Generation Development Group Limited
ASX:GDG.AX
3.38 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 90.54 | 18.621 | 43.075 | 15.836 | 65.38 | 27.418 | 91.513 | 21.517 | 36.514 | 20.894 | 33.581 | -24.724 | 62.493 | 4.682 | 4.351 | 4.056 | 3.897 | 3.749 | 3.675 | 3.355 | 3.06 | 6.893 | 2.796 | 6.301 | 6.301 | 6.301 | 9.607 | 2.391 | 2.391 | 2.391 | 2.391 | 8.61 | 8.61 | 8.61 | 8.61 | 8.587 | 8.587 | 8.587 | 8.587 | 11.21 | 11.21 | 11.21 | 11.21 | 17.438 | 17.438 | 17.438 | 17.438 |
Cost of Revenue
| 10.092 | 8.327 | 4.985 | 4.701 | 4.451 | 4.221 | 3.044 | 3.3 | 3.36 | 7.039 | 2.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.442 | 0.442 | 0.442 | 0 | 0 | 0 | 3.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 80.448 | 10.294 | 38.09 | 11.135 | 60.929 | 23.197 | 88.469 | 18.217 | 33.154 | 13.855 | 31.546 | -24.724 | 62.493 | 4.682 | 4.351 | 4.056 | 3.897 | 3.749 | 3.675 | 3.355 | 2.619 | 6.451 | 2.355 | 6.301 | 6.301 | 6.301 | 6.301 | 2.391 | 2.391 | 2.391 | 2.391 | 8.61 | 8.61 | 8.61 | 8.61 | 8.587 | 8.587 | 8.587 | 8.587 | 11.21 | 11.21 | 11.21 | 11.21 | 17.438 | 17.438 | 17.438 | 17.438 |
Gross Profit Ratio
| 0.889 | 0.553 | 0.884 | 0.703 | 0.932 | 0.846 | 0.967 | 0.847 | 0.908 | 0.663 | 0.939 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.856 | 0.936 | 0.842 | 1 | 1 | 1 | 0.656 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0.032 | 0.027 | 0.03 | 0.019 | 0.062 | 3.499 | 3.637 | 2.355 | 2.404 | 1.06 | 5.339 | 7.677 | 1.363 | 0.989 | 1.156 | 1.013 | 1.034 | 0.941 | 1.005 | 0.618 | 1.411 | 1.043 | 1.67 | 1.67 | 1.67 | 1.261 | 2.841 | 2.841 | 2.841 | 2.841 | 7.666 | 7.666 | 7.666 | 7.666 | 9.034 | 9.034 | 9.034 | 9.034 | 8.607 | 8.607 | 8.607 | 8.607 | 13.537 | 13.537 | 13.537 | 13.537 |
Selling & Marketing Expenses
| 0 | 0.802 | 0.826 | 0.45 | 0.417 | 0.15 | 0.381 | 0.229 | 0.113 | 0.236 | 0.169 | 0.361 | 0.403 | 0.14 | 0.14 | 0.16 | 0.16 | 0.159 | 0.121 | 0.156 | 0.242 | 0.111 | 0.2 | 0.062 | 0.062 | 0.062 | 0.106 | 0.092 | 0.092 | 0.092 | 0.092 | 0.322 | 0.322 | 0.322 | 0.322 | 0.29 | 0.29 | 0.29 | 0.29 | 0.332 | 0.332 | 0.332 | 0.332 | 0.558 | 0.558 | 0.558 | 0.558 |
SG&A
| 0.872 | 0.878 | 0.913 | 0.86 | 7.565 | 7.237 | 3.471 | 8.701 | 7.484 | 7.488 | 3.621 | 8.9 | 11.48 | 4.288 | 3.673 | 3.809 | 3.599 | 3.592 | 4.451 | 3.376 | 2.989 | 1.521 | 3.201 | 1.731 | 1.731 | 1.731 | 3.724 | 2.934 | 2.934 | 2.934 | 2.934 | 7.988 | 7.988 | 7.988 | 7.988 | 9.324 | 9.324 | 9.324 | 9.324 | 8.939 | 8.939 | 8.939 | 8.939 | 14.095 | 14.095 | 14.095 | 14.095 |
Other Expenses
| 0 | 0 | 0 | 0 | -347.43 | 51.542 | 45.31 | 89.673 | -119.73 | 19.6 | 39.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.498 | -1.498 | -1.498 | -1.31 | -1.31 | -1.31 | -1.31 | -2.472 | -2.472 | -2.472 | -2.472 | -6.733 | -6.733 | -6.733 | -6.733 | -7.921 | -7.921 | -7.921 | -7.921 | -7.609 | -7.609 | -7.609 | -7.609 | -12.82 | -12.82 | -12.82 | -12.82 |
Operating Expenses
| 0.872 | 128.326 | 142.241 | 50.116 | 185.247 | 81.129 | 105.709 | 93.137 | 49.845 | 38.678 | -39.846 | 16.697 | 49.129 | 8.17 | 4.935 | 4.943 | 4.733 | 4.674 | 5.624 | 4.411 | 4.002 | 0.024 | 4.06 | 0.421 | 0.421 | 0.421 | 4.632 | 0.461 | 0.461 | 0.461 | 0.461 | 1.255 | 1.255 | 1.255 | 1.255 | 1.403 | 1.403 | 1.403 | 1.403 | 1.33 | 1.33 | 1.33 | 1.33 | 1.276 | 1.276 | 1.276 | 1.276 |
Operating Income
| 1.455 | 4.385 | 3.013 | 1.484 | -286.501 | 74.739 | 133.779 | 107.89 | -86.576 | 33.455 | 71.392 | -8.027 | 13.223 | -0.799 | -0.584 | -0.887 | -0.826 | -0.925 | -1.939 | -1.056 | -0.93 | 4.883 | -1.264 | 4.134 | 4.134 | 4.134 | 4.977 | -1.123 | -1.123 | -1.123 | -1.123 | -0.787 | -0.787 | -0.787 | -0.787 | -2.324 | -2.324 | -2.324 | -2.324 | 0.69 | 0.69 | 0.69 | 0.69 | 1.77 | 1.77 | 1.77 | 1.77 |
Operating Income Ratio
| 0.016 | 0.235 | 0.07 | 0.094 | -4.382 | 2.726 | 1.462 | 5.014 | -2.371 | 1.601 | 2.126 | 0.325 | 0.212 | -0.171 | -0.134 | -0.219 | -0.212 | -0.247 | -0.528 | -0.315 | -0.304 | 0.708 | -0.452 | 0.656 | 0.656 | 0.656 | 0.518 | -0.47 | -0.47 | -0.47 | -0.47 | -0.091 | -0.091 | -0.091 | -0.091 | -0.271 | -0.271 | -0.271 | -0.271 | 0.062 | 0.062 | 0.062 | 0.062 | 0.101 | 0.101 | 0.101 | 0.101 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | -0.646 | -0.004 | -0.182 | -0.063 | 4.663 | -0.084 | -0.763 | -0.011 | 0.129 | -2.696 | -0.008 | -0.008 | -0.004 | -0.006 | -0.005 | -0.009 | 0.016 | -0.006 | -0.03 | -0.206 | -0.206 | -0.206 | -0.039 | 1.607 | 1.607 | 1.607 | 1.607 | 4.382 | 4.382 | 4.382 | 4.382 | 2.666 | 2.666 | 2.666 | 2.666 | -8.43 | -8.43 | -8.43 | -8.43 | -2.706 | -2.706 | -2.706 | -2.706 |
Income Before Tax
| 0 | 0 | 0 | 0 | -287.147 | 74.735 | 133.597 | 107.827 | -81.913 | 33.371 | 70.629 | -8.038 | 13.352 | -3.495 | -0.592 | -0.895 | -0.83 | -0.931 | -1.944 | -1.065 | -0.914 | 4.877 | -1.294 | 3.928 | 3.928 | 3.928 | 4.938 | 0.484 | 0.484 | 0.484 | 0.484 | 3.594 | 3.594 | 3.594 | 3.594 | 0.342 | 0.342 | 0.342 | 0.342 | -7.74 | -7.74 | -7.74 | -7.74 | -0.936 | -0.936 | -0.936 | -0.936 |
Income Before Tax Ratio
| 0 | 0 | 0 | 0 | -4.392 | 2.726 | 1.46 | 5.011 | -2.243 | 1.597 | 2.103 | 0.325 | 0.214 | -0.746 | -0.136 | -0.221 | -0.213 | -0.248 | -0.529 | -0.317 | -0.299 | 0.708 | -0.463 | 0.623 | 0.623 | 0.623 | 0.514 | 0.203 | 0.203 | 0.203 | 0.203 | 0.417 | 0.417 | 0.417 | 0.417 | 0.04 | 0.04 | 0.04 | 0.04 | -0.69 | -0.69 | -0.69 | -0.69 | -0.054 | -0.054 | -0.054 | -0.054 |
Income Tax Expense
| 0 | 0 | 0 | 0 | -82.365 | 8.346 | 40.077 | 25.938 | -21.543 | 6.094 | 15.527 | 8.875 | 10.97 | 1.501 | 0.717 | 0.97 | 2.742 | 1.157 | 1.166 | 1.112 | 0.934 | -0.439 | 0.82 | -0.27 | -0.27 | -0.27 | 0.573 | 0.205 | 0.205 | 0.205 | 0.205 | -0.158 | -0.158 | -0.158 | -0.158 | 0.051 | 0.051 | 0.051 | 0.051 | -0.785 | -0.785 | -0.785 | -0.785 | -0.421 | -0.421 | -0.421 | -0.421 |
Net Income
| 206.03 | 195.854 | 194.007 | 193.016 | 0.181 | 1.72 | 1.979 | 0.554 | -0.417 | -1.22 | 4.449 | 0.837 | 2.382 | -1.994 | 0.125 | 0.075 | 1.912 | 0.226 | -0.778 | 0.047 | 0.02 | -0.109 | -0.474 | 1.299 | 1.299 | 1.299 | 5.511 | -4.007 | -4.007 | -4.007 | -4.007 | 1.134 | 1.134 | 1.134 | 1.134 | -1.462 | -1.462 | -1.462 | -1.462 | -5.233 | -5.233 | -5.233 | -5.233 | 0.03 | 0.03 | 0.03 | 0.03 |
Net Income Ratio
| 2.276 | 10.518 | 4.504 | 12.188 | 0.003 | 0.063 | 0.022 | 0.026 | -0.011 | -0.058 | 0.132 | -0.034 | 0.038 | -0.426 | 0.029 | 0.018 | 0.491 | 0.06 | -0.212 | 0.014 | 0.007 | -0.016 | -0.17 | 0.206 | 0.206 | 0.206 | 0.574 | -1.675 | -1.675 | -1.675 | -1.675 | 0.132 | 0.132 | 0.132 | 0.132 | -0.17 | -0.17 | -0.17 | -0.17 | -0.467 | -0.467 | -0.467 | -0.467 | 0.002 | 0.002 | 0.002 | 0.002 |
EPS
| 1.06 | 1.03 | 1.03 | 1.04 | 0.001 | 0.009 | 0.011 | 0.004 | -0.003 | -0.009 | 0.035 | 0.007 | 0.019 | -0.017 | 0.001 | 0.001 | 0.018 | 0.002 | -0.007 | 0.001 | 0 | -0.001 | -0.005 | 0.012 | 0.01 | 0.012 | 0.046 | -0.035 | -0.032 | -0.035 | -0.032 | 0.01 | 0.009 | 0.01 | 0.009 | -0.012 | -0.012 | -0.012 | -0.012 | -0.043 | -0.042 | -0.043 | -0.042 | 0 | 0 | 0 | 0 |
EPS Diluted
| 1.06 | 1.03 | 1.03 | 1.04 | 0.001 | 0.009 | 0.011 | 0.004 | -0.003 | -0.009 | 0.035 | 0.007 | 0.019 | -0.017 | 0.001 | 0.001 | 0.018 | 0.002 | -0.007 | 0.001 | 0 | -0.001 | -0.005 | 0.012 | 0.01 | 0.012 | 0.046 | -0.035 | -0.032 | -0.035 | -0.032 | 0.01 | 0.009 | 0.01 | 0.009 | -0.012 | -0.012 | -0.012 | -0.012 | -0.043 | -0.042 | -0.043 | -0.042 | 0 | 0 | 0 | 0 |
EBITDA
| 65.008 | 13.445 | 27.67 | 19.932 | -285.822 | 75.375 | 134.157 | 108.344 | -86.092 | 33.787 | 71.611 | 17.739 | 0.129 | 0.306 | 1.426 | 1.932 | 5.48 | 2.308 | 2.327 | 2.215 | 1.884 | -0.52 | 1.61 | 1.052 | 1.052 | 1.052 | 1.107 | -3.674 | -3.674 | -3.674 | -3.674 | 1.198 | 1.198 | 1.198 | 1.198 | -1.109 | -1.109 | -1.109 | -1.109 | -5.605 | -5.605 | -5.605 | -5.605 | 0.144 | 0.144 | 0.144 | 0.144 |
EBITDA Ratio
| 0.718 | 0.722 | 0.642 | 1.259 | -4.372 | 2.749 | 1.466 | 5.035 | -2.358 | 1.617 | 2.132 | -0.717 | 0.002 | 0.065 | 0.328 | 0.476 | 1.406 | 0.616 | 0.633 | 0.66 | 0.616 | -0.075 | 0.576 | 0.167 | 0.167 | 0.167 | 0.115 | -1.536 | -1.536 | -1.536 | -1.536 | 0.139 | 0.139 | 0.139 | 0.139 | -0.129 | -0.129 | -0.129 | -0.129 | -0.5 | -0.5 | -0.5 | -0.5 | 0.008 | 0.008 | 0.008 | 0.008 |