Genesco Inc.
NYSE:GCO
26.14 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1991 Q4 | 1991 Q3 | 1990 Q4 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 45.855 | 19.247 | 35.155 | 21.691 | 37.416 | 31.786 | 47.99 | 32.113 | 44.939 | 200.623 | 320.525 | 282.764 | 304.039 | 258.044 | 215.091 | 115.061 | 299.144 | 238.574 | 81.418 | 55.826 | 57.965 | 156.655 | 167.355 | 53.423 | 49.786 | 30.88 | 39.937 | 50.74 | 43.52 | 43.371 | 48.301 | 30.52 | 41.466 | 42.75 | 133.288 | 28.148 | 48.997 | 89.886 | 112.867 | 38.026 | 59.303 | 71.882 | 59.447 | 32.25 | 46.027 | 39.668 | 59.795 | 39.89 | 47.222 | 54.824 | 53.79 | 36.073 | 35.582 | 56.76 | 55.934 | 24.574 | 49.037 | 105.399 | 82.148 | 23.62 | 21.457 | 16.69 | 17.672 | 16 | 24.283 | 16.48 | 17.703 | 17.98 | 22.129 | 13.729 | 16.739 | 18.638 | 19.36 | 34.719 | 60.451 | 33.398 | 38.848 | 62.377 | 60.068 | 15.012 | 15.286 | 11.536 | 81.549 | 44.306 | 32.968 | 57.671 | 55.929 | 10.26 | 32.214 | 44.266 | 46.384 | 9.926 | 24.513 | 34.133 | 60.382 | 16.06 | 38.275 | 45.218 | 57.86 | 38.5 | 49.1 | 55.7 | 58.7 | 42.6 | 53.2 | 127.7 | 49.3 | 13.2 | 17.6 | 26.4 | 43.4 | 25.2 | 30.6 | 34 | 35.6 | 22.6 | 5.4 | 11.2 | 10.2 | 5.6 | 5 | 4.1 | 3.6 | 2.1 | 2.4 | 2.9 | 4.8 | 2.6 | 2.5 | 6.4 | 7.2 | 3.4 | 3 | 3.4 | 3.1 | 36.5 | 41.8 | 46.5 | 33.7 | 23.1 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 45.855 | 19.247 | 35.155 | 21.691 | 37.416 | 31.786 | 47.99 | 32.113 | 44.939 | 200.623 | 320.525 | 282.764 | 304.039 | 258.044 | 215.091 | 115.061 | 299.144 | 238.574 | 81.418 | 55.826 | 57.965 | 156.655 | 167.355 | 53.423 | 49.786 | 30.88 | 39.937 | 50.74 | 43.52 | 43.371 | 48.301 | 30.52 | 41.466 | 42.75 | 133.288 | 28.148 | 48.997 | 89.886 | 112.867 | 38.026 | 59.303 | 71.882 | 59.447 | 32.25 | 46.027 | 39.668 | 59.795 | 39.89 | 47.222 | 54.824 | 53.79 | 36.073 | 35.582 | 56.76 | 55.934 | 24.574 | 49.037 | 105.399 | 82.148 | 23.62 | 21.457 | 16.69 | 17.672 | 16 | 24.283 | 45.555 | 17.703 | 17.98 | 22.129 | 13.729 | 16.739 | 18.638 | 19.36 | 34.719 | 60.451 | 33.398 | 38.848 | 62.377 | 60.068 | 15.012 | 15.286 | 11.536 | 81.549 | 44.306 | 32.968 | 57.671 | 55.929 | 10.26 | 32.214 | 44.266 | 46.384 | 9.926 | 24.513 | 34.133 | 60.382 | 16.06 | 38.275 | 45.218 | 57.86 | 38.5 | 49.1 | 55.7 | 58.7 | 42.6 | 53.2 | 127.7 | 49.3 | 13.2 | 17.6 | 26.4 | 43.4 | 25.2 | 30.6 | 34 | 35.6 | 22.6 | 5.4 | 11.2 | 10.2 | 5.6 | 5 | 4.1 | 3.6 | 2.1 | 2.4 | 2.9 | 4.8 | 2.6 | 2.5 | 6.4 | 7.2 | 3.4 | 3 | 3.4 | 3.1 | 36.5 | 41.8 | 46.5 | 33.7 | 23.1 |
Net Receivables
| 57.497 | 50.119 | 53.618 | 56.934 | 50.351 | 54.068 | 40.818 | 48.67 | 42.782 | 48.868 | 39.509 | 36.991 | 31.872 | 61.124 | 31.41 | 35.592 | 54.793 | 55.259 | 29.195 | 34.849 | 26.626 | 33.275 | 130.219 | 48.364 | 38.483 | 51.421 | 43.292 | 52.704 | 39.411 | 54.314 | 43.525 | 55.109 | 46.469 | 52.813 | 47.82 | 82.136 | 58.385 | 60.498 | 55.263 | 71.796 | 54.142 | 53.746 | 52.646 | 64.235 | 50.188 | 44.193 | 48.214 | 61.006 | 45.709 | 47.733 | 43.713 | 61.393 | 53.805 | 43.858 | 44.512 | 47.923 | 31.005 | 29.411 | 27.217 | 33.425 | 28.251 | 28.417 | 23.744 | 30.727 | 23.015 | 26.532 | 24.275 | 29.213 | 22.154 | 23.586 | 24.084 | 24.401 | 19.293 | 22.742 | 21.171 | 22.738 | 17.762 | 17.514 | 17.906 | 18.823 | 17.449 | 13.465 | 12.515 | 18.731 | 14.579 | 19.394 | 19.412 | 24.597 | 16.785 | 22.513 | 19.857 | 26.155 | 27.053 | 26.787 | 22.7 | 30.493 | 23.957 | 28.645 | 23.617 | 26 | 22.1 | 24.3 | 26.3 | 26 | 27.1 | 22.3 | 20.4 | 41.6 | 31.7 | 30.8 | 30.4 | 40.6 | 35.4 | 32.7 | 32.1 | 41.1 | 33.9 | 31.9 | 32.1 | 41.8 | 84.8 | 75.6 | 66 | 89.5 | 87.5 | 78.6 | 71.7 | 79.7 | 74.2 | 60.9 | 54.3 | 64.7 | 62.7 | 63.1 | 59.6 | 58.6 | 58.6 | 54.5 | 109.8 | 59.1 |
Inventory
| 450.187 | 392.671 | 378.967 | 516.735 | 491.118 | 470.763 | 458.017 | 563.49 | 507.236 | 401.479 | 278.2 | 339.198 | 326.477 | 301.017 | 290.966 | 370.699 | 365.267 | 391.803 | 365.269 | 473.94 | 444.706 | 367.998 | 368.838 | 666.166 | 606.748 | 552.475 | 542.625 | 697.949 | 670.104 | 578.102 | 563.677 | 719.975 | 663.708 | 551.282 | 530.565 | 779.895 | 734.803 | 636.83 | 598.145 | 737.577 | 669.388 | 587.245 | 567.261 | 694.256 | 628.074 | 509.1 | 505.344 | 600.251 | 555.626 | 445.245 | 435.113 | 544.099 | 474.951 | 371.802 | 359.736 | 450.902 | 377.38 | 295.514 | 290.974 | 359.684 | 332.917 | 298.733 | 306.078 | 379.614 | 327.986 | 284.873 | 300.548 | 395.965 | 347.574 | 282.419 | 261.037 | 344.309 | 331.439 | 247.773 | 230.648 | 292.798 | 270.688 | 217.086 | 207.197 | 265.733 | 263.377 | 215.19 | 167.234 | 205.918 | 213.44 | 163.769 | 168.622 | 199.773 | 202.062 | 143.448 | 142.856 | 183.799 | 182.216 | 146.96 | 134.236 | 154.101 | 140.562 | 113.153 | 109.815 | 129.8 | 119.2 | 104.6 | 117.2 | 127.9 | 126.4 | 111.1 | 106 | 128.6 | 123.5 | 108.2 | 95.9 | 103.6 | 94.5 | 86.6 | 84.9 | 92 | 89.4 | 86.2 | 82.9 | 98.7 | 153.5 | 158.5 | 155.1 | 176.2 | 175.5 | 166.5 | 151.5 | 153.3 | 146.9 | 124.5 | 111.5 | 124.5 | 124.1 | 122.7 | 145.6 | 124.9 | 114.4 | 106 | 94.5 | 124 |
Other Current Assets
| 53.181 | 46.003 | 39.611 | 25.35 | 45.983 | 42.325 | 25.844 | 37.575 | 99.455 | 74.609 | 71.564 | 85.476 | 91.554 | 117.467 | 130.128 | 62.606 | 58.454 | 49.372 | 32.301 | 36.179 | 45.04 | 43.116 | 68.738 | 75.149 | 79.338 | 71.72 | 70.526 | 73.895 | 83.578 | 63.899 | 82.664 | 88.969 | 97.527 | 88.545 | 89.033 | 96.912 | 99.836 | 86.487 | 82.305 | 83.653 | 96.414 | 82.912 | 77.521 | 78.82 | 60.867 | 64.464 | 68.918 | 65.629 | 80.675 | 65.761 | 62.696 | 66.439 | 81.046 | 53.855 | 52.873 | 52.155 | 60.138 | 51.017 | 49.733 | 56.855 | 59.986 | 54.711 | 50.625 | 42.631 | 41.199 | 43.202 | -0.001 | 52.716 | 54.61 | 43.029 | 33.206 | 33.122 | 31.313 | 30.192 | 28.918 | 26.012 | 23.747 | 20.885 | 20.748 | 28.216 | 24.367 | 24.567 | 22.468 | 14.004 | 13.377 | 14.181 | 13.559 | 14.732 | 12.276 | 12.584 | 12.717 | 13.29 | 11.402 | 11.536 | 11.165 | 28.637 | 30.212 | 23.804 | 23.707 | 16.8 | 20.4 | 22.5 | 26.1 | 6.1 | 5.5 | 18.3 | 18.9 | 4.6 | 3.8 | 4.3 | 4.5 | 4.2 | 3.6 | 3.8 | 4.3 | 7.3 | 39.6 | 50.5 | 58.2 | 77.8 | 7.3 | 6.9 | 5.9 | 9.9 | 8.1 | 6.6 | 8.5 | 7 | 6.7 | 6.5 | 7.1 | 7.4 | 6.4 | 7.2 | 6.4 | 7 | 3.8 | 3.7 | 3.2 | 2.9 |
Total Current Assets
| 606.72 | 508.04 | 507.351 | 638.71 | 624.868 | 598.942 | 572.669 | 681.848 | 694.412 | 725.579 | 709.798 | 744.429 | 753.942 | 737.652 | 667.595 | 583.958 | 777.658 | 735.008 | 508.183 | 600.794 | 574.337 | 601.044 | 735.15 | 843.102 | 774.355 | 706.496 | 696.38 | 875.288 | 836.613 | 739.686 | 738.167 | 894.573 | 849.17 | 735.39 | 800.706 | 987.091 | 942.021 | 873.701 | 848.58 | 931.052 | 879.247 | 795.785 | 756.875 | 869.561 | 809.232 | 657.425 | 682.271 | 766.776 | 729.232 | 613.563 | 595.312 | 708.004 | 645.384 | 526.275 | 513.055 | 575.554 | 517.56 | 481.341 | 450.072 | 473.584 | 442.611 | 398.551 | 398.119 | 468.972 | 416.483 | 400.162 | 383.666 | 495.874 | 446.467 | 362.763 | 335.066 | 420.47 | 401.405 | 335.426 | 341.188 | 374.946 | 351.045 | 317.862 | 305.919 | 327.784 | 320.479 | 264.758 | 283.766 | 294.319 | 285.897 | 266.673 | 269.431 | 256.651 | 270.613 | 230.499 | 229.756 | 248.433 | 260.447 | 234.679 | 243.746 | 229.291 | 233.006 | 210.82 | 214.999 | 211.1 | 210.8 | 207.1 | 228.3 | 202.6 | 212.2 | 279.4 | 194.6 | 188 | 176.6 | 169.7 | 174.2 | 173.6 | 164.1 | 157.1 | 156.9 | 163 | 168.3 | 179.8 | 183.4 | 223.9 | 250.6 | 245.1 | 230.6 | 277.7 | 273.5 | 254.6 | 236.5 | 242.6 | 230.3 | 198.3 | 180.1 | 200 | 196.2 | 196.4 | 214.7 | 227 | 218.6 | 210.7 | 241.2 | 209.1 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 631.831 | 653.734 | 677.162 | 704.533 | 720.805 | 717.082 | 704.724 | 704.61 | 712.154 | 728.407 | 760.097 | 781.331 | 812.899 | 848.334 | 829.569 | 850.912 | 890.781 | 919.547 | 973.364 | 1,012.136 | 1,016.461 | 1,041.242 | 277.375 | 361.878 | 365.926 | 377.363 | 382.629 | 378.483 | 362.304 | 342.61 | 330.611 | 321.78 | 321.231 | 321.068 | 323.328 | 322.069 | 310.415 | 310.642 | 305.752 | 314.664 | 296.407 | 280.972 | 280.037 | 268.985 | 244.589 | 241.534 | 241.669 | 239.499 | 231.528 | 228.161 | 227.689 | 229.553 | 229.317 | 196.065 | 198.691 | 200.495 | 200.767 | 208.732 | 216.293 | 221.264 | 228.712 | 233.751 | 239.681 | 245.364 | 249.067 | 250.756 | 247.241 | 250.02 | 236.154 | 225.702 | 222.334 | 213.974 | 204.419 | 197.546 | 188.047 | 181.63 | 173.316 | 171.243 | 168.67 | 152.125 | 148.279 | 146.319 | 121.667 | 126.842 | 125.865 | 126.979 | 127.542 | 129.271 | 128.617 | 125.419 | 113.049 | 104.336 | 95.971 | 90.028 | 88.377 | 85.949 | 79.609 | 74.396 | 68.661 | 64.9 | 62.5 | 59.8 | 58.4 | 56.4 | 53.8 | 49.9 | 45.4 | 44 | 41.4 | 37.7 | 34.5 | 31.9 | 30.3 | 28.7 | 28.6 | 28.2 | 28.1 | 27.5 | 28.1 | 28.5 | 41.2 | 42.1 | 42.9 | 49.3 | 45.8 | 46.5 | 47.2 | 46.3 | 46.7 | 44.6 | 45 | 44.9 | 45.2 | 45.2 | 45.2 | 43.8 | 41.7 | 44 | 42.4 | 69.4 |
Goodwill
| 9.284 | 9.417 | 9.565 | 9.283 | 9.717 | 37.928 | 38.123 | 37.903 | 38.523 | 38.487 | 38.556 | 38.864 | 38.787 | 38.944 | 38.55 | 38.129 | 37.931 | 37.497 | 122.184 | 92.166 | 87.126 | 93.455 | 93.081 | 92.396 | 92.648 | 96.086 | 100.308 | 93.44 | 276.209 | 272.88 | 271.222 | 269.115 | 277.028 | 286.595 | 281.385 | 298.99 | 300.23 | 298.795 | 296.865 | 304.552 | 293.61 | 290.718 | 288.1 | 283.049 | 277.398 | 272.086 | 273.827 | 272.201 | 269.31 | 263.062 | 259.759 | 262.084 | 259.174 | 153.301 | 153.301 | 150.311 | 126.563 | 118.979 | 118.995 | 112.759 | 111.666 | 111.666 | 111.68 | 107.632 | 107.618 | 107.618 | 107.618 | 107.618 | 107.618 | 107.618 | 107.651 | 96.235 | 96.235 | 96.235 | 0 | 0 | 0 | 0 | 97.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 27.162 | 26.914 | 27.25 | 26.442 | 27.952 | 27.538 | 27.43 | 26.208 | 27.506 | 28.298 | 29.855 | 30.592 | 31.063 | 31.112 | 30.929 | 29.664 | 30.008 | 29.082 | 36.364 | 30.637 | 29.559 | 31.168 | 31.847 | 80.625 | 86.647 | 87.881 | 89.692 | 87.47 | 88.279 | 86.552 | 86.719 | 86.397 | 89.158 | 92.577 | 90.309 | 91.743 | 92.925 | 93.725 | 93.848 | 97.537 | 86.314 | 86.446 | 86.653 | 86.407 | 86.038 | 87.379 | 89.006 | 90.646 | 90.945 | 92.902 | 93.084 | 94.956 | 96.871 | 64.221 | 65.064 | 65.932 | 62.234 | 56.195 | 56.469 | 54.838 | 53.42 | 53.62 | 53.831 | 52.5 | 52.466 | 52.675 | 52.889 | 53.192 | 53.503 | 53.836 | 54.177 | 50.586 | 51.017 | 51.469 | 148.19 | 149.071 | 149.631 | 150.88 | 151.488 | 152.287 | 152.913 | 154.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.5 | 18.5 | 18.6 | 26.3 | 19.4 | 20 | 19.2 | 18.4 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 36.446 | 36.331 | 36.815 | 35.725 | 37.669 | 65.466 | 65.553 | 64.111 | 66.029 | 66.785 | 68.411 | 69.456 | 69.85 | 70.056 | 69.479 | 67.793 | 67.939 | 66.579 | 158.548 | 122.803 | 116.685 | 124.623 | 124.928 | 173.021 | 179.295 | 183.967 | 190 | 180.91 | 364.488 | 359.432 | 357.941 | 355.512 | 366.186 | 379.172 | 371.694 | 390.733 | 393.155 | 392.521 | 390.713 | 402.089 | 379.924 | 377.164 | 374.753 | 369.456 | 363.436 | 359.465 | 362.833 | 362.847 | 360.255 | 355.964 | 352.843 | 357.04 | 356.045 | 217.522 | 218.365 | 216.243 | 188.797 | 175.174 | 175.464 | 167.597 | 165.086 | 165.286 | 165.511 | 160.132 | 160.084 | 160.293 | 160.507 | 160.81 | 161.121 | 161.454 | 161.828 | 146.821 | 147.252 | 147.704 | 148.19 | 149.071 | 149.631 | 150.88 | 151.488 | 152.287 | 152.913 | 154.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.5 | 18.5 | 18.6 | 26.3 | 19.4 | 20 | 19.2 | 18.4 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| -25.287 | -26.119 | 0 | -33.163 | -30.623 | 0 | 0 | 0 | 0 | 0 | -1.466 | 0 | 0 | 0 | 0 | -12.79 | -12.443 | -14.568 | -19.475 | -25.188 | -23.185 | -24.043 | -21.335 | -25.015 | -23.126 | -24.842 | -25.077 | -41.451 | -11.918 | -15.289 | -0.085 | -2.794 | -1.525 | -3.82 | -0.959 | -0.027 | -0.03 | -0.031 | -390.744 | -406.424 | -380.592 | -381.563 | -378.095 | -385.436 | 0 | -387.934 | -389.281 | -393.558 | -386.995 | 0 | 0 | -376.27 | -373.605 | -237.344 | 0 | -233.353 | -203.052 | -189.42 | 0 | -175.2 | -174.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.21 | -4.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 25.287 | 26.119 | 26.23 | 33.163 | 30.623 | 28.729 | 28.563 | 12.168 | 4.519 | 4.269 | 1.466 | 0 | 0 | 0 | 0 | 12.79 | 12.443 | 14.568 | 19.475 | 25.188 | 23.185 | 24.043 | 21.335 | 25.015 | 23.126 | 24.842 | 25.077 | 41.451 | 11.918 | 15.289 | 0.085 | 2.794 | 1.525 | 3.82 | 0.959 | 0.027 | 0.03 | 0.031 | 0.031 | 4.335 | 0.668 | 4.399 | 3.342 | 15.98 | 19.795 | 28.469 | 26.448 | 30.711 | 26.74 | 28.813 | 28.152 | 19.23 | 17.56 | 19.822 | 19.036 | 17.11 | 14.255 | 14.246 | 13.545 | 7.603 | 9.866 | 10.36 | 7.132 | 9.285 | 2.854 | 2.748 | 2.641 | 0 | 0 | 0 | 0 | 2.321 | 0 | 0 | 0 | 0.817 | 0.617 | 0.443 | 0.329 | 4.21 | 4.645 | 0 | 18.137 | 17.787 | 17.787 | 17.787 | 17.787 | 15.73 | 7.276 | 15.73 | 15.73 | 3.396 | 3.396 | 3.396 | 3.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 108.754 | 109.312 | 82.332 | 113.963 | 111.417 | 85.093 | 84.917 | 74.256 | 22.606 | 23.402 | 23.793 | 21.593 | 21.929 | 21.558 | 20.725 | 33.837 | 33.65 | 33.934 | 40.383 | 49.759 | 48.044 | 49.164 | 47.732 | 52.712 | 48.22 | 49.599 | 49.636 | 63.802 | 34.108 | 37.648 | 22.187 | 24.559 | 44.726 | 46.646 | 46.374 | 43.811 | 38.71 | 39.204 | 429.677 | 423.529 | 405.183 | 406.15 | 402.372 | 407.257 | 20.297 | 408.26 | 409.437 | 427.123 | 420.198 | 33.872 | 33.269 | 405.539 | 386.18 | 249.404 | 11.935 | 241.921 | 211.207 | 198.027 | 8.278 | 183.431 | 182.678 | 7.165 | 7.584 | 8.108 | 9.731 | 9.856 | 10.501 | 10.714 | 10.827 | 10.682 | 10.145 | 8.969 | 9.033 | 9.39 | 8.693 | 9.241 | 9.34 | 9.601 | 9.165 | 9.243 | 9.65 | 9.866 | 6.617 | 6.678 | 6.72 | 4.545 | 4.454 | 5.653 | 13.655 | 5.328 | 5.019 | 16.778 | 17.196 | 17.145 | 16.644 | 18.486 | 17.562 | 17.176 | 17.505 | 20.4 | 19.3 | 19.8 | 20.5 | 9.7 | 9.8 | 12.2 | 6.8 | 8.4 | 9.5 | 9.1 | 9 | 12 | 12.1 | 12.2 | 12.3 | 13.4 | 15.2 | 15.4 | 32.4 | 35.3 | 16.7 | 16.9 | 17.3 | 19.2 | 18.7 | 19.1 | 15 | 12 | 11.4 | 12.1 | 12.1 | 10.6 | 10.7 | 9.8 | 9.8 | 9 | 5.1 | 3.8 | 6.5 | 6.2 |
Total Non-Current Assets
| 777.031 | 799.377 | 822.539 | 854.221 | 869.891 | 896.37 | 883.757 | 855.145 | 805.308 | 822.863 | 852.301 | 872.38 | 904.678 | 939.948 | 919.773 | 952.542 | 992.37 | 1,020.06 | 1,172.295 | 1,184.698 | 1,181.19 | 1,215.029 | 450.035 | 587.611 | 593.441 | 610.929 | 622.265 | 623.195 | 760.9 | 739.69 | 710.739 | 701.851 | 732.143 | 746.886 | 741.396 | 756.613 | 742.28 | 742.367 | 735.429 | 738.193 | 701.59 | 687.122 | 682.409 | 676.242 | 648.117 | 649.794 | 651.106 | 666.622 | 651.726 | 646.81 | 641.953 | 635.092 | 615.497 | 445.469 | 448.027 | 442.416 | 411.974 | 406.759 | 413.58 | 404.695 | 411.39 | 416.562 | 419.908 | 422.889 | 421.736 | 423.653 | 420.89 | 421.544 | 408.102 | 397.838 | 394.307 | 372.085 | 360.704 | 354.64 | 344.93 | 340.759 | 332.904 | 332.167 | 329.652 | 313.655 | 310.842 | 310.371 | 146.421 | 151.307 | 150.372 | 149.311 | 149.783 | 150.654 | 149.548 | 146.477 | 133.798 | 124.51 | 116.563 | 110.569 | 108.417 | 104.435 | 97.171 | 91.572 | 86.166 | 85.3 | 81.8 | 79.6 | 78.9 | 66.1 | 63.6 | 62.1 | 52.2 | 52.4 | 50.9 | 46.8 | 43.5 | 43.9 | 42.4 | 40.9 | 40.9 | 41.6 | 43.3 | 42.9 | 60.5 | 63.8 | 76.4 | 77.5 | 78.8 | 94.8 | 83.9 | 85.6 | 81.4 | 76.7 | 80.1 | 56.7 | 57.1 | 55.5 | 55.9 | 55 | 55 | 52.8 | 46.8 | 47.8 | 48.9 | 75.6 |
Total Assets
| 1,383.751 | 1,307.417 | 1,329.89 | 1,492.931 | 1,494.759 | 1,495.312 | 1,456.426 | 1,536.993 | 1,499.72 | 1,548.442 | 1,562.099 | 1,616.809 | 1,658.62 | 1,677.6 | 1,587.368 | 1,536.5 | 1,770.028 | 1,755.068 | 1,680.478 | 1,785.492 | 1,755.527 | 1,816.073 | 1,185.185 | 1,430.713 | 1,367.796 | 1,317.425 | 1,318.645 | 1,498.483 | 1,597.513 | 1,479.376 | 1,448.906 | 1,596.424 | 1,581.313 | 1,482.276 | 1,542.102 | 1,743.704 | 1,684.301 | 1,616.068 | 1,584.009 | 1,669.245 | 1,580.837 | 1,482.907 | 1,439.284 | 1,545.803 | 1,457.349 | 1,307.219 | 1,333.377 | 1,433.398 | 1,380.958 | 1,260.373 | 1,237.265 | 1,343.096 | 1,260.881 | 971.744 | 961.082 | 1,017.97 | 929.534 | 888.1 | 863.652 | 878.279 | 854.001 | 815.113 | 818.027 | 891.861 | 838.219 | 823.815 | 804.556 | 917.418 | 854.569 | 760.601 | 729.373 | 792.555 | 762.109 | 690.066 | 686.118 | 715.705 | 683.949 | 650.029 | 635.571 | 641.439 | 631.321 | 575.129 | 430.187 | 445.626 | 436.269 | 415.984 | 419.214 | 407.305 | 420.161 | 376.976 | 363.554 | 372.943 | 377.01 | 345.248 | 352.163 | 333.726 | 330.177 | 302.392 | 301.165 | 296.4 | 292.6 | 286.7 | 307.2 | 268.7 | 275.8 | 341.5 | 246.8 | 240.4 | 227.5 | 216.5 | 217.7 | 217.5 | 206.5 | 198 | 197.8 | 204.6 | 211.6 | 222.7 | 243.9 | 287.7 | 327 | 322.6 | 309.4 | 372.5 | 357.4 | 340.2 | 317.9 | 319.3 | 310.4 | 255 | 237.2 | 255.5 | 252.1 | 251.4 | 269.7 | 279.8 | 265.4 | 258.5 | 290.1 | 284.7 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 187.439 | 108.847 | 111.321 | 186.683 | 166.504 | 143.814 | 144.998 | 223.404 | 226.779 | 243.224 | 152.484 | 196.024 | 186.593 | 164.975 | 150.437 | 151.978 | 178.541 | 175.232 | 135.784 | 195.906 | 157.822 | 121.655 | 158.603 | 257.504 | 215.528 | 146.375 | 140.962 | 244.366 | 242.729 | 175.588 | 170.751 | 247.282 | 269.371 | 166.954 | 155.049 | 270.951 | 271.021 | 222.893 | 176.307 | 248.782 | 237.777 | 171.026 | 145.483 | 265.067 | 244.752 | 117.923 | 118.35 | 219.826 | 212.938 | 153.436 | 138.938 | 243.594 | 197.653 | 127.434 | 117.001 | 199.299 | 165.466 | 111.163 | 92.699 | 152.273 | 119.891 | 80.604 | 73.143 | 153.043 | 133.806 | 71.684 | 75.302 | 138.844 | 119.727 | 85.495 | 65.083 | 135.614 | 144.954 | 90.541 | 73.929 | 115.993 | 114.837 | 81.828 | 65.599 | 93.541 | 104.468 | 67.207 | 47.921 | 78.318 | 80.074 | 41.694 | 86.923 | 50.839 | 82.305 | 75.185 | 67.497 | 90.041 | 99.945 | 74.771 | 94.252 | 92.159 | 93.696 | 70.638 | 74.874 | 73.8 | 73.8 | 56.6 | 70.6 | 62.8 | 68.9 | 62.8 | 72 | 58.1 | 54.8 | 49.1 | 54.6 | 57 | 48.7 | 43.2 | 43.7 | 53.1 | 58 | 56.8 | 61.1 | 74.4 | 66.4 | 65.9 | 68.1 | 61.2 | 55.2 | 56.5 | 0 | 57.1 | 0 | 0 | 0 | 46.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 122.527 | 125.45 | 132.489 | 134.85 | 137.369 | 131.83 | 134.458 | 3.484 | 135.571 | 137.77 | 145.088 | 144.453 | 156.562 | 173.528 | 173.505 | 196.603 | 224.252 | 188.464 | 142.695 | 162.934 | 156.129 | 152.672 | 8.992 | 9.325 | 1.625 | 1.69 | 1.766 | 2.207 | 2.051 | 1.617 | 9.175 | 12.172 | 10.62 | 14.631 | 14.182 | 15.437 | 18.764 | 12 | 13.152 | 35.347 | 29.284 | 7.489 | 6.793 | 5.596 | 5.312 | 5.576 | 5.675 | 5.639 | 5.497 | 10.29 | 8.773 | 5.233 | 5.113 | 0 | 25.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.251 | 17 | 13 | 10 | 0 | 0 | 0 | 0 | -2.362 | 5 | 25.433 | -7.688 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.1 | 0.2 | 0.4 | 0.5 | 0.6 | 0.8 | 0.8 | 1 | 1.1 | 1.2 | 1.3 | 4.6 | 3.9 | 2.3 | 2.4 | 5.5 | 4.2 | 2.4 | 2.2 | 3.5 | 3.5 | 1.8 | 14.8 | 7.4 | 4.7 | 4.5 | 4.4 | 7 | 7.3 | 7.4 | 9.6 | 10.4 | 1.9 | 16.3 | 11.5 |
Tax Payables
| 58.051 | 57.441 | 1.242 | 55.632 | 55.028 | 54.567 | 13.847 | 0 | 0.006 | 16.558 | 20.016 | 0 | 0 | 0 | 16.252 | 0 | 0 | 0 | 11.773 | 13.051 | 12.846 | 12.952 | 19.522 | 16.528 | 18.116 | 14.075 | 17.602 | 44.058 | 19.619 | 27.146 | 30.669 | 22.784 | 26.703 | 29.194 | 40.857 | 26.494 | 24.347 | 33.725 | 46.886 | 27.622 | 22.414 | 26.811 | 28.435 | 23.809 | 22.898 | 28.498 | 29.1 | 25.377 | 26.214 | 37.263 | 16.39 | 4.663 | 2.87 | 11.655 | 13.259 | 0 | 0 | 5.684 | 0 | 0 | 0 | 0.641 | 0.634 | 8.23 | 17.413 | 4.725 | 4.725 | 0 | 0 | 7.845 | 7.845 | 3.076 | 0 | 7.4 | 12.886 | 4.496 | 0 | 4.002 | 0 | 6.134 | 0.309 | 8.689 | 8.689 | 0 | 0 | 0 | 16.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 1.242 | 0 | 0 | 0 | 28.563 | 136.294 | 0.006 | 0 | 1.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.335 | 0 | 0 | 0 | -15.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.596 | 22.898 | 28.498 | 29.743 | -5.639 | -5.497 | 37.263 | 16.39 | -5.233 | -5.113 | 0 | -11.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.699 | 64.488 | 50.76 | 51.254 | 0 | 0 | 0 | 0 | 2.362 | 37.838 | 7.276 | 7.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.2 | -2.4 | -2.2 | -3.5 | -3.5 | 0 | -14.8 | 0 | 0 | 0 | -4.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 85.697 | 73.888 | 74.485 | 75.631 | 78.707 | 75.992 | 52.764 | 218.487 | 80.26 | 83.882 | 132.69 | 133.569 | 134.407 | 112.648 | 78.991 | 84.061 | 88.047 | 66.328 | 83.456 | 89.684 | 87.511 | 89.537 | 87.299 | 105.463 | 100.966 | 92.938 | 131.216 | 132.921 | 106.252 | 115.495 | 129.46 | 112.826 | 127.714 | 129.428 | 153.249 | 148.22 | 135.986 | 187.5 | 217.702 | 200.593 | 172.991 | 142.47 | 153.302 | 144.92 | 111.82 | 95.112 | 122.929 | 169.109 | 154.949 | 98.246 | 140.361 | 148.154 | 126.809 | 99.315 | 104.103 | 95.216 | 78.635 | 76.596 | 76.958 | 62.694 | 60.156 | 63.02 | 65.839 | 77.302 | 85.995 | 152.898 | 70.272 | 62.068 | 56.374 | 50.179 | 69.653 | 62.862 | 55.212 | 56.568 | 82.273 | 62.671 | 53.923 | 52.994 | 4.125 | 4.121 | 1.234 | 1.673 | 44.521 | 40.647 | 36.75 | 38.291 | 1.343 | 2.543 | 3.19 | 3.06 | 6.729 | 4.416 | 3.954 | 4.023 | 4.568 | 4.385 | 5.293 | 2.139 | 2.118 | 2.1 | 2.2 | 2.3 | 1.9 | 3 | 3 | 3 | 3.1 | 2.9 | 3.5 | 3.2 | 3.3 | 3.7 | 3.8 | 3.7 | 3.9 | 3.2 | 4.8 | 11.5 | 19.3 | 24.9 | 0 | 4.2 | 2.4 | 2.2 | 3.5 | 3.5 | 65.8 | 14.8 | 51.2 | 48.1 | 42.8 | 4.4 | 37.7 | 45.5 | 42.6 | 47.6 | 41.8 | 44.4 | 51.8 | 56.9 |
Total Current Liabilities
| 395.663 | 308.185 | 319.537 | 397.164 | 382.58 | 351.636 | 360.783 | 445.375 | 442.616 | 464.876 | 431.728 | 474.046 | 477.562 | 451.151 | 402.933 | 432.642 | 490.84 | 430.024 | 361.935 | 448.524 | 401.462 | 363.864 | 276.229 | 372.292 | 318.119 | 241.003 | 258.36 | 379.494 | 351.032 | 292.7 | 309.386 | 372.28 | 407.705 | 311.013 | 322.48 | 434.608 | 425.771 | 422.393 | 407.161 | 484.722 | 440.052 | 320.985 | 305.578 | 409.987 | 384.782 | 247.109 | 276.697 | 388.935 | 367.887 | 299.235 | 304.462 | 391.748 | 324.462 | 226.749 | 234.363 | 294.515 | 244.101 | 187.759 | 169.657 | 214.967 | 180.047 | 143.624 | 138.982 | 230.345 | 219.801 | 224.582 | 145.574 | 200.912 | 176.101 | 135.674 | 134.736 | 198.476 | 200.166 | 147.109 | 156.202 | 178.664 | 168.76 | 134.822 | 129.674 | 179.15 | 169.462 | 130.134 | 92.442 | 118.965 | 116.824 | 79.985 | 88.266 | 96.22 | 118.204 | 78.245 | 74.226 | 95.457 | 103.899 | 78.794 | 98.82 | 96.544 | 98.989 | 72.777 | 76.992 | 75.9 | 76 | 58.9 | 72.5 | 65.8 | 71.9 | 140.9 | 75.3 | 61.4 | 58.8 | 52.9 | 58.7 | 61.5 | 53.5 | 48 | 48.8 | 57.6 | 67.4 | 72.2 | 82.7 | 101.7 | 71.9 | 70.1 | 70.5 | 63.4 | 58.7 | 60 | 67.6 | 71.9 | 58.6 | 52.8 | 47.3 | 51 | 44.7 | 52.8 | 50 | 57.2 | 52.2 | 46.3 | 68.1 | 68.4 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 77.839 | 59.444 | 34.682 | 515.51 | 534.957 | 517.525 | 445.971 | 85.904 | 48.872 | 445.318 | 487.557 | 505.94 | 544.879 | 599.373 | 560.535 | 592.932 | 779.772 | 814.339 | 662.342 | 725.536 | 731.291 | 750.194 | 56.751 | 72.455 | 81.712 | 103.994 | 86.619 | 221.372 | 188.823 | 136.39 | 73.73 | 214.076 | 124.981 | 101.273 | 97.876 | 199.691 | 94.694 | 15.75 | 16.003 | 79.688 | 47.083 | 25.6 | 26.937 | 92.361 | 67.813 | 47.745 | 45.007 | 86.296 | 95.001 | 25.372 | 31.931 | 142.648 | 159.406 | 0 | 0 | 30.4 | 0 | 0 | 0 | 29.042 | 53.042 | 51.648 | 118.52 | 135.92 | 106.22 | 86.22 | 155.22 | 215.22 | 188.22 | 132.25 | 109.25 | 158.25 | 129.25 | 106.25 | 106.25 | 151.25 | 151.25 | 161.25 | 161.25 | 175.25 | 189.25 | 180.25 | 86.25 | 86.25 | 86.25 | 103.245 | 103.245 | 103.245 | 103.271 | 103.245 | 103.245 | 103.245 | 103.245 | 103.5 | 103.5 | 103.5 | 103.5 | 103.5 | 103.5 | 103.5 | 103.5 | 103.5 | 103.5 | 103.5 | 103.5 | 103.5 | 75 | 75.1 | 75.1 | 75.2 | 75.7 | 75.9 | 76.1 | 76.3 | 76.5 | 75 | 77.1 | 84.4 | 85.1 | 120.8 | 125.4 | 118.2 | 102.9 | 126.9 | 115.3 | 89.6 | 67.1 | 71.4 | 75.8 | 35.2 | 22.5 | 28.1 | 43.2 | 31.7 | 53.6 | 50.5 | 59.6 | 69 | 92.2 | 114.2 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.21 | 4.645 | 4.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 377.627 | 391.335 | 404.469 | 43.299 | 44.203 | 43.526 | 42.706 | 446.371 | 447.699 | 37.91 | 40.346 | 44.399 | 48.082 | 48.068 | 57.141 | 40.954 | 38.552 | 34.883 | 36.858 | 37.984 | 38.153 | 39.089 | 114.654 | 144.205 | 143.807 | 143.589 | 142.962 | 143.217 | 140.761 | 137.424 | 143.269 | 144.335 | 161.708 | 164.304 | 163.207 | 179.042 | 167.821 | 161.267 | 163.593 | 134.177 | 148.411 | 194.825 | 188.646 | 181.857 | 171.562 | 194.453 | 201.155 | 182.277 | 180.338 | 183.996 | 183.262 | 128.403 | 123.897 | 100.953 | 99.898 | 108.281 | 106.119 | 108.165 | 111.682 | 112.279 | 111.981 | 110.244 | 113.591 | 89.693 | 86.977 | 79.808 | 82.347 | 89.767 | 86.271 | 86.789 | 80.161 | 78.722 | 76.173 | 74.498 | 74.915 | 74.076 | 70.608 | 68.79 | 72.582 | 40.11 | 38.279 | 37.706 | 35.897 | 45.827 | 47.342 | 46.21 | 44.924 | 25.604 | 23.979 | 24.507 | 24.896 | 11.159 | 11.225 | 11.632 | 11.618 | 10.878 | 11.555 | 11.783 | 12.431 | 13 | 13.7 | 14 | 14.6 | 21.4 | 21.4 | 21.7 | 24.6 | 23.3 | 23.1 | 23 | 22.9 | 36.1 | 39.4 | 38.6 | 38.6 | 38.5 | 37.9 | 37.4 | 46.7 | 58.4 | 34 | 38.5 | 37.3 | 25.4 | 24.2 | 31.3 | 28.1 | 25 | 24.4 | 18.7 | 18.3 | 28.6 | 17.8 | 32 | 18.4 | 36.3 | 51.6 | 87 | 83.6 | 71 |
Total Non-Current Liabilities
| 455.466 | 450.779 | 439.151 | 558.809 | 579.16 | 561.051 | 488.677 | 532.275 | 496.571 | 483.228 | 527.903 | 550.339 | 592.961 | 647.441 | 617.676 | 633.886 | 818.324 | 849.222 | 699.2 | 763.52 | 769.444 | 789.283 | 171.405 | 216.66 | 225.519 | 247.583 | 229.581 | 364.589 | 329.584 | 273.814 | 216.999 | 358.411 | 286.689 | 265.577 | 261.083 | 378.733 | 262.515 | 177.017 | 179.596 | 213.865 | 195.494 | 220.425 | 215.583 | 274.218 | 239.375 | 242.198 | 246.162 | 268.573 | 275.339 | 209.368 | 215.193 | 271.051 | 283.303 | 100.953 | 99.898 | 138.681 | 106.119 | 108.165 | 111.682 | 141.321 | 165.023 | 161.892 | 232.111 | 225.613 | 193.197 | 166.028 | 237.567 | 304.987 | 274.491 | 219.039 | 189.411 | 236.972 | 205.423 | 180.748 | 181.165 | 225.326 | 221.858 | 230.04 | 233.832 | 219.57 | 232.174 | 222.909 | 122.147 | 132.077 | 133.592 | 149.455 | 148.169 | 128.849 | 127.25 | 127.752 | 128.141 | 114.404 | 114.47 | 115.132 | 115.118 | 114.378 | 115.055 | 115.283 | 115.931 | 116.5 | 117.2 | 117.5 | 118.1 | 124.9 | 124.9 | 125.2 | 99.6 | 98.4 | 98.2 | 98.2 | 98.6 | 112 | 115.5 | 114.9 | 115.1 | 113.5 | 115 | 121.8 | 131.8 | 179.2 | 159.4 | 156.7 | 140.2 | 152.3 | 139.5 | 120.9 | 95.2 | 96.4 | 100.2 | 53.9 | 40.8 | 56.7 | 61 | 63.7 | 72 | 86.8 | 111.2 | 156 | 175.8 | 185.2 |
Total Liabilities
| 851.129 | 758.964 | 758.688 | 955.973 | 961.74 | 912.687 | 849.46 | 977.65 | 939.187 | 948.104 | 959.631 | 1,024.385 | 1,070.523 | 1,098.592 | 1,020.609 | 1,066.528 | 1,309.164 | 1,279.246 | 1,061.135 | 1,212.044 | 1,170.906 | 1,153.147 | 447.634 | 588.952 | 543.638 | 488.586 | 487.941 | 744.083 | 680.616 | 566.514 | 526.385 | 730.691 | 694.394 | 576.59 | 583.563 | 813.341 | 688.286 | 599.41 | 586.757 | 698.587 | 635.546 | 541.41 | 521.161 | 684.205 | 624.157 | 489.307 | 522.859 | 657.508 | 643.226 | 508.603 | 519.655 | 662.799 | 607.765 | 327.702 | 334.261 | 433.196 | 350.22 | 295.924 | 281.339 | 356.288 | 345.07 | 305.516 | 371.093 | 455.958 | 412.998 | 390.61 | 383.141 | 505.899 | 450.592 | 354.713 | 324.147 | 435.448 | 405.589 | 327.857 | 337.367 | 403.99 | 390.618 | 364.862 | 363.506 | 398.72 | 401.636 | 353.043 | 214.589 | 251.042 | 250.416 | 229.44 | 236.435 | 225.069 | 245.454 | 205.997 | 202.367 | 209.861 | 218.369 | 193.926 | 213.938 | 210.922 | 214.044 | 188.06 | 192.923 | 192.4 | 193.2 | 176.4 | 190.6 | 190.7 | 196.8 | 266.1 | 174.9 | 159.8 | 157 | 151.1 | 157.3 | 173.5 | 169 | 162.9 | 163.9 | 171.1 | 182.4 | 194 | 214.5 | 280.9 | 231.3 | 226.8 | 210.7 | 215.7 | 198.2 | 180.9 | 162.8 | 168.3 | 158.8 | 106.7 | 88.1 | 107.7 | 105.7 | 116.5 | 122 | 144 | 163.4 | 202.3 | 243.9 | 253.6 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0.812 | 0.812 | 0.813 | 0.812 | 0.812 | 0.812 | 0.815 | 0.817 | 0.818 | 0.818 | 0.827 | 0.827 | 0.828 | 0.828 | 1.009 | 1.009 | 1.009 | 1.009 | 1.009 | 1.011 | 1.01 | 1.012 | 1.06 | 1.061 | 1.064 | 1.04 | 1.052 | 1.052 | 1.061 | 1.059 | 1.06 | 1.065 | 1.071 | 1.073 | 1.077 | 1.233 | 1.266 | 1.266 | 1.274 | 1.286 | 1.299 | 1.299 | 1.305 | 1.305 | 1.307 | 1.299 | 3.924 | 3.934 | 4.066 | 4.903 | 4.957 | 5.058 | 5.16 | 5.181 | 5.183 | 5.193 | 5.197 | 5.195 | 5.22 | 5.235 | 5.244 | 5.254 | 5.203 | 5.209 | 5.223 | 5.319 | 5.338 | 5.361 | 5.676 | 6.335 | 6.602 | 6.615 | 6.648 | 6.677 | 6.695 | 6.704 | 7.229 | 7.472 | 7.474 | 7.493 | 7.502 | 7.516 | 7.58 | 7.579 | 7.596 | 7.594 | 7.599 | 7.597 | 7.6 | 7.626 | 7.634 | 7.662 | 7.669 | 7.694 | 7.721 | 7.827 | 7.843 | 7.875 | 7.882 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 8 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 8 | 8 | 8 | 8 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 8 | 8 | 8.1 | 8.1 | 8.2 | 8.2 | 8.3 | 8.3 | 8.3 | 8.3 | 8.3 | 8.5 | 8.5 | 0 | 14.3 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 11.707 | 12.122 | 11.961 | 11.991 | 11.996 | 13.052 | 13.089 | 13.101 | 13.557 | 14.217 | 14.256 | 15.071 | 15.597 | 15.444 | 15.438 | 15.479 | 15.482 | 15.171 | 15.186 | 15.189 | 16.345 | 17.753 | 19.591 | 20.681 | 20.684 | 20.404 | 20.392 | 20.402 | 20.408 | 20.082 | 20.354 | 20.359 | 21.11 | 21.226 | 22.323 | 22.579 | 24.274 | 24.532 | 24.515 | 24.566 | 24.581 | 24.472 | 24.408 | 24.322 | 24.469 | 24.334 | 24.485 | 24.64 | 24.783 | 24.982 | 24.758 | 24.707 | 24.651 | 24.178 | 24.163 | 24.083 | 24.542 | 24.539 | 24.563 | 23.159 | 23.161 | 22.761 | 19.732 | 19.734 | 19.716 | 19.658 | 23.285 | 23.284 | 23.277 | 23.262 | 23.23 | 22.96 | 23.36 | 23.776 | 23.748 | 23.357 | 23.231 | 23.149 | 22.926 | 22.587 | 22.462 | 22.293 | 22.212 | 22.216 | 22.26 | 22.234 | 22.222 | 22.178 | 22.351 | 22.404 | 22.331 | 22.291 | 22.475 | 22.391 | 22.15 | 21.882 | 21.943 | 21.956 | 21.715 | 22.3 | 22.3 | 23.3 | 24.3 | 0 | 26.5 | 26.5 | 0 | 26.2 | 26.1 | 25.5 | 25.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 251.351 | 271.647 | 296.766 | 269.576 | 263.081 | 318.538 | 346.87 | 307.921 | 307.929 | 348.757 | 350.206 | 339.447 | 336.659 | 329.798 | 320.92 | 231.001 | 223.536 | 243.795 | 378.572 | 343.156 | 364.396 | 432.531 | 508.555 | 617.923 | 603.536 | 605.984 | 603.902 | 545.624 | 710.445 | 716.108 | 731.111 | 684.574 | 697.768 | 706.31 | 768.222 | 739.18 | 806.498 | 830.441 | 820.563 | 773.804 | 746.075 | 748.506 | 734.533 | 692.38 | 673.939 | 663.24 | 655.92 | 625.499 | 593.409 | 607.558 | 586.99 | 545.566 | 519.527 | 519.968 | 505.224 | 474.412 | 457.545 | 460.777 | 452.21 | 426.406 | 415.012 | 417.783 | 432.324 | 408.754 | 399.365 | 409.705 | 309.03 | 305.833 | 300.282 | 304.501 | 306.622 | 271.338 | 255.525 | 249.645 | 239.232 | 208.01 | 191.934 | 185.237 | 176.819 | 154.663 | 142.647 | 137.966 | 132.215 | 115.416 | 106.078 | 107.042 | 103.779 | 89.844 | 79.81 | 75.921 | 67.793 | 52.601 | 45.391 | 39.281 | 31.017 | 18.801 | 10.092 | 7.604 | 1.718 | -9.7 | -15.8 | -19.9 | -23.9 | -63.9 | -70.1 | -73 | -75.5 | -68.4 | -71.1 | -75.2 | -77.4 | -85.6 | -91.5 | -93.5 | -94.5 | -100.5 | -104.7 | -105.3 | -104.6 | -119.7 | -26.6 | -26.1 | -23.2 | 25.2 | 28.3 | 28.2 | 31.3 | 27.7 | 23 | 21.5 | 22.5 | 21.1 | 19.6 | 22.3 | 20.7 | 25.6 | 8.2 | -6.8 | -18.2 | -38.7 |
Accumulated Other Comprehensive Income/Loss
| -39.166 | -40.559 | -39.624 | -43.77 | -38.032 | -40.737 | -41.211 | -46.331 | -41.924 | -40.225 | -36.408 | -33.877 | -33.428 | -33.601 | -35.059 | -40 | -39.56 | -42.603 | -31.668 | -39.556 | -48.155 | -36.968 | -37.936 | -43.054 | -42.744 | -36.89 | -29.192 | -44.018 | -42.806 | -48.947 | -51.292 | -58.26 | -47.105 | -33.862 | -42.613 | -37.055 | -36.157 | -36.218 | -40.576 | -18.82 | -12.5 | -12.94 | -16.767 | -25.251 | -31.804 | -29.561 | -28.241 | -29.669 | -32.825 | -28.647 | -32.966 | -24.715 | -22.272 | -23.668 | -24.305 | -28.25 | -28.393 | -28.347 | -28.804 | -30.04 | -30.005 | -30.405 | -30.698 | -17.303 | -16.055 | -16.012 | -16.01 | -20.435 | -20.911 | -21.018 | -21.327 | -25.379 | -25.352 | -25.582 | -26.204 | -27.091 | -26.789 | -26.319 | -26.302 | -25.934 | -25.684 | -25.635 | -25.164 | -29.596 | -29.866 | -30.06 | -30.452 | -16.316 | -16.296 | -16.939 | -17.336 | 0.179 | -0.571 | -0.342 | -52.9 | -50.1 | -47.9 | -49 | -51.1 | -50 | -52.9 | -52.1 | -54 | -57.2 | -2.4 | -2.4 | -57.2 | -7.9 | -8 | -7.9 | -8 | -59.9 | -57.7 | -57.5 | -57.2 | -56.3 | -55.5 | -54.8 | -53.8 | -54.1 | -73.2 | -75.6 | -75.6 | -66.4 | -66.4 | -66.4 | -56.6 | -57.7 | -54.7 | -54.7 | -53.5 | -74 | -72.9 | -51.4 | -71.4 | -50.6 | -50.7 | -48.9 | -67.9 | -93.7 |
Other Total Stockholders Equity
| 307.918 | 304.431 | 301.286 | 298.349 | 295.162 | 290.96 | 287.403 | 567.67 | 280.153 | 276.771 | 273.587 | 270.956 | 268.441 | 266.539 | 264.451 | 262.483 | 260.397 | 258.45 | 256.244 | 253.648 | 251.025 | 248.598 | 246.281 | 245.15 | 241.618 | 238.301 | 234.55 | 231.34 | 227.789 | 224.56 | 221.288 | 217.995 | 214.075 | 210.939 | 209.53 | 204.426 | 200.134 | 196.637 | 191.476 | 189.822 | 185.836 | 180.16 | 174.644 | 168.842 | 163.339 | 158.6 | 154.43 | 151.486 | 148.299 | 140.772 | 131.622 | 129.681 | 126.05 | 118.383 | 114.053 | 109.336 | 120.423 | 130.012 | 129.124 | 97.231 | 95.519 | 94.204 | 20.373 | 19.509 | 16.972 | 14.535 | 99.772 | 97.476 | 95.653 | 92.808 | 90.099 | 81.573 | 96.339 | 107.693 | 105.28 | 100.735 | 97.726 | 95.628 | 91.148 | 83.91 | 82.758 | 79.946 | 78.755 | 78.969 | 79.785 | 79.734 | 79.631 | 78.933 | 81.242 | 81.967 | 80.765 | 80.349 | 83.677 | 82.298 | 130.237 | 124.394 | 124.155 | 125.897 | 128.027 | 133.5 | 137.9 | 151.1 | 162.3 | 191.2 | 117 | 116.4 | 196.7 | 122.8 | 115.6 | 115.1 | 112.7 | 181.5 | 178.7 | 178.1 | 177.6 | 182.4 | 181.5 | 180.9 | 179.9 | 172.7 | 187.5 | 189.5 | 189.4 | 189.9 | 189.1 | 189.3 | 172.1 | 172.7 | 175 | 173.2 | 171.8 | 192.2 | 191.2 | 164 | 184.1 | 160.8 | 144.5 | 111.9 | 132.3 | 163.5 |
Total Shareholders Equity
| 532.622 | 548.453 | 571.202 | 536.958 | 533.019 | 582.625 | 606.966 | 559.343 | 560.533 | 600.338 | 602.468 | 592.424 | 588.097 | 579.008 | 566.759 | 469.972 | 460.864 | 475.822 | 619.343 | 573.448 | 584.621 | 662.926 | 737.551 | 841.761 | 824.158 | 828.839 | 830.704 | 754.4 | 916.897 | 912.862 | 922.521 | 865.733 | 886.919 | 905.686 | 958.539 | 930.363 | 996.015 | 1,016.658 | 997.252 | 970.658 | 945.291 | 941.497 | 918.123 | 861.598 | 831.25 | 817.912 | 810.518 | 775.89 | 737.732 | 749.568 | 715.361 | 680.297 | 653.116 | 644.042 | 624.318 | 584.774 | 579.314 | 592.176 | 582.313 | 521.991 | 508.931 | 509.597 | 446.934 | 435.903 | 425.221 | 433.205 | 421.415 | 411.519 | 403.977 | 405.888 | 405.226 | 357.107 | 356.52 | 362.209 | 348.751 | 311.715 | 293.331 | 285.167 | 272.065 | 242.719 | 229.685 | 222.086 | 215.598 | 194.584 | 185.853 | 186.544 | 182.779 | 182.236 | 174.707 | 170.979 | 161.187 | 163.082 | 158.641 | 151.322 | 138.225 | 122.804 | 116.133 | 114.332 | 108.242 | 104 | 99.4 | 110.3 | 116.6 | 78 | 79 | 75.4 | 71.9 | 80.6 | 70.5 | 65.4 | 60.4 | 44 | 37.5 | 35.1 | 33.9 | 33.5 | 29.2 | 28.7 | 29.4 | 6.8 | 95.7 | 95.8 | 98.7 | 156.8 | 159.2 | 159.3 | 155.1 | 151 | 151.6 | 148.3 | 149.1 | 147.8 | 146.4 | 134.9 | 147.7 | 135.8 | 102 | 56.2 | 46.2 | 31.1 |
Total Equity
| 532.622 | 548.453 | 571.202 | 536.958 | 533.019 | 582.625 | 606.966 | 559.343 | 560.533 | 600.338 | 602.468 | 592.424 | 588.097 | 579.008 | 566.759 | 469.972 | 460.864 | 475.822 | 619.343 | 573.448 | 584.621 | 662.926 | 737.551 | 844.059 | 826.338 | 830.767 | 832.234 | 756.093 | 918.46 | 914.256 | 923.989 | 867.401 | 888.479 | 907.11 | 960.166 | 932.267 | 997.851 | 1,018.376 | 999.222 | 972.852 | 947.292 | 943.348 | 920.056 | 863.689 | 833.192 | 819.746 | 812.445 | 777.901 | 739.856 | 751.77 | 717.61 | 682.683 | 655.583 | 646.434 | 626.821 | 584.774 | 579.314 | 592.176 | 582.313 | 521.991 | 508.931 | 509.597 | 446.934 | 435.903 | 425.221 | 433.205 | 421.415 | 411.519 | 403.977 | 405.888 | 405.226 | 357.107 | 356.52 | 362.209 | 348.751 | 311.715 | 293.331 | 285.167 | 272.065 | 242.719 | 229.685 | 222.086 | 215.598 | 194.584 | 185.853 | 186.544 | 182.779 | 182.236 | 174.707 | 170.979 | 161.187 | 163.082 | 158.641 | 151.322 | 138.225 | 122.804 | 116.133 | 114.332 | 108.242 | 104 | 99.4 | 110.3 | 116.6 | 78 | 79 | 75.4 | 71.9 | 80.6 | 70.5 | 65.4 | 60.4 | 44 | 37.5 | 35.1 | 33.9 | 33.5 | 29.2 | 28.7 | 29.4 | 6.8 | 95.7 | 95.8 | 98.7 | 156.8 | 159.2 | 159.3 | 155.1 | 151 | 151.6 | 148.3 | 149.1 | 147.8 | 146.4 | 134.9 | 147.7 | 135.8 | 102 | 56.2 | 46.2 | 31.1 |
Total Liabilities & Shareholders Equity
| 1,383.751 | 1,307.417 | 1,329.89 | 1,492.931 | 1,494.759 | 1,495.312 | 1,456.426 | 1,536.993 | 1,499.72 | 1,548.442 | 1,562.099 | 1,616.809 | 1,658.62 | 1,677.6 | 1,587.368 | 1,536.5 | 1,770.028 | 1,755.068 | 1,680.478 | 1,785.492 | 1,755.527 | 1,816.073 | 1,185.185 | 1,430.713 | 1,367.796 | 1,317.425 | 1,318.645 | 1,498.483 | 1,597.513 | 1,479.376 | 1,448.906 | 1,596.424 | 1,581.313 | 1,482.276 | 1,542.102 | 1,743.704 | 1,684.301 | 1,616.068 | 1,584.009 | 1,669.245 | 1,580.837 | 1,482.907 | 1,439.284 | 1,545.803 | 1,457.349 | 1,307.219 | 1,333.377 | 1,433.398 | 1,380.958 | 1,260.373 | 1,237.265 | 1,343.096 | 1,260.881 | 971.744 | 961.082 | 1,017.97 | 929.534 | 888.1 | 863.652 | 878.279 | 854.001 | 815.113 | 818.027 | 891.861 | 838.219 | 823.815 | 804.556 | 917.418 | 854.569 | 760.601 | 729.373 | 792.555 | 762.109 | 690.066 | 686.118 | 715.705 | 683.949 | 650.029 | 635.571 | 641.439 | 631.321 | 575.129 | 430.187 | 445.626 | 436.269 | 415.984 | 419.214 | 407.305 | 420.161 | 376.976 | 363.554 | 372.943 | 377.01 | 345.248 | 352.163 | 333.726 | 330.177 | 302.392 | 301.165 | 296.4 | 292.6 | 286.7 | 307.2 | 268.7 | 275.8 | 341.5 | 246.8 | 240.4 | 227.5 | 216.5 | 217.7 | 217.5 | 206.5 | 198 | 197.8 | 204.6 | 211.6 | 222.7 | 243.9 | 287.7 | 327 | 322.6 | 309.4 | 372.5 | 357.4 | 340.2 | 317.9 | 319.3 | 310.4 | 255 | 237.2 | 255.5 | 252.1 | 251.4 | 269.7 | 279.8 | 265.4 | 258.5 | 290.1 | 284.7 |