GDEV Inc.
NASDAQ:GDEV
11.09 (USD) • At close April 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 110.664 | 105.824 | 107 | 109.115 | 121.295 | 114.864 | 119.275 | 103.05 | 124.801 | 125.766 | 126.071 | 122.584 | 115.177 | 109.644 | 86.689 | 74.357 | 64.5 | 63.26 | 58.775 |
| Cost of Revenue
| 36.599 | 35.388 | 36 | 39.18 | 39.92 | 42.187 | 43.929 | 56.468 | 41.755 | 38.698 | 42.761 | 38.47 | 35.555 | 33.732 | 28.417 | 26.886 | 22.642 | 22.03 | 20.995 |
| Gross Profit
| 74.065 | 70.436 | 71 | 69.935 | 81.375 | 72.677 | 75.346 | 46.582 | 83.046 | 87.068 | 83.31 | 84.114 | 79.622 | 75.912 | 58.272 | 47.471 | 41.858 | 41.23 | 37.78 |
| Gross Profit Ratio
| 0.669 | 0.666 | 0.664 | 0.641 | 0.671 | 0.633 | 0.632 | 0.452 | 0.665 | 0.692 | 0.661 | 0.686 | 0.691 | 0.692 | 0.672 | 0.638 | 0.649 | 0.652 | 0.643 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 7.208 | 9.368 | 7.56 | 7.375 | 8.198 | 8.019 | 7.398 | 9.168 | 13.98 | 7.441 | 8.496 | 9.336 | 6.057 | 4.829 | 2.809 | 2.82 | 0.306 | 0.305 | 0.258 |
| Selling & Marketing Expenses
| 52.024 | 45.038 | 63.168 | 52.114 | 40.948 | 48.813 | 64.567 | 34.888 | 20.24 | 35.027 | 56.593 | 51.013 | 63.682 | 90.745 | 64.727 | 39.364 | 53.039 | 30.973 | 42.38 |
| SG&A
| 60.167 | 54.406 | 71 | 61.47 | 49.146 | 57.812 | 86.119 | 44.056 | 34.22 | 42.468 | 65.089 | 60.349 | 69.739 | 95.574 | 67.536 | 42.184 | 53.345 | 31.278 | 42.638 |
| Other Expenses
| -0.75 | 1.005 | -3.824 | 3.588 | 2.061 | 0.741 | -0.805 | 2.066 | 1.221 | 1.374 | 1.467 | 0.827 | 0.11 | 0.106 | 0.459 | 0.349 | 0.163 | 0.15 | 0.082 |
| Operating Expenses
| 59.417 | 55.411 | 71 | 61.47 | 51.207 | 57.812 | 86.119 | 46.122 | 35.441 | 43.842 | 66.556 | 61.176 | 70.384 | 96.183 | 67.995 | 42.35 | 53.508 | 31.428 | 42.72 |
| Operating Income
| 14.648 | 15.025 | 1.912 | 8.465 | 28.957 | 14.865 | -10.773 | -0.682 | 47.605 | 43.226 | 16.754 | 22.938 | -116.2 | -20.271 | -9.723 | 5.121 | -11.65 | 9.802 | -4.94 |
| Operating Income Ratio
| 0.132 | 0.142 | 0.018 | 0.078 | 0.239 | 0.129 | -0.09 | -0.007 | 0.381 | 0.344 | 0.133 | 0.187 | -1.009 | -0.185 | -0.112 | 0.069 | -0.181 | 0.155 | -0.084 |
| Total Other Income Expenses Net
| 1.423 | 0.674 | -2.474 | 3.846 | -3.691 | 4.98 | 3.345 | -2.906 | -10.792 | -1.108 | 7.409 | -4.605 | 12.791 | 0.711 | -1.88 | 1.43 | 0.702 | 0.816 | -1.17 |
| Income Before Tax
| 16.071 | 15.699 | -0.562 | 12.311 | 25.266 | 19.845 | -7.428 | -100.777 | 36.813 | 42.118 | 24.163 | 18.333 | -103.409 | -19.638 | -11.603 | 6.551 | -10.948 | 10.618 | -6.11 |
| Income Before Tax Ratio
| 0.145 | 0.148 | -0.005 | 0.113 | 0.208 | 0.173 | -0.062 | -0.978 | 0.295 | 0.335 | 0.192 | 0.15 | -0.898 | -0.179 | -0.134 | 0.088 | -0.17 | 0.168 | -0.104 |
| Income Tax Expense
| 1.453 | 0.986 | 1 | 1.222 | 1.583 | 0.326 | 0.748 | -0.412 | 2.147 | 1.252 | 0.752 | 0.282 | 0.291 | 0.37 | 0.184 | 0.25 | 0.223 | 0.209 | 0.18 |
| Net Income
| 14.618 | 14.713 | -1 | 11.089 | 23.683 | 19.518 | -8.176 | -100.365 | 31.2 | 40.866 | 23.429 | 18.051 | -103.7 | -20.008 | -11.787 | 6.301 | -11.171 | 10.409 | -6.29 |
| Net Income Ratio
| 0.132 | 0.139 | -0.009 | 0.102 | 0.195 | 0.17 | -0.069 | -0.974 | 0.25 | 0.325 | 0.186 | 0.147 | -0.9 | -0.182 | -0.136 | 0.085 | -0.173 | 0.165 | -0.107 |
| EPS
| 0.79 | 0.81 | -0.051 | 0.56 | 1.2 | 1.03 | -0.41 | -5.09 | 1.6 | 2.06 | 1.2 | 0.92 | -5.87 | -1.02 | -0.6 | 0.32 | -0.57 | 0.53 | -0.32 |
| EPS Diluted
| 0.79 | 0.81 | -0.051 | 0.56 | 1.2 | 1.03 | -0.41 | -5.09 | 1.6 | 2.06 | 1.2 | 0.92 | -5.87 | -1.02 | -0.6 | 0.32 | -0.57 | 0.53 | -0.32 |
| EBITDA
| 16.267 | 15.572 | 2 | 14.033 | 30.668 | 16.281 | -12.043 | -66.846 | 49.347 | 45.376 | 25.887 | 23.765 | -102.764 | -14.921 | -9.607 | 5.131 | -11.487 | 9.952 | -4.858 |
| EBITDA Ratio
| 0.147 | 0.147 | 0.019 | 0.129 | 0.253 | 0.142 | -0.101 | -0.649 | 0.395 | 0.361 | 0.205 | 0.194 | -0.892 | -0.136 | -0.111 | 0.069 | -0.178 | 0.157 | -0.083 |