Golden Entertainment, Inc.
NASDAQ:GDEN
31.81 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 161.233 | 167.334 | 174.047 | 230.691 | 257.726 | 286.681 | 278.051 | 279.71 | 278.993 | 289.372 | 273.644 | 281.958 | 282.422 | 292.467 | 239.696 | 205.628 | 205.396 | 75.974 | 207.157 | 242.134 | 243.314 | 248.07 | 239.892 | 210.125 | 210.337 | 216.543 | 214.789 | 184.347 | 108.322 | 110.493 | 106.646 | 105.386 | 104.226 | 102.558 | 91.034 | 86.435 | 62.512 | 15.329 | 12.766 | 12.825 | 15.93 | 14.107 | 12.31 | 11.445 | 15.492 | 8.549 | 3.304 | 2.831 | 3.639 | 2.519 | 1.963 | 1.273 | 0.25 | 28.157 | 5.893 | 4.674 | 8.172 | 4.802 | 6.954 | 5.261 | 6.617 | 7.064 | 7.278 | -7.403 | 11.215 | 10.959 | 9.561 | 8.344 | 7.007 | 8.129 | 4.972 | 6.114 | 5.908 | 11.22 | 6.631 | 5.388 | 2.131 | 6.601 | 4.104 | 5.725 | 2.974 | 4.718 | 4.14 | 0.387 | 0.377 | 2.954 | 0.55 | 0 | 0 | 0 | 1.502 | 7.368 | 8.664 | 9.599 | 9.223 | 6.652 | 10.684 | 10.655 | 31.053 | 10.3 | 14.4 | 14.9 | 15.1 | 28 |
Cost of Revenue
| 70.569 | 96.916 | 81.381 | 150.063 | 144.374 | 154.384 | 155.729 | 156.11 | 155.467 | 156.102 | 149.582 | 153.423 | 151.703 | 148.721 | 129.523 | 120.775 | 109.893 | 49.556 | 126.954 | 140.522 | 141.463 | 140.231 | 134.963 | 125.821 | 124.082 | 126.152 | 122.845 | 109.504 | 75.738 | 74.954 | 72.802 | 74.308 | 74.262 | 72.318 | 64.115 | 60.539 | 42.755 | 8.027 | 7.288 | 7.19 | 8.433 | 7.776 | 7.097 | 7.001 | 7.685 | 2.991 | 0.414 | 0.634 | 0.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.451 | 0.997 | 2.784 | 2.67 | 1.63 | 1.355 | 3.087 | 2.152 | 1.983 | 1.737 | 4.176 | 2.42 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 |
Gross Profit
| 90.664 | 70.418 | 92.666 | 80.628 | 113.352 | 132.297 | 122.322 | 123.6 | 123.526 | 133.27 | 124.062 | 128.535 | 130.719 | 143.746 | 110.173 | 84.853 | 95.503 | 26.418 | 80.203 | 101.612 | 101.851 | 107.839 | 104.929 | 84.304 | 86.255 | 90.391 | 91.944 | 74.843 | 32.584 | 35.539 | 33.844 | 31.078 | 29.964 | 30.24 | 26.919 | 25.896 | 19.757 | 7.302 | 5.478 | 5.635 | 7.497 | 6.331 | 5.213 | 4.444 | 7.807 | 5.558 | 2.89 | 2.197 | 2.806 | 2.519 | 1.963 | 1.273 | 0.25 | 28.157 | 5.893 | 4.674 | 8.172 | 4.802 | 6.954 | 5.261 | 6.617 | 7.064 | 7.278 | -13.854 | 10.218 | 8.175 | 6.891 | 6.714 | 5.652 | 5.042 | 2.82 | 4.131 | 4.171 | 7.044 | 4.211 | 5.372 | 2.131 | 6.601 | 4.104 | 5.725 | 2.974 | 4.718 | 4.14 | 0.387 | 0.377 | 2.954 | 0.55 | 0 | 0 | 0 | 1.502 | 7.368 | 8.664 | 9.599 | 9.223 | 6.652 | 10.684 | 10.655 | 31.053 | 10.3 | 14.3 | 14.9 | 15.1 | 28 |
Gross Profit Ratio
| 0.562 | 0.421 | 0.532 | 0.35 | 0.44 | 0.461 | 0.44 | 0.442 | 0.443 | 0.461 | 0.453 | 0.456 | 0.463 | 0.491 | 0.46 | 0.413 | 0.465 | 0.348 | 0.387 | 0.42 | 0.419 | 0.435 | 0.437 | 0.401 | 0.41 | 0.417 | 0.428 | 0.406 | 0.301 | 0.322 | 0.317 | 0.295 | 0.287 | 0.295 | 0.296 | 0.3 | 0.316 | 0.476 | 0.429 | 0.439 | 0.471 | 0.449 | 0.423 | 0.388 | 0.504 | 0.65 | 0.875 | 0.776 | 0.771 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.871 | 0.911 | 0.746 | 0.721 | 0.805 | 0.807 | 0.62 | 0.567 | 0.676 | 0.706 | 0.628 | 0.635 | 0.997 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.993 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 45.288 | 0 | 0 | 0 | 45.618 | 0 | 0 | 0 | 50.734 | 0 | 0 | 0 | 40.222 | 0 | 0 | 0 | 42.46 | 0 | 0 | 0 | 47.5 | 47.5 | 0 | 0 | 0.504 | 0.282 | 0.574 | 0.272 | 0.578 | 0.801 | 0.519 | 0.573 | 0.129 | 0.129 | 4.939 | 5.535 | 4.648 | 4.755 | 4.623 | 4.851 | 0.021 | 4.398 | 4.213 | 0.265 | 0.833 | 0.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.9 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 13.1 | 0 | 0 | 0 | 12.2 | 0 | 0 | 0 | 9.9 | 0 | 0 | 0 | 6.9 | 0 | 0 | 0 | 13.1 | 0 | 0 | 0 | 1.212 | -0.021 | 0 | 0 | 45.847 | 19.373 | 18.855 | 18.23 | 17.333 | 17.015 | 15.703 | 15.424 | 16.037 | 12.005 | 0.6 | 0.6 | 1 | 0.7 | 1.1 | 0.889 | 5.529 | 1 | 0.4 | 3.502 | 2.304 | 2.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 |
SG&A
| 57.056 | 56.087 | 59.987 | 58.388 | 67.727 | 67.093 | 62.036 | 57.818 | 59.389 | 57.287 | 60.91 | 60.634 | 54.457 | 53.285 | 53.591 | 47.122 | 52.132 | 32.548 | 47.61 | 55.56 | 57.106 | 56.235 | 56.947 | 48.712 | 47.479 | 43.986 | 44.393 | 46.351 | 19.655 | 19.429 | 18.502 | 17.911 | 17.816 | 16.222 | 15.997 | 16.166 | 12.134 | 5.539 | 6.135 | 5.648 | 5.455 | 5.723 | 5.74 | 5.55 | 5.398 | 4.613 | 3.767 | 3.137 | 3.679 | 1.905 | 2.303 | 1.979 | 2.537 | 2.286 | 2.656 | 2.341 | 2.936 | 3.253 | 3.235 | 2.915 | 3.508 | 3.767 | 4.042 | 5.832 | 13.341 | 13.943 | 10.892 | 10.335 | 10.058 | 9.966 | 9.741 | 8.449 | 8.772 | 8.833 | 9.176 | 10.835 | 7.591 | 11.347 | 9.65 | 9.344 | 5.652 | 5.8 | 5.732 | 3.435 | 2.504 | 4.95 | 2.979 | 3.521 | 2.7 | 9.572 | 2.099 | 4.538 | 2.541 | 2.94 | 2.58 | 1.578 | 2.647 | 2.747 | 2.054 | 2.3 | 0.8 | 2.9 | 1.7 | 7.8 |
Other Expenses
| 26.88 | 25.4 | 0 | -27.722 | 0 | 0 | 27.722 | 30.365 | 28.819 | 30.682 | 30.307 | 32.902 | 31.112 | 60 | 30.002 | 32.424 | 34.372 | 3.142 | 36.388 | 34.839 | 34.669 | 35.874 | 34.477 | 27.224 | 27.156 | 26.898 | 29.681 | 22.979 | 8.976 | 11.466 | 10.024 | 0.851 | 9.271 | 8.533 | 0.018 | 0.004 | 0.05 | 0.036 | 1.105 | -0.005 | 0.004 | 0.001 | 0.164 | 1.122 | 0.015 | 0.01 | 1.001 | 0.01 | 0.493 | 0.316 | 0.318 | 14.38 | 1.607 | 9.272 | 2 | 2.012 | 2.4 | 4.309 | 1.08 | -2.267 | 3.597 | 5.102 | 2.389 | 42.392 | 1.981 | 0.766 | 3.852 | 3.132 | 1.913 | -6.478 | 0.361 | -11.855 | -5.485 | -17.332 | -15.207 | -5.324 | 2.253 | 1.069 | -2.744 | -2.912 | 0.163 | 6.557 | 0.143 | 0.153 | 0.135 | -3.081 | 0.128 | 0.132 | 0.13 | 0.12 | 0.099 | 0.346 | 0.323 | 0.329 | 0.331 | 0.332 | 0.329 | 0.328 | 1.921 | 0.5 | 0.4 | 0.5 | 0.5 | 0 |
Operating Expenses
| 83.936 | 56.087 | 59.987 | 58.388 | 95.427 | 96.593 | 89.758 | 88.183 | 88.208 | 87.969 | 91.217 | 93.536 | 85.569 | 83.175 | 83.593 | 79.546 | 86.504 | 65.891 | 83.998 | 90.399 | 91.775 | 92.109 | 91.424 | 75.936 | 74.635 | 70.884 | 74.074 | 69.022 | 28.631 | 30.895 | 28.526 | 28.506 | 27.087 | 24.755 | 23.141 | 21.112 | 18.176 | 6.935 | 7.24 | 6.836 | 6.821 | 7.006 | 6.835 | 6.672 | 6.827 | 6.658 | 4.768 | 3.94 | 4.172 | 2.221 | 2.621 | 16.359 | 4.144 | 11.558 | 4.656 | 4.353 | 5.336 | 7.562 | 4.315 | 0.648 | 6.201 | 6.363 | 6.431 | 48.224 | 15.322 | 14.709 | 14.744 | 13.467 | 11.971 | 3.488 | 10.102 | -3.406 | 3.287 | -8.499 | -6.031 | 5.511 | 9.844 | 12.416 | 6.906 | 6.432 | 5.815 | 12.357 | 5.875 | 3.588 | 2.639 | 1.869 | 3.107 | 3.653 | 2.83 | 9.692 | 2.198 | 4.884 | 2.864 | 3.269 | 2.911 | 1.91 | 2.976 | 3.075 | 3.975 | 2.8 | 1.2 | 3.4 | 2.2 | 7.8 |
Operating Income
| 6.728 | 14.331 | 80.142 | 22.24 | 323.709 | 35.738 | 32.65 | 35.418 | 35.052 | 44.591 | 32.886 | 34.486 | 45.222 | 59.961 | 26.371 | -1.114 | 9.449 | -61.953 | -13.821 | 10.5 | 9.881 | 14.022 | 11.714 | 5.468 | 9.723 | 19.095 | 16.681 | 5.093 | 2.389 | 2.578 | 5.318 | 1.495 | 3.082 | 5.051 | 3.737 | 27.44 | -7.752 | 0.016 | -1.341 | 0.192 | -22.822 | 0.326 | -1.647 | -2.228 | 18.758 | -1.243 | -1.878 | -1.882 | -2.519 | -1.101 | -1.587 | -16.766 | -10.49 | 15.84 | 1.225 | -39.486 | 2.204 | -3.467 | -0.025 | -3.17 | 0.723 | 1.496 | -0.048 | -49.175 | -5.104 | -6.534 | -7.853 | -6.753 | -6.319 | 1.554 | -7.282 | 7.537 | 0.884 | 15.543 | 10.242 | -0.123 | -7.713 | -5.815 | -2.802 | -0.707 | -2.841 | -7.639 | -1.735 | -3.201 | -2.262 | 1.085 | -2.557 | -3.653 | -2.83 | -9.692 | -0.696 | 2.484 | 5.8 | 6.33 | 6.312 | 4.742 | 7.708 | 7.58 | 27.078 | 7.5 | 13.1 | 11.5 | 12.9 | 20.2 |
Operating Income Ratio
| 0.042 | 0.086 | 0.46 | 0.096 | 1.256 | 0.125 | 0.117 | 0.127 | 0.126 | 0.154 | 0.12 | 0.122 | 0.16 | 0.205 | 0.11 | -0.005 | 0.046 | -0.815 | -0.067 | 0.043 | 0.041 | 0.057 | 0.049 | 0.026 | 0.046 | 0.088 | 0.078 | 0.028 | 0.022 | 0.023 | 0.05 | 0.014 | 0.03 | 0.049 | 0.041 | 0.317 | -0.124 | 0.001 | -0.105 | 0.015 | -1.433 | 0.023 | -0.134 | -0.195 | 1.211 | -0.145 | -0.568 | -0.665 | -0.692 | -0.437 | -0.808 | -13.17 | -41.96 | 0.563 | 0.208 | -8.448 | 0.27 | -0.722 | -0.004 | -0.603 | 0.109 | 0.212 | -0.007 | 6.643 | -0.455 | -0.596 | -0.821 | -0.809 | -0.902 | 0.191 | -1.465 | 1.233 | 0.15 | 1.385 | 1.545 | -0.023 | -3.619 | -0.881 | -0.683 | -0.123 | -0.955 | -1.619 | -0.419 | -8.271 | -6 | 0.367 | -4.649 | 0 | 0 | 0 | -0.463 | 0.337 | 0.669 | 0.659 | 0.684 | 0.713 | 0.721 | 0.711 | 0.872 | 0.728 | 0.91 | 0.772 | 0.854 | 0.721 |
Total Other Income Expenses Net
| -7.959 | -13.056 | 59.036 | -14.499 | -15.306 | -19.208 | -18.236 | -18.103 | -15.867 | -15.811 | -15.299 | -15.317 | -16.294 | 43.831 | -16.048 | -17.535 | -16.422 | -16.407 | -18.747 | -18.253 | -19.128 | -29.774 | -20.383 | -21.037 | -15.069 | -14.604 | -11.532 | -15.56 | -1.885 | -2 | -1.683 | 3.708 | -1.689 | -1.64 | -1.439 | -1.301 | -2.104 | -0.178 | -0.229 | -0.25 | -0.254 | -0.269 | -0.121 | 1.369 | 0.841 | 1.487 | 1.545 | 3.619 | 1.441 | 1.38 | 1.345 | 1.331 | 1.285 | 1.312 | 1.147 | 0.978 | 23.828 | 1.825 | 1.461 | 1.198 | 1.139 | 1.328 | 1.459 | -1.09 | 4.465 | 0.014 | -2.661 | 0.651 | 0.701 | 5.517 | -3.098 | -2.66 | 5.256 | -7.477 | 5.518 | 0.308 | 1.025 | 0.516 | 1.038 | 12.318 | 0.105 | 0.043 | 0.088 | -0.064 | 0.048 | 0.253 | 0.309 | -0.045 | 0.026 | 0.304 | 1.639 | -25.129 | 1.223 | -0.25 | 1.683 | -4.29 | 1.28 | -16.305 | 0.798 | 0.5 | 0.5 | 3.2 | 1.8 | -2.8 |
Income Before Tax
| -1.231 | 0.479 | 69.456 | -7.384 | 308.403 | 16.53 | 14.414 | 17.315 | 19.185 | 28.78 | 17.587 | 19.169 | 28.928 | 103.792 | 10.323 | -18.649 | -6.973 | -78.36 | -32.568 | -7.753 | -9.247 | -15.752 | -8.669 | -15.569 | -5.346 | 4.491 | 5.149 | -10.467 | 0.504 | 0.578 | 3.635 | 4.873 | 1.393 | 3.411 | 2.298 | 26.139 | -9.856 | -0.162 | -1.57 | -0.058 | -23.076 | 0.057 | -1.768 | -0.859 | 19.599 | 0.244 | -0.333 | 1.737 | -1.078 | 0.279 | -0.242 | -15.435 | -9.205 | 17.152 | 2.372 | -38.508 | 26.032 | -1.642 | 1.436 | -0.974 | 1.862 | 2.824 | 1.411 | -50.265 | -5.056 | -6.273 | -7.323 | -6.102 | -5.618 | 7.071 | -12.652 | 4.877 | 3.429 | 8.066 | 15.76 | 0.185 | -7.27 | -5.451 | -2.353 | 10.754 | -2.766 | -7.619 | -1.226 | -3.265 | -2.214 | 1.338 | -2.248 | -3.698 | -2.804 | -9.388 | 0.943 | -22.645 | 7.023 | 7.086 | 7.995 | 0.452 | 8.988 | -8.725 | 27.876 | 8 | 13.6 | 14.7 | 14.7 | 17.4 |
Income Before Tax Ratio
| -0.008 | 0.003 | 0.399 | -0.032 | 1.197 | 0.058 | 0.052 | 0.062 | 0.069 | 0.099 | 0.064 | 0.068 | 0.102 | 0.355 | 0.043 | -0.091 | -0.034 | -1.031 | -0.157 | -0.032 | -0.038 | -0.063 | -0.036 | -0.074 | -0.025 | 0.021 | 0.024 | -0.057 | 0.005 | 0.005 | 0.034 | 0.046 | 0.013 | 0.033 | 0.025 | 0.302 | -0.158 | -0.011 | -0.123 | -0.005 | -1.449 | 0.004 | -0.144 | -0.075 | 1.265 | 0.029 | -0.101 | 0.614 | -0.296 | 0.111 | -0.123 | -12.125 | -36.82 | 0.609 | 0.403 | -8.239 | 3.186 | -0.342 | 0.206 | -0.185 | 0.281 | 0.4 | 0.194 | 6.79 | -0.451 | -0.572 | -0.766 | -0.731 | -0.802 | 0.87 | -2.545 | 0.798 | 0.58 | 0.719 | 2.377 | 0.034 | -3.412 | -0.826 | -0.573 | 1.878 | -0.93 | -1.615 | -0.296 | -8.437 | -5.873 | 0.453 | -4.087 | 0 | 0 | 0 | 0.628 | -3.073 | 0.811 | 0.738 | 0.867 | 0.068 | 0.841 | -0.819 | 0.898 | 0.777 | 0.944 | 0.987 | 0.974 | 0.621 |
Income Tax Expense
| -6.398 | -0.144 | -27.493 | 1.988 | 67.187 | 4.248 | 2.784 | 6.258 | 5.182 | 7.56 | -18.479 | 0.07 | -0.123 | 0.786 | -0.297 | -0.18 | -0.017 | 0.206 | 0.052 | -0.081 | 0.2 | -1.344 | -0.651 | 9.745 | -2.222 | 0.897 | 1.219 | 2.972 | -8.051 | -1.135 | -1.707 | -5.086 | 0.091 | 0.611 | 0.059 | 2.733 | -12.874 | 0.017 | 0.155 | 0.281 | 0.301 | 0.309 | 0.482 | 0.322 | 0.465 | 0.274 | 1.753 | -0.235 | -0.087 | -0.145 | -1.997 | -2.744 | -9.149 | 7.667 | 0.992 | -10.394 | 10.976 | -5.551 | 6.123 | 1.456 | -0.426 | 0.004 | 0.386 | 5.596 | 2.393 | 0.431 | 0.688 | 1.187 | 0.453 | 0.348 | 0.322 | -0.525 | 2.195 | 3.837 | 2.71 | -2.222 | 0.354 | 0.352 | 0.355 | 6.07 | -1.101 | -0.461 | -0.466 | -1.144 | -0.912 | 0.549 | -0.921 | -1.054 | -1.15 | -2.208 | 0.387 | -9.284 | 2.88 | 2.906 | 3.278 | 0.556 | 4.012 | -3.414 | 11.761 | 3.8 | 6.2 | 6.1 | 6.1 | 5.5 |
Net Income
| 5.167 | 0.623 | 96.949 | -9.372 | 241.216 | 12.282 | 11.63 | 11.057 | 14.003 | 21.22 | 36.066 | 19.099 | 29.051 | 103.006 | 10.62 | -18.469 | -6.956 | -78.566 | -32.62 | -7.672 | -9.447 | -14.408 | -8.018 | -25.314 | -3.124 | 3.594 | 3.93 | -13.439 | 8.555 | 1.713 | 5.342 | 9.959 | 1.302 | 2.8 | 2.239 | 23.406 | 3.018 | -0.179 | -1.725 | -0.058 | -23.076 | 0.057 | -1.768 | -0.859 | 19.599 | 0.244 | -0.333 | 1.972 | -0.991 | 0.425 | 1.815 | -12.672 | -0.038 | 9.485 | 1.38 | -28.114 | 15.056 | 3.909 | -4.687 | -2.43 | 2.288 | 2.82 | 1.025 | -68.511 | -5.721 | -5.186 | -6.905 | -6.587 | -5.212 | 6.574 | -12.093 | 5.816 | 0.199 | 3.248 | 11.683 | 2.942 | -7.042 | -5.651 | -2.119 | 5.595 | -1.718 | -7.158 | -0.76 | -2.121 | -1.302 | 0.789 | -1.327 | -2.644 | -1.654 | -7.18 | 0.556 | -13.361 | 4.143 | 3.587 | 4.717 | -0.104 | 4.976 | -5.311 | 16.115 | 4.2 | 7.4 | 8.6 | 8.6 | 11.9 |
Net Income Ratio
| 0.032 | 0.004 | 0.557 | -0.041 | 0.936 | 0.043 | 0.042 | 0.04 | 0.05 | 0.073 | 0.132 | 0.068 | 0.103 | 0.352 | 0.044 | -0.09 | -0.034 | -1.034 | -0.157 | -0.032 | -0.039 | -0.058 | -0.033 | -0.12 | -0.015 | 0.017 | 0.018 | -0.073 | 0.079 | 0.016 | 0.05 | 0.095 | 0.012 | 0.027 | 0.025 | 0.271 | 0.048 | -0.012 | -0.135 | -0.005 | -1.449 | 0.004 | -0.144 | -0.075 | 1.265 | 0.029 | -0.101 | 0.697 | -0.272 | 0.169 | 0.925 | -9.954 | -0.152 | 0.337 | 0.234 | -6.015 | 1.842 | 0.814 | -0.674 | -0.462 | 0.346 | 0.399 | 0.141 | 9.254 | -0.51 | -0.473 | -0.722 | -0.789 | -0.744 | 0.809 | -2.432 | 0.951 | 0.034 | 0.289 | 1.762 | 0.546 | -3.305 | -0.856 | -0.516 | 0.977 | -0.578 | -1.517 | -0.184 | -5.481 | -3.454 | 0.267 | -2.413 | 0 | 0 | 0 | 0.37 | -1.813 | 0.478 | 0.374 | 0.511 | -0.016 | 0.466 | -0.498 | 0.519 | 0.408 | 0.514 | 0.577 | 0.57 | 0.425 |
EPS
| 0.18 | 0.022 | 3.38 | -0.33 | 8.37 | 0.43 | 0.41 | 0.39 | 0.45 | 0.67 | 1.12 | 0.66 | 1 | 3.6 | 0.38 | -0.66 | -0.25 | -2.8 | -1.17 | -0.28 | -0.34 | -0.52 | -0.29 | -0.9 | -0.11 | 0.13 | 0.14 | -0.53 | 0.38 | 0.08 | 0.24 | 0.45 | 0.06 | 0.13 | 0.1 | 1.07 | 0.16 | -0.013 | -0.13 | -0.004 | -1.72 | 0.004 | -0.13 | -0.065 | 1.48 | 0.02 | -0.025 | 0.14 | -0.075 | 0.04 | 0.14 | -0.96 | -0.003 | 0.72 | 0.1 | -2.13 | 1.14 | 0.3 | -0.36 | -0.18 | 0.18 | 0.22 | 0.08 | -5.27 | -0.45 | -0.42 | -0.56 | -0.54 | -0.43 | 0.56 | -1.05 | 0.48 | 0.017 | 0.28 | 1.04 | 0.26 | -0.63 | -0.51 | -0.19 | 0.38 | -0.15 | -0.64 | -0.035 | -0.2 | -0.061 | 0.07 | -0.062 | -0.25 | -0.16 | -0.67 | 0.05 | -1.26 | 0.39 | 0.25 | 0.22 | -0.01 | 0.47 | -0.5 | 0.76 | 0.39 | 0.35 | 0.41 | 0.41 | 1.11 |
EPS Diluted
| 0.18 | 0.021 | 3.16 | -0.33 | 7.83 | 0.4 | 0.38 | 0.35 | 0.45 | 0.67 | 1.12 | 0.59 | 0.91 | 3.26 | 0.35 | -0.66 | -0.25 | -2.8 | -1.17 | -0.28 | -0.34 | -0.52 | -0.29 | -0.9 | -0.11 | 0.12 | 0.13 | -0.53 | 0.36 | 0.07 | 0.23 | 0.44 | 0.06 | 0.12 | 0.1 | 1.06 | 0.16 | -0.013 | -0.13 | -0.004 | -1.72 | 0.004 | -0.13 | -0.064 | 1.46 | 0.02 | -0.025 | 0.14 | -0.075 | 0.04 | 0.14 | -0.96 | -0.003 | 0.72 | 0.1 | -2.13 | 1.14 | 0.3 | -0.36 | -0.18 | 0.18 | 0.22 | 0.08 | -5.27 | -0.45 | -0.42 | -0.56 | -0.54 | -0.43 | 0.5 | -1.05 | 0.48 | 0.016 | 0.26 | 0.96 | 0.26 | -0.63 | -0.51 | -0.19 | 0.38 | -0.15 | -0.33 | -0.035 | -0.2 | -0.061 | 0.07 | -0.062 | -0.25 | -0.16 | -0.67 | 0.05 | -1.26 | 0.39 | 0.17 | 0.22 | -0.01 | 0.46 | -0.5 | 0.76 | 0.39 | 0.34 | 0.4 | 0.4 | 1.11 |
EBITDA
| 29.354 | 31.705 | 32.54 | 27.544 | 345.922 | 56.778 | 56.158 | 59.469 | 59.604 | 70.633 | 58.981 | 61.349 | 70.937 | 146.643 | 53.557 | 28.679 | 41 | -30.023 | 17.334 | 40.161 | 39.14 | 33.359 | 36.731 | 24.394 | 34.275 | 43.411 | 45.129 | 22.85 | 11.492 | 9.986 | 11.87 | 10.697 | 10.305 | 11.898 | 9.547 | 31.465 | -5.736 | 0.932 | -0.462 | 1.128 | -21.922 | 1.229 | -0.597 | 0.26 | 20.995 | 1.233 | 0.396 | 2.559 | -0.026 | 0.837 | 0.328 | -14.771 | -8.54 | 26.745 | 4.693 | -35.331 | 29.328 | 1.754 | 4.973 | 2.574 | 5.064 | 5.837 | 4.358 | -47.642 | -3.127 | -0.277 | -3.998 | -4.825 | -4.928 | 1.829 | -6.876 | 8.446 | 1.474 | 15.858 | 10.511 | 0.009 | -7.521 | -5.571 | -2.71 | -0.565 | -1.876 | -6.95 | -1.004 | -3.048 | -2.127 | 1.216 | -2.429 | -3.521 | -2.699 | -9.572 | -0.597 | 2.83 | 6.123 | 6.659 | 6.643 | 5.074 | 8.037 | 7.908 | 28.999 | 8 | 13.5 | 12 | 13.4 | 18.31 |
EBITDA Ratio
| 0.182 | 0.221 | 0.465 | 0.191 | 0.156 | 0.199 | 0.202 | 0.213 | 0.214 | 0.244 | 0.216 | 0.218 | 0.254 | 0.503 | 0.224 | 0.171 | 0.197 | -0.099 | 0.132 | 0.169 | 0.163 | 0.184 | 0.17 | 0.149 | 0.166 | 0.196 | 0.201 | 0.136 | 0.106 | 0.109 | 0.111 | 0.105 | 0.097 | 0.12 | 0.105 | 0.101 | 0.108 | 0.087 | -0.066 | -0.021 | 0.101 | 0.016 | -0.046 | -0.122 | 0.208 | 0.161 | 0.12 | 0.19 | 0.433 | 0.87 | 0.633 | -7.062 | -30.228 | 0.968 | 0.945 | 0.95 | 0.902 | 0.396 | 1.109 | 0.664 | 0.859 | 0.769 | 0.678 | 0.926 | -0.279 | -0.531 | -0.418 | -0.428 | -0.625 | -0.598 | -0.58 | -0.513 | -1.548 | 0.484 | -1.591 | -1.011 | -2.534 | -0.699 | -1.351 | -2.597 | -0.901 | -0.229 | -0.395 | -7.876 | -5.642 | -0.675 | -4.705 | 0 | 0 | 0 | -0.397 | 3.976 | 0.707 | 0.763 | 0.72 | 1.728 | 0.821 | 2.469 | 0.96 | 0.893 | 1.028 | 0.591 | 0.768 | 0.654 |