Guardian Capital Group Limited
TSX:GCG-A.TO
40.74 (CAD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 1999 Q4 | 1998 Q4 | 1997 Q4 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 278.069 | 156.737 | 72.414 | 130.779 | 59.011 | 73.317 | 54.894 | 83.93 | 66.488 | 81.655 | 77.081 | 72.086 | 53.297 | 40.588 | 41.677 | 43.364 | 32.051 | 35.438 | 34.198 | 34.126 | 25.73 | 33.522 | 32.362 | 45.172 | 39.508 | 38.016 | 48.887 | 73.888 | 46.176 | 37.388 | 37.974 | 30.544 | 26.229 | 26.819 | 22.276 | 21.435 | 23.459 | 18.695 | 29.23 | 25.129 | 25.116 | 27.824 | 28.446 | 30.813 | 22.188 | 21.663 | 26.993 | 20.281 | 16.381 | 13.86 | 6.36 | 8.872 | 10.769 | 13.863 | 5.194 | 14.914 | 16.253 | 19.002 | 18.696 | 19.364 | 10.004 | 10.124 | 11.437 | 15.378 | 17.748 | 17.246 | 20.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.6 | -1.1 | -1.1 |
Short Term Investments
| 63.893 | 72.698 | 66.912 | 83.903 | 85.04 | 75.541 | 67.446 | 62.082 | 60.292 | 66.747 | 54.51 | 64.526 | 44.802 | 46.161 | 43.197 | 39.304 | 69.031 | 80.735 | 107.253 | 41.808 | 42.481 | 48.371 | 61.73 | 58.513 | 52.996 | 54.646 | 52.637 | 51.642 | 51.462 | 67.626 | 77.268 | 170.61 | 173.18 | 144.139 | 112.636 | 70.401 | 68.175 | 51.952 | 61.729 | 53.335 | 58.497 | 58.748 | 57.285 | 52.09 | 38.095 | 2.243 | 3.884 | 1.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 423.061 | 441.119 | 448.112 | 244.265 | 238.798 | 237.546 | 238.638 | 0 | 232.725 | 233.509 | 232.853 | 232.243 | 232.33 | 232.947 | 231.923 | 231.258 | 233.183 | 233.491 | 235.584 | 238.021 | 238.388 | 236.424 | 238.539 | 239.538 | 240.683 | 60.077 | 61.734 | 60.422 | 56.3 | 35.6 | 37.9 | 33.8 |
Cash and Short Term Investments
| 341.962 | 229.435 | 139.326 | 214.682 | 144.051 | 148.858 | 122.34 | 146.012 | 126.78 | 148.402 | 131.591 | 136.612 | 98.099 | 86.749 | 84.874 | 82.668 | 101.082 | 116.173 | 141.451 | 75.934 | 68.211 | 81.893 | 94.092 | 103.685 | 92.504 | 92.662 | 101.524 | 125.53 | 97.638 | 105.014 | 115.242 | 201.154 | 199.409 | 170.958 | 134.912 | 91.836 | 91.634 | 70.647 | 90.959 | 78.464 | 83.613 | 86.572 | 85.731 | 82.903 | 60.283 | 23.906 | 30.877 | 20.281 | 16.381 | 13.86 | 6.36 | 8.872 | 10.769 | 13.863 | 5.194 | 14.914 | 16.253 | 19.002 | 18.696 | 19.364 | 10.004 | 10.124 | 11.437 | 15.378 | 17.748 | 17.246 | 20.16 | 423.061 | 441.119 | 448.112 | 244.265 | 238.798 | 237.546 | 238.638 | 6.01 | 232.725 | 233.509 | 232.853 | 232.243 | 232.33 | 232.947 | 231.923 | 231.258 | 233.183 | 233.491 | 235.584 | 238.021 | 238.388 | 236.424 | 238.539 | 239.538 | 240.683 | 60.077 | 61.734 | 60.422 | 56.3 | 35.6 | 37.9 | 33.8 |
Net Receivables
| 10.561 | 7.778 | 63.351 | 62.694 | 62.503 | 61.247 | 54.4 | 163.664 | 182.566 | 188.697 | 177.351 | 140.763 | 132.033 | 141.138 | 138.717 | 121.239 | 119.787 | 129.285 | 101.689 | 94.226 | 90.038 | 90.77 | 104.825 | 97.491 | 87.332 | 90.397 | 102.453 | 105.329 | 102.234 | 88.709 | 97.042 | 90.659 | 78.633 | 88.741 | 78.086 | 72.959 | 74.056 | 70.832 | 75.453 | 71.295 | 71.387 | 74.226 | 68.201 | 69.158 | 62.735 | 62.783 | 60.367 | 56.182 | 45.432 | 53.766 | 57.688 | 53.168 | 53.584 | 43.093 | 49.961 | 41.35 | 38.539 | 37.698 | 43.183 | 41.107 | 47.186 | 40.331 | 40.497 | 35.132 | 33.327 | 42.521 | 37.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 18.865 | 0 | 0 | 297.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -168.816 | -171.553 | -141.917 | -110.592 | -68.394 | 0 | -50.192 | -59.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.137 | 0 | 0 | 0 | 1.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -352.523 | -237.213 | 59.578 | 48.709 | 63.343 | 55.999 | 64.895 | 73.201 | 80.612 | 79.21 | 115.626 | 113.065 | 102.586 | 78.877 | 59.063 | 48.518 | 14.014 | 9.594 | 14.252 | 11.658 | 18.896 | 2.36 | 0.852 | 7.187 | 7.308 | 6.107 | 5.688 | 164.7 | 143.446 | 121.577 | 99.452 | 170.61 | 173.18 | 144.139 | 112.636 | 70.401 | 1.718 | 51.952 | 61.729 | 1.559 | 1.65 | 1.612 | 1.577 | 1.227 | 1.19 | 1.241 | 1.419 | 0.844 | 0 | 0 | 8.033 | 0 | 0 | 0 | 12.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 417.943 | 293.023 | 262.255 | 344.95 | 269.897 | 266.104 | 538.858 | 382.877 | 389.958 | 416.309 | 424.568 | 390.44 | 332.718 | 306.764 | 282.654 | 252.425 | 234.883 | 255.052 | 257.392 | 181.818 | 177.145 | 175.023 | 199.769 | 208.363 | 187.144 | 189.166 | 209.665 | 395.559 | 343.318 | 315.3 | 311.736 | 293.607 | 279.669 | 261.921 | 215.042 | 166.802 | 167.408 | 143.239 | 168.266 | 151.318 | 156.65 | 162.41 | 155.509 | 153.288 | 124.208 | 87.93 | 92.663 | 77.307 | 62.975 | 68.873 | 73.218 | 62.835 | 65.277 | 58.016 | 68.653 | 57.039 | 55.519 | 57.475 | 63.012 | 61.257 | 57.877 | 51.597 | 53.154 | 51.203 | 51.96 | 60.976 | 58.367 | 423.061 | 441.119 | 448.112 | 244.265 | 238.798 | 237.546 | 238.638 | 31.973 | 232.725 | 233.509 | 232.853 | 232.243 | 232.33 | 232.947 | 231.923 | 231.258 | 233.183 | 233.491 | 235.584 | 238.021 | 238.388 | 236.424 | 238.539 | 239.538 | 240.683 | 60.077 | 61.734 | 60.422 | 56.3 | 35.6 | 37.9 | 33.8 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 21.327 | 21.507 | 22.184 | 22.568 | 22.862 | 24.872 | 25.302 | 14.652 | 15.109 | 15.965 | 16.574 | 16.573 | 16.293 | 16.32 | 16.112 | 16.176 | 16.944 | 18.102 | 18.513 | 16.856 | 16.756 | 17.503 | 5.17 | 5.153 | 5.285 | 4.452 | 4.497 | 4.188 | 4.123 | 4.066 | 3.957 | 4.043 | 4.136 | 4.003 | 4.059 | 3.35 | 3.431 | 3.549 | 3.656 | 3.743 | 3.867 | 3.882 | 3.674 | 2.03 | 2.175 | 2.236 | 2.464 | 1.922 | 1.986 | 2.046 | 2.068 | 2.286 | 1.82 | 1.789 | 1.87 | 1.973 | 1.908 | 1.947 | 1.953 | 2.129 | 2.362 | 3.44 | 3.641 | 3.839 | 3.763 | 3.822 | 3.849 | 4.701 | 3.578 | 3.605 | 2.84 | 2.778 | 2.91 | 3.036 | 3.103 | 3.117 | 3.219 | 3.351 | 3.493 | 3.602 | 3.724 | 3.627 | 3.919 | 3.992 | 4.016 | 3.925 | 3.924 | 2.871 | 3.119 | 2.302 | 3.358 | 3.508 | 3.222 | 5.846 | 5.559 | 6.5 | 6.8 | 5.3 | 4.5 |
Goodwill
| 42.769 | 42.419 | 41.626 | 42.363 | 41.806 | 42.483 | 42.519 | 75.631 | 67.246 | 66.326 | 66.643 | 64.775 | 64.132 | 64.55 | 60.234 | 41.23 | 41.616 | 42.486 | 40.643 | 34.161 | 33.908 | 34.336 | 34.76 | 46.205 | 46.735 | 45.356 | 15.014 | 15.014 | 15.014 | 15.014 | 15.014 | 15.014 | 15.014 | 15.014 | 15.014 | 15.014 | 15.013 | 12.299 | 12.299 | 12.299 | 11.111 | 11.111 | 11.111 | 11.111 | 11.111 | 11.111 | 11.111 | 11.111 | 11.111 | 11.111 | 11.111 | 11.382 | 5.249 | 5.249 | 6.949 | 6.949 | 6.949 | 5.249 | 5.249 | 5.249 | 5.249 | 5.249 | 5.249 | 5.249 | 5.249 | 5.249 | 5.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 84.026 | 85.177 | 85.39 | 90.609 | 91.606 | 95.279 | 96.886 | 184.688 | 173.612 | 165.461 | 168.213 | 163.296 | 161.631 | 164.026 | 161.186 | 134.78 | 137.765 | 142.105 | 129.808 | 118.088 | 118.912 | 120.214 | 120.48 | 117.738 | 119.933 | 98.067 | 29.575 | 28.046 | 28.253 | 28.944 | 29.386 | 29.113 | 27.899 | 28.024 | 28.376 | 29.433 | 29.721 | 24.138 | 23.791 | 23.358 | 22.677 | 20.689 | 20.611 | 20.525 | 19.788 | 19.679 | 19.594 | 15.063 | 15.473 | 14.895 | 15.297 | 14.832 | 5.501 | 5.436 | 5.521 | 5.541 | 5.815 | 5.837 | 6.069 | 7.256 | 7.512 | 7.152 | 2.176 | 3.399 | 3.486 | 3.544 | 3.556 | 6.672 | 6.709 | 6.747 | 6.785 | 6.822 | 6.86 | 6.899 | 1.687 | 6.841 | 6.879 | 6.917 | 6.955 | 7.369 | 6.239 | 6.348 | 4.171 | 3.624 | 3.648 | 3.671 | 3.694 | 3.672 | 3.701 | 3.72 | 3.835 | 3.28 | 6.926 | 6.745 | 6.589 | 5.6 | 5 | 4.7 | 4.7 |
Goodwill and Intangible Assets
| 126.795 | 127.596 | 127.016 | 132.972 | 133.412 | 137.762 | 139.405 | 260.319 | 240.858 | 231.787 | 234.856 | 228.071 | 225.763 | 228.576 | 221.42 | 176.01 | 179.381 | 184.591 | 170.451 | 152.249 | 152.82 | 154.55 | 155.24 | 163.943 | 166.668 | 143.423 | 44.589 | 43.06 | 43.267 | 43.958 | 44.4 | 44.127 | 42.913 | 43.038 | 43.39 | 44.447 | 44.734 | 36.437 | 36.09 | 35.657 | 33.788 | 31.8 | 31.722 | 31.636 | 30.899 | 30.79 | 30.705 | 26.174 | 26.584 | 26.006 | 26.408 | 26.214 | 10.75 | 10.685 | 12.47 | 12.49 | 12.764 | 11.086 | 11.318 | 12.505 | 12.761 | 12.401 | 7.425 | 8.648 | 8.735 | 8.793 | 8.805 | 6.672 | 6.709 | 6.747 | 6.785 | 6.822 | 6.86 | 6.899 | 6.936 | 6.841 | 6.879 | 6.917 | 6.955 | 7.369 | 6.239 | 6.348 | 4.171 | 3.624 | 3.648 | 3.671 | 3.694 | 3.672 | 3.701 | 3.72 | 3.835 | 3.28 | 6.926 | 6.745 | 6.589 | 5.6 | 5 | 4.7 | 4.7 |
Long Term Investments
| 1,130.376 | 1,061.062 | 1,317.53 | 1,276.037 | 1,274.161 | 1,301.484 | 660.413 | 647.509 | 650.671 | 741.153 | 751.885 | 680.277 | 698.144 | 653.529 | 632.571 | 551.819 | 511.151 | 524.254 | 682.279 | 664.092 | 663.304 | 673.726 | 627.22 | 688.275 | 670.19 | 648.143 | 652.176 | 621.361 | 627.257 | 635.743 | 620.551 | 571.73 | 539.885 | 534.178 | 540.253 | 506.857 | 515.177 | 479.76 | 500.3 | 515.784 | 489.066 | 462.796 | 444.087 | 427.953 | 357.616 | 371.376 | 354.271 | 377.382 | 368.047 | 386.783 | 364.182 | 385.076 | 403.063 | 411.122 | 379.394 | 384.654 | 366.43 | 389.99 | 362.512 | 356.723 | 329.209 | 244.655 | 241.549 | 315.858 | 309.601 | 326.858 | 380.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 4 | 3.697 | 4.015 | 1.193 | 1.193 | 1.193 | 0.794 | 0.835 | 0.832 | 0.813 | 0.792 | 0.861 | 0.843 | 0.824 | 0.805 | 1.225 | 1.283 | 1.344 | 1.328 | 1.485 | 1.525 | 1.475 | 1.469 | 1.574 | 1.561 | 1.548 | 1.557 | 1.481 | 1.51 | 1.567 | 1.618 | 1.613 | 1.761 | 1.822 | 1.854 | 2.07 | 2.373 | 2.753 | 3.06 | 3.234 | 3.456 | 3.663 | 3.757 | 3.285 | 3.451 | 3.449 | 3.835 | 3.605 | 3.648 | 3.479 | 3.48 | 3.217 | 3.154 | 2.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 192.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.065 | 25.385 | 9.289 | 8.886 | 6.742 | 6.311 | 6.008 | 37.151 | 32.62 | 26.814 | 0.732 | 0.749 | 0.748 | 0.767 | 0.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.356 | 5.414 | 5.688 | 1.821 | 1.815 | -11.373 | -10.287 | -10.352 | -9.625 | -9.6 | -9.77 | -9.935 | 236.941 | -9.958 | -10.098 | -10.268 | -10.448 | -10.971 | -9.963 | -9.975 | -8.09 | -7.616 | -7.664 | -7.596 | -7.618 | -6.543 | -6.82 | -6.022 | -7.193 | -6.788 | -10.148 | -12.591 | -12.148 | -12.1 | -11.8 | -10 | -9.2 |
Total Non-Current Assets
| 1,282.498 | 1,405.937 | 1,470.745 | 1,432.77 | 1,431.628 | 1,465.311 | 825.914 | 923.315 | 907.47 | 989.718 | 1,004.107 | 925.782 | 941.043 | 899.249 | 870.908 | 745.23 | 708.759 | 728.291 | 872.571 | 834.682 | 834.405 | 847.254 | 789.099 | 858.945 | 843.704 | 797.566 | 702.819 | 670.09 | 676.157 | 685.334 | 670.526 | 621.513 | 588.695 | 583.041 | 589.556 | 556.724 | 565.715 | 565.564 | 568.491 | 567.707 | 539.063 | 508.883 | 489.551 | 470.912 | 431.292 | 440.471 | 418.089 | 409.815 | 401.014 | 419.062 | 396.905 | 417.441 | 418.787 | 426.414 | 393.734 | 399.117 | 381.102 | 403.023 | 375.783 | 371.357 | 344.332 | 260.496 | 257.971 | 333.759 | 327.787 | 341.294 | 394.902 | 11.373 | 10.287 | 10.352 | 9.625 | 9.6 | 9.77 | 9.935 | 246.98 | 9.958 | 10.098 | 10.268 | 10.448 | 10.971 | 9.963 | 9.975 | 8.09 | 7.616 | 7.664 | 7.596 | 7.618 | 6.543 | 6.82 | 6.022 | 7.193 | 6.788 | 10.148 | 12.591 | 12.148 | 12.1 | 11.8 | 10 | 9.2 |
Total Assets
| 1,700.441 | 1,698.96 | 1,733 | 1,777.72 | 1,701.525 | 1,731.415 | 1,364.772 | 1,306.192 | 1,297.428 | 1,406.027 | 1,428.675 | 1,316.222 | 1,273.761 | 1,206.013 | 1,153.562 | 997.655 | 943.642 | 983.343 | 1,129.963 | 1,016.499 | 1,011.55 | 1,022.277 | 988.868 | 1,067.308 | 1,030.848 | 986.732 | 912.484 | 1,065.649 | 1,019.475 | 1,000.634 | 982.262 | 915.12 | 868.363 | 844.962 | 804.598 | 723.526 | 733.123 | 708.803 | 736.757 | 719.025 | 695.713 | 671.293 | 645.06 | 624.2 | 555.5 | 528.401 | 510.752 | 487.122 | 463.989 | 487.935 | 470.123 | 480.276 | 484.064 | 484.43 | 462.387 | 456.156 | 436.621 | 460.498 | 438.795 | 432.614 | 402.209 | 312.093 | 311.125 | 384.962 | 379.747 | 402.27 | 453.269 | 474.935 | 498.047 | 499.341 | 303.926 | 279.289 | 277.081 | 272.615 | 278.953 | 275.537 | 272.807 | 266.371 | 271.512 | 267.073 | 271.657 | 268.637 | 267.521 | 266.345 | 267.79 | 283.676 | 275.013 | 280.738 | 280.494 | 282.533 | 296.318 | 280.362 | 137.011 | 138.876 | 135.874 | 117.9 | 116.3 | 90.2 | 73.5 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 73.699 | 74.678 | 91.496 | 162.385 | 73.741 | 72.163 | 79.772 | 183.535 | 179.953 | 213.486 | 194.119 | 140.343 | 122.316 | 128.956 | 143.138 | 124.253 | 112.035 | 108.537 | 109.002 | 96.291 | 83.327 | 78.581 | 103.596 | 93.766 | 78.538 | 78.942 | 104.377 | 100.443 | 96.227 | 79.15 | 98.501 | 90.267 | 77.694 | 84.828 | 79.376 | 80.003 | 76.662 | 62.95 | 77.848 | 72.42 | 65.316 | 59.899 | 69.623 | 70.144 | 59.466 | 53.287 | 58.641 | 19.097 | 17.228 | 15.401 | 25.006 | 21.268 | 15.621 | 13.184 | 73.55 | 0 | 0 | 29.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 155.82 | 151.064 | 139.208 | 150.895 | 133.018 | 129.564 | 133.213 | 138.218 | 134.145 | 142.174 | 117.989 | 112.733 | 111.993 | 107.927 | 98.344 | 69.016 | 63.189 | 134.323 | 116.423 | 122.717 | 128.224 | 143.467 | 138.902 | 133.161 | 144.362 | 128.457 | 55.859 | 80.1 | 65.212 | 66.797 | 62.664 | 51.51 | 48.518 | 65.215 | 54.755 | 51.682 | 62.552 | 64.252 | 51.312 | 54.701 | 57.095 | 66.077 | 55.929 | 63.866 | 64.671 | 63.461 | 52.235 | 51.713 | 54.899 | 55.919 | 45.467 | 48.566 | 54.745 | 53.044 | 16.5 | 16.957 | 23.061 | 23.94 | 46.097 | 17.807 | 11.4 | 10.552 | 9.003 | 7.109 | 10.327 | 8.449 | 5.827 | 4.796 | 4.445 | 0.91 | 19.528 | 0.565 | 3.134 | 3.282 | 1.5 | 0.895 | 0.145 | 3.391 | 1.85 | 0.895 | 0.145 | 2.395 | 1.645 | 0.895 | 0.145 | 2.395 | 1.645 | 0 | 0.747 | 23.472 | 23.562 | 24.358 | 24.312 | 15.61 | 13.232 | 14 | 7.8 | 5.9 | 8.4 |
Tax Payables
| 1.688 | 0.839 | 73.747 | 73.935 | 72.838 | 72.247 | 1.627 | 1.373 | 0.507 | 0.937 | 1.69 | 4.084 | 3.34 | 3.545 | 10.169 | 3.712 | 9.514 | 8.793 | 2.06 | 1.932 | 2.729 | 0.649 | 0.605 | 1.324 | 0.898 | 0.945 | 1.333 | 4.934 | 1.937 | 1.218 | 6.3 | 4.563 | 3.533 | 3.509 | 0.868 | 0 | 0.038 | 0.534 | 2.276 | 1.611 | 0.899 | 0.384 | 1.092 | 0.867 | 0.254 | 0.215 | 0.818 | 0.699 | 0.419 | 0.664 | 0.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 107.238 | 64.658 | 50.071 | 66.483 | 70.137 | 61.78 | 59.08 | 53.539 | 55.148 | 59.643 | 53.451 | 54.665 | 43.353 | 44.639 | 43.128 | 38.039 | 67.741 | 79.393 | 106.43 | 41.743 | 42.366 | 48.32 | 61.747 | 56.913 | 51.805 | 53.283 | 52.653 | 51.638 | 51.458 | 67.597 | 77.364 | 170.624 | 173.148 | 144.143 | 112.687 | 70.398 | 68.167 | 51.95 | 61.747 | 53.327 | 57.273 | 58.511 | 57.312 | 51.773 | 37.3 | 2.243 | 3.884 | 38.026 | 26.602 | 33.638 | 32.816 | 30.175 | 27.155 | 21.431 | 0.664 | 0 | 0 | 0.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 67.358 | 75.28 | 133.325 | 129.324 | 141.078 | 157.105 | 237.408 | 109.779 | 113.373 | 80.147 | 117.316 | 117.149 | 105.926 | 82.422 | 69.232 | 52.23 | 23.528 | 18.387 | 16.312 | 13.59 | 21.625 | 3.009 | 1.457 | 8.511 | 8.206 | 7.052 | 7.021 | 169.634 | 145.383 | 122.795 | 105.752 | 4.563 | 3.533 | 3.509 | 0.868 | 0 | 0.038 | 0.534 | 2.276 | 1.611 | 0.899 | 0.384 | 1.092 | 0.867 | 0.254 | 0.215 | 0.818 | 1.742 | 2.611 | 3.896 | 7.432 | 3.167 | 4.047 | 8.399 | 11.984 | 76.674 | 70.294 | 41.987 | 47.22 | 76.736 | 73.838 | 71.492 | 70.198 | 64.94 | 62.283 | 68.049 | 64.651 | -4.796 | -4.445 | -0.91 | -19.528 | -0.565 | -3.134 | -3.282 | 27.165 | -0.895 | -0.145 | -3.391 | -1.85 | -0.895 | -0.145 | -2.395 | -1.645 | -0.895 | -0.145 | -2.395 | -1.645 | 0 | -0.747 | -23.472 | -23.562 | -24.358 | -24.312 | -15.61 | -13.232 | -14 | -7.8 | -5.9 | -8.4 |
Total Current Liabilities
| 404.115 | 365.68 | 414.1 | 509.087 | 417.974 | 420.612 | 509.473 | 485.071 | 482.619 | 495.45 | 482.875 | 424.89 | 383.588 | 363.944 | 353.842 | 283.538 | 266.493 | 340.64 | 348.167 | 274.341 | 275.542 | 273.377 | 305.702 | 292.351 | 282.911 | 267.734 | 219.91 | 401.815 | 358.28 | 336.339 | 344.281 | 316.964 | 302.893 | 297.695 | 247.686 | 202.083 | 207.419 | 179.686 | 193.183 | 182.059 | 180.583 | 184.871 | 183.956 | 186.65 | 161.691 | 119.206 | 115.578 | 110.578 | 101.34 | 108.854 | 110.721 | 103.176 | 101.568 | 96.058 | 102.698 | 93.631 | 93.355 | 96.277 | 93.317 | 94.543 | 85.238 | 82.044 | 79.201 | 72.049 | 72.61 | 76.498 | 70.478 | 4.796 | 4.445 | 0.91 | 19.528 | 0.565 | 3.134 | 3.282 | 28.665 | 0.895 | 0.145 | 3.391 | 1.85 | 0.895 | 0.145 | 2.395 | 1.645 | 0.895 | 0.145 | 2.395 | 1.645 | 0 | 0.747 | 23.472 | 23.562 | 24.358 | 24.312 | 15.61 | 13.232 | 14 | 7.8 | 5.9 | 8.4 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 18.95 | 18.857 | 19.441 | 19.825 | 20.124 | 23.538 | 23.856 | 9.745 | 10.204 | 10.914 | 11.275 | 11.262 | 10.933 | 10.904 | 10.816 | 10.544 | 11.158 | 11.914 | 12.364 | 11.214 | 11.29 | 11.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.156 | 0.199 | 0.133 | 0.133 | 0.133 | 0.156 | 0.156 | 19.623 | 20.398 | 21.123 | 24.764 | 25.514 | 23.264 | 24.222 | 25.544 | 26.337 | 24.129 | 24.073 | 24.883 | 25.681 | 23.48 | 24.23 | 25.243 | 26.031 | 0.243 | 1.031 | 0.253 | 0.851 | 17.312 | 17.853 | 21.4 | 23 | 15.6 | 1.4 |
Deferred Revenue Non-Current
| -234.237 | -201.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 39.681 | 44.143 | 43.486 | 34.282 | 35.845 | 37.899 | 37.194 | 42.876 | 42.071 | 52.521 | 50.649 | 49.067 | 49.971 | 45.02 | 40.104 | 37.227 | 34.481 | 31.822 | 55.14 | 47.093 | 47.129 | 49.401 | 45.537 | 67.79 | 65.15 | 59.353 | 51.37 | 49.517 | 51.006 | 52.741 | 51.812 | 47.296 | 46.151 | 44.527 | 47.72 | 45.559 | 46.735 | 46.365 | 50.243 | 50.511 | 47.814 | 45.162 | 43.316 | 41.215 | 36.61 | 38.645 | 37.424 | 35.588 | 34.509 | 34.526 | 32.394 | 33.72 | 33.687 | 34.882 | 28.065 | 29.441 | 28.357 | 31.111 | 27.608 | 31.416 | 27.47 | 15.747 | 15.064 | 28.26 | 26.484 | 29.473 | 37.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 248.295 | 214.616 | 13.047 | 12.289 | 13.47 | 11.677 | 11.39 | 14.176 | 7.663 | 6.29 | 31.299 | 33.431 | 31.813 | 31.455 | 26.087 | 23.173 | 22.966 | 23.524 | 20.091 | 19.893 | 19.136 | 19.075 | 25.65 | 22.398 | 22.736 | 28.583 | 0 | 0 | 0.702 | 0.707 | 0.699 | 0.67 | 0.651 | 0.637 | 0.666 | 1.304 | 1.203 | 1.211 | 1.097 | 1.029 | 0.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.133 | -0.133 | -0.133 | -0.156 | -0.156 | -19.623 | -20.398 | 0.062 | -24.764 | -25.514 | -23.264 | -24.222 | -25.544 | -26.337 | -24.129 | -24.073 | -24.883 | -25.681 | -23.48 | -24.23 | -25.243 | -26.031 | -0.243 | -1.031 | -0.253 | -0.851 | -17.312 | -17.853 | -21.4 | -23 | -15.6 | -1.4 |
Total Non-Current Liabilities
| 72.689 | 76.6 | 75.974 | 66.396 | 69.439 | 73.114 | 72.44 | 66.797 | 59.938 | 69.725 | 93.223 | 93.76 | 92.717 | 87.379 | 82.013 | 70.944 | 68.605 | 67.26 | 87.595 | 78.2 | 77.555 | 80.394 | 71.187 | 90.188 | 87.886 | 87.936 | 51.37 | 49.517 | 51.708 | 53.448 | 52.511 | 47.966 | 46.802 | 45.164 | 48.386 | 46.863 | 47.938 | 47.576 | 51.34 | 51.54 | 48.802 | 45.162 | 43.316 | 41.215 | 36.61 | 38.645 | 37.424 | 35.588 | 34.509 | 34.526 | 32.394 | 33.72 | 33.687 | 34.882 | 28.065 | 29.441 | 28.357 | 31.111 | 27.608 | 31.416 | 27.47 | 15.747 | 15.064 | 28.26 | 26.484 | 29.629 | 37.424 | 0.133 | 0.133 | 0.133 | 0.156 | 0.156 | 19.623 | 20.398 | 51.386 | 24.764 | 25.514 | 23.264 | 24.222 | 25.544 | 26.337 | 24.129 | 24.073 | 24.883 | 25.681 | 23.48 | 24.23 | 25.243 | 26.031 | 0.243 | 1.031 | 0.253 | 0.851 | 17.312 | 17.853 | 21.4 | 23 | 15.6 | 1.4 |
Total Liabilities
| 462.746 | 428.68 | 490.074 | 575.483 | 487.413 | 493.726 | 581.913 | 551.868 | 542.557 | 565.175 | 576.098 | 518.65 | 476.305 | 451.323 | 435.855 | 354.482 | 335.098 | 407.9 | 435.762 | 352.541 | 353.097 | 353.771 | 376.889 | 382.539 | 370.797 | 355.67 | 271.28 | 451.332 | 409.988 | 389.787 | 396.792 | 364.93 | 349.695 | 342.859 | 296.072 | 248.946 | 255.357 | 227.262 | 244.523 | 233.599 | 229.385 | 230.033 | 227.272 | 227.865 | 198.301 | 157.851 | 153.002 | 146.166 | 135.849 | 143.38 | 143.115 | 136.896 | 135.255 | 130.94 | 130.763 | 123.072 | 121.712 | 127.388 | 120.925 | 125.959 | 112.708 | 97.791 | 94.265 | 100.309 | 99.094 | 106.127 | 107.902 | 103.32 | 113.196 | 111.739 | 84.826 | 72.467 | 73.811 | 72.325 | 80.051 | 78.299 | 73.535 | 71.709 | 75.239 | 72.449 | 76.868 | 73.086 | 75.189 | 74.66 | 76.883 | 88.674 | 78.283 | 25.243 | 88.562 | 87.86 | 103.432 | 93.537 | 77.523 | 75.727 | 75.552 | 64.8 | 62.7 | 43.8 | 35.5 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 16.632 | 16.759 | 16.826 | 16.954 | 17.099 | 17.463 | 17.559 | 17.559 | 17.628 | 18.023 | 18.067 | 18.077 | 18.289 | 18.599 | 18.634 | 18.646 | 18.646 | 18.646 | 18.705 | 18.734 | 18.734 | 19.06 | 19.06 | 19.5 | 19.5 | 19.5 | 19.871 | 20.173 | 20.173 | 20.173 | 20.268 | 20.595 | 20.668 | 20.675 | 20.929 | 21.16 | 21.16 | 21.245 | 21.434 | 21.472 | 21.637 | 21.679 | 21.679 | 21.765 | 21.805 | 21.967 | 22.113 | 22.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.312 | 26.703 | 26.93 | 26.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 1,182.593 | 1,223.389 | 1,214.763 | 1,165.534 | 1,184.68 | 1,209.493 | 733.287 | 709.45 | 726.01 | 819.52 | 822.195 | 764.956 | 772.189 | 724.952 | 681.023 | 599.862 | 561.922 | 515.696 | 658.139 | 629.813 | 625.562 | 625.056 | 560.479 | 646.804 | 615.966 | 595.305 | 395.462 | 378.73 | 363.625 | 347.109 | 327.669 | 323.184 | 310.531 | 304.702 | 291.317 | 284.212 | 280.37 | 274.982 | 269.752 | 264.228 | 262.826 | 255.209 | 245.961 | 234.274 | 227.42 | 227.984 | 231.04 | 227.696 | 196.501 | 195.755 | 196.729 | 193.779 | 187.63 | 184.775 | 199.977 | 197.758 | 195.263 | 192.988 | 201.332 | 198.732 | 198.05 | 195.541 | 202.506 | 207.765 | 209.323 | 208.686 | 210.944 | 199.416 | 196.345 | 190.275 | 197.337 | 188.182 | 184.651 | 180.489 | 180.584 | 178.936 | 178.909 | 175.827 | 177.559 | 174.189 | 172.079 | 173.73 | 171.109 | 168.82 | 167.19 | 168.847 | 167.455 | 165.398 | 164.354 | 165.877 | 164.137 | 159.854 | 35.033 | 37.329 | 36.882 | 32.2 | 30 | 26.4 | 20.3 |
Accumulated Other Comprehensive Income/Loss
| 30.261 | 22.734 | 13.358 | 24.343 | 17.57 | 23.53 | 24.127 | 24.544 | 8.613 | 0.678 | 4.864 | 5.69 | -2.013 | 3.216 | 7.328 | 21.42 | 25.445 | 38.903 | 14.054 | 14.254 | 13.155 | 22.158 | 27.407 | 12.393 | 18.689 | 18.29 | 226.965 | 217.93 | 228.97 | 247.99 | 240.61 | 210.39 | 193.244 | 183.411 | 201.292 | 174.828 | 182.468 | 192.116 | 206.698 | 205.921 | 188.559 | 171.47 | 156.462 | 147.132 | 115.266 | 127.033 | 109.717 | 95.716 | 114.303 | 131.558 | 111.744 | 122.869 | 141.915 | 150.905 | 111.549 | 116.911 | 102.491 | 123.738 | 99.501 | 90.778 | 64.435 | -8.357 | -13.625 | 49.324 | 43.481 | 59.486 | 106.558 | -16.229 | -11.074 | -5.103 | -4.347 | -6.072 | -6.124 | -4.428 | -4.487 | -4.632 | -2.594 | -3.087 | -3.264 | -1.404 | 0.87 | -0.006 | -0.531 | 1.173 | 2.15 | 4.588 | 7.735 | 7.912 | 5.985 | 8.132 | 8.112 | 7.703 | 5.94 | 7.689 | 5.39 | 3.8 | 6.3 | 3.5 | 1.9 |
Other Total Stockholders Equity
| -6.599 | -7.886 | -2.021 | -4.594 | -5.237 | -12.797 | 7.886 | 2.771 | 2.62 | 2.631 | 7.451 | 8.849 | 8.991 | 7.923 | 10.722 | 3.245 | 2.531 | 2.198 | 3.303 | 1.157 | 1.002 | 2.232 | 5.033 | 6.072 | 5.896 | -2.033 | -7.882 | -8.82 | -9.34 | -10.233 | -8.37 | -8.83 | -10.504 | -11.132 | -9.283 | -9.667 | -10.054 | -10.442 | -9.049 | -9.379 | -9.716 | -9.995 | -9.117 | -9.501 | -9.869 | -10.465 | -9.114 | -9.369 | 12.886 | 12.783 | 14.145 | 15.07 | 14.829 | 16.318 | 19.062 | 17.48 | 16.381 | 16.093 | 16.951 | 17.062 | 26.191 | 26.085 | 26.734 | 1.252 | 1.146 | 1.041 | 0.935 | 188.428 | 199.58 | 202.43 | 26.11 | 24.712 | 24.743 | 24.229 | 0.009 | 22.934 | 22.957 | 21.922 | 21.978 | 21.839 | 21.84 | 21.827 | 21.754 | 21.692 | 21.567 | 21.567 | 21.54 | 21.574 | 21.593 | 20.664 | 20.637 | 19.268 | 18.515 | 18.131 | 18.05 | 17.1 | 17.3 | 16.4 | 15.7 |
Total Shareholders Equity
| 1,222.887 | 1,254.996 | 1,242.926 | 1,202.237 | 1,214.112 | 1,237.689 | 782.859 | 754.324 | 754.871 | 840.852 | 852.577 | 797.572 | 797.456 | 754.69 | 717.707 | 643.173 | 608.544 | 575.443 | 694.201 | 663.958 | 658.453 | 668.506 | 611.979 | 684.769 | 660.051 | 631.062 | 634.416 | 608.013 | 603.428 | 605.039 | 580.177 | 545.339 | 513.939 | 497.656 | 504.255 | 470.533 | 473.944 | 477.901 | 488.835 | 482.242 | 463.306 | 438.363 | 414.985 | 393.67 | 354.622 | 366.519 | 353.756 | 336.362 | 323.69 | 340.096 | 322.618 | 331.718 | 344.374 | 351.998 | 330.588 | 332.149 | 314.135 | 332.819 | 317.784 | 306.572 | 288.676 | 213.269 | 215.615 | 284.653 | 280.653 | 296.143 | 345.367 | 371.615 | 384.851 | 387.602 | 219.1 | 206.822 | 203.27 | 200.29 | 198.902 | 197.238 | 199.272 | 194.662 | 196.273 | 194.624 | 194.789 | 195.551 | 192.332 | 191.685 | 190.907 | 195.002 | 196.73 | 194.884 | 191.932 | 194.673 | 192.886 | 186.825 | 59.488 | 63.149 | 60.322 | 53.1 | 53.6 | 46.3 | 37.9 |
Total Equity
| 1,237.695 | 1,270.28 | 1,244.986 | 1,202.99 | 1,215.669 | 1,233.332 | 797.854 | 765.317 | 766.825 | 853.3 | 866.634 | 813.81 | 814.589 | 772.017 | 735.804 | 654.483 | 620.823 | 588.065 | 705.625 | 673.933 | 668.923 | 680.845 | 624.647 | 699.156 | 675.146 | 638.613 | 641.204 | 614.317 | 609.487 | 610.847 | 585.47 | 550.19 | 518.668 | 502.103 | 508.526 | 474.58 | 477.766 | 481.541 | 492.234 | 485.426 | 466.328 | 441.26 | 417.788 | 396.335 | 357.199 | 370.55 | 357.75 | 340.956 | 328.14 | 344.555 | 327.008 | 343.38 | 348.809 | 353.49 | 331.624 | 333.084 | 314.909 | 333.11 | 317.87 | 306.655 | 289.501 | 214.302 | 216.86 | 284.653 | 280.653 | 296.143 | 345.367 | 371.615 | 384.851 | 387.602 | 219.1 | 206.822 | 203.27 | 200.29 | 198.902 | 197.238 | 199.272 | 194.662 | 196.273 | 194.624 | 194.789 | 195.551 | 192.332 | 191.685 | 190.907 | 195.002 | 196.73 | 194.884 | 191.932 | 194.673 | 192.886 | 186.825 | 59.488 | 63.149 | 60.322 | 53.1 | 53.6 | 46.4 | 38 |
Total Liabilities & Shareholders Equity
| 1,700.441 | 1,698.96 | 1,733 | 1,777.72 | 1,701.525 | 1,731.415 | 1,364.772 | 1,306.192 | 1,297.428 | 1,406.027 | 1,428.675 | 1,316.222 | 1,273.761 | 1,206.013 | 1,153.562 | 997.655 | 943.642 | 983.343 | 1,129.963 | 1,016.499 | 1,011.55 | 1,022.277 | 988.868 | 1,067.308 | 1,030.848 | 986.732 | 912.484 | 1,065.649 | 1,019.475 | 1,000.634 | 982.262 | 915.12 | 868.363 | 844.962 | 804.598 | 723.526 | 733.123 | 708.803 | 736.757 | 719.025 | 695.713 | 671.293 | 645.06 | 624.2 | 555.5 | 528.401 | 510.752 | 487.122 | 463.989 | 487.935 | 470.123 | 480.276 | 484.064 | 484.43 | 462.387 | 456.156 | 436.621 | 460.498 | 438.795 | 432.614 | 402.209 | 312.093 | 311.125 | 384.962 | 379.747 | 402.27 | 453.269 | 474.935 | 498.047 | 499.341 | 303.926 | 279.289 | 277.081 | 272.615 | 278.953 | 275.537 | 272.807 | 266.371 | 271.512 | 267.073 | 271.657 | 268.637 | 267.521 | 266.345 | 267.79 | 283.676 | 275.013 | 280.738 | 280.494 | 282.533 | 296.318 | 280.362 | 137.011 | 138.876 | 135.874 | 117.9 | 116.3 | 90.2 | 73.5 |