
Selectis Health, Inc.
OTC:GBCS
4.22 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 10.487 | 10.398 | 10.016 | 9.585 | 9.492 | 9.203 | 9.045 | 8.138 | 8.786 | 10.419 | 9.294 | 9.431 | 9.522 | 10.193 | 7.319 | 6.012 | 5.763 | 5.626 | 6.32 | 5.13 | 3.852 | 2.051 | 1.989 | 1.614 | 1.275 | 1.024 | 0.885 | 0.902 | 0.812 | 0.827 | 0.749 | 0.77 | 0.784 | 0.549 | 0.851 | 0.739 | 0.721 | 0.142 | 0.979 | 1.162 | 1.123 | 0.855 | 0.454 | 0.312 | 0.233 | 0.229 | 0.14 | -0.524 | 1.18 | 1.168 | 1.313 | 1.342 | 1.267 | 1.222 | 1.324 | 1.404 | 1.33 | 1.331 | 1.452 | 1.445 | 1.536 | 1.333 | 1.681 | 1.623 | 1.584 | 1.51 | 1.71 | 1.573 | 0.966 | 0.93 | 0.933 | 0.734 | 0.899 | 0.882 | 1.063 | 1.007 | 0.929 | 0.945 | 1.077 | 0.985 | 0.974 | 1 | 0.967 | 0.871 | 0.835 | 0.686 | 0.754 | 0.733 | 0.657 | 0.647 | 0.733 | -0.992 | 1.19 | 1.215 | 1.275 | 1.261 | 1.342 | 1.33 | 1.437 | 0.936 | 1.987 | 2.102 | 2.35 | 1.96 | 2.54 | 2.31 | 2.27 | 2.27 | 3.18 | 3.32 | 2.69 | 1.93 | 2.96 | 2.52 | 1.83 | 1.52 | 2.23 | 2.02 | 1.71 | 1.91 | 2.2 | 1.64 | 1.56 | 1.1 | 0.53 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0.33 | 0.58 | 1.19 | 0.22 | 0.31 | 0.8 | 1.38 | 0.37 | 0.17 | 0.79 |
Cost of Revenue
| 8.081 | 7.867 | 7.574 | 7.416 | 7.925 | 7.743 | 7.698 | 7.426 | 8.509 | 8.667 | 7.228 | 7.003 | 6.962 | 8.86 | 4.414 | 4.655 | 3.545 | 4.627 | 3.772 | 2.654 | 2.332 | 1.163 | 0.704 | 0.544 | 0.349 | 0.345 | 0.218 | 0.147 | 0.081 | 0.049 | 0.029 | 0.135 | 0.211 | 0.382 | 0.043 | 0.395 | 0.078 | 0.08 | 0.004 | 0.02 | 0.098 | 0.381 | 0 | 0 | 0 | 0.742 | 0.991 | -1.003 | 1.248 | 1.256 | 1.266 | 1.258 | 1.289 | 1.339 | 1.302 | 1.377 | 1.337 | 1.335 | 1.434 | 1.397 | 1.395 | 1.434 | 1.463 | 1.339 | 1.514 | 1.574 | 1.577 | 1.388 | 0.965 | 0.801 | 0.795 | 0.645 | 0.795 | 0.814 | 0.818 | 0.835 | 0.815 | 0.811 | 0.794 | 0.803 | 0.732 | 0.743 | 0.701 | 0.712 | 0.626 | 0.6 | 0.6 | 0.613 | 0.556 | 0.585 | 0.58 | 1.557 | 0.259 | 0.3 | 0.295 | 0.401 | 0.392 | 0.416 | 0.402 | 0.44 | 0.604 | 0.564 | 0.53 | 0.71 | 0.49 | 0.53 | 0.44 | 0.61 | 0.44 | 0.54 | 0.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 0.32 | 0.5 | 0.11 | 0.47 | 0.4 | 0.55 | 0.22 | 0.34 | 0.49 |
Gross Profit
| 2.406 | 2.531 | 2.443 | 2.168 | 1.568 | 1.03 | 1.347 | 0.712 | 0.276 | 1.688 | 1.901 | 2.428 | 2.56 | 1.334 | 2.905 | 1.357 | 2.218 | 1 | 2.548 | 2.476 | 1.52 | 0.888 | 1.285 | 1.071 | 0.603 | 0.679 | 0.667 | 0.755 | 0.731 | 0.777 | 0.721 | 0.635 | 0.573 | 0.168 | 0.807 | -0.16 | 0.643 | 0.062 | 0.974 | 1.142 | 1.025 | 0.474 | 0.454 | 0.312 | 0.233 | -0.513 | -0.851 | -1.506 | -0.068 | -0.088 | 0.047 | 0.084 | -0.022 | -0.117 | 0.022 | 0.026 | -0.008 | -0.004 | 0.018 | 0.048 | 0.141 | -0.102 | 0.219 | 0.284 | 0.07 | -0.027 | 0.133 | 0.185 | 0.002 | 0.129 | 0.138 | 0.09 | 0.104 | 0.068 | 0.245 | 0.172 | 0.115 | 0.133 | 0.283 | 0.182 | 0.241 | 0.257 | 0.266 | 0.159 | 0.209 | 0.085 | 0.154 | 0.12 | 0.101 | 0.062 | 0.153 | -2.549 | 0.931 | 0.915 | 0.98 | 0.86 | 0.95 | 0.914 | 1.035 | 0.496 | 1.383 | 1.538 | 1.82 | 1.25 | 2.05 | 1.78 | 1.83 | 1.66 | 2.74 | 2.78 | 2.35 | 1.93 | 2.96 | 2.52 | 1.83 | 1.52 | 2.23 | 2.02 | 1.71 | 1.91 | 2.2 | 1.64 | 1.56 | 1.1 | 0.53 | 0.24 | 0 | 0 | 0 | 0 | 0 | -0.12 | 0.26 | 0.69 | 0.11 | -0.16 | 0.4 | 0.83 | 0.15 | -0.17 | 0.3 |
Gross Profit Ratio
| 0.229 | 0.243 | 0.244 | 0.226 | 0.165 | 0.112 | 0.149 | 0.088 | 0.031 | 0.162 | 0.204 | 0.257 | 0.269 | 0.131 | 0.397 | 0.226 | 0.385 | 0.178 | 0.403 | 0.483 | 0.395 | 0.433 | 0.646 | 0.663 | 0.473 | 0.663 | 0.754 | 0.837 | 0.9 | 0.941 | 0.962 | 0.824 | 0.731 | 0.305 | 0.949 | -0.217 | 0.892 | 0.437 | 0.996 | 0.983 | 0.913 | 0.554 | 1 | 1 | 1 | -2.244 | -6.079 | 2.877 | -0.058 | -0.075 | 0.035 | 0.063 | -0.017 | -0.096 | 0.017 | 0.019 | -0.006 | -0.003 | 0.012 | 0.034 | 0.092 | -0.076 | 0.13 | 0.175 | 0.044 | -0.018 | 0.078 | 0.118 | 0.002 | 0.139 | 0.148 | 0.122 | 0.115 | 0.077 | 0.231 | 0.171 | 0.123 | 0.141 | 0.263 | 0.185 | 0.248 | 0.257 | 0.275 | 0.182 | 0.251 | 0.125 | 0.204 | 0.164 | 0.153 | 0.096 | 0.209 | 2.57 | 0.782 | 0.753 | 0.769 | 0.682 | 0.708 | 0.687 | 0.72 | 0.53 | 0.696 | 0.732 | 0.774 | 0.638 | 0.807 | 0.771 | 0.806 | 0.731 | 0.862 | 0.837 | 0.874 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | -0.364 | 0.448 | 0.58 | 0.5 | -0.516 | 0.5 | 0.601 | 0.405 | -1 | 0.38 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2.365 | 2.267 | 2.396 | 2.423 | 2.163 | 2.457 | 3.134 | 2.172 | -4.146 | 2.54 | 1.971 | 2.416 | 1.812 | 1.18 | 1.721 | 0.912 | 2.098 | 0.366 | 1.007 | 0.373 | 0.343 | 0.408 | 0.32 | 0.377 | 0.193 | 0.49 | 0.187 | 0.355 | 0.145 | 0.125 | 0.314 | 0.197 | 0.366 | 0.175 | 0.735 | 0.4 | 0.482 | 0.247 | 0.276 | 0.316 | 0.444 | 0.229 | 0.188 | 0.274 | 0.118 | 0.285 | 0.028 | 0.222 | 0.024 | 0.134 | 0.065 | -0.328 | 0.057 | 0.211 | 0.065 | 0 | 0.058 | 0.036 | 0.052 | 0 | 0.032 | 0.165 | 0.036 | 0 | 0.043 | 0.075 | 0.103 | 0 | 0.026 | 0.042 | 0.026 | 0 | 0.072 | 0.078 | 0.065 | 0 | 0.062 | 0.074 | 0.047 | 0 | 0.104 | 0.052 | 0.047 | 0 | 0 | 0 | 0 | 0.007 | 0.039 | 0.009 | 0.084 | 0 | 0.742 | 0.829 | 0.775 | 2.346 | 0.745 | 0 | 0 | 0 | 0 | 0 | 1.53 | 1.42 | 1.39 | 1.58 | 1.84 | 2.3 | 2 | 2.32 | 2.21 | 2.33 | 2.41 | 2.17 | 1.79 | 1.81 | 1.73 | 1.82 | 1.57 | 2.6 | 1.92 | 1.51 | 1.52 | 2.2 | 0.83 | 0.28 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.23 | 0.51 | 0.18 | -0.23 | 0.39 | 0.67 | 0.24 | -0.01 | 0.3 |
Selling & Marketing Expenses
| 0 | -0.002 | 0 | 0.1 | 0.101 | 1.566 | 0.269 | 0.475 | 0 | 0.581 | 0 | 0 | 0.254 | 0.869 | 0.012 | -0.008 | 0.024 | 0.063 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.078 | 0 | 0 | -0.02 | 0 | 0.44 | 0 | 0 | 0 | 0.262 | 0.257 | 0.019 | 0.291 | 0 | -0.019 | 0.375 | 0.298 | -0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.304 | 0 | 0 | 0 | 0.317 | 0 | 0 | 0 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 0.53 | 0.21 | 0.19 | 0.17 | 1.52 | 0.26 | 0.31 | 0.28 | 0.2 | 0.23 | 0.23 | 0.21 | 1.45 | 0.21 | 0.2 | 0.19 | 0.64 | 0.23 | 0.22 | 0.21 | 0.31 | 0.13 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.01 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 |
SG&A
| 2.365 | 2.267 | 2.396 | 2.423 | 2.163 | 2.457 | 3.134 | 2.172 | 2.205 | 2.54 | 1.971 | 2.416 | 1.812 | 1.18 | 1.721 | 0.912 | 2.098 | 0.366 | 1.007 | 0.373 | 0.343 | 0.408 | 0.32 | 0.377 | 0.193 | 0.412 | 0.187 | 0.355 | 0.145 | 0.125 | 0.314 | 0.197 | 0.366 | 0.175 | 0.735 | 0.4 | 0.56 | 0.247 | 0.276 | 0.316 | 0.444 | 0.229 | 0.188 | 0.274 | 0.118 | 0.306 | 0.028 | 0.203 | 0.024 | 0.134 | 0.046 | 0.046 | 0.052 | 0.243 | 0.065 | 0.026 | 0.058 | 0.036 | 0.052 | 0.086 | 0.032 | 0.165 | 0.333 | 0.028 | 0.043 | 0.075 | 0.346 | 0.09 | 0.026 | 0.042 | 0.057 | 0.047 | 0.072 | 0.078 | 0.065 | 0.032 | 0.062 | 0.073 | 0.047 | 0.202 | 0.104 | 0.052 | 0.047 | 0.009 | 0.059 | 0.038 | 0.047 | 0.086 | 0.036 | 0.009 | 0.084 | -2.207 | 0.742 | 0.829 | 0.775 | 0.741 | 0.745 | 0.823 | 0.781 | 0.439 | 1.423 | 1.724 | 1.76 | 1.95 | 1.6 | 1.77 | 2.01 | 3.82 | 2.26 | 2.63 | 2.49 | 2.53 | 2.64 | 2.4 | 2 | 3.26 | 1.94 | 2.02 | 1.76 | 3.24 | 2.15 | 1.73 | 1.73 | 2.51 | 0.96 | 0.35 | 0 | 0 | 0 | 0 | 0 | -0.11 | 0.22 | 0.5 | 0.18 | -0.23 | 0.38 | 0.67 | 0.24 | -0.01 | 0.3 |
Other Expenses
| 0.463 | 0.361 | 0 | 0.509 | 0.424 | 1.997 | 0.627 | 0.123 | 0.042 | 0.759 | 0.418 | -1.31 | 0.133 | -0.198 | 0.447 | 0.442 | 0.425 | 0.468 | 0.373 | 0.438 | 0.594 | 0.382 | 0.331 | 0.323 | 0.323 | 0.317 | 0.323 | 0.313 | 0.305 | 0.369 | 0.349 | 0.441 | 0.506 | 0.669 | 0.331 | 0.395 | 0.582 | 0.337 | 0.718 | 0.306 | 0.305 | 0.719 | 0.224 | 0.097 | 0.071 | 0 | 0.049 | 0.002 | 0 | -0.002 | 0 | 0.004 | 0 | 0 | 0.006 | -0.002 | 0.002 | 0 | 0 | 0.005 | 0.89 | 0 | -0.004 | 6.177 | 0 | 0.002 | 0 | 4.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.308 | 0.097 | 0.11 | 0.1 | 0.784 | 0.182 | 0.2 | 0.193 | 0.762 | 0.25 | 0.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -0.11 | 0.2 | 0.08 | -0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 2.828 | 2.628 | 3.614 | 2.932 | 2.687 | 4.454 | 3.761 | 2.295 | 2.247 | 3.185 | 2.389 | 1.106 | 1.944 | 1.18 | 2.168 | 1.355 | 2.523 | 0.834 | 1.007 | 0.811 | 0.952 | 0.945 | 0.644 | 0.7 | 0.516 | 0.863 | 0.51 | 0.669 | 0.451 | 0.494 | 0.662 | 0.638 | 0.871 | 0.844 | 1.066 | 0.4 | 1.142 | 0.584 | 0.995 | 0.602 | 0.749 | 0.947 | 0.412 | 0.356 | 0.37 | 0.594 | -0.914 | 0.181 | 0.024 | 0.131 | 0.046 | 0.324 | 0.052 | 0.211 | 0.07 | 0.024 | 0.06 | 0.036 | 0.052 | 0.091 | 0.922 | 0.165 | 0.036 | 5.956 | 0.043 | 0.077 | 0.103 | 0.09 | 0.026 | 0.042 | 0.057 | 0.047 | 0.072 | 0.078 | 0.065 | 0.032 | 0.062 | 0.073 | 0.047 | 1.044 | 0.104 | 0.052 | 0.047 | 0.009 | 0.059 | 0.038 | 0.047 | 0.086 | 0.036 | 0.009 | 0.084 | -2.515 | 0.839 | 0.939 | 0.875 | 1.525 | 0.927 | 1.023 | 0.974 | 1.201 | 1.673 | 1.979 | 1.76 | 1.95 | 1.6 | 1.77 | 2.01 | 3.82 | 2.26 | 2.63 | 2.49 | 2.53 | 2.64 | 2.4 | 2 | 3.26 | 1.94 | 2.02 | 1.76 | 3.24 | 2.15 | 1.73 | 1.73 | 2.51 | 0.96 | 0.35 | -0.14 | -0.11 | 0.2 | 0.08 | -0.12 | -0.11 | 0.22 | 0.5 | 0.18 | -0.23 | 0.38 | 0.67 | 0.24 | -0.01 | 0.3 |
Operating Income
| -0.422 | -0.097 | -1.172 | -0.764 | -0.696 | -2.993 | -2.414 | -1.583 | -1.97 | -1.433 | -0.322 | 1.322 | 0.616 | -1.162 | 0.737 | 0.002 | -0.305 | 0.168 | 0.987 | 1.652 | 0.568 | -0.113 | 0.634 | 0.37 | 0.409 | -0.049 | 0.157 | 0.086 | 0.281 | 0.333 | 0.087 | 0.132 | -0.087 | -0.295 | -0.215 | 0.873 | -0.421 | -2.241 | -0.018 | 0.54 | 0.374 | -0.094 | 0.02 | -0.06 | -0.137 | -0.365 | 0.063 | 0.299 | -0.092 | -0.219 | 0.001 | 0.034 | -0.079 | -0.328 | -0.048 | -1.128 | -0.068 | -0.04 | -0.034 | -0.042 | -0.824 | -0.266 | 0.183 | 0.256 | 0.026 | -0.104 | 0.03 | 0.095 | -0.025 | 0.087 | 0.081 | 0.043 | 0.032 | -0.01 | 0.181 | 0.14 | 0.053 | 0.06 | 0.236 | -0.02 | 0.138 | 0.204 | 0.219 | 0.149 | 0.15 | 0.048 | 0.107 | 0.034 | 0.065 | 0.053 | 0.069 | -0.034 | 0.092 | -0.023 | 0.105 | -0.665 | 0.023 | -0.109 | 0.061 | -0.705 | -0.29 | -0.441 | 0.05 | -0.71 | 0.45 | 0.01 | -0.19 | -2.17 | 0.48 | 0.14 | -0.14 | -0.6 | 0.32 | 0.12 | -0.17 | -1.74 | 0.29 | 0.01 | -0.06 | -1.34 | 0.06 | -0.1 | -0.17 | -1.4 | -0.43 | -0.11 | -0.14 | -0.11 | 0.2 | 0.08 | -0.12 | -0.03 | 0.04 | 0.13 | -0.13 | -0.1 | 0.02 | 0.1 | -0.09 | -0.29 | -0.1 |
Operating Income Ratio
| -0.04 | -0.009 | -0.117 | -0.08 | -0.073 | -0.325 | -0.267 | -0.195 | -0.224 | -0.137 | -0.035 | 0.14 | 0.065 | -0.114 | 0.101 | 0 | -0.053 | 0.03 | 0.156 | 0.322 | 0.147 | -0.055 | 0.319 | 0.229 | 0.321 | -0.048 | 0.177 | 0.096 | 0.346 | 0.403 | 0.116 | 0.172 | -0.112 | -0.537 | -0.253 | 1.182 | -0.583 | -15.737 | -0.019 | 0.465 | 0.333 | -0.11 | 0.043 | -0.192 | -0.585 | -1.598 | 0.45 | -0.572 | -0.078 | -0.188 | 0 | 0.025 | -0.062 | -0.268 | -0.036 | -0.804 | -0.051 | -0.03 | -0.023 | -0.029 | -0.536 | -0.2 | 0.109 | 0.158 | 0.017 | -0.069 | 0.018 | 0.06 | -0.026 | 0.093 | 0.087 | 0.058 | 0.036 | -0.012 | 0.17 | 0.139 | 0.057 | 0.063 | 0.219 | -0.02 | 0.142 | 0.204 | 0.226 | 0.172 | 0.179 | 0.069 | 0.142 | 0.046 | 0.098 | 0.082 | 0.094 | 0.034 | 0.077 | -0.019 | 0.082 | -0.527 | 0.017 | -0.082 | 0.042 | -0.753 | -0.146 | -0.21 | 0.021 | -0.362 | 0.177 | 0.004 | -0.084 | -0.956 | 0.151 | 0.042 | -0.052 | -0.311 | 0.108 | 0.048 | -0.093 | -1.145 | 0.13 | 0.005 | -0.035 | -0.702 | 0.027 | -0.061 | -0.109 | -1.273 | -0.811 | -0.458 | 0 | 0 | 0 | 0 | 0 | -0.091 | 0.069 | 0.109 | -0.591 | -0.323 | 0.025 | 0.072 | -0.243 | -1.706 | -0.127 |
Total Other Income Expenses Net
| -0.234 | -0.479 | -0.435 | 1.558 | -0.338 | -0.64 | 0.151 | -0.518 | 5.996 | -0.76 | -0.669 | -0.294 | -0.387 | -0.606 | -0.79 | -0.681 | 0.564 | 1.14 | -0.516 | -0.531 | -0.505 | -0.927 | -0.451 | -0.54 | -0.249 | -0.832 | -0.575 | -0.582 | -0.493 | -1.962 | -0.536 | -0.471 | -0.497 | -0.586 | 0.529 | -0.483 | -0.694 | -0.097 | -0.716 | -0.631 | -0.592 | -0.017 | -0.17 | -0.141 | 2.428 | -0.239 | -0.119 | -0.217 | -0.124 | -0.033 | -0.129 | -0.14 | -0.134 | -0.092 | -0.026 | -0.026 | -0.026 | -0.028 | -0.029 | -0.036 | -0.028 | -0.059 | -0.037 | -0.092 | -0.037 | -0.048 | -0.044 | -0.046 | -0.023 | -0.024 | -0.022 | -0.033 | -0.034 | -0.035 | -0.025 | 0.004 | -0.029 | -0.166 | -0.168 | -0.154 | -0.054 | 0.657 | -0.049 | -0.048 | -0.049 | -0.052 | -0.052 | 0.02 | 0.128 | 0.474 | -0.069 | 0.091 | 0.073 | 0.155 | -0.105 | 0.665 | 0 | -0.077 | -0.061 | -0.563 | 0.283 | 0.441 | -0.09 | 0.09 | -0.08 | 0.13 | -0.11 | -0.11 | -0.16 | -0.15 | -0.15 | -0.46 | -0.06 | -0.05 | -0.09 | -0.12 | -0.18 | -0.1 | -0.13 | -0.13 | -0.08 | -0.17 | -0.15 | -0.46 | -0.15 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0.03 | 0.03 | 0.09 | 0.01 | 0.03 | -0.05 | 0.1 | 0.06 |
Income Before Tax
| -0.656 | -0.576 | -1.607 | 0.794 | -1.035 | -3.633 | -2.262 | -2.101 | 4.025 | -2.192 | -0.991 | 1.028 | 0.229 | -1.768 | -0.053 | -0.679 | 0.259 | 1.308 | 0.471 | 1.121 | 0.063 | -1.041 | 0.183 | -0.17 | 0.16 | -0.881 | -0.418 | -0.496 | -0.212 | -1.629 | -0.449 | -0.339 | -0.584 | -0.881 | 0.314 | 0.39 | -1.115 | -2.338 | -0.734 | -0.09 | -0.217 | -0.493 | -0.15 | -0.201 | 2.292 | -0.604 | -0.055 | -0.226 | -0.215 | -0.252 | -0.129 | -0.106 | -0.208 | -0.42 | -0.074 | -1.154 | -0.094 | -0.069 | -0.063 | -0.078 | -0.852 | -0.325 | 0.145 | 0.164 | -0.011 | -0.15 | -0.014 | 0.049 | -0.047 | 0.063 | 0.059 | 0.01 | -0.002 | -0.045 | 0.156 | 0.144 | 0.024 | -0.112 | 0.068 | -0.174 | 0.084 | 0.861 | 0.17 | 0.101 | 0.1 | -0.004 | 0 | 0.054 | 0.192 | 0.527 | 0 | 0.057 | 0.092 | 0.267 | 0.105 | -0.899 | 0.023 | -0.109 | 0 | -1.268 | -0.007 | 0.788 | -0.04 | -0.62 | 0.37 | 0.14 | -0.3 | -2.28 | 0.32 | -0.01 | -0.29 | -1.06 | 0.26 | 0.07 | -0.26 | -1.86 | 0.11 | -0.09 | -0.19 | -1.47 | -0.02 | -0.27 | -0.32 | -1.86 | -0.58 | -0.13 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0.01 | 0.16 | -0.1 | -0.01 | 0.03 | 0.13 | -0.14 | -0.19 | -0.04 |
Income Before Tax Ratio
| -0.063 | -0.055 | -0.16 | 0.083 | -0.109 | -0.395 | -0.25 | -0.258 | 0.458 | -0.21 | -0.107 | 0.109 | 0.024 | -0.173 | -0.007 | -0.113 | 0.045 | 0.232 | 0.075 | 0.218 | 0.016 | -0.507 | 0.092 | -0.105 | 0.126 | -0.86 | -0.472 | -0.55 | -0.261 | -1.971 | -0.599 | -0.441 | -0.745 | -1.604 | 0.369 | 0.528 | -1.546 | -16.418 | -0.75 | -0.078 | -0.193 | -0.576 | -0.331 | -0.646 | 9.824 | -2.642 | -0.396 | 0.432 | -0.183 | -0.216 | -0.098 | -0.079 | -0.164 | -0.344 | -0.056 | -0.822 | -0.071 | -0.052 | -0.043 | -0.054 | -0.555 | -0.244 | 0.087 | 0.101 | -0.007 | -0.099 | -0.008 | 0.031 | -0.049 | 0.068 | 0.063 | 0.013 | -0.002 | -0.051 | 0.146 | 0.143 | 0.026 | -0.118 | 0.063 | -0.176 | 0.086 | 0.861 | 0.176 | 0.117 | 0.12 | -0.006 | 0 | 0.073 | 0.292 | 0.814 | 0 | -0.057 | 0.077 | 0.22 | 0.082 | -0.713 | 0.017 | -0.082 | 0 | -1.355 | -0.004 | 0.375 | -0.017 | -0.316 | 0.146 | 0.061 | -0.132 | -1.004 | 0.101 | -0.003 | -0.108 | -0.549 | 0.088 | 0.028 | -0.142 | -1.224 | 0.049 | -0.045 | -0.111 | -0.77 | -0.009 | -0.165 | -0.205 | -1.691 | -1.094 | -0.542 | 0 | 0 | 0 | 0 | 0 | -0.091 | 0.017 | 0.134 | -0.455 | -0.032 | 0.038 | 0.094 | -0.378 | -1.118 | -0.051 |
Income Tax Expense
| 0 | 0 | 0 | 0 | 0 | -0 | 0.968 | 0.617 | 0.682 | 0.76 | 0.722 | 0.294 | 0.046 | -0.126 | 0.355 | 0.65 | -0.665 | -1.646 | 0.186 | -0.069 | 0.017 | 0.473 | -0.048 | -0.005 | -0.005 | 0.127 | -0.015 | -0.019 | -0.143 | 1.684 | -0.048 | -0.044 | -0.15 | -0.054 | -1.174 | -1.125 | -0.035 | 1.088 | -0.01 | 0.025 | 0.015 | 0.07 | 0.081 | 0.299 | -4.501 | -0.018 | 0.228 | 1.634 | 0.124 | -0.098 | 0.129 | 0.004 | 0.134 | 0.092 | 0.006 | 1.131 | 0.026 | 0.028 | 0.029 | 0.89 | 0.89 | 0.059 | 0.037 | 0.051 | 0.037 | 0.009 | 0.003 | 0.002 | 0.001 | 0.005 | 0.002 | 0.012 | 0.034 | 0.009 | 0 | -0.004 | 0.002 | -0.002 | 0.168 | -0.136 | 0.001 | -0.705 | 0.049 | -0.101 | -0.1 | 0.004 | -0.055 | 0.03 | 0.052 | -0.474 | 0.001 | 1.938 | -0.295 | -0.586 | 0.306 | -0.554 | 0.479 | 0.151 | -0.188 | 1.269 | -0.57 | -2.389 | 0.17 | 0.12 | 0.15 | -0.14 | 0.22 | 0.43 | 0.31 | 0.29 | 0.17 | 0.47 | 0.18 | -1.29 | 0.24 | 0.24 | 0.42 | 0.14 | 0.36 | 0.22 | 0.27 | 0.27 | 0.27 | 1.08 | 0.42 | -0.17 | 0.14 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.03 | -0.03 | -0.06 | 0.03 | -0.03 | 0.11 | -0.01 | -0.06 |
Net Income
| -0.656 | -0.576 | -1.607 | 0.794 | -1.035 | -3.633 | -2.262 | -2.101 | 4.025 | -2.192 | -0.991 | 1.028 | 0.229 | -1.768 | -0.053 | -0.679 | 0.248 | 1.297 | 0.467 | 1.116 | 0.061 | -1.042 | 0.184 | -0.168 | 0.164 | -0.884 | -0.419 | -0.485 | -0.204 | -1.646 | -0.449 | -0.339 | -0.562 | -0.855 | 0.356 | 0.423 | -1.075 | -2.265 | -0.722 | -0.115 | -0.232 | -0.561 | -0.162 | -0.217 | 2.282 | -0.56 | -0.046 | -0.158 | -0.215 | -0.252 | -0.129 | -0.106 | -0.213 | -0.452 | -0.074 | -1.154 | -0.094 | -0.069 | -0.063 | -0.078 | -0.852 | -0.325 | 0.145 | 0.164 | -0.011 | -0.15 | -0.014 | 0.049 | -0.047 | 0.063 | 0.059 | 0.01 | -0.002 | -0.045 | 0.156 | 0.137 | 0.024 | -0.112 | 0.068 | -0.174 | 0.083 | 0.86 | 0.169 | 0.101 | 0.1 | -0.004 | 0.055 | 0.004 | 0.013 | 0.473 | -0.001 | -1.914 | 0.165 | 0.132 | -0.174 | -0.514 | -0.3 | -0.301 | 0.129 | -1.411 | -0.118 | 0.719 | -0.21 | -0.74 | 0.22 | 0.28 | -0.52 | -2.71 | 0.01 | -0.3 | -0.46 | -1.53 | 0.08 | 1.36 | -0.5 | -2.1 | -0.31 | -0.23 | -0.55 | -1.69 | -0.29 | -0.54 | -0.59 | -2.94 | -1 | 0.04 | -0.14 | -0.11 | 0.2 | 0.08 | -0.12 | -0.04 | 0.01 | 0.19 | -0.07 | 0.05 | 0 | 0.16 | -0.25 | -0.18 | 0.02 |
Net Income Ratio
| -0.063 | -0.055 | -0.16 | 0.083 | -0.109 | -0.395 | -0.25 | -0.258 | 0.458 | -0.21 | -0.107 | 0.109 | 0.024 | -0.173 | -0.007 | -0.113 | 0.043 | 0.231 | 0.074 | 0.218 | 0.016 | -0.508 | 0.093 | -0.104 | 0.129 | -0.863 | -0.473 | -0.537 | -0.252 | -1.992 | -0.599 | -0.441 | -0.717 | -1.557 | 0.418 | 0.573 | -1.491 | -15.907 | -0.738 | -0.099 | -0.207 | -0.656 | -0.357 | -0.698 | 9.781 | -2.448 | -0.331 | 0.302 | -0.183 | -0.216 | -0.098 | -0.079 | -0.168 | -0.37 | -0.056 | -0.822 | -0.071 | -0.052 | -0.043 | -0.054 | -0.555 | -0.244 | 0.087 | 0.101 | -0.007 | -0.099 | -0.008 | 0.031 | -0.049 | 0.068 | 0.063 | 0.013 | -0.002 | -0.051 | 0.146 | 0.136 | 0.026 | -0.118 | 0.063 | -0.176 | 0.085 | 0.861 | 0.175 | 0.116 | 0.119 | -0.006 | 0.072 | 0.005 | 0.02 | 0.732 | -0.001 | 1.929 | 0.139 | 0.109 | -0.136 | -0.408 | -0.224 | -0.226 | 0.09 | -1.507 | -0.059 | 0.342 | -0.089 | -0.378 | 0.087 | 0.121 | -0.229 | -1.194 | 0.003 | -0.09 | -0.171 | -0.793 | 0.027 | 0.54 | -0.273 | -1.382 | -0.139 | -0.114 | -0.322 | -0.885 | -0.132 | -0.329 | -0.378 | -2.673 | -1.887 | 0.167 | 0 | 0 | 0 | 0 | 0 | -0.121 | 0.017 | 0.16 | -0.318 | 0.161 | 0 | 0.116 | -0.676 | -1.059 | 0.025 |
EPS
| -0.22 | -0.19 | -0.53 | 0.26 | -0.34 | -1.19 | -0.74 | -0.69 | 1.32 | -0.97 | -0.33 | 0.34 | 0.07 | -0.64 | -0.019 | -0.26 | 0.09 | 0.5 | 0.17 | 0.4 | 0.02 | -0.38 | 0.1 | -0.062 | 0.1 | -0.33 | -0.15 | -0.2 | -0.077 | -0.64 | -0.2 | -0.13 | -0.22 | -0.37 | 0.1 | 0.2 | -0.5 | -1.04 | -0.32 | -0.052 | -0.11 | -0.28 | -0.081 | -0.11 | 1.3 | -0.57 | -0.064 | -1.7 | -0.3 | -0.36 | -0.2 | -0.016 | -0.3 | -0.62 | -0.1 | -0.18 | -0.14 | -0.1 | -0.098 | -0.012 | -1.34 | -0.54 | 0.2 | 0.019 | -0.019 | -0.25 | -0.024 | 0.009 | -0.1 | 0.1 | 0.1 | -0.001 | -0.003 | -0.087 | 0.3 | 0.027 | 0.047 | -0.3 | 0.2 | -0.055 | 0.3 | 2.9 | 0.7 | 0.042 | 0.4 | -0.018 | 0.22 | 0.01 | 0.1 | 1.9 | -0.002 | -0.78 | 0.7 | 0.5 | -0.79 | -0.33 | -2.3 | -2.3 | 0.4 | -0.91 | -1.2 | 4.3 | -0.14 | -0.47 | 0.11 | 0.19 | -0.35 | -1.81 | 0.007 | -0.2 | -0.32 | -1.12 | 0.058 | 1.04 | -0.38 | -1.83 | -0.25 | -0.22 | -0.56 | -1.82 | -0.32 | -0.6 | -0.69 | -4.39 | -1.54 | 0.047 | -0.29 | -0.46 | 0.8 | 0.32 | -0.48 | -0.19 | 0.067 | 1.27 | -0.47 | 0.33 | 0 | 1.07 | -1.67 | -1.2 | 0.13 |
EPS Diluted
| -0.22 | -0.19 | -0.53 | 0.26 | -0.34 | -1.19 | -0.74 | -0.69 | 1.32 | -0.97 | -0.33 | 0.34 | 0.07 | -0.64 | -0.019 | -0.25 | 0.09 | 0.5 | 0.15 | 0.4 | 0.02 | -0.38 | 0.1 | -0.062 | 0.1 | -0.33 | -0.15 | -0.2 | -0.1 | -0.64 | -0.2 | -0.13 | -0.22 | -0.37 | 0.1 | 0.2 | -0.48 | -1.03 | -0.32 | -0.052 | -0.11 | -0.28 | -0.1 | -0.1 | 1.2 | -0.57 | -0.1 | -1.69 | -0.3 | -0.4 | -0.2 | -0.016 | -0.3 | -0.62 | -0.1 | -0.18 | -0.2 | -0.1 | -0.1 | -0.012 | -1.4 | -0.6 | 0.2 | 0.019 | -0.019 | -0.3 | -0.024 | 0.009 | -0.1 | 0.1 | 0.1 | -0.001 | -0.003 | -0.1 | 0.3 | 0.027 | 0.045 | -0.3 | 0.1 | -0.055 | 0.2 | 2.5 | 0.6 | 0.042 | 0.4 | -0.018 | 0.2 | 0.01 | 0.1 | 1.9 | -0.002 | -0.78 | 0.7 | 0.5 | -0.8 | -0.33 | -2.3 | -2.3 | 0.4 | -0.91 | -1.2 | 4.3 | -0.14 | -0.47 | 0.11 | 0.19 | -0.35 | -1.81 | 0.007 | -0.2 | -0.32 | -1.12 | 0.058 | 1.04 | -0.38 | -1.83 | -0.25 | -0.22 | -0.56 | -1.82 | -0.32 | -0.6 | -0.69 | -4.39 | -1.54 | 0.047 | -0.29 | -0.46 | 0.8 | 0.32 | -0.48 | -0.19 | 0.067 | 1.27 | -0.47 | 0.33 | 0 | 1.07 | -1.67 | -1.2 | 0.13 |
EBITDA
| 0.25 | 0.142 | -0.798 | -0.354 | -0.273 | -2.563 | -2.056 | -1.144 | -1.532 | -0.988 | 0.131 | 1.809 | 1.064 | -0.556 | 1.172 | 0.452 | 0.096 | 0.574 | 1.394 | 2.113 | 0.955 | -0.085 | 1.031 | 0.693 | 1.009 | -0.651 | 0.526 | 0.497 | 0.692 | 0.653 | 0.454 | 0.482 | 0.335 | -0.076 | 1.225 | 0.258 | 0.227 | -1.315 | 0.359 | 0.87 | 0.87 | 0.196 | 0.233 | 0.049 | 0.123 | -0.045 | 0.112 | 0.37 | 0.09 | 0.061 | 0.186 | 0.22 | 0.098 | -0.218 | 0.038 | -1.038 | 0.044 | 0.075 | 0.082 | 0.978 | -0.683 | -0.123 | 0.327 | 0.349 | 0.18 | 0.047 | 0.185 | 0.268 | -0.025 | 0.087 | 0.081 | 0.043 | 0.032 | -0.01 | 0.181 | 0.137 | 0.053 | 0.054 | 0.236 | -0.998 | 0.138 | -0.501 | 0.219 | 0.149 | 0.15 | 0.048 | 0.107 | 0.034 | 0.065 | -0.421 | 0.069 | -0.125 | 0.189 | 0.086 | 0.205 | -0.522 | 0.205 | 0.091 | 0.254 | -0.564 | -0.066 | -0.186 | -0.12 | -0.83 | 0.3 | 0.15 | -0.41 | -2.6 | 0.17 | -0.15 | -0.31 | -1.07 | 0.14 | 1.41 | -0.41 | -1.98 | -0.13 | -0.13 | -0.42 | -1.56 | -0.21 | -0.37 | -0.44 | -2.48 | -0.85 | 0.06 | -0.14 | -0.14 | 0.18 | 0.1 | -0.09 | 0 | 0.05 | 0.15 | -0.12 | -0.07 | 0.03 | 0.13 | -0.2 | -0.25 | -0.05 |
EBITDA Ratio
| 0.024 | 0.014 | -0.08 | -0.037 | -0.029 | -0.278 | -0.227 | -0.141 | -0.174 | -0.095 | 0.014 | 0.192 | 0.112 | -0.055 | 0.16 | 0.075 | 0.017 | 0.102 | 0.221 | 0.412 | 0.248 | -0.041 | 0.518 | 0.429 | 0.792 | -0.635 | 0.594 | 0.551 | 0.852 | 0.79 | 0.606 | 0.625 | 0.427 | -0.138 | 1.44 | 0.349 | 0.315 | -9.236 | 0.366 | 0.749 | 0.774 | 0.229 | 0.515 | 0.156 | 0.529 | -0.195 | 0.797 | -0.706 | 0.076 | 0.052 | 0.142 | 0.164 | 0.077 | -0.178 | 0.028 | -0.74 | 0.033 | 0.056 | 0.056 | 0.677 | -0.445 | -0.092 | 0.195 | 0.215 | 0.114 | 0.031 | 0.108 | 0.17 | -0.026 | 0.093 | 0.087 | 0.058 | 0.036 | -0.012 | 0.17 | 0.136 | 0.057 | 0.057 | 0.219 | -1.013 | 0.142 | -0.501 | 0.226 | 0.172 | 0.179 | 0.069 | 0.142 | 0.046 | 0.098 | -0.651 | 0.094 | 0.126 | 0.159 | 0.071 | 0.161 | -0.414 | 0.153 | 0.068 | 0.177 | -0.603 | -0.033 | -0.088 | -0.051 | -0.423 | 0.118 | 0.065 | -0.181 | -1.145 | 0.053 | -0.045 | -0.115 | -0.554 | 0.047 | 0.56 | -0.224 | -1.303 | -0.058 | -0.064 | -0.246 | -0.817 | -0.095 | -0.226 | -0.282 | -2.255 | -1.604 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0.086 | 0.126 | -0.545 | -0.226 | 0.038 | 0.094 | -0.541 | -1.471 | -0.063 |