 263.638 | 209.725 | 191.996 | 293.19 | 377.488 | 58.848 | 10.9 | 1.8 |
Gross Profit Ratio
| 0.055 | -0.177 | 0.063 | 0.076 | 0.177 | 0.174 | -0.446 | 0.03 | 0 | 1 | 1 | -133.554 | 1 | 0.593 | 0.606 | 0.609 | 0.555 | 0.565 | 0.685 | 0.687 | 0.721 | 0.717 | 0.804 | 0.811 | 0.856 | 0.813 | 0.818 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.617 | 41.045 | 46.126 | 50.759 | 71.58 | 88.083 | 94.986 | 93.26 | 115.119 | 135.136 | 135.768 | 37.965 | 13.1 | 5.7 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 6.699 | 4.413 | 9.835 | 11.029 | 9.975 | 21.451 | 20.74 | 26.103 | 29.107 | 32.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.109 | 0.614 | 46.528 | 43.096 | 42.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 7.654 | 8.48 | 5.982 | 5.892 | 6.465 | 9.504 | 6.699 | 4.413 | 9.835 | 11.029 | 9.975 | 21.56 | 21.354 | 72.631 | 72.203 | 75.252 | 112.128 | 174.216 | 194.277 | 149.207 | 134.27 | 165.878 | 232.382 | 218.354 | 56.178 | 16.2 | 6.9 |
Other Expenses
| 6.966 | 0.183 | 2.396 | 2.458 | 4.237 | 3.683 | 0.005 | 0.084 | 0.233 | 0.268 | 0.625 | -0.301 | 0 | 0 | 0 | 59.573 | 5.106 | 1.567 | -5.242 | 2.788 | 0.269 | 10.135 | 1,136.109 | 636.282 | 225.348 | 2 | 0.7 |
Operating Expenses
| 8.815 | 9.678 | 8.378 | 8.35 | 10.702 | 13.187 | 7.823 | 4.753 | 9.835 | 42.097 | 32.983 | 37.841 | 21.354 | 114.248 | 113.248 | 121.378 | 167.993 | 247.363 | 277.118 | 246.981 | 227.799 | 291.132 | 1,503.627 | 990.404 | 319.491 | 31.3 | 13.3 |
Operating Income
| -7.838 | -11.211 | -4.107 | -3.692 | 0.667 | -4.303 | -10.469 | -4.605 | -9.835 | -37.594 | 3.404 | -39.491 | -8.97 | -26.317 | -7.381 | -74.113 | -65.16 | -113.876 | 0.372 | -53.903 | -20.5 | -193.039 | -1,248.739 | -701.766 | -260.643 | -20.4 | -11.5 |
Operating Income Ratio
| -0.439 | -1.294 | -0.06 | -0.061 | 0.01 | -0.084 | -1.764 | -0.935 | 0 | -8.345 | 0.094 | -326.372 | -0.596 | -0.169 | -0.04 | -0.387 | -0.324 | -0.392 | 0.001 | -0.141 | -0.07 | -0.72 | -3.423 | -1.508 | -3.792 | -1.522 | -5.227 |
Total Other Income Expenses Net
| 10.502 | 31.964 | -10.909 | -3.823 | -13.75 | -4.747 | -0.13 | -7.724 | 0.233 | 0.266 | 0.616 | -1.771 | -2.666 | -4.252 | -5.376 | -69.533 | -16.033 | -28.101 | 4.446 | -70.255 | -2.632 | -99.231 | -43.887 | -88.85 | -22.49 | 1.7 | 1 |
Income Before Tax
| -0.841 | 14.679 | -15.016 | -7.515 | -13.083 | -9.05 | -11.67 | -18.65 | -14.543 | -41.586 | 0.453 | -39.637 | -9.439 | -26.97 | -7.409 | -84.476 | -61.519 | -95.703 | 8.881 | -53.321 | -20.512 | -191.426 | -1,242.879 | -677.006 | -263.547 | -18.7 | -10.5 |
Income Before Tax Ratio
| -0.047 | 1.694 | -0.221 | -0.123 | -0.204 | -0.177 | -1.966 | -3.785 | 0 | -9.231 | 0.012 | -327.579 | -0.627 | -0.173 | -0.04 | -0.441 | -0.306 | -0.33 | 0.022 | -0.139 | -0.071 | -0.714 | -3.407 | -1.455 | -3.835 | -1.396 | -4.773 |
Income Tax Expense
| 0.101 | 0.2 | 0.021 | 1.813 | 0.044 | -2.182 | -0.329 | -1.21 | -5.103 | 0.164 | 4.245 | 0.042 | -1.289 | 1.925 | 2.964 | 3.029 | 3.337 | 6.544 | 3.645 | 8.808 | 9.339 | 10.985 | 17.879 | 12.988 | 1.597 | 2.1 | -0.9 |
Net Income
| -1.388 | 27.73 | -15.037 | -9.328 | -13.127 | -6.868 | -11.067 | -15.207 | 9.422 | -41.758 | 0.433 | -47.613 | 14.567 | -23.248 | -5.857 | -85.876 | -21.862 | -196.637 | 5.236 | -62.129 | -29.851 | -203.868 | -1,260.758 | -689.994 | -265.144 | -20.8 | -10.6 |
Net Income Ratio
| -0.078 | 3.201 | -0.221 | -0.153 | -0.205 | -0.134 | -1.865 | -3.086 | 0 | -9.269 | 0.012 | -393.496 | 0.968 | -0.149 | -0.032 | -0.448 | -0.109 | -0.677 | 0.013 | -0.162 | -0.103 | -0.761 | -3.456 | -1.483 | -3.858 | -1.552 | -4.818 |
EPS
| -0.046 | 0.5 | -0.56 | -0.36 | -0.52 | -0.27 | -0.46 | -0.93 | 1 | -4.47 | 0.043 | -5.65 | 1.82 | -2.96 | -0.76 | -11.16 | -2.86 | -23.5 | 0.69 | -10.03 | -5.18 | -37.15 | -241.44 | -134.95 | -61.31 | -9.41 | -15.21 |
EPS Diluted
| -0.046 | 0.4 | -0.56 | -0.36 | -0.52 | -0.27 | -0.46 | -0.93 | 1 | -4.47 | 0.043 | -5.65 | 1.82 | -2.96 | -0.76 | -11.16 | -2.86 | -23.5 | 0.69 | -10.03 | -5.18 | -37.15 | -241.44 | -134.95 | -61.31 | -9.41 | -15.21 |
EBITDA
| -5.901 | -10.059 | -1.844 | 4.977 | 13.176 | 4.93 | -9.34 | -4.181 | -9.533 | -37.145 | 4.159 | -27.666 | 8.778 | -22.065 | 5.909 | 77.992 | -19.971 | -24.317 | 24.923 | 107.653 | 8.531 | 38.857 | -30.441 | 139.661 | -12.805 | -18.4 | -11.8 |
EBITDA Ratio
| -0.331 | -1.161 | -0.027 | 0.082 | 0.206 | 0.096 | -1.574 | -0.849 | 0 | -8.245 | 0.114 | -228.645 | 0.583 | -0.142 | 0.032 | 0.407 | -0.099 | -0.084 | 0.06 | 0.281 | 0.029 | 0.145 | -0.083 | 0.3 | -0.186 | -1.373 | -5.364 |