Goodness Growth Holdings, Inc.
OTC:GDNSF
0.2 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 23.98 | 24.173 | 24.675 | 20.197 | 19.088 | 19.043 | 18.854 | 21.09 | 15.639 | 13.656 | 13.369 | 14.231 | 13.19 | 15.923 | 11.943 | 10.763 | 12.119 | 8.992 | 7.992 | 7.194 | 5.778 | 5.627 | 4.924 | 4.229 | 3.678 | 3.273 | 3.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 12.042 | 12.118 | 11.478 | 10.865 | 9.568 | 10.527 | 9.317 | 10.723 | 13.15 | 11.501 | 8.254 | 7.318 | 7.574 | 26.875 | 9.817 | 8.625 | 0.745 | 3.992 | 16.358 | 0.411 | 1.373 | 0.262 | 0.134 | 0.21 | 1.337 | 2.091 | 0.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 11.937 | 12.055 | 13.197 | 9.331 | 9.52 | 8.516 | 9.537 | 10.367 | 2.489 | 2.155 | 5.115 | 6.913 | 5.616 | -10.951 | 2.126 | 2.138 | 11.374 | 5 | -8.365 | 6.783 | 4.405 | 5.365 | 4.79 | 4.019 | 2.341 | 1.182 | 2.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.498 | 0.499 | 0.535 | 0.462 | 0.499 | 0.447 | 0.506 | 0.492 | 0.159 | 0.158 | 0.383 | 0.486 | 0.426 | -0.688 | 0.178 | 0.199 | 0.939 | 0.556 | -1.047 | 0.943 | 0.762 | 0.953 | 0.973 | 0.95 | 0.636 | 0.361 | 0.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 7.009 | 6.223 | 6.884 | 8.275 | 8.607 | 7.248 | 9.094 | 9.548 | 9.562 | 7.314 | 8.941 | 9.708 | 10.351 | 8.68 | 6.589 | 14.938 | 9.343 | 10.74 | 8.092 | 5.469 | 3.373 | 0.098 | 0.025 | 0.006 | 0.01 | 0.024 | 0.015 | 0.023 | 0.019 | 0.029 | 0.028 | 0.048 | 0.016 | 0.01 | 0.008 | 0.019 | 0.023 | 0.046 | 0.053 | 0.06 | 0.23 | 0.071 | 0.039 | 0.044 | 0.234 | 0.247 | 0.253 | 0.073 | 0.045 | 0.041 | 0.028 | 0.15 | 0.143 | 0.003 | 0.014 | 0.036 | 0.07 | 0.107 | 0.16 | 0.097 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.222 | 0.178 | 0.162 | 1.821 | 0.225 | 0.24 | 0.292 | 0.176 | 0.359 | 2.525 | 0 | 0.651 | 0.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 7.199 | 6.401 | 7.046 | 10.097 | 8.832 | 7.488 | 9.386 | 9.723 | 9.92 | 9.839 | 8.941 | 9.708 | 10.351 | 8.68 | 6.589 | 14.938 | 9.343 | 10.74 | 8.092 | 5.469 | 3.373 | 0.098 | 0.025 | 0.006 | 0.01 | 0.024 | 0.015 | 0.023 | 0.019 | 0.029 | 0.028 | 0.048 | 0.016 | 0.01 | 0.008 | 0.019 | 0.023 | 0.046 | 0.053 | 0.06 | 0.23 | 0.071 | 0.039 | 0.044 | 0.234 | 0.247 | 0.253 | 0.073 | 0.045 | 0.041 | 0.028 | 0.15 | 0.143 | 0.003 | 0.014 | 0.036 | 0.07 | 0.107 | 0.16 | 0.097 | 0.078 | 0.03 | 0.405 | 0.563 | 0.558 | 0.717 | 0.878 | 0.71 | 0.013 | 0.027 | 0.007 | 0.017 | 0.001 | 0.016 | 0.004 | 0.036 |
Other Expenses
| 1.318 | 1.58 | 0.346 | 5.798 | 0.319 | 0.326 | 0.34 | 0.335 | 0.328 | -0.278 | 0.075 | -0.098 | 0.057 | 0.096 | 0.139 | 0.208 | -0.436 | -0.303 | -0.024 | -0.001 | -0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.004 | -0.009 | -0.018 | 0.04 | 0.02 | 0.086 | -0.045 | -0.009 | 0.025 | 0.053 | 0.055 | 0.054 | 0.068 | 0.066 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 7.199 | 6.673 | 7.326 | 10.373 | 9.152 | 7.814 | 9.726 | 10.059 | 10.249 | 10.145 | 9.246 | 10.16 | 10.729 | 8.507 | 6.945 | 15.436 | 9.659 | 11.392 | 8.378 | 5.639 | 3.747 | 0.098 | 0.025 | 0.006 | 0.01 | 0.024 | 0.015 | 0.023 | 0.019 | 0.029 | 0.028 | 0.048 | 0.016 | 0.01 | 0.008 | 0.019 | 0.023 | 0.046 | 0.053 | 0.06 | 0.23 | 0.071 | 0.039 | 0.044 | 0.234 | 0.247 | 0.253 | 0.073 | 0.045 | 0.041 | 0.028 | 0.15 | 0.143 | 0.006 | 0.014 | 0.036 | 0.07 | 0.138 | 0.189 | 0.124 | 0.105 | 0.055 | 0.457 | 0.618 | 0.612 | 0.785 | 0.945 | 0.769 | 0.013 | 0.027 | 0.007 | 0.017 | 0.001 | 0.016 | 0.004 | 0.036 |
Operating Income
| 4.738 | 5.382 | 5.871 | -1.042 | 0.369 | 0.702 | -0.109 | 0.225 | -7.76 | -7.99 | -4.131 | -3.248 | -5.113 | -19.458 | -4.819 | -0.574 | 1.715 | -6.392 | -16.743 | 1.144 | 3.404 | -0.098 | -0.025 | -0.006 | -0.01 | -0.024 | -0.015 | -0.023 | -0.019 | -0.029 | -0.028 | -0.048 | -0.016 | -0.01 | -0.008 | -0.019 | -0.023 | -0.046 | -0.053 | -0.06 | -0.23 | -0.071 | -0.039 | -0.044 | -0.234 | -0.247 | -0.253 | -0.073 | -0.045 | -0.041 | -0.028 | -0.15 | -0.143 | -0.006 | -0.014 | -0.036 | -0.07 | -0.138 | -0.189 | -0.124 | -0.105 | -0.055 | -0.457 | -0.618 | -0.612 | -0.785 | -0.945 | -0.769 | -0.013 | -0.027 | -0.004 | -0.017 | -0.001 | -0.016 | -0.004 | -0.036 |
Operating Income Ratio
| 0.198 | 0.223 | 0.238 | -0.052 | 0.019 | 0.037 | -0.006 | 0.011 | -0.496 | -0.585 | -0.309 | -0.228 | -0.388 | -1.222 | -0.404 | -0.053 | 0.142 | -0.711 | -2.095 | 0.159 | 0.589 | -0.017 | -0.005 | -0.001 | -0.003 | -0.007 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.735 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -7.505 | -8.977 | -7.621 | -4.694 | -7.112 | -8.038 | -7.595 | -5.446 | -8.547 | -5.838 | -1.552 | -1.323 | -0.532 | 19.183 | 11.224 | -3.693 | -0.594 | -30.384 | -0.826 | -1.092 | -4.639 | -1.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | -0 | 0.003 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0.011 | 0.03 | -0.382 | 0.003 | -0.001 | -0.001 | 0.028 | -0 | 0.025 | 0.985 | 0.017 | 0.001 | -0.515 | -0.016 | -0.022 | 0.038 | -3.245 | 0.081 | -0.051 | -0.061 | -0.017 | 0.013 | -0.017 | -0.009 | 0.886 | 0.049 | 0.004 | 0.013 | 0.027 | -0.064 | -0.003 | 0.001 | 0.016 | 0.004 | 0.036 |
Income Before Tax
| -2.754 | -3.595 | -1.749 | -5.736 | -6.744 | -7.336 | -7.784 | -5.138 | -16.307 | -13.828 | -5.683 | -4.571 | -5.487 | -17.337 | 5.718 | -3.974 | 0.72 | -36.776 | -18.072 | -1.227 | -1.235 | -0.098 | -0.025 | -0.006 | -0.01 | -0.024 | -0.015 | -0.023 | -0.019 | -0.02 | -0.028 | -0.045 | -0.016 | -0.011 | -0.008 | -0.019 | -0.023 | -0.046 | -0.053 | -0.06 | -0.231 | -0.06 | -0.009 | -0.426 | -0.231 | -0.248 | -0.254 | -0.045 | -0.045 | -0.016 | 0.957 | -0.133 | -0.142 | -0.521 | -0.03 | -0.058 | -0.032 | -3.383 | -0.108 | -0.175 | -0.166 | -0.071 | -0.444 | -0.635 | -0.621 | 0.1 | -0.896 | -0.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.115 | -0.149 | -0.071 | -0.284 | -0.353 | -0.385 | -0.413 | -0.244 | -1.043 | -1.013 | -0.425 | -0.321 | -0.416 | -1.089 | 0.479 | -0.369 | 0.059 | -4.09 | -2.261 | -0.171 | -0.214 | -0.017 | -0.005 | -0.001 | -0.003 | -0.007 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 3.927 | 0.988 | 3.48 | 1.593 | 1.662 | 5.948 | 0.64 | 1.045 | -1.74 | 1.152 | 0.56 | 0.91 | 1.5 | -3.737 | 6.065 | 3.718 | 2.744 | 0.35 | -3.506 | 0.645 | 2.212 | 1.731 | 1.55 | 0 | 0.723 | 0 | 0 | 0 | -0 | -0.009 | 0 | -0.003 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.061 | 0.007 | 0.005 | 0.002 | 0.028 | 0.09 | -0.039 | 0.005 | 0.025 | 0.019 | 0.008 | 0.001 | 0.012 | 0.011 | 0.012 | 0.013 | 0.026 | 0.004 | 0.015 | -0.001 | 0.014 | 0.003 | 0.036 |
Net Income
| -6.681 | -4.583 | -5.229 | -7.329 | -8.406 | -13.284 | -8.424 | -6.183 | -14.567 | -14.98 | -6.243 | -5.481 | -6.987 | -12.063 | 0.122 | -8.977 | -2.024 | -37.126 | -14.566 | -1.872 | -3.447 | -0.098 | -0.025 | -0.006 | -0.01 | -0.024 | -0.015 | -0.023 | -0.019 | -0.02 | -0.028 | -0.045 | -0.016 | -0.011 | -0.008 | -0.019 | -0.023 | -0.046 | -0.053 | -0.06 | -0.231 | -0.06 | -0.009 | -0.426 | -0.231 | -0.248 | -0.254 | -0.045 | -0.045 | -0.016 | 0.957 | -0.133 | -0.154 | -0.521 | -0.03 | -0.058 | -0.032 | -3.383 | -0.108 | -0.175 | -0.166 | -0.071 | -0.444 | -0.635 | -0.621 | 0.1 | -0.896 | -0.764 | -0.013 | -0.026 | -0.004 | -0.015 | 0.001 | -0.014 | -0.003 | -0.036 |
Net Income Ratio
| -0.279 | -0.19 | -0.212 | -0.363 | -0.44 | -0.698 | -0.447 | -0.293 | -0.931 | -1.097 | -0.467 | -0.385 | -0.53 | -0.758 | 0.01 | -0.834 | -0.167 | -4.129 | -1.822 | -0.26 | -0.597 | -0.017 | -0.005 | -0.001 | -0.003 | -0.007 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.735 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.047 | -0.032 | -0.037 | -0.057 | -0.066 | -0.1 | -0.066 | -0.048 | -0.11 | -0.12 | -0.05 | -0.044 | -0.06 | -0.12 | 0.03 | -0.091 | -0.023 | -1.6 | -0.6 | -0.081 | -0.058 | -0.15 | -0.04 | -0.01 | -0.015 | -0.074 | -0.045 | -0.068 | -0.058 | -0.059 | -0.085 | -0.14 | -0.047 | -0.033 | -0.025 | -0.058 | -0.07 | -0.14 | -0.16 | -0.18 | -0.69 | -0.3 | -0.045 | -2.09 | -1.13 | -1.34 | -1.37 | -0.24 | -0.25 | -0.81 | 48.61 | -6.63 | -7.69 | -26.07 | -1.49 | -2.91 | -1.64 | -226.32 | -6.05 | -11.73 | -11.11 | -4.79 | -29.72 | -42.54 | -42.52 | 14.6 | -99.79 | -111.22 | -19.09 | -39.25 | -0.78 | -2.84 | 1.29 | -21.04 | -4.32 | -53.5 |
EPS Diluted
| -0.047 | -0.032 | -0.037 | -0.057 | -0.066 | -0.1 | -0.066 | -0.048 | -0.11 | -0.12 | -0.049 | -0.044 | -0.06 | -0.12 | 0.03 | -0.091 | -0.023 | -1.6 | -0.6 | -0.081 | -0.058 | -0.15 | -0.04 | -0.01 | -0.015 | -0.074 | -0.045 | -0.068 | -0.058 | -0.059 | -0.085 | -0.14 | -0.047 | -0.033 | -0.025 | -0.058 | -0.07 | -0.14 | -0.16 | -0.18 | -0.69 | -0.3 | -0.045 | -2.09 | -1.13 | -1.34 | -1.37 | -0.24 | -0.25 | -0.81 | 48.61 | -6.63 | -7.69 | -26.07 | -1.49 | -2.91 | -1.64 | -226.32 | -6.05 | -11.73 | -11.11 | -4.79 | -29.72 | -42.54 | -42.52 | 14.6 | -99.79 | -111.22 | -19.09 | -39.25 | -0.78 | -2.84 | 1.29 | -21.04 | -4.32 | -53.5 |
EBITDA
| 4.991 | 5.726 | 6.522 | 2.845 | 0.71 | 1.111 | -0.189 | 1.109 | -10.676 | -7.658 | -3.751 | -2.893 | -4.678 | -0.816 | -4.225 | -11.678 | -6.335 | -5.201 | -14.25 | 2.098 | 0.173 | -0.098 | -0.025 | -0.006 | -0.01 | -0.024 | -0.015 | -0.023 | -0.019 | -0.029 | -0.028 | -0.048 | -0.016 | -0.01 | -0.008 | -0.019 | -0.023 | -0.046 | -0.053 | -0.06 | -0.23 | -0.071 | -0.039 | -0.044 | -0.234 | -0.247 | -0.253 | -0.073 | -0.045 | -0.041 | 0.965 | -0.15 | -0.143 | -0.019 | -0.023 | -0.054 | -0.03 | -0.087 | -0.07 | -0.14 | -0.087 | -0.019 | -0.405 | -0.563 | -0.558 | -0.717 | -0.87 | -0.71 | -0.013 | -0.027 | -0.764 | -0.721 | -0.001 | -0.016 | -0.004 | -0.036 |
EBITDA Ratio
| 0.208 | 0.323 | 0.264 | 0.249 | 0.037 | 0.056 | 0.012 | 0.027 | -0.398 | -0.583 | -0.281 | -0.203 | -0.355 | -1.227 | -0.354 | 0.03 | 0.144 | -0.578 | -1.942 | 0.292 | 0.63 | -0.017 | -0.005 | -0.001 | -0.003 | -0.007 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.735 | 0 | 0 | 0 | 0 | 0 |