GoDaddy Inc.
NYSE:GDDY
200.85 (USD) • At close January 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 190.5 | 146.3 | 401.5 | 1,132.1 | 131 | 83.1 | 47.4 | 93.8 | 100 | 90.5 | 68.6 | 87.4 | 97.7 | 46.9 | 10.8 | 70.8 | 65.1 | -673.2 | 43.2 | 61.1 | 76.8 | -12.7 | 13.2 | 43.5 | 14.1 | 20.2 | 4.2 | 94.8 | 30 | 18.1 | -3.1 | -0.8 | 8.3 | -11.1 | -18.3 | -0.5 | -5.2 | -71.3 | -43.4 | -26.772 | -27.641 | -37.549 | -51.343 | -65.451 | -47.328 | -35.339 | -51.766 |
| Depreciation & Amortization
| 32.8 | 33.1 | 37.2 | 38.7 | 40.6 | 43.5 | 48.5 | 49.5 | 48.5 | 48.4 | 48.2 | 49.9 | 50.7 | 50 | 49 | 51.4 | 50.7 | 48.4 | 52.2 | 48.8 | 49.9 | 53.8 | 57.2 | 58 | 61.3 | 57 | 57.8 | 58.7 | 60 | 55.5 | 31.6 | 38.5 | 43.4 | 39.3 | 38.9 | 42.4 | 40.6 | 38.4 | 37.4 | 39.737 | 38.531 | 37.765 | 36.726 | 37.894 | 34.067 | 33.486 | 35.12 |
| Deferred Income Tax
| 11.4 | 34.4 | -259.5 | -993.2 | -0.003 | -0.002 | -10 | 6.3 | 0 | -0.008 | -6.3 | 0 | -0.005 | -0.001 | 0 | 0 | 0.003 | 0.001 | 0 | -8.4 | 8.7 | 14.5 | -8.7 | -22.1 | -19.1 | 0.1 | 0.1 | -104.8 | -15.9 | -37 | 0 | -0.004 | -3.7 | 0 | 0 | -3.1 | 0 | -0.2 | 0 | -6.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 74.4 | 76.2 | 71.8 | 68.7 | 76.2 | 77.5 | 73.9 | 71.1 | 65.4 | 66.7 | 61.2 | 53 | 50.9 | 51.4 | 52.6 | 49.4 | 48.1 | 48.6 | 45.4 | 40.8 | 17.7 | 41.6 | 46.9 | 35.2 | 30.6 | 28.2 | 31.5 | 21.2 | 19.8 | 19 | 16.4 | 16.5 | 17.5 | 10.8 | 12 | 11.9 | 10 | 9.8 | 8.7 | 7.944 | 9.461 | 5.979 | 6.801 | 5.878 | 5.18 | 2.348 | 3.042 |
| Change In Working Capital
| 16.8 | 3.3 | 38.7 | 27.9 | 30.5 | -8.5 | 80.6 | -26.3 | 35.3 | 17.1 | 55.3 | -43.4 | 33.2 | 50.7 | 102.5 | -7.8 | 21.2 | 29.3 | 85.4 | -0.1 | 45.8 | 56.9 | 86.9 | 8.3 | 51.4 | 31.8 | 53 | 27.9 | 58.1 | 58.9 | 79 | 19.1 | 25.1 | 49.8 | 68.3 | 6.1 | 30.3 | 46.8 | 67.1 | 9.376 | 27.758 | 52.766 | 47.518 | 43.927 | 52.533 | 38.238 | 52.3 |
| Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 1.173 | -1.161 | 1.55 | 0.194 | -2.7 | 0.006 | -0.152 | 0.458 |
| Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.891 | 2.712 | 1.749 | -36.135 | 27.242 | 21.273 | -5.621 | -21.495 |
| Change In Accounts Payables
| -21.5 | 0 | 0 | 0.028 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0.034 | 0 | 0 | 0 | -0.021 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 2.25 | -1.023 | 7.538 | -0.22 | 0.309 | -1.227 | 0.465 | 2.385 |
| Other Working Capital
| 38.3 | 95 | 38.7 | 27.872 | 30.5 | -8.5 | 80.6 | -26.335 | 35.3 | 17.1 | 55.3 | -43.434 | 33.2 | 50.7 | 102.5 | -7.78 | 21.2 | 29.3 | 85.4 | -0.114 | 45.8 | 56.9 | 86.9 | 8.303 | 51.4 | 31.8 | 53 | 27.908 | 58.1 | 58.9 | 79 | 19.08 | 25.1 | 49.8 | 68.3 | 6.1 | 30.3 | 46.8 | 67.1 | 17.844 | 27.23 | 41.929 | 83.679 | 19.076 | 32.481 | 43.546 | 70.952 |
| Other Non Cash Items
| 29.3 | 143.9 | 153.7 | 23.5 | 3.303 | 2.402 | 19.9 | 13.6 | 20.7 | 28.208 | 23.9 | 25.3 | -6.095 | 10.401 | 6.4 | 2.1 | 12.197 | 714.999 | 7.1 | 20 | 1.3 | 7.2 | 4.2 | 5.6 | 15.7 | -8.4 | 1.9 | 6.5 | -20.6 | -1.2 | 2.7 | 15.804 | 5.4 | 3.6 | 4.4 | 4.5 | 3 | 23.8 | 2.3 | 2.142 | 2.237 | 3.187 | 2.763 | 2.547 | 1.945 | 2.415 | 2.277 |
| Operating Cash Flow
| 355.2 | 294.8 | 297.2 | 297.7 | 281.6 | 198 | 270.3 | 208 | 269.9 | 250.9 | 250.9 | 172.2 | 226.4 | 209.4 | 221.3 | 165.9 | 197.3 | 168.1 | 233.3 | 162.2 | 200.2 | 161.3 | 199.7 | 128.5 | 154 | 128.9 | 148.4 | 104.3 | 131.4 | 113.3 | 126.6 | 89.1 | 99.7 | 92.4 | 105.3 | 61.3 | 78.7 | 47.3 | 72.1 | 25.609 | 50.346 | 62.148 | 42.465 | 24.795 | 46.397 | 41.148 | 40.973 |
| Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -5 | -2.8 | -4.4 | -4 | -9.4 | -41.2 | -22.8 | -17.1 | -12.8 | -17.9 | -12.3 | -17.7 | -204.6 | -21.9 | -9 | -42.4 | -8.4 | -17.2 | -13.5 | -21.2 | -25.2 | -16.5 | -29.4 | -41.7 | -19.4 | -19.8 | -16.1 | -75 | -23.7 | -16.7 | -19.8 | -20 | -16.2 | -14.6 | -12 | -22.5 | -33.8 | -14.8 | -8.2 | -26.536 | -22.778 | -10.205 | -8.382 | -16.045 | -16.068 | -10.618 | -9.358 |
| Acquisitions Net
| 0 | 0 | 8.1 | 0.3 | 0 | 12.4 | 0 | 72.428 | -72.5 | 0 | 0 | -47.6 | 0 | -21.6 | -298.5 | -4 | -230.8 | -43.5 | -146.4 | 40.26 | -3.3 | -37 | -0.022 | 151.353 | -133.1 | -7.5 | -10.9 | -1.2 | 443.2 | -1,867.2 | -4 | -60.6 | -16.6 | -41.3 | -0.002 | -35.5 | 22.5 | -29.6 | -1.1 | 0 | -41.839 | 0 | 1.1 | -120.219 | -33.624 | -1.075 | -1.841 |
| Purchases Of Investments
| 0 | 0 | 0 | -40.5 | 0 | 0 | 0 | -0.073 | 0 | 0 | 0 | 29.96 | -30 | -10 | 0 | 23.676 | 0 | 0 | 0 | 64.036 | -23.5 | -22.7 | -17.9 | -17.9 | 5.8 | 0 | -6.9 | -12 | -9.9 | 0 | -6.4 | 10.49 | 0 | -6.6 | -3.9 | 7.3 | -0.8 | -5.4 | -1.1 | -3.002 | -3.001 | -3 | 0 | -3.19 | -3.191 | -3.208 | -3.173 |
| Sales Maturities Of Investments
| 0 | 0 | 40 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -216.583 | 0 | 0 | 0 | -23.676 | 0 | 0 | 23.7 | -59.84 | 23.6 | 18 | 18.3 | 0.1 | 18 | 0 | 0.4 | 16 | 6 | 0 | 0.6 | 3 | 0 | 5.4 | 0 | 0.9 | 0.8 | 1.1 | 3 | 3.001 | 3 | 0 | 3.191 | 3.19 | 3.191 | 3.19 | 3.173 |
| Other Investing Activites
| 0 | 0 | 48.1 | 2.8 | 0 | -0.4 | -5.2 | -71.755 | 0.3 | -0.1 | -0.2 | 186.623 | 24.2 | -9.9 | 1 | -15 | -0.1 | 0 | 0.3 | -41.156 | -0.5 | -1.3 | 0.022 | -151.353 | 4.2 | -10 | -4.3 | -48 | 443.8 | 0 | -5.8 | -10.49 | 0 | -1.2 | 0.001 | -7.3 | -22.5 | 1.1 | 1.9 | 0 | -0.1 | 1.132 | 3.2 | 0 | 0 | 0.4 | 0 |
| Investing Cash Flow
| -5 | -2.8 | 43.7 | -41 | -9.4 | -29.2 | -22.8 | -16.5 | -85 | -18 | -12.5 | -65.3 | -210.4 | -53.4 | -306.5 | -46.4 | -239.3 | -60.7 | -135.9 | -17.9 | -28.9 | -59.5 | -29 | -59.5 | -124.5 | -37.3 | -33.5 | -72.2 | 415.6 | -1,883.9 | -29.6 | -77.6 | -32.8 | -57.1 | -15.9 | -57.1 | -33.8 | -47.6 | -7.4 | -26.537 | -64.618 | -12.073 | -4.091 | -136.264 | -49.692 | -11.311 | -11.199 |
| Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| -6.1 | -3.7 | -6.3 | -6.3 | -7.5 | -6.3 | -6.3 | -40.2 | -8.2 | -8.1 | -8.1 | 2 | -8.3 | -8.1 | 791.9 | -1.8 | -20.8 | -6.3 | -6.2 | -10.9 | -8.4 | -618.2 | -7.3 | -8.2 | -7 | -7.7 | -8.8 | -6.7 | -605.5 | 1,950.4 | 0 | -2.8 | -5.4 | -6.1 | -2.8 | -7.3 | -6.7 | -381.1 | -2.8 | -2.75 | -2.8 | 338.8 | -2.1 | 96 | 0 | -1.875 | -1.875 |
| Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 14.095 | 0 | 0 | 0 | 0.582 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1.25 | 0 | 0.5 |
| Common Stock Repurchased
| -18.9 | -520.9 | -128.3 | -137 | -521.5 | -492 | -119.7 | -204.1 | -123.4 | -217 | -750.1 | 526.031 | -250.1 | -95.8 | -180.1 | 541.73 | 0 | -226 | -315.7 | -59 | -399.6 | 0 | 0 | 0.022 | 0 | 0 | 0 | -10 | 0 | -268 | -7 | 0.005 | 0 | 0 | -5.1 | 0.012 | 0 | 0 | 0 | -0.331 | -1.046 | -0.246 | -0.012 | -0.087 | -0.006 | -0.004 | -0.259 |
| Dividends Paid
| 0 | 0 | 0 | -27.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | -3 | -7 | -8 | 0 | -5.7 | -5.1 | -0.8 | 0 | 0 | 0 | -0.015 | -0.484 | -348.5 | 0 | -100.761 | 0 | 0 | 0 |
| Other Financing Activities
| -4.2 | 13.4 | -0.4 | 42.7 | 4 | 14.2 | 1.8 | -1.4 | 4.3 | 22 | 7.6 | 3.7 | 11.2 | 29.8 | 1.9 | 24.2 | -89.3 | 45.6 | 14.6 | 20.4 | 6 | 624.7 | -4.6 | 21.2 | 19.1 | 17.7 | 20.7 | 30.2 | 14.6 | -33.3 | 2.1 | -4.8 | 22.6 | 11.2 | -2.9 | 22.2 | 0.2 | 474 | -4.1 | -2.119 | -1.916 | -357.554 | 1.812 | 99.712 | -0.122 | -0.184 | -2.169 |
| Financing Cash Flow
| -29.7 | -511.2 | -135 | -128.4 | -525 | -484.1 | -124.2 | -245.7 | -127.3 | -203.1 | -750.6 | 5.7 | -247.2 | -74.1 | 613.7 | 22.4 | -110.1 | -186.7 | -307.3 | -49.5 | -402 | 6.5 | -11.9 | 13 | 12.1 | 10 | 11.9 | 13.5 | -590.5 | 1,689.4 | -4.9 | -1.5 | 17.2 | 5.1 | -5.7 | 14.9 | -6.5 | 92.9 | -6.9 | -5.12 | -5.287 | -19.048 | -0.256 | 95.864 | 1.122 | -2.063 | -3.803 |
| Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 1.7 | 0.1 | -0.7 | 1.3 | -0.6 | 0.3 | 0.3 | 2 | -1.8 | -2.1 | -0.8 | -0.3 | -0.6 | 0.2 | -0.6 | 1.5 | 1.2 | 0.6 | -1.5 | 1.3 | -1.4 | 0.2 | -0.9 | -0.8 | -0.1 | -2.6 | 1.2 | 0.2 | 1.6 | 1.8 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0 |
| Net Change In Cash
| 322.2 | -219.1 | 205.2 | 129.6 | -253.4 | -309.8 | 118.4 | -52.2 | 55.8 | 27.7 | -513 | 112.3 | -231.8 | 82.1 | 527.9 | 143.4 | -150.9 | -78.7 | -211.4 | 96.1 | -232.1 | 108.5 | 157.9 | 81.2 | 41.5 | 99 | 128 | 45.8 | -41.9 | -79.4 | 92.1 | 9.9 | 84.1 | 40.4 | 83.7 | 20.3 | 38.3 | 92.6 | 57.8 | -6.048 | -19.559 | 31.027 | 38.118 | -15.605 | -2.174 | 27.775 | 25.971 |
| Cash At End Of Period
| 767.1 | 444.9 | 664 | 458.8 | 329.2 | 582.6 | 892.4 | 774 | 826.2 | 770.4 | 742.7 | 1,255.7 | 1,143.4 | 1,375.2 | 1,293.1 | 765.2 | 621.8 | 772.7 | 851.4 | 1,062.8 | 966.7 | 1,198.8 | 1,090.3 | 932.4 | 851.2 | 809.7 | 710.7 | 582.7 | 536.9 | 578.8 | 658.2 | 566.1 | 556.2 | 472.1 | 431.7 | 348 | 327.7 | 289.4 | 196.8 | 138.968 | 145.016 | 164.575 | 133.548 | 95.43 | 111.035 | 113.209 | 85.434 |