GeeCee Ventures Limited
NSE:GEECEE.NS
430 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 179.057 | 92.008 | 44.514 | 56.911 | -111.167 | 21.516 | 149.188 | 56.733 | 12.345 | 112.286 | 42.258 | 26.584 | 27.158 | 35.331 | 23.44 | 16.732 | 29.258 | 14.569 | 53.774 | 63.368 | 64.537 | 116.076 | 120.995 | 60.453 | 75.578 | 75.578 | 86.899 | 86.899 | 86.899 | 83.63 | 83.63 | 83.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.967 | 7.935 | 12.684 | 23.397 | 46.19 | 46.19 | 26.304 | 26.304 | 26.304 | 26.304 | 273.315 | 273.315 | 273.315 | 273.315 | 102.498 | 102.498 | 102.498 | 102.498 | 93.361 | 93.361 | 93.361 | 93.361 | 68.728 | 68.728 | 68.728 | 68.728 |
| Depreciation & Amortization
| 0 | 5.168 | 4.833 | 4.22 | 4.221 | 4.41 | 4.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.41 | 5.41 | 5.41 | 5.41 | 0 | 4.955 | 4.955 | 4.955 | 0 | 4.809 | 4.809 | 4.809 | 5.213 | 5.213 | 5.213 | 6.38 | 6.38 | 6.38 | 5.93 | 5.93 | 5.93 | 5.93 | 5.412 | 5.412 | 5.412 | 5.412 | 5.385 | 5.385 | 5.385 | 5.385 | 5.424 | 5.424 | 5.424 | 5.424 | 6.267 | 6.267 | 6.267 | 6.267 | 13.895 | 13.895 | 13.895 | 13.895 | 26.409 | 26.409 | 26.409 | 26.409 | 21.548 | 21.548 | 21.548 | 21.548 | 17.637 | 17.637 | 17.637 | 17.637 |
| Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 352.724 | 352.724 | 352.724 | 352.724 | 0 | -54.535 | -54.535 | -54.535 | 0 | -56.318 | -56.318 | -56.318 | -392.997 | -392.997 | -392.997 | -28.945 | -28.945 | -28.945 | 50.64 | 50.64 | 50.64 | 50.64 | 40.495 | 40.495 | 40.495 | 40.495 | -328.429 | -328.429 | -328.429 | -328.429 | 2.834 | 2.834 | 2.834 | 2.834 | 137.795 | 137.795 | 137.795 | 137.795 | -61.842 | -61.842 | -61.842 | -61.842 | -0.931 | -0.931 | -0.931 | -0.931 | 20.968 | 20.968 | 20.968 | 20.968 | -120.823 | -120.823 | -120.823 | -120.823 |
| Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -82.536 | -82.536 | -82.536 | -82.536 | 0 | 8.859 | 8.859 | 8.859 | 0 | 100.148 | 100.148 | 100.148 | -73.936 | -73.936 | -73.936 | 67.46 | 67.46 | 67.46 | -50.21 | -50.21 | -50.21 | -50.21 | -6.353 | -6.353 | -6.353 | -6.353 | -280.819 | -280.819 | -280.819 | -280.819 | 4.943 | 4.943 | 4.943 | 4.943 | 115.155 | 115.155 | 115.155 | 115.155 | -59.957 | -59.957 | -59.957 | -59.957 | 25.012 | 25.012 | 25.012 | 25.012 | -32.382 | -32.382 | -32.382 | -32.382 | -9.235 | -9.235 | -9.235 | -9.235 |
| Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 435.26 | 435.26 | 435.26 | 435.26 | 0 | -63.394 | -63.394 | -63.394 | 0 | -156.465 | -156.465 | -156.465 | -319.062 | -319.062 | -319.062 | -96.405 | -96.405 | -96.405 | 100.85 | 100.85 | 100.85 | 100.85 | 46.848 | 46.848 | 46.848 | 46.848 | -47.611 | -47.611 | -47.611 | -47.611 | -2.109 | -2.109 | -2.109 | -2.109 | 22.64 | 22.64 | 22.64 | 22.64 | -1.885 | -1.885 | -1.885 | -1.885 | -25.943 | -25.943 | -25.943 | -25.943 | 53.35 | 53.35 | 53.35 | 53.35 | -111.589 | -111.589 | -111.589 | -111.589 |
| Other Non Cash Items
| -179.057 | -92.008 | -44.514 | -56.911 | 111.167 | -21.516 | -149.188 | -56.733 | -12.345 | -112.286 | -42.258 | -26.584 | -27.158 | -35.331 | -23.44 | -16.732 | -29.258 | -14.569 | -53.774 | -63.368 | -64.537 | -116.076 | -120.995 | -60.453 | -81.365 | -81.365 | -74.943 | -74.943 | -74.943 | -66.947 | -66.947 | -66.947 | -18.642 | -18.642 | -18.642 | -18.642 | 12.708 | 12.708 | 12.708 | 12.708 | -5.885 | -5.885 | -41.852 | -13.82 | 43.79 | 33.077 | 10.284 | 10.284 | -18.214 | -18.214 | -18.214 | -18.214 | -238.807 | -238.807 | -238.807 | -238.807 | 3.588 | 3.588 | 3.588 | 3.588 | 3.401 | 3.401 | 3.401 | 3.401 | 1.594 | 1.594 | 1.594 | 1.594 |
| Operating Cash Flow
| 0 | 10.336 | 9.666 | 8.44 | 8.442 | 8.82 | 8.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 388.26 | 388.26 | 388.26 | 388.26 | 0 | 17.149 | 17.149 | 17.149 | 0 | -57.296 | -57.296 | -57.296 | -375.828 | -375.828 | -375.828 | -5.882 | -5.882 | -5.882 | 37.928 | 37.928 | 37.928 | 37.928 | 58.615 | 58.615 | 58.615 | 58.615 | -328.93 | -328.93 | -328.93 | -328.93 | 64.732 | 64.732 | 64.732 | 64.732 | 152.152 | 152.152 | 152.152 | 152.152 | -13.439 | -13.439 | -13.439 | -13.439 | 131.563 | 131.563 | 131.563 | 131.563 | 139.278 | 139.278 | 139.278 | 139.278 | -32.865 | -32.865 | -32.865 | -32.865 |
| Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.855 | 1.855 | 1.855 | 1.855 | 0 | 2.691 | 2.691 | 2.691 | 0 | 0.385 | 0.385 | 0.385 | -0.593 | -0.593 | -0.593 | -3.432 | -3.432 | -3.432 | -10.756 | -10.756 | -10.756 | -10.756 | -3.007 | -3.007 | -3.007 | -3.007 | -1.292 | -1.292 | -1.292 | -1.292 | -2.44 | -2.44 | -2.44 | -2.44 | -7.804 | -7.804 | -7.804 | -7.804 | -41.8 | -41.8 | -41.8 | -41.8 | -158.441 | -158.441 | -158.441 | -158.441 | -139.214 | -139.214 | -139.214 | -139.214 | -68.408 | -68.408 | -68.408 | -68.408 |
| Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -86.484 | -86.484 | -86.484 | -86.484 | 0 | -127.5 | -127.5 | -127.5 | 0 | -19.754 | -19.754 | -19.754 | -44.552 | -44.552 | -44.552 | -92.331 | -92.331 | -92.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.235 | 71.235 | 71.235 | 71.235 | 0 | 61.67 | 61.67 | 61.67 | 0 | 17.068 | 17.068 | 17.068 | 49.067 | 49.067 | 49.067 | 64.762 | 64.762 | 64.762 | 58.626 | 58.626 | 58.626 | 58.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.395 | 13.395 | 13.395 | 13.395 | 0 | 63.139 | 63.139 | 63.139 | 0 | 2.302 | 2.302 | 2.302 | -3.923 | -3.923 | -3.923 | 31.001 | 31.001 | 31.001 | -47.87 | -47.87 | -47.87 | -47.87 | 3.007 | 3.007 | 3.007 | 3.007 | 1.292 | 1.292 | 1.292 | 1.292 | 2.44 | 2.44 | 2.44 | 2.44 | 7.804 | 7.804 | 7.804 | 7.804 | 41.8 | 41.8 | 41.8 | 41.8 | 158.441 | 158.441 | 158.441 | 158.441 | 139.214 | 139.214 | 139.214 | 139.214 | 68.408 | 68.408 | 68.408 | 68.408 |
| Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.395 | -13.395 | -13.395 | -13.395 | 0 | -63.139 | -63.139 | -63.139 | 0 | -2.302 | -2.302 | -2.302 | 16.31 | 16.31 | 16.31 | -31.001 | -31.001 | -31.001 | 47.87 | 47.87 | 47.87 | 47.87 | -3.007 | -3.007 | -3.007 | -3.007 | -1.292 | -1.292 | -1.292 | -1.292 | -2.44 | -2.44 | -2.44 | -2.44 | -7.708 | -7.708 | -7.708 | -7.708 | -41.705 | -41.705 | -41.705 | -41.705 | -158.513 | -158.513 | -158.513 | -158.513 | -139.536 | -139.536 | -139.536 | -139.536 | -68.409 | -68.409 | -68.409 | -68.409 |
| Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.204 | -0.204 | -0.204 | -0.354 | -0.354 | -0.354 | -0.157 | -0.157 | -0.157 | -0.157 | -0.293 | -0.293 | -0.293 | -0.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.923 | -14.923 | -14.923 | -14.923 | -121.5 | -121.5 | -121.5 | -121.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.325 | -0.325 | -0.325 | -0.325 | 164.004 | 164.004 | 164.004 | 164.004 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.294 | -28.294 | -28.294 | -28.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.125 | -3.125 | -3.125 | -3.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.806 | -9.806 | -9.806 | 0 | 0 | 0 | -18.394 | -18.394 | -18.394 | -8.348 | -8.348 | -8.348 | -8.348 | -8.348 | -8.348 | -8.348 | -8.348 | -8.334 | -8.334 | -8.334 | -8.334 | -8.494 | -8.494 | -8.494 | -8.494 | -9.082 | -9.082 | -9.082 | -9.082 | -9.02 | -9.02 | -9.02 | -9.02 | -8.661 | -8.661 | -8.661 | -8.661 | -8.661 | -8.661 | -8.661 | -8.661 | -5.413 | -5.413 | -5.413 | -5.413 |
| Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.294 | 28.294 | 28.294 | 28.294 | 0 | 0 | 0 | 0 | 0 | 9.806 | 9.806 | 9.806 | 0.204 | 0.204 | 0.204 | 18.748 | 18.748 | 18.748 | 8.504 | 8.504 | 8.504 | 8.504 | 8.641 | 8.641 | 8.641 | 8.641 | 11.459 | 11.459 | 11.459 | 11.459 | 23.416 | 23.416 | 23.416 | 23.416 | 130.582 | 130.582 | 130.582 | 130.582 | 9.02 | 9.02 | 9.02 | 9.02 | 8.661 | 8.661 | 8.661 | 8.661 | 8.986 | 8.986 | 8.986 | 8.986 | -158.591 | -158.591 | -158.591 | -158.591 |
| Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.294 | -28.294 | -28.294 | -28.294 | 0 | 0 | 0 | 0 | 0 | -9.806 | -9.806 | -9.806 | -0.204 | -0.204 | -0.204 | -0.523 | -0.523 | -0.523 | -2.506 | -2.506 | -2.506 | -2.506 | -8.641 | -8.641 | -8.641 | -8.641 | -22.76 | -22.76 | -22.76 | -22.76 | -12.416 | -12.416 | -12.416 | -12.416 | -130.582 | -130.582 | -130.582 | -130.582 | -9.02 | -9.02 | -9.02 | -9.02 | -8.661 | -8.661 | -8.661 | -8.661 | -8.986 | -8.986 | -8.986 | -8.986 | 183.283 | 183.283 | 183.283 | 183.283 |
| Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.891 | 5.891 | 5.891 | 5.891 | 0 | 0 | 0 | 0 | 0 | 73.363 | 73.363 | 73.363 | 40.379 | 40.379 | 40.379 | 52.554 | 52.554 | 52.554 | 27.321 | 27.321 | 27.321 | 27.321 | 74.672 | 74.672 | 74.672 | 74.672 | 115.717 | 115.717 | 115.717 | 115.717 | 48.651 | 48.651 | 48.651 | 48.651 | 215.37 | 215.37 | 215.37 | 215.37 | 71.927 | 71.927 | 71.927 | 71.927 | 0.908 | 0.908 | 0.908 | 0.908 | 1.652 | 1.652 | 1.652 | 1.652 | 0.018 | 0.018 | 0.018 | 0.018 |
| Net Change In Cash
| 0 | 10.336 | 9.666 | 8.44 | 8.442 | 8.82 | 8.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 352.462 | 352.462 | 352.462 | 352.462 | 0 | -4.548 | -4.548 | -4.548 | 0 | 3.96 | 3.96 | 3.96 | -319.344 | -319.344 | -319.344 | 15.149 | 15.149 | 15.149 | 110.613 | 110.613 | 110.613 | 110.613 | 121.64 | 121.64 | 121.64 | 121.64 | -237.266 | -237.266 | -237.266 | -237.266 | 98.528 | 98.528 | 98.528 | 98.528 | 229.232 | 229.232 | 229.232 | 229.232 | 7.764 | 7.764 | 7.764 | 7.764 | -5.003 | -5.003 | -5.003 | -5.003 | -4.456 | -4.456 | -4.456 | -4.456 | 4.719 | 4.719 | 4.719 | 4.719 |
| Cash At End Of Period
| 0 | 609.854 | 599.518 | 396.858 | 388.418 | 236.415 | 227.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 363.175 | 363.175 | 363.175 | 363.175 | 0 | 10.712 | 10.712 | 10.712 | 0 | 15.26 | 15.26 | 15.26 | 11.447 | 11.447 | 11.447 | 355.415 | 355.415 | 355.415 | 340.267 | 340.267 | 340.267 | 340.267 | 229.654 | 229.654 | 229.654 | 229.654 | 108.014 | 108.014 | 108.014 | 108.014 | 345.28 | 345.28 | 345.28 | 345.28 | 246.752 | 246.752 | 246.752 | 246.752 | 17.521 | 17.521 | 17.521 | 17.521 | 9.757 | 9.757 | 9.757 | 9.757 | 6.857 | 6.857 | 6.857 | 6.857 | 11.314 | 11.314 | 11.314 | 11.314 |