GDI Integrated Facility Services Inc.
TSX:GDI.TO
35.64 (CAD) • At close October 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,437 | 2,172 | 1,597.169 | 1,411.611 | 1,285.102 | 1,103.497 | 969.686 | 873.111 | 714.89 | 602.44 | 0.275 | 1.013 | 1.654 | 1.183 | 45.605 | 6.059 | 0 | 0 | 0 | 0.389 | 0.79 | 0.543 | 0.458 |
Cost of Revenue
| 2,064 | 1,733 | 1,257.188 | 1,105.8 | 1,050.314 | 895.422 | 776.572 | 710.253 | 592 | 497.239 | 414.995 | 356.271 | 0 | 0 | 28.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 373 | 439 | 339.981 | 305.811 | 234.788 | 208.075 | 193.114 | 162.858 | 122.89 | 105.201 | -414.72 | -355.258 | 1.654 | 1.183 | 17.119 | 6.059 | 0 | 0 | 0 | 0.389 | 0.79 | 0.543 | 0.458 |
Gross Profit Ratio
| 0.153 | 0.202 | 0.213 | 0.217 | 0.183 | 0.189 | 0.199 | 0.187 | 0.172 | 0.175 | -1,508.073 | -350.699 | 1 | 1 | 0.375 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.907 | 35.185 | 10.573 | 7.283 | 3.983 | 5.004 | 3.089 |
General & Administrative Expenses
| 6 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.417 | 2.812 | 3.909 | 8.256 | 9.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 316 | 291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 322 | 294 | 214.106 | 206.903 | 162.27 | 153.673 | 145.781 | 123.798 | 90.223 | 1.417 | 2.812 | 3.909 | 8.256 | 9.215 | 7.821 | 13.79 | 7.49 | 5.416 | 4.807 | 4.098 | 2.957 | 1.847 | 0.695 |
Other Expenses
| 83 | 74 | 38.983 | 3.251 | 33.306 | 22.865 | 21.906 | 20.291 | 16.043 | 0.007 | 0.008 | 0.012 | 4.591 | 0.548 | -0.688 | 1.597 | 1.606 | 1.584 | 1.543 | 1.515 | 1.49 | 1.494 | 1.451 |
Operating Expenses
| 322 | 368 | 253.089 | 210.154 | 195.576 | 176.538 | 167.687 | 144.089 | 106.266 | 1.424 | 2.82 | 3.921 | 12.847 | 9.763 | 8.721 | 15.387 | 48.003 | 42.185 | 16.923 | 12.896 | 8.43 | 8.346 | 5.235 |
Operating Income
| 51 | 68 | 83.797 | 90.495 | 27.447 | 28.612 | 23.04 | 15.288 | 11.701 | -1.424 | -2.545 | -4.677 | -11.193 | -8.58 | 8.398 | -9.328 | -48.003 | -42.185 | -16.923 | -12.507 | -7.641 | -7.803 | -4.777 |
Operating Income Ratio
| 0.021 | 0.031 | 0.052 | 0.064 | 0.021 | 0.026 | 0.024 | 0.018 | 0.016 | -0.002 | -9.255 | -4.617 | -6.767 | -7.253 | 0.184 | -1.54 | 0 | 0 | 0 | -32.188 | -9.673 | -14.381 | -10.432 |
Total Other Income Expenses Net
| -22 | -19 | -20.23 | -21.188 | -15.089 | -3.281 | -1.959 | 5.454 | 26.071 | -6.628 | 6.053 | -1.797 | 0 | 0 | -5.529 | 8.865 | 0.795 | 1.268 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 29 | 49 | 63.567 | 69.307 | 12.358 | 18.691 | 16.593 | 17.347 | 21.245 | -7.992 | 3.626 | -4.658 | 0 | 0 | 2.869 | -0.463 | -47.208 | -40.917 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.012 | 0.023 | 0.04 | 0.049 | 0.01 | 0.017 | 0.017 | 0.02 | 0.03 | -0.013 | 13.185 | -4.598 | 0 | 0 | 0.063 | -0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 10 | 13 | 20.202 | 21.316 | 5.602 | 5.99 | 5.828 | 2.717 | 22.987 | 6.568 | -6.17 | 2.465 | 0.434 | 1.284 | 4.841 | 0 | 0 | 0 | -1.163 | 0 | 0 | 0 | 0 |
Net Income
| 19 | 36 | 43 | 47.991 | 6.756 | 12.701 | 10.765 | 14.63 | -1.013 | -7.992 | 3.625 | -5.373 | -11.627 | -9.864 | 2.869 | -0.463 | -47.208 | -40.917 | -15.76 | -12.507 | -7.641 | -7.803 | -4.777 |
Net Income Ratio
| 0.008 | 0.017 | 0.027 | 0.034 | 0.005 | 0.012 | 0.011 | 0.017 | -0.001 | -0.013 | 13.182 | -5.304 | -7.03 | -8.338 | 0.063 | -0.076 | 0 | 0 | 0 | -32.188 | -9.673 | -14.381 | -10.432 |
EPS
| 0.81 | 1.55 | 1.89 | 2.18 | 0.32 | 0.6 | 0.51 | 0.66 | -0.073 | -11.41 | 5.2 | -10.73 | -26.58 | -22.54 | 6.24 | -1.06 | -115.46 | -128.49 | -54.09 | -51.52 | -33.28 | -39.52 | -20.4 |
EPS Diluted
| 0.8 | 1.52 | 1.84 | 2.12 | 0.31 | 0.6 | 0.5 | 0.66 | -0.073 | -11.41 | 5.2 | -10.73 | -26.58 | -22.54 | 6.24 | -1.06 | -115.46 | -128.49 | -54.09 | -51.52 | -32.65 | -39.52 | -20.4 |
EBITDA
| 128 | 142 | 125.924 | 125.586 | 60.753 | 51.898 | 46.643 | 38.172 | 17.932 | 5.211 | -8.59 | -1.099 | -11.16 | -8.454 | 14.139 | 2.944 | -46.397 | -40.601 | -15.38 | -10.992 | -6.15 | -6.309 | -3.327 |
EBITDA Ratio
| 0.053 | 0.065 | 0.079 | 0.089 | 0.047 | 0.047 | 0.048 | 0.044 | 0.025 | 0.009 | -31.236 | -1.085 | -6.747 | -7.146 | 0.31 | 0.486 | 0 | 0 | 0 | -28.288 | -7.786 | -11.627 | -7.264 |