GoDaddy Inc.
NYSE:GDDY
160.14 (USD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 444.9 | 664 | 458.8 | 329.2 | 582.6 | 892.4 | 774 | 826.2 | 770.4 | 742.7 | 1,255.7 | 1,143.4 | 1,375.2 | 1,293.1 | 765.2 | 621.8 | 772.7 | 851.4 | 1,062.8 | 966.7 | 1,198.8 | 1,090.3 | 932.4 | 851.2 | 809.7 | 710.7 | 582.7 | 536.9 | 578.8 | 658.2 | 566.1 | 556.2 | 472.1 | 431.7 | 348 | 327.7 | 289.4 | 196.8 | 138.968 | 145.016 | 164.575 | 133.548 | 95.43 | -62.636 |
| Short Term Investments
| 143.2 | 148.5 | 40 | 211.3 | 173.8 | 163.2 | 173 | 302.5 | 146.1 | 65.8 | 24.7 | 19.1 | 15.9 | 24.6 | 2 | 0 | 0 | 0 | 23.6 | 23.5 | 23.6 | 18.7 | 18.9 | 1 | 18.8 | 18.8 | 12.3 | 16.4 | 12.4 | 12.4 | 6.6 | 9.6 | 9.6 | 8.4 | 4.5 | 5.4 | 5.4 | 1.1 | 3.003 | 3.001 | 3 | 0 | 3.191 | 125.272 |
| Cash and Short Term Investments
| 444.9 | 664 | 498.8 | 329.2 | 582.6 | 892.4 | 774 | 826.2 | 770.4 | 742.7 | 1,255.7 | 1,143.4 | 1,375.2 | 1,293.1 | 765.2 | 621.8 | 772.7 | 851.4 | 1,086.4 | 990.2 | 1,222.4 | 1,109 | 951.3 | 852.2 | 828.5 | 729.5 | 595 | 553.3 | 591.2 | 670.6 | 572.7 | 565.8 | 481.7 | 440.1 | 352.5 | 333.1 | 294.8 | 197.9 | 141.971 | 148.017 | 167.575 | 133.548 | 98.621 | 62.636 |
| Net Receivables
| 92.9 | 93.9 | 76.6 | 75.3 | 67.2 | 68.7 | 60.1 | 64 | 60.5 | 59.7 | 63.6 | 63.8 | 54.6 | 48.3 | 41.8 | 38.7 | 33.4 | 31.6 | 30.2 | 29 | 24.8 | 35.4 | 26.4 | 22.5 | 23.6 | 24 | 18.4 | 17.3 | 17.4 | 8.4 | 8 | 10.8 | 7.4 | 6.1 | 4.8 | 6.2 | 5.3 | 5 | 3.527 | 5.185 | 3.539 | 5.09 | 5.283 | 0 |
| Inventory
| -143.2 | 0 | -127.2 | 469.5 | 464.2 | 477.9 | 476.7 | 435.7 | 435.7 | 433.3 | 460.6 | 454.9 | 457.5 | 442.7 | 423.5 | 412.8 | 429.4 | 413 | 409.8 | 405.2 | 409.9 | 405.9 | 391.5 | 395.2 | 419.6 | 407.1 | 386.2 | 383.2 | 940.9 | 342 | 327.6 | 332.7 | 331.6 | 331.6 | 311.3 | 316.4 | 314.2 | 306.9 | 291.458 | 293.631 | 293.86 | 288.772 | 270.225 | 0 |
| Other Current Assets
| 759.4 | 737.9 | 680.5 | 325.3 | 297.8 | 291.1 | 271.8 | 443.9 | 285.1 | 208 | 109.9 | 107.4 | 103.5 | 107.6 | 60.8 | 62.6 | 69 | 69.6 | 48.9 | 60.2 | 63.3 | 61.5 | 58.1 | 75.3 | 79.1 | 60.7 | 59.9 | 49.8 | 55.5 | 25.2 | 24.5 | 31.3 | 40 | 34 | 25.3 | 28 | 30.7 | 25.4 | 23.926 | 21.211 | 28.796 | 29.905 | 31.746 | 0 |
| Total Current Assets
| 1,297.2 | 1,495.8 | 1,255.9 | 1,199.3 | 1,411.8 | 1,730.1 | 1,582.6 | 1,769.8 | 1,551.7 | 1,443.7 | 1,889.8 | 1,769.5 | 1,990.8 | 1,891.7 | 1,291.3 | 1,135.9 | 1,304.5 | 1,365.6 | 1,575.3 | 1,484.6 | 1,720.4 | 1,611.8 | 1,427.3 | 1,345.2 | 1,350.8 | 1,221.3 | 1,059.5 | 1,003.6 | 1,605 | 1,046.2 | 932.8 | 940.6 | 860.7 | 811.8 | 693.9 | 683.7 | 645 | 535.2 | 460.882 | 468.044 | 493.77 | 457.315 | 405.875 | 62.636 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 221.8 | 220.6 | 246.1 | 266.2 | 282.4 | 291.1 | 309.7 | 301 | 315.9 | 323.4 | 329.2 | 350.7 | 370 | 380.6 | 399.3 | 393.3 | 403.2 | 446.3 | 455.2 | 445.8 | 408.4 | 406.8 | 299 | 273.1 | 281 | 295.3 | 297.9 | 296.3 | 297 | 228.1 | 231 | 230.8 | 233.3 | 223.8 | 225 | 221.5 | 230 | 222.5 | 220.905 | 214.639 | 196.331 | 182.949 | 183.248 | 0 |
| Goodwill
| 3,545 | 3,548.7 | 3,569.3 | 3,523.4 | 3,563.9 | 3,549.1 | 3,536.9 | 3,458.3 | 3,466.8 | 3,514.4 | 3,540.8 | 3,500.4 | 3,525.2 | 3,496.2 | 3,275.1 | 3,221.3 | 3,044.3 | 2,994.6 | 2,976.5 | 2,932.2 | 2,965.8 | 2,948.3 | 2,948 | 2,966.6 | 2,837.5 | 2,898.3 | 2,859.9 | 2,882 | 2,820.9 | 1,718.4 | 1,718.4 | 1,678.1 | 1,664.9 | 1,663.4 | 1,663.4 | 1,662.3 | 1,662.3 | 1,661.4 | 1,661.177 | 1,661.177 | 1,628.999 | 1,628.999 | 1,627.565 | 0 |
| Intangible Assets
| 1,107.3 | 1,123.7 | 1,158.6 | 1,187.5 | 1,217.7 | 1,203.4 | 1,252.2 | 1,266.9 | 1,298.6 | 1,343.8 | 1,384.7 | 1,408.9 | 1,242.4 | 1,262.6 | 1,255.1 | 1,254.7 | 1,136.7 | 1,151.9 | 1,097.7 | 1,108.6 | 1,153.1 | 1,179.9 | 1,211.5 | 1,252.8 | 1,251.3 | 1,317.4 | 1,326 | 1,316.8 | 1,332.3 | 701.1 | 716.5 | 705.5 | 727.7 | 711.4 | 735.3 | 728.2 | 730.7 | 727.3 | 749.653 | 774.516 | 788.104 | 811.95 | 836.038 | 0 |
| Goodwill and Intangible Assets
| 4,652.3 | 4,672.4 | 4,727.9 | 4,710.9 | 4,781.6 | 4,752.5 | 4,789.1 | 4,725.2 | 4,765.4 | 4,858.2 | 4,925.5 | 4,909.3 | 4,767.6 | 4,758.8 | 4,530.2 | 4,476 | 4,181 | 4,146.5 | 4,074.2 | 4,040.8 | 4,118.9 | 4,128.2 | 4,159.5 | 4,219.4 | 4,088.8 | 4,215.7 | 4,185.9 | 4,198.8 | 4,153.2 | 2,419.5 | 2,434.9 | 2,383.6 | 2,392.6 | 2,374.8 | 2,398.7 | 2,390.5 | 2,393 | 2,388.7 | 2,410.83 | 2,435.693 | 2,417.103 | 2,440.949 | 2,463.603 | 0 |
| Long Term Investments
| 53.1 | 53.1 | 53.1 | 53.1 | 53.1 | 54.9 | 40.5 | 0 | 0 | 0 | 40 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178.6 | 172.1 | 171.8 | 170.4 | 169.7 | 163.7 | 0 | 0 | 0 | 152.848 | 0 | 0 | 0 | -0.376 | 0 |
| Tax Assets
| 1,234 | 1,271.5 | 1,020.4 | -53.1 | -53.1 | -54.9 | -40.5 | 0 | 0 | 0 | -40 | -40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.4 | 5 | 7.8 | 7 | 6.2 | 5.4 | 0 | 0 | 0 | 1.51 | 0 | 0 | 0 | 0.376 | 0 |
| Other Non-Current Assets
| 263.5 | 265.4 | 261.5 | 322.8 | 318.1 | 318.6 | 292.1 | 276.9 | 271.1 | 276 | 232.6 | 228.5 | 233.7 | 228.2 | 212.1 | 202.6 | 203.4 | 203.8 | 196.5 | 196.4 | 201.2 | 203.8 | 197.6 | 199.6 | 207.3 | 198.7 | 195 | 196.3 | 198.7 | 12.1 | 11.1 | 6.6 | 6.7 | 10.5 | 12.1 | 174.4 | 172 | 183 | 17.83 | 169.196 | 164.614 | 165.276 | 160.028 | -62.636 |
| Total Non-Current Assets
| 6,424.7 | 6,483 | 6,309 | 5,299.9 | 5,382.1 | 5,362.2 | 5,390.9 | 5,303.1 | 5,352.4 | 5,457.6 | 5,527.3 | 5,528.5 | 5,371.3 | 5,367.6 | 5,141.6 | 5,071.9 | 4,787.6 | 4,796.6 | 4,725.9 | 4,683 | 4,728.5 | 4,738.8 | 4,656.1 | 4,692.1 | 4,577.1 | 4,709.7 | 4,678.8 | 4,691.4 | 4,648.9 | 2,843.7 | 2,854.1 | 2,800.6 | 2,810 | 2,785 | 2,804.9 | 2,786.4 | 2,795 | 2,794.2 | 2,803.923 | 2,819.528 | 2,778.048 | 2,789.174 | 2,807.255 | -62.636 |
| Total Assets
| 7,721.9 | 7,978.8 | 7,564.9 | 6,499.2 | 6,793.9 | 7,092.3 | 6,973.5 | 7,072.9 | 6,904.1 | 6,901.3 | 7,417.1 | 7,298 | 7,362.1 | 7,259.3 | 6,432.9 | 6,207.8 | 6,092.1 | 6,162.2 | 6,301.2 | 6,167.6 | 6,448.9 | 6,350.6 | 6,083.4 | 6,037.3 | 5,927.9 | 5,931 | 5,738.3 | 5,695 | 6,253.9 | 3,889.9 | 3,786.9 | 3,741.2 | 3,670.7 | 3,596.8 | 3,498.8 | 3,470.1 | 3,440 | 3,329.4 | 3,264.805 | 3,287.572 | 3,271.818 | 3,246.489 | 3,213.13 | 0 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 94.7 | 120.8 | 148.1 | 125.2 | 145.8 | 140 | 130.9 | 124.3 | 97.4 | 114.2 | 85.2 | 75 | 77.4 | 70.5 | 51 | 49.6 | 76 | 92.2 | 72.3 | 71.4 | 82.9 | 99.5 | 61.6 | 45.7 | 51.9 | 57.9 | 59.6 | 49.5 | 66.4 | 70 | 61.7 | 63.2 | 66.3 | 60.9 | 39.4 | 28.9 | 39.8 | 35.8 | 31.924 | 34.598 | 33.352 | 22.835 | 24.027 | 0 |
| Short Term Debt
| 48.1 | 44.2 | 47 | 18 | 18.2 | 18.3 | 18.2 | 24.4 | 24.5 | 24.1 | 24.1 | 24.1 | 24.1 | 24.1 | 24.3 | 22.6 | 18.1 | 18.4 | 18.4 | 19.1 | 19.2 | 16.5 | 16.6 | 16.7 | 16.7 | 16.7 | 16.7 | 16.1 | 580.8 | 6 | 4 | 4.1 | 4.1 | 4.2 | 4.2 | 4.8 | 4.8 | 4.9 | 4.983 | 5.046 | 5.107 | 1.269 | 1.52 | 0 |
| Tax Payables
| 62.3 | 68.9 | 56.2 | 56.2 | 53.5 | 57 | 42.8 | 43.7 | 40.6 | 45.4 | 35.6 | 50.6 | 46.4 | 47.1 | 38.4 | 39.9 | 38 | 38.8 | 30.8 | 27.7 | 36.1 | 37.6 | 38.4 | 49 | 55.8 | 76.6 | 78.5 | 66.3 | 39 | 0.003 | 12.9 | 0 | 0 | 0.006 | 11.4 | 0 | 0 | 0 | 9.3 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 2,230.4 | 2,174.4 | 2,074.9 | 2,094.7 | 2,081.4 | 2,043.2 | 1,954 | 1,975.2 | 1,980.5 | 1,961.6 | 1,890.1 | 1,900.1 | 1,871.4 | 1,806.2 | 1,711.3 | 1,700 | 1,659 | 1,606.4 | 1,544.4 | 1,539.9 | 1,521.3 | 1,474.6 | 1,393.7 | 1,399.7 | 1,385.2 | 1,345.6 | 1,264.8 | 1,254.3 | 1,217 | 1,111.8 | 1,043.5 | 1,043.3 | 1,026.8 | 994.2 | 937.7 | 934 | 914.2 | 881.8 | 823.284 | 821.646 | 804.454 | 771.434 | 702.258 | 0 |
| Other Current Liabilities
| 334 | 382.9 | 413.1 | 409.7 | 371.2 | 397.8 | 356.7 | 351.6 | 355.2 | 374.1 | 437.3 | 485.8 | 483.6 | 494.2 | 527.6 | 465.5 | 1,219.2 | 407 | 366 | 338.9 | 396.7 | 379.9 | 414.3 | 438.8 | 400.3 | 492.3 | 469.6 | 430.6 | 459.9 | 135.2 | 153 | 124.6 | 135.9 | 135.5 | 146.6 | 145.8 | 136.4 | 123.6 | 112.558 | 125.691 | 127.228 | 111.373 | 130.724 | 0 |
| Total Current Liabilities
| 2,707.2 | 2,722.3 | 2,683.1 | 2,647.6 | 2,616.6 | 2,599.3 | 2,459.8 | 2,475.5 | 2,457.6 | 2,474 | 2,436.7 | 2,485 | 2,456.5 | 2,395 | 2,314.2 | 2,237.7 | 2,972.3 | 2,124 | 2,001.1 | 1,969.3 | 2,020.1 | 1,970.5 | 1,886.2 | 1,900.9 | 1,854.1 | 1,912.5 | 1,810.7 | 1,750.5 | 2,324.1 | 1,323 | 1,262.2 | 1,235.2 | 1,233.1 | 1,194.8 | 1,127.9 | 1,113.5 | 1,095.2 | 1,046.1 | 972.749 | 986.981 | 970.141 | 906.911 | 858.529 | 0 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 3,787.7 | 3,794.8 | 3,798.5 | 3,899.5 | 3,910.8 | 3,919.5 | 3,929.4 | 3,962.8 | 3,973.9 | 3,989.3 | 4,000.9 | 4,012 | 4,022.7 | 4,034.9 | 3,256.8 | 3,271.1 | 2,549.4 | 2,561.7 | 2,569.7 | 2,567.1 | 2,522 | 2,508.9 | 2,394.2 | 2,398.4 | 2,402.5 | 2,406.6 | 2,410.8 | 2,415.8 | 2,419.1 | 1,031.4 | 1,035.7 | 1,036.7 | 1,037.7 | 1,038.7 | 1,039.8 | 1,043.2 | 1,044.3 | 1,413.1 | 1,413.939 | 1,414.773 | 1,415.624 | 1,084.191 | 1,083.934 | 0 |
| Deferred Revenue Non-Current
| 866.1 | 842.9 | 802.4 | 803.2 | 799.5 | 795.5 | 770.3 | 773.6 | 770.7 | 763.7 | 743.3 | 756.7 | 767 | 762.3 | 725.1 | 715.7 | 697.5 | 685 | 654.4 | 656.2 | 652.4 | 648.1 | 623.8 | 629.8 | 628.7 | 622.9 | 596.8 | 594.8 | 584.3 | 559.1 | 532.7 | 528.4 | 518.2 | 504.3 | 478.5 | 478.5 | 468.5 | 455.8 | 429.228 | 421.765 | 411.133 | 401.424 | 383.898 | 0 |
| Deferred Tax Liabilities Non-Current
| 25.7 | 28.9 | 37.8 | 36.2 | 43.8 | 46.6 | 56.2 | 52.8 | 59.3 | 68.3 | 75.3 | 79.1 | 84.9 | 82.6 | 92 | 97 | 89.4 | 94 | 100.9 | 100.4 | 107.5 | 113.1 | 117.2 | 125.7 | 136.5 | 147 | 145.5 | 172.6 | 180.6 | 197.6 | 202.6 | 199.5 | 193.9 | 152.6 | 151.6 | 167.9 | 167.9 | 0 | 0 | 0 | 0 | 0 | 5.68 | 0 |
| Other Non-Current Liabilities
| 178.2 | 175.1 | 180.9 | 86.1 | 87.7 | 86.9 | 87.1 | 84.2 | 87.9 | 74.7 | 77.7 | 66.3 | 62.4 | 55.5 | 56.6 | 50.1 | 38 | 208.4 | 193 | 194.7 | 190.2 | 186.6 | 237.5 | 252.7 | 231.8 | 245.7 | 228 | 292.1 | 250.8 | 39.4 | 39.5 | 39.1 | 33.9 | 32.1 | 34.3 | 35.8 | 38.9 | 38.3 | 38.498 | 109.696 | 98.482 | 104.542 | 68.582 | 0 |
| Total Non-Current Liabilities
| 4,857.7 | 4,841.7 | 4,819.6 | 4,825 | 4,841.8 | 4,848.5 | 4,843 | 4,873.4 | 4,891.8 | 4,896 | 4,897.2 | 4,914.1 | 4,937 | 4,935.3 | 4,130.5 | 4,133.9 | 3,374.3 | 3,549.1 | 3,518 | 3,518.4 | 3,472.1 | 3,456.7 | 3,372.7 | 3,406.6 | 3,399.5 | 3,422.2 | 3,381.1 | 3,475.3 | 3,434.8 | 1,827.5 | 1,810.5 | 1,803.7 | 1,783.7 | 1,727.7 | 1,704.2 | 1,725.4 | 1,719.6 | 1,907.2 | 1,881.665 | 1,946.234 | 1,925.239 | 1,590.157 | 1,542.094 | 0 |
| Total Liabilities
| 7,564.9 | 7,564 | 7,502.7 | 7,472.6 | 7,458.4 | 7,447.8 | 7,302.8 | 7,348.9 | 7,349.4 | 7,370 | 7,333.9 | 7,399.1 | 7,393.5 | 7,330.3 | 6,444.7 | 6,371.6 | 6,346.6 | 5,673.1 | 5,519.1 | 5,487.7 | 5,492.2 | 5,427.2 | 5,258.9 | 5,307.5 | 5,253.6 | 5,334.7 | 5,191.8 | 5,225.8 | 5,758.9 | 3,150.5 | 3,072.7 | 3,038.9 | 3,016.8 | 2,922.5 | 2,832.1 | 2,838.9 | 2,814.8 | 2,953.3 | 2,854.414 | 2,933.215 | 2,895.38 | 2,497.068 | 2,400.623 | 0 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 2,163.957 | 2,082.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 1,095.3 | 410.4 | 1,003.4 | 997.84 | 1,333.274 | 1,345.017 | 0 |
| Retained Earnings
| -2,422.8 | -2,066.2 | -2,320.7 | -3,315.3 | -2,917.8 | -2,489.3 | -2,422.6 | -2,312.1 | -2,302.3 | -2,156.4 | -1,474.6 | -1,561.8 | -1,409.2 | -1,375.2 | -1,190.9 | -1,261.4 | -1,326.1 | -509.2 | -153.5 | -155 | 168.4 | 181 | 164.8 | 122.3 | 109.1 | 91 | 87.7 | -5 | -27.3 | -48.1 | -48.7 | -46.8 | -51.6 | -42.7 | -32.2 | -32.3 | -29.8 | -719.2 | -675.815 | -649.043 | -621.402 | -583.853 | -532.51 | 0 |
| Accumulated Other Comprehensive Income/Loss
| 135.8 | 135 | 111.2 | 168.9 | 162.4 | 140.7 | 178 | 205.7 | 98.6 | 20.1 | -38.6 | -63 | -82.3 | -71.2 | -131 | -131 | -99.9 | -77.2 | -78.2 | -98.5 | -117.6 | -86.3 | -72.1 | -66 | -67.8 | -80.4 | -85.7 | -51.6 | -22.8 | 0.7 | 2.7 | 2.7 | 2.9 | 1.4 | 3.2 | 0.9 | 0 | 0 | -178.375 | 0 | 0 | 0 | -126.857 | 1,013.738 |
| Other Total Stockholders Equity
| 2,443.9 | 2,345.9 | 2,271.6 | 6.043 | 5.966 | 1,990.5 | 1,912.6 | 1,827.8 | 1,756.3 | 1,665.6 | 1,594.7 | 1,521.8 | 1,458 | 1,373.4 | 1,308.8 | 1,228 | 1,164.5 | 1,066.9 | 1,003.5 | 921.2 | 894.1 | 815.5 | 699.8 | 639.2 | 590.1 | 537.6 | 484.4 | 451.6 | 435.3 | 645.8 | 588.5 | 548 | 489.7 | 477.9 | 454.6 | 395 | 383.7 | 0 | 854.181 | 0 | 0 | 0 | 126.857 | 0 |
| Total Shareholders Equity
| 157 | 414.8 | 62.2 | -976.3 | -667.1 | -357.9 | -331.8 | -278.4 | -447.2 | -470.5 | 81.7 | -102.8 | -33.3 | -72.8 | -12.9 | -164.2 | -261.3 | 480.7 | 772 | 667.9 | 945.1 | 910.4 | 792.7 | 695.7 | 631.6 | 548.3 | 486.5 | 395.1 | 385.4 | 598.6 | 542.7 | 504.1 | 441.2 | 436.8 | 425.8 | 363.8 | 354.1 | 376.1 | 410.391 | 354.357 | 376.438 | 749.421 | 812.507 | 1,013.738 |
| Total Equity
| 157 | 414.8 | 62.2 | -973.4 | -664.5 | -355.5 | -329.3 | -276 | -445.3 | -468.7 | 83.2 | -101.1 | -31.4 | -71 | -11.8 | -163.8 | -254.5 | 489.1 | 782.1 | 679.9 | 956.7 | 923.4 | 824.5 | 729.8 | 674.3 | 596.3 | 546.5 | 469.2 | 495 | 739.4 | 714.2 | 702.3 | 653.9 | 674.3 | 666.7 | 631.2 | 625.2 | 376.1 | 410.391 | 354.357 | 376.438 | 749.421 | 812.507 | 1,013.738 |
| Total Liabilities & Shareholders Equity
| 7,721.9 | 7,978.8 | 7,564.9 | 6,499.2 | 6,793.9 | 7,092.3 | 6,973.5 | 7,072.9 | 6,904.1 | 6,901.3 | 7,417.1 | 7,298 | 7,362.1 | 7,259.3 | 6,432.9 | 6,207.8 | 6,092.1 | 6,162.2 | 6,301.2 | 6,167.6 | 6,448.9 | 6,350.6 | 6,083.4 | 6,037.3 | 5,927.9 | 5,931 | 5,738.3 | 5,695 | 6,253.9 | 3,889.9 | 3,786.9 | 3,741.2 | 3,670.7 | 3,596.8 | 3,498.8 | 3,470.1 | 3,440 | 3,329.4 | 3,264.805 | 3,287.572 | 3,271.818 | 3,246.489 | 3,213.13 | 1,013.738 |