PT Goodyear Indonesia Tbk (GDYR.JK) - Quarterly Cash Flow Statement

Home
GDYR.JK
Financials

1485 (IDR) • At close November 8, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4
Operating Activities:
Net Income Numbers are in millions	2.203	2.285	1.592	4.188	-0.306	0.254	0.667	-1.802	-0.64	-1.341	-0.378	-0.717	1.354	2.175	-2.799	0.442	-8.164	3.411	0.967	0.2	-1.031	-1.333	1.04	-1.555	0.594	0.426	1.894	-0.491	-1.052	-1.246	0.508	1.164	-0.646	0.629	1.02	-0.777	-0.148	-0.206	2.646	-0.145	-0.113	0.393	0.246	-1.308	3.317	2.38	9,222.696
Depreciation & Amortization Numbers are in millions	1.732	1.771	1.809	1.767	1.785	1.801	1.766	1.767	1.632	1.8	1.695	1.693	1.834	1.569	1.274	1.849	1.845	1.864	0.989	2.059	1.359	1.398	1.262	1.376	1.428	1.33	1.508	1.784	2.368	2.617	2.933	2.387	2.748	2.832	1.602	3.27	3.322	3.361	1.102	3.822	2.877	3.031	2.381	8.943	-3.041	3.041	28,271.392
Deferred Income Tax Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accounts Receivables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Inventory Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Accounts Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non Cash Items Numbers are in millions	2.648	1.64	-0.368	4.361	-6.322	1.634	-7.037	11.134	-9.07	3.152	-5.863	4.556	3.334	7.333	8.247	5.217	1.437	-4.259	-3.041	1.951	-5.283	-0.539	-2.347	-4.23	-7.82	5.936	3.951	2.701	-2.644	5.086	-6.12	4.593	-4.388	-0.39	4.597	2.126	-5.773	-1.275	2.023	3.109	-2.946	-0.225	0.626	-6.322	8.882	-0.282	13,378.748
Operating Cash Flow Numbers are in millions	6.583	5.696	3.033	10.316	-4.843	3.688	-4.604	11.099	-8.078	3.612	-4.547	5.533	6.523	11.077	6.721	7.509	-4.882	1.016	-1.084	4.21	-4.956	-0.474	-0.045	-4.41	-5.799	7.692	7.354	3.994	-1.328	6.457	-2.68	8.145	-2.286	3.072	7.219	4.619	-2.599	1.88	5.771	6.786	-0.183	3.2	3.252	1.312	9.159	5.139	50,872.836
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-0.692	-1.179	-1.445	-2.293	-1.882	-1.903	-1.46	-2.003	-2.262	-1.657	-0.985	-2.128	-1.388	-1.053	-1.075	-1.064	-0.461	-2.177	-0.669	-2.178	-2.987	-2.422	-3.537	-1.737	-2.612	-2.252	-1.806	-2.875	-2.812	-1.357	-3.416	-1.713	-2.384	-1.098	-3.549	-0.952	-1.78	-2.54	-3.489	-2.799	-2.391	-2.72	-3.699	-1.709	-2.524	-2.693	-27,557.56
Acquisitions Net Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	0	0.02	0	0	0	0	0.003	0	0.011	0	0.014	0	0.03	0	0	0.001	0.044	0.069	0.075	0.001	0.039	0	0	0.01	0	0	-0.026	0.028	-0.053	0.139	0	0.006	0.083	0.021	-0.001	0.131	0	0	-0.001	0.021	0.011	0	0	0.073	0	0	2,741.505
Investing Cash Flow Numbers are in millions	-0.692	-1.159	-1.445	-2.293	-1.882	-1.903	-1.458	-2.003	-2.251	-1.657	-0.971	-2.128	-1.359	-1.053	-1.075	-1.063	-0.416	-2.108	-0.594	-2.177	-2.948	-2.422	-3.537	-1.727	-2.612	-2.252	-1.832	-2.847	-2.865	-1.218	-3.416	-1.707	-2.301	-1.077	-3.55	-0.821	-1.78	-2.54	-3.49	-2.779	-2.38	-2.72	-3.699	-1.635	-2.524	-2.693	-24,816.056
Financing Activities:
Debt Repayment Numbers are in millions	-0.091	-0.11	-0.076	-0.13	-0.129	-0.13	-0.111	-0.092	0	0	-0.039	-0.099	-0.099	-0.101	-0.257	-0.101	-0.101	-0.102	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.875	-1.875	-1.875	-18,069.375
Common Stock Issued Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.001	0	-0.414	0	0	0	0	0	-0.012	-0.006	-0.936	-0.003	-0.002	-0.002	-1.067	0	-0.004	-1.141	0	0	-36.678
Other Financing Activities Numbers are in millions	-3.54	-2.386	-2.362	-7.734	1.726	1.104	1.816	-4.069	4.036	0.674	0.68	-3.373	-5.091	-7.919	-5.802	-0.041	-1.767	8.87	0.996	0.13	4.837	0.352	-0.862	-0.671	8.807	-0.891	-4.24	1.192	4.034	-1.825	5.115	-1.683	1.305	-0.229	-2.99	-4	5.994	0	-0.756	0	-0.007	0.007	-0.782	-0.037	-0.049	-0.057	-21,070.636
Financing Cash Flow Numbers are in millions	-3.631	-2.497	-2.287	-7.864	1.597	0.974	1.705	-4.161	4.036	0.674	0.718	-3.472	-5.19	-8.02	-6.059	-0.142	-1.868	8.768	0.996	0.13	4.837	0.352	-0.862	-0.671	8.807	-0.891	-4.238	1.192	3.62	-1.825	5.115	-1.683	1.305	-0.229	-3.003	-4.006	5.058	-0.003	-0.758	-0.002	-1.074	0.007	-0.786	-3.053	-1.924	-1.932	-21,033.957
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	-0.206	-0.043	0.16	-0.263	0.033	-4,903.963	-0.101	0.067	-0.205	0.03	-0.002	0.096	0.006	-0.069	0.414	-0.243	0.961	-0.826	0.07	-0.002	0.048	-0.031	-0.077	-0	12,071.501	-0.016	0.02	-0.037	302.482	-2,063.444	-0.217	-0.147	0.033	0.291	0.259	-0.619	0.571	-0.925	0.68	-0.022	-0	-0.925	-0.197	-0.748	-0.096	0.122	-831.798
Net Change In Cash Numbers are in millions	2.054	1.997	-0.539	-0.105	-5.095	2.759	-4.457	5.001	-6.498	2.659	-4.801	0.029	-0.02	1.935	0.001	6.06	-6.205	6.851	-0.612	2.161	-3.018	-2.575	-4.52	-6.808	0.397	4.532	1.304	2.302	-0.573	3.414	-1.198	4.608	-3.249	2.056	0.924	-0.826	1.25	-1.589	2.203	3.984	-3.637	-0.438	-1.429	-4.124	-90,950.414	-84,056.554	4,191.025
Cash At End Of Period Numbers are in millions	10.136	8.082	6.085	6.624	6.729	11.824	9.065	13.522	8.521	15.019	12.36	17.161	17.132	17.152	15.217	15.216	9.156	15.362	8.511	9.123	6.961	9.979	12.554	17.074	23.882	23.485	18.953	17.649	15.347	15.92	12.506	13.704	9.096	12.345	10.289	9.365	10.191	8.942	10.53	8.327	4.344	7.981	8.419	9.848	13.973	9.358	84,065.912

PT Goodyear Indonesia Tbk

IDX:GDYR.JK Add to watchlist

IDX:GDYR.JK