Genesco Inc.

NYSE:GCO

29.56 (USD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2025 Q22025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21991 Q41991 Q31990 Q41989 Q41988 Q41987 Q41986 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 45.85519.24735.15521.69137.41631.78647.9932.11344.939200.623320.525282.764304.039258.044215.091115.061299.144238.57481.41855.82657.965156.655167.35553.42349.78630.8839.93750.7443.5243.37148.30130.5241.46642.75133.28828.14848.99789.886112.86738.02659.30371.88259.44732.2546.02739.66859.79539.8947.22254.82453.7936.07335.58256.7655.93424.57449.037105.39982.14823.6221.45716.6917.6721624.28316.4817.70317.9822.12913.72916.73918.63819.3634.71960.45133.39838.84862.37760.06815.01215.28611.53681.54944.30632.96857.67155.92910.2632.21444.26646.3849.92624.51334.13360.38216.0638.27545.21857.8638.549.155.758.742.653.2127.749.313.217.626.443.425.230.63435.622.65.411.210.25.654.13.62.12.42.94.82.62.56.47.23.433.43.136.541.846.533.723.1
Short Term Investments 0000000000000000000000000000000000000000000000000000000000000000029.07500000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 45.85519.24735.15521.69137.41631.78647.9932.11344.939200.623320.525282.764304.039258.044215.091115.061299.144238.57481.41855.82657.965156.655167.35553.42349.78630.8839.93750.7443.5243.37148.30130.5241.46642.75133.28828.14848.99789.886112.86738.02659.30371.88259.44732.2546.02739.66859.79539.8947.22254.82453.7936.07335.58256.7655.93424.57449.037105.39982.14823.6221.45716.6917.6721624.28345.55517.70317.9822.12913.72916.73918.63819.3634.71960.45133.39838.84862.37760.06815.01215.28611.53681.54944.30632.96857.67155.92910.2632.21444.26646.3849.92624.51334.13360.38216.0638.27545.21857.8638.549.155.758.742.653.2127.749.313.217.626.443.425.230.63435.622.65.411.210.25.654.13.62.12.42.94.82.62.56.47.23.433.43.136.541.846.533.723.1
Net Receivables 57.49750.11953.61856.93450.35154.06840.81848.6742.78248.86839.50936.99131.87261.12431.4135.59254.79355.25929.19534.84926.62633.275130.21948.36438.48351.42143.29252.70439.41154.31443.52555.10946.46952.81347.8282.13658.38560.49855.26371.79654.14253.74652.64664.23550.18844.19348.21461.00645.70947.73343.71361.39353.80543.85844.51247.92331.00529.41127.21733.42528.25128.41723.74430.72723.01526.53224.27529.21322.15423.58624.08424.40119.29322.74221.17122.73817.76217.51417.90618.82317.44913.46512.51518.73114.57919.39419.41224.59716.78522.51319.85726.15527.05326.78722.730.49323.95728.64523.6172622.124.326.32627.122.320.441.631.730.830.440.635.432.732.141.133.931.932.141.884.875.66689.587.578.671.779.774.260.954.364.762.763.159.658.658.654.5109.859.1
Inventory 450.187392.671378.967516.735491.118470.763458.017563.49507.236401.479278.2339.198326.477301.017290.966370.699365.267391.803365.269473.94444.706367.998368.838666.166606.748552.475542.625697.949670.104578.102563.677719.975663.708551.282530.565779.895734.803636.83598.145737.577669.388587.245567.261694.256628.074509.1505.344600.251555.626445.245435.113544.099474.951371.802359.736450.902377.38295.514290.974359.684332.917298.733306.078379.614327.986284.873300.548395.965347.574282.419261.037344.309331.439247.773230.648292.798270.688217.086207.197265.733263.377215.19167.234205.918213.44163.769168.622199.773202.062143.448142.856183.799182.216146.96134.236154.101140.562113.153109.815129.8119.2104.6117.2127.9126.4111.1106128.6123.5108.295.9103.694.586.684.99289.486.282.998.7153.5158.5155.1176.2175.5166.5151.5153.3146.9124.5111.5124.5124.1122.7145.6124.9114.410694.5124
Other Current Assets 53.18146.00339.61125.3545.98342.32525.84437.57599.45574.60971.56485.47691.554117.467130.12862.60658.45449.37232.30136.17945.0443.11668.73875.14979.33871.7270.52673.89583.57863.89982.66488.96997.52788.54589.03396.91299.83686.48782.30583.65396.41482.91277.52178.8260.86764.46468.91865.62980.67565.76162.69666.43981.04653.85552.87352.15560.13851.01749.73356.85559.98654.71150.62542.63141.19943.202-0.00152.71654.6143.02933.20633.12231.31330.19228.91826.01223.74720.88520.74828.21624.36724.56722.46814.00413.37714.18113.55914.73212.27612.58412.71713.2911.40211.53611.16528.63730.21223.80423.70716.820.422.526.16.15.518.318.94.63.84.34.54.23.63.84.37.339.650.558.277.87.36.95.99.98.16.68.576.76.57.17.46.47.26.473.83.73.22.9
Total Current Assets 606.72508.04507.351638.71624.868598.942572.669681.848694.412725.579709.798744.429753.942737.652667.595583.958777.658735.008508.183600.794574.337601.044735.15843.102774.355706.496696.38875.288836.613739.686738.167894.573849.17735.39800.706987.091942.021873.701848.58931.052879.247795.785756.875869.561809.232657.425682.271766.776729.232613.563595.312708.004645.384526.275513.055575.554517.56481.341450.072473.584442.611398.551398.119468.972416.483400.162383.666495.874446.467362.763335.066420.47401.405335.426341.188374.946351.045317.862305.919327.784320.479264.758283.766294.319285.897266.673269.431256.651270.613230.499229.756248.433260.447234.679243.746229.291233.006210.82214.999211.1210.8207.1228.3202.6212.2279.4194.6188176.6169.7174.2173.6164.1157.1156.9163168.3179.8183.4223.9250.6245.1230.6277.7273.5254.6236.5242.6230.3198.3180.1200196.2196.4214.7227218.6210.7241.2209.1
Non-Current Assets:
Property, Plant & Equipment, Net 631.831653.734677.162704.533720.805717.082704.724704.61712.154728.407760.097781.331812.899848.334829.569850.912890.781919.547973.3641,012.1361,016.4611,041.242277.375361.878365.926377.363382.629378.483362.304342.61330.611321.78321.231321.068323.328322.069310.415310.642305.752314.664296.407280.972280.037268.985244.589241.534241.669239.499231.528228.161227.689229.553229.317196.065198.691200.495200.767208.732216.293221.264228.712233.751239.681245.364249.067250.756247.241250.02236.154225.702222.334213.974204.419197.546188.047181.63173.316171.243168.67152.125148.279146.319121.667126.842125.865126.979127.542129.271128.617125.419113.049104.33695.97190.02888.37785.94979.60974.39668.66164.962.559.858.456.453.849.945.44441.437.734.531.930.328.728.628.228.127.528.128.541.242.142.949.345.846.547.246.346.744.64544.945.245.245.243.841.74442.469.4
Goodwill 9.2849.4179.5659.2839.71737.92838.12337.90338.52338.48738.55638.86438.78738.94438.5538.12937.93137.497122.18492.16687.12693.45593.08192.39692.64896.086100.30893.44276.209272.88271.222269.115277.028286.595281.385298.99300.23298.795296.865304.552293.61290.718288.1283.049277.398272.086273.827272.201269.31263.062259.759262.084259.174153.301153.301150.311126.563118.979118.995112.759111.666111.666111.68107.632107.618107.618107.618107.618107.618107.618107.65196.23596.23596.235000097.2230000000000000000000000000000000000000000000000000000000000000
Intangible Assets 27.16226.91427.2526.44227.95227.53827.4326.20827.50628.29829.85530.59231.06331.11230.92929.66430.00829.08236.36430.63729.55931.16831.84780.62586.64787.88189.69287.4788.27986.55286.71986.39789.15892.57790.30991.74392.92593.72593.84897.53786.31486.44686.65386.40786.03887.37989.00690.64690.94592.90293.08494.95696.87164.22165.06465.93262.23456.19556.46954.83853.4253.6253.83152.552.46652.67552.88953.19253.50353.83654.17750.58651.01751.469148.19149.071149.631150.88151.488152.287152.913154.1860000000000000000000000000000000000000018.518.518.626.319.42019.218.42200000000000
Goodwill and Intangible Assets 36.44636.33136.81535.72537.66965.46665.55364.11166.02966.78568.41169.45669.8570.05669.47967.79367.93966.579158.548122.803116.685124.623124.928173.021179.295183.967190180.91364.488359.432357.941355.512366.186379.172371.694390.733393.155392.521390.713402.089379.924377.164374.753369.456363.436359.465362.833362.847360.255355.964352.843357.04356.045217.522218.365216.243188.797175.174175.464167.597165.086165.286165.511160.132160.084160.293160.507160.81161.121161.454161.828146.821147.252147.704148.19149.071149.631150.88151.488152.287152.913154.1860000000000000000000000000000000000000018.518.518.626.319.42019.218.42200000000000
Long Term Investments -25.287-26.1190-33.163-30.62300000-1.4660000-12.79-12.443-14.568-19.475-25.188-23.185-24.043-21.335-25.015-23.126-24.842-25.077-41.451-11.918-15.289-0.085-2.794-1.525-3.82-0.959-0.027-0.03-0.031-390.744-406.424-380.592-381.563-378.095-385.4360-387.934-389.281-393.558-386.99500-376.27-373.605-237.3440-233.353-203.052-189.420-175.2-174.952000000000000000000-4.21-4.64500000000000000000000000000000000000000000000000000000000000
Tax Assets 25.28726.11926.2333.16330.62328.72928.56312.1684.5194.2691.466000012.7912.44314.56819.47525.18823.18524.04321.33525.01523.12624.84225.07741.45111.91815.2890.0852.7941.5253.820.9590.0270.030.0310.0314.3350.6684.3993.34215.9819.79528.46926.44830.71126.7428.81328.15219.2317.5619.82219.03617.1114.25514.24613.5457.6039.86610.367.1329.2852.8542.7482.64100002.3210000.8170.6170.4430.3294.214.645018.13717.78717.78717.78717.78715.737.27615.7315.733.3963.3963.3963.396000000000000000000000000000000000000000000000
Other Non-Current Assets 108.754109.31282.332113.963111.41785.09384.91774.25622.60623.40223.79321.59321.92921.55820.72533.83733.6533.93440.38349.75948.04449.16447.73252.71248.2249.59949.63663.80234.10837.64822.18724.55944.72646.64646.37443.81138.7139.204429.677423.529405.183406.15402.372407.25720.297408.26409.437427.123420.19833.87233.269405.539386.18249.40411.935241.921211.207198.0278.278183.431182.6787.1657.5848.1089.7319.85610.50110.71410.82710.68210.1458.9699.0339.398.6939.2419.349.6019.1659.2439.659.8666.6176.6786.724.5454.4545.65313.6555.3285.01916.77817.19617.14516.64418.48617.56217.17617.50520.419.319.820.59.79.812.26.88.49.59.191212.112.212.313.415.215.432.435.316.716.917.319.218.719.1151211.412.112.110.610.79.89.895.13.86.56.2
Total Non-Current Assets 777.031799.377822.539854.221869.891896.37883.757855.145805.308822.863852.301872.38904.678939.948919.773952.542992.371,020.061,172.2951,184.6981,181.191,215.029450.035587.611593.441610.929622.265623.195760.9739.69710.739701.851732.143746.886741.396756.613742.28742.367735.429738.193701.59687.122682.409676.242648.117649.794651.106666.622651.726646.81641.953635.092615.497445.469448.027442.416411.974406.759413.58404.695411.39416.562419.908422.889421.736423.653420.89421.544408.102397.838394.307372.085360.704354.64344.93340.759332.904332.167329.652313.655310.842310.371146.421151.307150.372149.311149.783150.654149.548146.477133.798124.51116.563110.569108.417104.43597.17191.57286.16685.381.879.678.966.163.662.152.252.450.946.843.543.942.440.940.941.643.342.960.563.876.477.578.894.883.985.681.476.780.156.757.155.555.9555552.846.847.848.975.6
Total Assets 1,383.7511,307.4171,329.891,492.9311,494.7591,495.3121,456.4261,536.9931,499.721,548.4421,562.0991,616.8091,658.621,677.61,587.3681,536.51,770.0281,755.0681,680.4781,785.4921,755.5271,816.0731,185.1851,430.7131,367.7961,317.4251,318.6451,498.4831,597.5131,479.3761,448.9061,596.4241,581.3131,482.2761,542.1021,743.7041,684.3011,616.0681,584.0091,669.2451,580.8371,482.9071,439.2841,545.8031,457.3491,307.2191,333.3771,433.3981,380.9581,260.3731,237.2651,343.0961,260.881971.744961.0821,017.97929.534888.1863.652878.279854.001815.113818.027891.861838.219823.815804.556917.418854.569760.601729.373792.555762.109690.066686.118715.705683.949650.029635.571641.439631.321575.129430.187445.626436.269415.984419.214407.305420.161376.976363.554372.943377.01345.248352.163333.726330.177302.392301.165296.4292.6286.7307.2268.7275.8341.5246.8240.4227.5216.5217.7217.5206.5198197.8204.6211.6222.7243.9287.7327322.6309.4372.5357.4340.2317.9319.3310.4255237.2255.5252.1251.4269.7279.8265.4258.5290.1284.7
Liabilities & Equity:
Current Liabilities:
Account Payables 187.439108.847111.321186.683166.504143.814144.998223.404226.779243.224152.484196.024186.593164.975150.437151.978178.541175.232135.784195.906157.822121.655158.603257.504215.528146.375140.962244.366242.729175.588170.751247.282269.371166.954155.049270.951271.021222.893176.307248.782237.777171.026145.483265.067244.752117.923118.35219.826212.938153.436138.938243.594197.653127.434117.001199.299165.466111.16392.699152.273119.89180.60473.143153.043133.80671.68475.302138.844119.72785.49565.083135.614144.95490.54173.929115.993114.83781.82865.59993.541104.46867.20747.92178.31880.07441.69486.92350.83982.30575.18567.49790.04199.94574.77194.25292.15993.69670.63874.87473.873.856.670.662.868.962.87258.154.849.154.65748.743.243.753.15856.861.174.466.465.968.161.255.256.5057.100046.600000000
Short Term Debt 122.527125.45132.489134.85137.369131.83134.458139.778135.571137.77145.088144.453156.562173.528173.505196.603224.252188.464142.695162.934156.129152.6728.9929.3251.6251.691.7662.2072.0511.6179.17512.17210.6214.63114.18215.43718.7641213.15235.34729.2847.4896.7935.5965.3125.5765.6755.6395.49710.298.7735.2335.113025.1250000000000000000000000057.2511713100000-2.362525.433-7.68801000000000000075.10.20.40.50.60.80.811.11.21.34.63.92.32.45.54.22.42.23.53.51.814.87.44.74.54.477.37.49.610.41.916.311.5
Tax Payables 58.05157.4411.24255.63255.02854.56713.84752.3190.00616.55820.01600016.25200011.77313.05112.84612.95219.52216.52818.11614.07517.60244.05819.61927.14630.66922.78426.70329.19440.85726.49424.34733.72546.88627.62222.41426.81128.43523.80922.89828.49829.125.37726.21437.26316.394.6632.8711.65513.259005.6840000.6410.6348.2317.4134.7254.725007.8457.8453.07607.412.8864.49604.00206.1340.3098.6898.68900016.01300000000000000000000000000000000000000000000000000000
Deferred Revenue 001.24200028.56312.1680.00601.4660000000000021.335000-15.5840000000000000000-5.59622.89828.49829.743-5.639-5.49737.26316.39-5.233-5.1130-11.866000000000000000000000002.69964.48850.7651.25400002.36237.8387.2767.6880000000000000000000000000000000-4.2-2.4-2.2-3.5-3.50-14.8000-4.400000000
Other Current Liabilities 85.69773.88874.48575.63178.70775.99252.76470.02580.2683.882132.69133.569134.407112.64878.99184.06188.04766.32883.45689.68487.51189.53787.299105.463100.96692.938131.216132.921106.252115.495129.46112.826127.714129.428153.249148.22135.986187.5217.702200.593172.991142.47153.302144.92111.8295.112122.929169.109154.94998.246140.361148.154126.80999.315104.10395.21678.63576.59676.95862.69460.15663.0265.83977.30285.995152.89870.27262.06856.37450.17969.65362.86255.21256.56882.27362.67153.92352.9944.1254.1211.2341.67344.52140.64736.7538.2911.3432.5433.193.066.7294.4163.9544.0234.5684.3855.2932.1392.1182.12.22.31.93333.12.93.53.23.33.73.83.73.93.24.811.519.324.904.22.42.23.53.565.814.851.248.142.84.437.745.542.647.641.844.451.856.9
Total Current Liabilities 395.663308.185319.537397.164382.58351.636360.783445.375442.616464.876431.728474.046477.562451.151402.933432.642490.84430.024361.935448.524401.462363.864276.229372.292318.119241.003258.36379.494351.032292.7309.386372.28407.705311.013322.48434.608425.771422.393407.161484.722440.052320.985305.578409.987384.782247.109276.697388.935367.887299.235304.462391.748324.462226.749234.363294.515244.101187.759169.657214.967180.047143.624138.982230.345219.801224.582145.574200.912176.101135.674134.736198.476200.166147.109156.202178.664168.76134.822129.674179.15169.462130.13492.442118.965116.82479.98588.26696.22118.20478.24574.22695.457103.89978.79498.8296.54498.98972.77776.99275.97658.972.565.871.9140.975.361.458.852.958.761.553.54848.857.667.472.282.7101.771.970.170.563.458.76067.671.958.652.847.35144.752.85057.252.246.368.168.4
Non-Current Liabilities:
Long Term Debt 77.83959.44434.682515.51534.957517.525445.97149948.872445.318487.557505.94544.879599.373560.535592.932779.772814.339662.342725.536731.291750.19456.75172.45581.712103.99486.619221.372188.823136.3973.73214.076124.981101.27397.876199.69194.69415.7516.00379.68847.08325.626.93792.36167.81347.74545.00786.29695.00125.37231.931142.648159.4060030.400029.04253.04251.648118.52135.92106.2286.22155.22215.22188.22132.25109.25158.25129.25106.25106.25151.25151.25161.25161.25175.25189.25180.2586.2586.2586.25103.245103.245103.245103.271103.245103.245103.245103.245103.5103.5103.5103.5103.5103.5103.5103.5103.5103.5103.5103.5103.57575.175.175.275.775.976.176.376.57577.184.485.1120.8125.4118.2102.9126.9115.389.667.171.475.835.222.528.143.231.753.650.559.66992.2114.2
Deferred Revenue Non-Current 0000000000000000000000000000000000000000000011.86600000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 00000000000000000000000000000000000000000000-11.86600000000000000000000000000000000004.214.6454.9530000000000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 377.627391.335404.46943.29944.20343.52642.70633.275447.69937.9140.34644.39948.08248.06857.14140.95438.55234.88336.85837.98438.15339.089114.654144.205143.807143.589142.962143.217140.761137.424143.269144.335161.708164.304163.207179.042167.821161.267163.593134.177148.411194.825188.646181.857171.562194.453201.155182.277180.338183.996183.262128.403123.897100.95399.898108.281106.119108.165111.682112.279111.981110.244113.59189.69386.97779.80882.34789.76786.27186.78980.16178.72276.17374.49874.91574.07670.60868.7972.58240.1138.27937.70635.89745.82747.34246.2144.92425.60423.97924.50724.89611.15911.22511.63211.61810.87811.55511.78312.4311313.71414.621.421.421.724.623.323.12322.936.139.438.638.638.537.937.446.758.43438.537.325.424.231.328.12524.418.718.328.617.83218.436.351.68783.671
Total Non-Current Liabilities 455.466450.779439.151558.809579.16561.051488.677532.275496.571483.228527.903550.339592.961647.441617.676633.886818.324849.222699.2763.52769.444789.283171.405216.66225.519247.583229.581364.589329.584273.814216.999358.411286.689265.577261.083378.733262.515177.017179.596213.865195.494220.425215.583274.218239.375242.198246.162268.573275.339209.368215.193271.051283.303100.95399.898138.681106.119108.165111.682141.321165.023161.892232.111225.613193.197166.028237.567304.987274.491219.039189.411236.972205.423180.748181.165225.326221.858230.04233.832219.57232.174222.909122.147132.077133.592149.455148.169128.849127.25127.752128.141114.404114.47115.132115.118114.378115.055115.283115.931116.5117.2117.5118.1124.9124.9125.299.698.498.298.298.6112115.5114.9115.1113.5115121.8131.8179.2159.4156.7140.2152.3139.5120.995.296.4100.253.940.856.76163.77286.8111.2156175.8185.2
Total Liabilities 851.129758.964758.688955.973961.74912.687849.46977.65939.187948.104959.6311,024.3851,070.5231,098.5921,020.6091,066.5281,309.1641,279.2461,061.1351,212.0441,170.9061,153.147447.634588.952543.638488.586487.941744.083680.616566.514526.385730.691694.394576.59583.563813.341688.286599.41586.757698.587635.546541.41521.161684.205624.157489.307522.859657.508643.226508.603519.655662.799607.765327.702334.261433.196350.22295.924281.339356.288345.07305.516371.093455.958412.998390.61383.141505.899450.592354.713324.147435.448405.589327.857337.367403.99390.618364.862363.506398.72401.636353.043214.589251.042250.416229.44236.435225.069245.454205.997202.367209.861218.369193.926213.938210.922214.044188.06192.923192.4193.2176.4190.6190.7196.8266.1174.9159.8157151.1157.3173.5169162.9163.9171.1182.4194214.5280.9231.3226.8210.7215.7198.2180.9162.8168.3158.8106.788.1107.7105.7116.5122144163.4202.3243.9253.6
Equity:
Preferred Stock 0.8120.8120.8130.8120.8120.8120.8150.8170.8180.8180.8270.8270.8280.8281.0091.0091.0091.0091.0091.0111.011.0121.061.0611.0641.041.0521.0521.0611.0591.061.0651.0711.0731.0771.2331.2661.2661.2741.2861.2991.2991.3051.3051.3071.2993.9243.9344.0664.9034.9575.0585.165.1815.1835.1935.1975.1955.225.2355.2445.2545.2035.2095.2235.3195.3385.3615.6766.3356.6026.6156.6486.6776.6956.7047.2297.4727.4747.4937.5027.5167.587.5797.5967.5947.5997.5977.67.6267.6347.6627.6697.6947.7217.8277.8437.8757.8827.97.97.97.97.987.97.97.97.97.97.988887.97.97.97.97.9888.18.18.28.28.38.38.38.38.38.58.5014.300000
Common Stock 11.70712.12211.96111.99111.99613.05213.08913.10113.55714.21714.25615.07115.59715.44415.43815.47915.48215.17115.18615.18916.34517.75319.59120.68120.68420.40420.39220.40220.40820.08220.35420.35921.1121.22622.32322.57924.27424.53224.51524.56624.58124.47224.40824.32224.46924.33424.48524.6424.78324.98224.75824.70724.65124.17824.16324.08324.54224.53924.56323.15923.16122.76119.73219.73419.71619.65823.28523.28423.27723.26223.2322.9623.3623.77623.74823.35723.23123.14922.92622.58722.46222.29322.21222.21622.2622.23422.22222.17822.35122.40422.33122.29122.47522.39122.1521.88221.94321.95621.71522.322.323.324.3026.526.5026.226.125.525.200000000000000000000000000000
Retained Earnings 251.351271.647296.766269.576263.081318.538346.87307.921307.929348.757350.206339.447336.659329.798320.92231.001223.536243.795378.572343.156364.396432.531508.555617.923603.536605.984603.902545.624710.445716.108731.111684.574697.768706.31768.222739.18806.498830.441820.563773.804746.075748.506734.533692.38673.939663.24655.92625.499593.409607.558586.99545.566519.527519.968505.224474.412457.545460.777452.21426.406415.012417.783432.324408.754399.365409.705309.03305.833300.282304.501306.622271.338255.525249.645239.232208.01191.934185.237176.819154.663142.647137.966132.215115.416106.078107.042103.77989.84479.8175.92167.79352.60145.39139.28131.01718.80110.0927.6041.718-9.7-15.8-19.9-23.9-63.9-70.1-73-75.5-68.4-71.1-75.2-77.4-85.6-91.5-93.5-94.5-100.5-104.7-105.3-104.6-119.7-26.6-26.1-23.225.228.328.231.327.72321.522.521.119.622.320.725.68.2-6.8-18.2-38.7
Accumulated Other Comprehensive Income/Loss -39.166-40.559-39.624-43.77-38.032-40.737-41.211-46.331-41.924-40.225-36.408-33.877-33.428-33.601-35.059-40-39.56-42.603-31.668-39.556-48.155-36.968-37.936-43.054-42.744-36.89-29.192-44.018-42.806-48.947-51.292-58.26-47.105-33.862-42.613-37.055-36.157-36.218-40.576-18.82-12.5-12.94-16.767-25.251-31.804-29.561-28.241-29.669-32.825-28.647-32.966-24.715-22.272-23.668-24.305-28.25-28.393-28.347-28.804-30.04-30.005-30.405-30.698-17.303-16.055-16.012-16.01-20.435-20.911-21.018-21.327-25.379-25.352-25.582-26.204-27.091-26.789-26.319-26.302-25.934-25.684-25.635-25.164-29.596-29.866-30.06-30.452-16.316-16.296-16.939-17.3360.179-0.571-0.342-52.9-50.1-47.9-49-51.1-50-52.9-52.1-54-57.2-2.4-2.4-57.2-7.9-8-7.9-8-59.9-57.7-57.5-57.2-56.3-55.5-54.8-53.8-54.1-73.2-75.6-75.6-66.4-66.4-66.4-56.6-57.7-54.7-54.7-53.5-74-72.9-51.4-71.4-50.6-50.7-48.9-67.9-93.7
Other Total Stockholders Equity 307.918304.431301.286298.349295.162290.96287.403283.835280.153276.771273.587270.956268.441266.539264.451262.483260.397258.45256.244253.648251.025248.598246.281245.15241.618238.301234.55231.34227.789224.56221.288217.995214.075210.939209.53204.426200.134196.637191.476189.822185.836180.16174.644168.842163.339158.6154.43151.486148.299140.772131.622129.681126.05118.383114.053109.336120.423130.012129.12497.23195.51994.20420.37319.50916.97214.53599.77297.47695.65392.80890.09981.57396.339107.693105.28100.73597.72695.62891.14883.9182.75879.94678.75578.96979.78579.73479.63178.93381.24281.96780.76580.34983.67782.298130.237124.394124.155125.897128.027133.5137.9151.1162.3191.2117116.4196.7122.8115.6115.1112.7181.5178.7178.1177.6182.4181.5180.9179.9172.7187.5189.5189.4189.9189.1189.3172.1172.7175173.2171.8192.2191.2164184.1160.8144.5111.9132.3163.5
Total Shareholders Equity 532.622548.453571.202536.958533.019582.625606.966559.343560.533600.338602.468592.424588.097579.008566.759469.972460.864475.822619.343573.448584.621662.926737.551841.761824.158828.839830.704754.4916.897912.862922.521865.733886.919905.686958.539930.363996.0151,016.658997.252970.658945.291941.497918.123861.598831.25817.912810.518775.89737.732749.568715.361680.297653.116644.042624.318584.774579.314592.176582.313521.991508.931509.597446.934435.903425.221433.205421.415411.519403.977405.888405.226357.107356.52362.209348.751311.715293.331285.167272.065242.719229.685222.086215.598194.584185.853186.544182.779182.236174.707170.979161.187163.082158.641151.322138.225122.804116.133114.332108.24210499.4110.3116.6787975.471.980.670.565.460.44437.535.133.933.529.228.729.46.895.795.898.7156.8159.2159.3155.1151151.6148.3149.1147.8146.4134.9147.7135.810256.246.231.1
Total Equity 532.622548.453571.202536.958533.019582.625606.966559.343560.533600.338602.468592.424588.097579.008566.759469.972460.864475.822619.343573.448584.621662.926737.551844.059826.338830.767832.234756.093918.46914.256923.989867.401888.479907.11960.166932.267997.8511,018.376999.222972.852947.292943.348920.056863.689833.192819.746812.445777.901739.856751.77717.61682.683655.583646.434626.821584.774579.314592.176582.313521.991508.931509.597446.934435.903425.221433.205421.415411.519403.977405.888405.226357.107356.52362.209348.751311.715293.331285.167272.065242.719229.685222.086215.598194.584185.853186.544182.779182.236174.707170.979161.187163.082158.641151.322138.225122.804116.133114.332108.24210499.4110.3116.6787975.471.980.670.565.460.44437.535.133.933.529.228.729.46.895.795.898.7156.8159.2159.3155.1151151.6148.3149.1147.8146.4134.9147.7135.810256.246.231.1
Total Liabilities & Shareholders Equity 1,383.7511,307.4171,329.891,492.9311,494.7591,495.3121,456.4261,536.9931,499.721,548.4421,562.0991,616.8091,658.621,677.61,587.3681,536.51,770.0281,755.0681,680.4781,785.4921,755.5271,816.0731,185.1851,430.7131,367.7961,317.4251,318.6451,498.4831,597.5131,479.3761,448.9061,596.4241,581.3131,482.2761,542.1021,743.7041,684.3011,616.0681,584.0091,669.2451,580.8371,482.9071,439.2841,545.8031,457.3491,307.2191,333.3771,433.3981,380.9581,260.3731,237.2651,343.0961,260.881971.744961.0821,017.97929.534888.1863.652878.279854.001815.113818.027891.861838.219823.815804.556917.418854.569760.601729.373792.555762.109690.066686.118715.705683.949650.029635.571641.439631.321575.129430.187445.626436.269415.984419.214407.305420.161376.976363.554372.943377.01345.248352.163333.726330.177302.392301.165296.4292.6286.7307.2268.7275.8341.5246.8240.4227.5216.5217.7217.5206.5198197.8204.6211.6222.7243.9287.7327322.6309.4372.5357.4340.2317.9319.3310.4255237.2255.5252.1251.4269.7279.8265.4258.5290.1284.7