
Greene County Bancorp, Inc.
NASDAQ:GCBC
23.53 (USD) • At close August 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 8.054 | 7.49 | 6.261 | 6.732 | 5.861 | 5.707 | 6.469 | 6.46 | 8.091 | 7.198 | 9.036 | 6.807 | 7.188 | 6.877 | 7.114 | 7.614 | 5.258 | 6.195 | 4.875 | 4.7 | 4.051 | 5.113 | 4.863 | 4.164 | 4.356 | 4.584 | 4.38 | 3.619 | 3.677 | 3.64 | 3.472 | 2.857 | 2.897 | 2.926 | 2.507 | 2.332 | 2.161 | 2.32 | 2.15 | 1.819 | 1.784 | 1.811 | 1.775 | 1.553 | 1.496 | 1.725 | 1.754 | 1.401 | 1.537 | 1.669 | 1.764 | 1.343 | 1.483 | 1.495 | 1.509 | 1.376 | 1.239 | 1.352 | 1.324 | 1.259 | 1.226 | 1.216 | 1.184 | 1.088 | 1.156 | 1.032 | 0.809 | 0.841 | 0.684 | 0.626 | 0.569 | 0.369 | 0.379 | 0.757 | 0.754 | 0.486 | 0.574 | 0.527 | 0.656 | 0.658 | 0.682 | 0.804 | 0.805 | 0.738 | 0.734 | 0.754 | 0.687 | 0.505 | 0.514 | 0.544 | 0.641 | 0.46 | 0.468 | 0.381 | 0.344 | 0.282 | 0.213 | 0.25 | 0.212 | 0.219 | 0.239 | 0.3 | 0.2 | 0.3 | 0.2 |
Depreciation & Amortization
| 0.266 | 0.263 | 0.261 | 0.243 | 0.245 | 0.22 | 0.22 | 0.224 | 0.218 | 0.216 | 0.213 | 0.204 | 0.208 | 0.209 | 0.205 | 0.202 | 0.212 | 0.189 | 0.172 | 0.174 | 0.177 | 0.187 | 0.175 | 0.157 | 0.163 | 0.164 | 0.154 | 0.157 | 0.16 | 0.161 | 0.157 | 0.158 | 0.16 | 0.16 | 0.159 | 0.158 | 0.155 | 0.158 | 0.158 | 0.145 | 0.14 | 0.13 | 0.13 | 0.131 | 0.145 | 0.167 | 0.174 | 0.176 | 0.18 | 0.187 | 0.194 | 0.21 | 0.209 | 0.21 | 0.206 | 0.201 | 0.176 | 0.165 | 0.195 | 0.222 | 0.229 | 0.238 | 0.233 | 0.206 | 0.215 | 0.161 | 0.276 | 0.29 | 0.215 | 0.31 | 0.338 | 0.367 | 0.41 | 0.421 | 0.479 | 0.495 | 0.506 | 0.779 | 0.621 | 0.611 | 0.545 | 0.556 | 0.467 | 0.492 | 0.509 | 0.427 | 0.51 | 0.373 | 0.278 | 0.38 | 0.069 | 0.1 | 0.091 | 0.104 | 0.143 | 0.149 | 0.094 | 0.117 | 0.083 | 0.071 | 0.022 | 0 | 0 | 0.06 | 0.05 |
Deferred Income Tax
| 0.154 | -1.488 | -0.543 | -0.468 | -0.346 | 0.687 | -0.735 | -0.295 | -0.525 | 0.933 | -0.262 | -0.622 | -0.438 | 0.733 | -0.355 | -1.49 | -0.601 | 0.788 | -0.722 | -0.741 | -0.602 | 0.697 | -0.38 | -0.404 | -0.323 | 0.148 | -0.388 | 1.405 | 0.781 | -3.344 | 1.214 | 0.703 | 1.234 | -2.997 | 0.801 | 0.983 | 0.754 | -3.202 | 0.751 | 1.027 | 1.003 | -2.177 | 0.635 | 1.003 | 0.582 | -2.218 | 0.651 | 0.614 | 0.589 | -1.334 | 0.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0.15 | -0.15 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.056 | 0.055 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.055 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -2.463 | -0.877 | -3.646 | 5.518 | 0.086 | -4.612 | -0.295 | 3.628 | 0.517 | -3.561 | -4.648 | 6.754 | 0.517 | -2.021 | -0.261 | 6.131 | -1.311 | -2.256 | -0.819 | 2.847 | 0.989 | -1.556 | 0.419 | 1.743 | 1.479 | 0.573 | -1.781 | 0.639 | 0.159 | 1.273 | 0.904 | -0.711 | -1.203 | 2.7 | -1.518 | 0.23 | -1.175 | 4.111 | -1.416 | 0.269 | -0.351 | 2.598 | -1.13 | 0.657 | -2.593 | 2.967 | -0.494 | 1.452 | -2.849 | 2.191 | -1.471 | 0.729 | 0.051 | -0.123 | -0.766 | 1.145 | 0.145 | 0.237 | -0.17 | -0.677 | 0.504 | -1.223 | -1.068 | -0.391 | -0.294 | 0.749 | -0.643 | 0.837 | -0.233 | -0.17 | -0.008 | 0.527 | -0.231 | -0.075 | 0.064 | 0.043 | 0.027 | -0.671 | -0.077 | 0.251 | 0.126 | -0.605 | 0.311 | -0.056 | 0.116 | -0.286 | 0.319 | -0.137 | 0.203 | -0.314 | 0.338 | -0.066 | -0.045 | -0.274 | 0.213 | -0.051 | -0.309 | 0.168 | -0.02 | 0.027 | -0.146 | 0 | -0.1 | 0 | 0 |
Accounts Receivables
| -1.81 | -1.714 | -0.64 | 2.493 | -2.263 | -0.738 | -1.512 | 1.743 | -1.924 | -1.532 | -1.619 | 0.578 | -1.103 | -0.087 | -0.524 | 1.351 | -0.657 | -0.08 | -0.188 | -0.701 | -0.696 | -0.84 | -0.117 | 0.272 | -0.36 | -0.328 | -0.38 | 0.022 | -0.469 | -0.236 | -0.341 | 0.011 | -0.254 | -0.089 | -0.09 | 0.039 | -0.391 | -0.073 | -0.159 | 0.178 | -0.267 | -0.019 | -0.208 | 0.257 | -0.213 | 0.116 | -0.207 | 0.212 | -0.128 | 0.089 | -0.148 | 0.114 | -0.088 | 0.026 | -0.024 | 0.112 | -0.195 | 0.213 | -0.115 | 0.002 | -0.125 | -0.039 | -0.121 | 0.162 | -0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.653 | 0.837 | -3.006 | 3.025 | 2.349 | -3.874 | 1.217 | 1.885 | 2.441 | -2.029 | -3.029 | 6.176 | 1.62 | -1.934 | 0.263 | 4.78 | -0.654 | -2.176 | -0.631 | 3.548 | 1.685 | -0.716 | 0.536 | 1.471 | 1.839 | 0.901 | -1.401 | 0.617 | 0.628 | 1.509 | 1.245 | -0.722 | -0.949 | 2.789 | -1.428 | 0.191 | -0.784 | 4.184 | -1.257 | 0.091 | -0.084 | 2.617 | -0.922 | 0.4 | -2.38 | 2.851 | -0.287 | 1.24 | -2.721 | 2.102 | -1.323 | 0.615 | 0.139 | -0.149 | -0.742 | 1.033 | 0.34 | 0.024 | -0.055 | -0.679 | 0.629 | -1.184 | -0.947 | -0.553 | -0.191 | 0.749 | -0.643 | 0.837 | -0.233 | -0.17 | -0.008 | 0.527 | -0.231 | -0.075 | 0.064 | 0.043 | 0.027 | -0.671 | -0.077 | 0.251 | 0.126 | -0.605 | 0.311 | -0.056 | 0.116 | -0.286 | 0.319 | -0.137 | 0.203 | -0.314 | 0.338 | -0.066 | -0.045 | -0.274 | 0.213 | -0.051 | -0.309 | 0.168 | -0.02 | 0.027 | -0.146 | 0 | -0.1 | 0 | 0 |
Other Non Cash Items
| 1.294 | -0.078 | -0.183 | -0.962 | -0.261 | 0 | 0.599 | 0.364 | -0.615 | 0.855 | 0.062 | 1.064 | 0.314 | 0.663 | 0.194 | -0.543 | 0.933 | 0.933 | 1.993 | 1.937 | 1.94 | 0.993 | 0.74 | 0.812 | 0.571 | 0.534 | 0.539 | 0.688 | 0.626 | 0.553 | 0.731 | 0.749 | 0.633 | 0.943 | 0.89 | 0.857 | 0.677 | 0.663 | 0.756 | 0.817 | 0.762 | 0.854 | 0.757 | 0.879 | 0.869 | 1.055 | 0.882 | 0.96 | 0.819 | 1.008 | 0.793 | 1.246 | 0.86 | 0.833 | 0.835 | 0.628 | 0.648 | 0.592 | 0.648 | 1.28 | 0.563 | 0.68 | 0.505 | 0.012 | -0.398 | 0.698 | 0.48 | 0.046 | 0.198 | 0.177 | 0.186 | 0.063 | 0.133 | -0.136 | 0.098 | 0.091 | 0.16 | 0.096 | 0.098 | 0.133 | 0.075 | 0.078 | 0.117 | 0.11 | 0.101 | 0.084 | 0.103 | 0.124 | 0.138 | 0.113 | -0.014 | 0.123 | 0.186 | 0.029 | 0.067 | -0.024 | 0.329 | -0.187 | 0.109 | 0.062 | 0.135 | 0.1 | 0.2 | 0.18 | 0.56 |
Operating Cash Flow
| 7.305 | 5.31 | 2.15 | 11.063 | 5.585 | 2.002 | 6.258 | 10.381 | 7.686 | 5.641 | 4.401 | 14.207 | 7.789 | 6.461 | 6.897 | 11.914 | 4.516 | 5.849 | 5.499 | 8.917 | 6.555 | 5.434 | 5.817 | 6.472 | 6.246 | 6.003 | 2.904 | 6.508 | 5.403 | 2.283 | 6.478 | 3.756 | 3.721 | 3.732 | 2.839 | 4.56 | 2.572 | 4.05 | 2.399 | 4.077 | 3.338 | 3.216 | 2.167 | 4.223 | 0.499 | 3.696 | 2.967 | 4.603 | 0.276 | 3.721 | 1.735 | 3.528 | 2.603 | 2.415 | 1.803 | 3.406 | 2.263 | 2.402 | 2.053 | 2.14 | 2.578 | 0.967 | 0.91 | 0.97 | 0.736 | 2.64 | 0.922 | 2.014 | 0.864 | 0.943 | 1.085 | 1.326 | 0.691 | 0.967 | 1.395 | 1.115 | 1.267 | 0.731 | 1.298 | 1.653 | 1.43 | 0.833 | 1.699 | 1.284 | 1.459 | 0.98 | 1.619 | 0.866 | 1.133 | 0.722 | 1.034 | 0.616 | 0.699 | 0.24 | 0.766 | 0.356 | 0.327 | 0.348 | 0.383 | 0.374 | 0.25 | 0.4 | 0.3 | 0.69 | 0.66 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.052 | -0.181 | -0.153 | -0.198 | -0.664 | -0.17 | -0.474 | -0.72 | -0.3 | -0.363 | -0.154 | -0.293 | -0.496 | -0.033 | -0.229 | -0.363 | -0.136 | -0.144 | -0.611 | -0.466 | -0.27 | -0.124 | -0.256 | -0.219 | -0.048 | -0.205 | -0.117 | -0.1 | -0.022 | -0.101 | -0.101 | 0 | -0.005 | -0.03 | -0.041 | -0.109 | -0.04 | -0.022 | -0.119 | -0.237 | -0.208 | -0.128 | -0.18 | -0.192 | -0.037 | -0.276 | -0.07 | -0.022 | -0.078 | -0.042 | -0.045 | -0.074 | -0.2 | -0.01 | -0.043 | -0.093 | -0.344 | -0.663 | -0.24 | -0.106 | -0.056 | -0.218 | -0.084 | -0.02 | -0.041 | -0.726 | -0.381 | -0.146 | -1.233 | -0.331 | -0.694 | -0.273 | -0.645 | -1.306 | -1.403 | -1.583 | -0.921 | -0.825 | -0.573 | -0.717 | -1.379 | -0.517 | -0.422 | -0.157 | -0.406 | -0.563 | -0.026 | -0.022 | -0.085 | -0.094 | -0.091 | -0.071 | -0.111 | -0.141 | -0.051 | -0.062 | -0.194 | -0.075 | -0.034 | -0.568 | -0.472 | -0.6 | -0.2 | -0.63 | -0.24 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -56.654 | -159.027 | -115.188 | -135.053 | -73.225 | -36.267 | -85.041 | -65.445 | -38.977 | -63.991 | -43.548 | -158.669 | -151.212 | -161.175 | -198.156 | -147.812 | -182.599 | -163.529 | -132.7 | -105.35 | -101.869 | -93.98 | -90.294 | -77.736 | -41.209 | -15.539 | -56.839 | -37.043 | -71.451 | -35.624 | -39.175 | -50.221 | -17.749 | -23.238 | -24.091 | -36.287 | -34.334 | -14.916 | -37.83 | -29.421 | -7.894 | -9.376 | -21.831 | -25.454 | -2.39 | -3.96 | -7.147 | -24.494 | -6.851 | -49.416 | -3.528 | -35.456 | -17.734 | -18.943 | -3.879 | 0.589 | -38.864 | -34.294 | -11.476 | -43.5 | -0.965 | -5.23 | -4.277 | 0 | -16.131 | -6.876 | -47.406 | -14.33 | -20.974 | -16.011 | -2.224 | -12.928 | -3.736 | -0.789 | -3.034 | -7.87 | -4.24 | -3.118 | -2.236 | -0.218 | -10.575 | -7.232 | -5.485 | -15.889 | -0.551 | -14.388 | -8.58 | -25.955 | -13.743 | -9.887 | -12.839 | -10.069 | -11.384 | -7.152 | -3.41 | -6.084 | -2.687 | -0.333 | -11.249 | -3.472 | -0.248 | -1.3 | -2.3 | 0 | 0 |
Sales Maturities Of Investments
| 68.952 | 74.995 | 97.006 | 141.377 | 34.226 | 56.063 | 66.138 | 109.22 | 66.176 | 74.669 | 117.21 | 121.83 | 63.87 | 79.089 | 94.984 | 111.062 | 69.177 | 81.443 | 82.368 | 87.23 | 35.734 | 32.463 | 52.939 | 46.903 | 30.026 | 32.141 | 51.702 | 36.431 | 17.925 | 18.944 | 28.191 | 26.33 | 23 | 24.009 | 29.879 | 26.186 | 11.025 | 13.841 | 22.438 | 24.133 | 8.104 | 8.797 | 10.235 | 15.717 | 4.802 | 12.359 | 11.931 | 15.785 | 12.685 | 24.123 | 16.556 | 15.146 | 9.447 | 15.263 | 15.523 | -1.731 | 8.749 | 19.016 | 10.699 | 20.399 | 11.666 | 9.2 | 7.166 | 0 | 11.904 | 14.431 | 5.185 | 6.625 | 9.256 | 7.171 | 4.362 | 4.611 | 3.453 | 6.917 | 5.467 | 5.248 | 4.515 | 8.509 | 8.854 | 7.287 | 6.025 | 7.798 | 7.358 | 7.469 | 6.993 | 6.016 | 9.082 | 11.045 | 6.425 | 4.718 | 7.116 | 5.236 | 3.07 | 2.619 | 4.375 | 4.777 | 5.794 | 3.49 | 5.021 | 2.988 | 1.92 | 3.4 | 1.9 | 0 | 0 |
Other Investing Activites
| -60.387 | -56.265 | 0.815 | -27.408 | -14.606 | -14.528 | -39.405 | 0.395 | -15.861 | -44.243 | -93.407 | -102.008 | -10.87 | -30.451 | -17.289 | -16.354 | -77.129 | -2.96 | -36.548 | -111.179 | -32.081 | -48.469 | -21.06 | -23.652 | -11.303 | -26.049 | -23.13 | -26.512 | -13.904 | -26.624 | -14.174 | -19.113 | -13.609 | -44.735 | -26.15 | -31.493 | -15.242 | -18.666 | -16.871 | -9.721 | -12.64 | -18.624 | -7.55 | -7.236 | -4.786 | -15.38 | -14.728 | -10.081 | -2.507 | -12.998 | -9.04 | -15.411 | -0.8 | -5.554 | -5.668 | -5.83 | -2.032 | 3.678 | -3.998 | -8.246 | -4.998 | -7.696 | -8.352 | -13.24 | -1.864 | -9.836 | -14.628 | -9.754 | -6.6 | -7.023 | -8.437 | -2.5 | -2.857 | -5.773 | -6.358 | -7.437 | -6.933 | -7.409 | -4.222 | -6.99 | -2.567 | -1.073 | -4.679 | -5.135 | -3.333 | -6.441 | -1.964 | -1.226 | 0.2 | -1.024 | -2.023 | -2.956 | -5.092 | -4.758 | -6.007 | -5.695 | -2.455 | -2.607 | -1.101 | -0.41 | -0.226 | -2.9 | -3.6 | -5.7 | -7.98 |
Investing Cash Flow
| -48.141 | -140.478 | -17.52 | -21.282 | -54.269 | 5.098 | -58.782 | 43.45 | 11.038 | -33.928 | -19.899 | -139.14 | -98.708 | -112.645 | -120.69 | -53.537 | -190.919 | -85.19 | -87.491 | -129.765 | -98.732 | -110.11 | -58.712 | -54.704 | -22.534 | -9.652 | -28.449 | -27.224 | -67.452 | -43.405 | -25.297 | -43.004 | -8.363 | -43.994 | -20.403 | -41.703 | -38.591 | -19.763 | -32.382 | -15.246 | -12.638 | -19.331 | -19.326 | -17.165 | -2.411 | -7.257 | -10.014 | -18.812 | 3.249 | -38.333 | 3.943 | -35.795 | -9.287 | -9.244 | 5.933 | -7.065 | -32.491 | -12.263 | -5.015 | -31.453 | 5.647 | -3.944 | -5.547 | -13.26 | -6.132 | -3.007 | -57.23 | -17.605 | -19.551 | -16.194 | -6.993 | -11.09 | -3.785 | -0.951 | -5.328 | -11.642 | -7.579 | -2.843 | 1.823 | -0.638 | -8.495 | -1.024 | -3.228 | -13.711 | 2.704 | -15.376 | -1.488 | -16.157 | -7.204 | -6.287 | -7.836 | -7.859 | -13.517 | -9.432 | -5.094 | -7.064 | 0.458 | 0.475 | -7.363 | -1.462 | 0.975 | -1.4 | -4.2 | -6.33 | -8.22 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -156.881 | 108.295 | -56.675 | 113.3 | -93.218 | 125 | 4.374 | 0 | -107.6 | 84.2 | -100.3 | 123.7 | -40 | 40 | 26.501 | 1 | -4.099 | -0.054 | 0.246 | 12.384 | -48.4 | 47.9 | -8 | 8.95 | -57.4 | -5.9 | 57.8 | 0 | -22.3 | 19.6 | -8.7 | 6.4 | -45.1 | 33.65 | -11.8 | 26.1 | -27.8 | 21.1 | -14.7 | 24.4 | -41.7 | 39.7 | 1.65 | 3.15 | -25.7 | 31.7 | -6.1 | 10.6 | -16.3 | 13.3 | -14 | 12 | -3 | 0 | -14.3 | 14.3 | -5 | 0 | -9.1 | 9.1 | -12.3 | 10.3 | 0 | 1 | 0 | -7.5 | 6.5 | 1 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.5 | -2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.5 | 0 | 0 | 0 | 0 | 0 | 7.5 | 2.5 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.593 | -0.038 | 0 | 0 | 0 | 0 | 0 | -0.15 | 0 | 0 | 0 | -0.169 | 0 | 0 | 0 | -0.186 | 0 | 0 | 0 | -0.108 | 0 | 0 | 0 | -0.172 | 0 | 0 | 0 | -0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | -0.38 |
Dividends Paid
| -0.702 | -1.537 | -1.533 | -0.624 | -0.625 | -0.629 | -1.362 | -0.546 | -0.547 | -0.552 | -0.546 | -1.107 | -0.507 | -0.512 | -0.508 | -0.468 | -1.021 | -0.473 | -0.468 | -0.43 | -0.432 | -0.944 | -0.432 | -0.393 | -0.393 | -0.397 | -0.854 | -0.381 | -0.382 | -0.384 | -0.379 | -0.808 | -0.37 | -0.373 | -0.369 | -0.783 | -0.356 | -0.36 | -0.355 | -0.345 | -0.76 | -0.349 | -0.344 | -0.334 | -0.333 | -0.336 | -0.332 | -0.33 | -0.329 | -0.737 | -0.732 | -0.327 | -0.325 | -0.323 | -0.322 | -0.322 | -0.323 | -0.684 | -0.318 | -0.317 | -0.308 | -0.307 | -0.306 | -0.306 | -0.306 | -0.306 | -0.305 | -0.286 | -0.275 | -0.258 | -0.462 | 0 | -0.461 | 0 | -0.424 | 0.002 | -0.423 | 0 | -0.402 | 0 | -0.401 | 0 | -0.382 | 0 | -0.363 | 0 | -0.325 | 0 | -0.305 | 0 | -0.286 | 0 | -0.251 | 0 | -0.231 | 0.004 | -0.245 | 0 | -0.248 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 187.459 | -18.616 | 96.652 | -167.885 | 222.27 | -85.644 | -16.68 | -35.162 | 206.929 | -61.469 | 114.259 | -79.266 | 218.513 | 16.895 | 51.354 | 45.079 | 280.286 | 60.725 | 117.918 | 71.543 | 184.874 | -18.59 | 142.641 | -19.209 | 130.558 | 6.759 | -22.773 | -27.003 | 131.621 | 3.201 | 58.04 | 14.346 | 70.124 | 2.574 | 33.824 | -11.415 | 81.223 | 4.944 | 41.617 | -22.171 | 61.714 | -28.102 | 21.779 | -31.664 | 71.868 | -30.958 | 22.088 | -28.267 | 41.102 | 9.56 | 24.231 | -2.54 | 20.83 | 2.03 | 22.097 | -28.949 | 33.111 | 2.552 | 41.766 | 5.805 | 16.695 | -10.102 | 10.642 | -0.401 | 16.796 | 7.844 | 52.126 | -0.851 | 24.962 | 4.13 | 12.885 | 3.833 | 9.107 | 1.661 | 1.209 | 8.319 | 3.901 | 3.835 | -3.541 | 0.038 | 5.878 | 2.535 | 1.068 | 12.777 | 3.357 | 11.486 | 3.065 | 11.857 | 7.199 | 5.865 | 8.41 | 8.04 | 13.755 | 6.264 | 5.461 | 13.238 | 2.258 | 3.276 | -0.711 | 5.055 | 0.306 | 0.2 | -0.1 | 1.81 | -0.28 |
Financing Cash Flow
| 29.876 | 88.142 | 38.444 | -55.209 | 128.427 | 38.727 | -13.668 | -35.708 | 98.782 | 22.179 | 13.413 | 43.327 | 178.006 | 56.383 | 77.347 | 45.611 | 275.166 | 60.198 | 117.696 | 83.497 | 135.449 | 28.366 | 134.209 | -10.652 | 72.765 | 0.462 | 34.173 | -27.384 | 108.939 | 22.417 | 48.961 | 19.938 | 24.654 | 35.851 | 21.655 | 13.902 | 53.067 | 25.684 | 26.562 | 1.884 | 19.254 | 11.249 | 23.085 | -28.848 | 45.835 | 0.406 | 15.656 | -17.997 | 24.473 | 22.123 | 9.499 | 9.133 | 17.505 | 1.707 | 7.475 | -14.971 | 27.788 | 1.868 | 32.348 | 14.588 | 4.087 | -0.109 | 10.336 | 0.293 | 16.46 | 0.046 | 58.343 | -0.133 | 34.042 | 3.743 | 12.421 | 3.838 | 8.658 | 1.664 | 0.789 | 8.322 | 3.528 | 3.835 | -3.934 | 0.04 | 5.483 | 2.545 | -1.786 | 10.783 | 2.019 | 11.486 | 2.74 | 11.914 | 6.903 | 5.869 | 8.13 | 8.062 | 13.563 | 6.126 | 4.857 | 10.742 | 2.012 | 3.276 | -0.959 | 5.055 | 0.186 | 7.4 | 1.8 | 1.81 | -0.28 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.064 | 0.1 | 0 | -0.01 | 0 |
Net Change In Cash
| -10.96 | -47.026 | 23.074 | -65.428 | 79.743 | 45.827 | -66.192 | 18.123 | 117.506 | -6.108 | -2.085 | -81.606 | 87.087 | -49.801 | -36.446 | 3.988 | 88.763 | -19.143 | 35.704 | -37.351 | 43.272 | -76.31 | 81.314 | -58.884 | 56.477 | -3.187 | 8.628 | -48.1 | 46.89 | -18.705 | 30.142 | -19.31 | 20.012 | -4.411 | 4.091 | -23.241 | 17.048 | 9.971 | -3.421 | -9.285 | 9.954 | -4.866 | 5.926 | -41.79 | 43.923 | -3.155 | 8.609 | -32.206 | 27.998 | -12.489 | 15.177 | -23.134 | 10.821 | -5.122 | 15.211 | -18.63 | -2.44 | -7.993 | 29.386 | -14.725 | 12.312 | -3.086 | 5.699 | -11.997 | 11.064 | -0.321 | 2.035 | -15.724 | 15.355 | -11.508 | 6.513 | -5.926 | 5.564 | 1.68 | -3.144 | -2.205 | -2.784 | 1.723 | -0.813 | 1.056 | -1.581 | 2.355 | -3.315 | -1.644 | 6.182 | -2.91 | 2.871 | -3.377 | 0.832 | 0.304 | 1.327 | 0.819 | 0.745 | -3.066 | 0.53 | 4.034 | 2.797 | 4.098 | -7.938 | 3.967 | 1.347 | 6.5 | -2.1 | -3.84 | -7.84 |
Cash At End Of Period
| 155.483 | 166.443 | 213.469 | 190.395 | 255.823 | 176.08 | 130.253 | 196.445 | 178.322 | 60.816 | 66.924 | 69.009 | 150.615 | 63.528 | 113.329 | 149.775 | 145.787 | 57.024 | 76.167 | 40.463 | 77.814 | 34.542 | 110.852 | 29.538 | 88.422 | 31.945 | 35.132 | 26.504 | 74.604 | 27.714 | 46.419 | 16.277 | 35.587 | 15.575 | 19.986 | 15.895 | 39.136 | 22.088 | 12.117 | 15.538 | 24.823 | 14.869 | 19.735 | 13.809 | 55.599 | 11.676 | 14.831 | 6.222 | 38.428 | 10.43 | 22.919 | 7.742 | 30.876 | 20.055 | 25.177 | 9.966 | 28.596 | 31.036 | 39.029 | 9.643 | 24.368 | 12.056 | 15.142 | 9.443 | 21.44 | 10.376 | 10.697 | 8.662 | 24.386 | 9.031 | 20.539 | 14.026 | 19.952 | 14.388 | 12.708 | 15.852 | 18.057 | 20.841 | 19.118 | 19.931 | 18.876 | 20.457 | 18.102 | 21.418 | 23.061 | 16.879 | 19.789 | 16.918 | 20.295 | 19.463 | 19.159 | 17.832 | 17.013 | 16.268 | 19.334 | 18.804 | 14.77 | 11.973 | 7.875 | 15.814 | 11.847 | 10.5 | 4 | -3.84 | -7.84 |