Galiano Gold Inc.
AMEX:GAU
0.588 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 8.829 | -4.738 | -5.917 | 11.389 | 11.961 | 8.493 | 28.5 | 1.28 | 12.566 | -1.537 | -91.033 | 4.118 | 5.004 | 13.028 | 17.671 | 3.205 | 14.694 | 21.806 | -21.205 | -147.516 | 6.107 | -5.314 | -0.867 | -1.225 | -141.911 | 2.79 | -7.975 | 5.601 | 1.209 | 7.812 | -8.477 | 11.656 | -12.527 | -3.868 | 0.214 | -3.306 | -0.76 | -4.454 | -2.91 | -9.33 | 0.515 | -10.917 | -2.262 | -1.01 | 1.715 | -0.136 | -6.072 | -1.799 | -5.676 | -8.042 | -2.63 | -15.21 | -12.271 | -4.746 | -2.549 | -7.155 | -2.642 | -1.7 | -2.168 | -1.825 | -1.086 | -1.62 | 0.14 | -0.812 | -1.016 | -1.029 | -1.919 | -0.63 | -0.574 | -1.968 | -0.88 | -0.62 | -0.331 | -1.497 | -0.399 | -0.352 | -0.317 | -0.295 | -0.102 | -0.066 | -0.058 | -0.016 | -0.008 | -0.006 | -0.013 | -0.011 | -0.002 | -0.007 | -0.001 | -0.004 | -0.001 | -0.006 | -0.003 |
Depreciation & Amortization
| 5.391 | 3.223 | 0.037 | 0.035 | 0.036 | 0.036 | 0.036 | 0.036 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.04 | 0.04 | 0.041 | 0.042 | 0 | 0.024 | 0.02 | 0.014 | 0.013 | 11.662 | 162.318 | 13.375 | 15.208 | 17.821 | 14.433 | 16.746 | 22.432 | 17.562 | 12.979 | 0.004 | 0.011 | 0.011 | 0.428 | 0.026 | 0.097 | 0.014 | 0.014 | 0.029 | 0.019 | 0.054 | 0.036 | 0.04 | 0.227 | 0.049 | 0.035 | 0.279 | 0.064 | 0.155 | 0.112 | 0.032 | 0.029 | 0.081 | 0.018 | 0.02 | 0.015 | 0.016 | 0.012 | 0.001 | 0.01 | 0.006 | 0.014 | 0.007 | 0.004 | 0.01 | 0.002 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.002 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | -3.713 | -9.653 | -13.445 | 0 | 0 | 0 | 0 | 0 | 0 | -3.434 | -5.741 | -13.369 | -18.793 | -5.586 | -14.494 | -20.473 | 0 | 126.023 | -6.136 | 6.342 | 1.287 | -2.187 | 2.508 | 8.922 | 13.727 | 3.671 | 5.479 | -0.103 | 0.575 | 3.766 | 5.62 | -0.054 | -3.085 | -0.028 | 0.113 | 0.016 | -0.106 | -0.405 | -1.096 | 0.968 | 1.662 | 0.156 | -6.338 | -5.169 | 0 | -1.205 | 0.767 | 1.471 | -0.38 | 6.383 | -1.431 | 0 | 0.023 | -1.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 2.996 | 5.128 | 3.072 | 0.602 | 0.893 | 1.597 | 0.751 | 1.265 | -0.188 | -0.182 | 1.069 | 0.173 | 0.593 | 1.34 | 0.692 | 0.497 | 0.734 | 0.245 | 0.506 | 0.39 | 0.626 | 0.267 | 0.338 | 0.337 | 0.507 | 0.463 | 0.297 | 0.543 | 0.821 | 1.059 | 0.163 | 0.165 | 0.358 | 0.297 | -0.118 | 0.259 | 0.457 | 0.964 | 0.333 | 0.553 | 0.564 | 1.085 | -0.128 | 0.406 | 0.586 | 0.971 | 1.236 | 1.305 | 1.942 | 4.587 | 1.172 | 2.054 | 4.11 | 3.303 | 0.982 | 1.762 | 2.526 | -0.139 | 1.605 | 0.444 | 0.137 | 0.275 | 0.009 | -0.035 | 0.215 | 0 | 0.51 | 0.151 | 0.259 | 0 | 0 | 0.067 | 0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -18.882 | 7.898 | -0.401 | 0.752 | -0.118 | 1.639 | 2.616 | 2.477 | 3.473 | -1.468 | -1.507 | -1.517 | -0.85 | -3.311 | 0.086 | 0.422 | 0.678 | 0.339 | -1.029 | -2.22 | -0.376 | -0.135 | -0.149 | -3.023 | -15.25 | -11.447 | 8.164 | 8.979 | 7.064 | -14.379 | -5.852 | -3.017 | 6.466 | -8.947 | 0.521 | -0.925 | 0.059 | -2.122 | -0.397 | 2.09 | -3.638 | -4.605 | 2.524 | -0.076 | -0.671 | -1.247 | 0.05 | 0.005 | -1.723 | 0.397 | 0.047 | -1.236 | -1.555 | 0.957 | 0.144 | 0.592 | -0.284 | 0.176 | 0.044 | -0.215 | -0.192 | 0.061 | 0.553 | -0.254 | -0.225 | 0.235 | -0.001 | 0.112 | -0.141 | 0.203 | -0.006 | -0.01 | -0.155 | 0.079 | -0.054 | 0.16 | -0.011 | -0.004 | 0.015 | 0.005 | -0.015 | 0.001 | 0.007 | 0.001 | 0.008 | -0.014 | 0.004 | 0.001 | -0.002 | -0.002 | 0.003 | -0.004 | 0.022 |
Accounts Receivables
| -5.477 | -6.19 | -0.567 | -0.007 | -0.004 | 1.243 | 1.021 | 2.295 | 3.546 | -1.423 | -1.293 | -1.243 | -1.242 | -0.837 | -0 | 0 | 0 | 0.002 | -1.326 | -1.482 | -1.049 | 1.993 | -0.918 | -6.414 | -0.198 | 0.651 | 0.042 | -0.694 | 10.771 | -10.83 | 4.873 | -5.814 | -0.32 | -0.052 | 0 | 0.002 | 0.054 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0.05 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -5.748 | 14.021 | 0 | 0.007 | 0 | 0 | 0 | 0.164 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.45 | -10.683 | -8.458 | 3.037 | -2.062 | -3.408 | -1.326 | -6.431 | -5.796 | -5.489 | -13.479 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -8.375 | 0.405 | 0 | 1.267 | 0 | 0 | 0 | 0.504 | -0.386 | -0.316 | -0.292 | 0.324 | 0.199 | -2.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.167 | 5.258 | 13.68 | 18.392 | 4.486 | 0 | -1.478 | 1.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.717 | -0.338 | 0.166 | -0.516 | -0.114 | 0.396 | 1.595 | -0.486 | 0.264 | 0.253 | 0.094 | -0.605 | 0.239 | 0.046 | 0.001 | -0.001 | 0 | -0 | 0.297 | -0.738 | 0.673 | -2.128 | 0.769 | 1.941 | 0 | -3.64 | 5.085 | 11.735 | -0.299 | -2.39 | -9.552 | -5.087 | -6.117 | 4.532 | 0 | 0.001 | -0.001 | -0.002 | 0.001 | -0.001 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | -0.004 | 0.022 |
Other Non Cash Items
| 40.998 | 5.641 | 6.092 | -3.265 | -0.704 | -12.308 | -31.061 | -3.516 | -13.323 | -0.015 | 89.147 | -2.212 | -2.177 | -2.404 | -1.255 | -1.562 | -2.669 | -2.804 | 20.139 | 19.76 | -2.286 | -2.749 | -2.526 | -2.686 | 5.197 | 4.983 | 4.986 | 4.089 | 4.739 | 3.247 | 14.512 | 2.99 | 5.176 | 0.28 | -1.166 | 2.089 | -1.855 | 2.298 | -0.566 | 5.427 | -0.275 | -0.284 | -0.168 | -0.163 | -0.235 | -0.182 | 3.248 | -0.192 | -0.063 | -2.106 | -0.233 | -0.623 | -0.314 | -0.021 | 0.204 | 0.364 | -0.438 | 0.35 | 0.164 | 0 | -0 | 0.136 | 0.009 | -0.035 | -0 | 0.893 | 0.451 | -0.045 | -0.061 | 1.419 | 0.629 | 0 | 0.114 | 1.046 | 0.162 | 0.168 | 0.129 | 0.161 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 |
Operating Cash Flow
| 5.954 | 13.814 | -0.83 | -0.14 | -1.377 | -0.543 | 0.842 | 1.542 | 2.565 | -3.165 | -2.287 | -2.835 | -3.134 | -4.679 | -1.559 | -2.984 | -1.016 | -0.845 | -1.589 | -3.539 | -2.045 | -1.575 | -1.904 | 2.878 | 13.369 | 19.086 | 34.407 | 40.704 | 33.745 | 14.382 | 23.353 | 33.122 | 18.072 | -12.288 | -3.623 | -1.9 | -1.557 | -3.272 | -3.55 | -1.65 | -3.916 | -13.725 | 1.648 | -0.633 | -4.907 | -5.723 | -2.597 | -1.837 | -4.718 | -3.413 | -1.96 | -7.134 | -11.349 | -0.475 | -1.048 | -6.16 | -1.365 | -1.293 | -0.341 | -1.581 | -1.129 | -1.147 | 0.712 | -1.095 | -1.011 | 0.105 | -1.465 | -0.403 | -0.515 | -0.345 | -0.255 | -0.561 | -0.37 | -0.37 | -0.288 | -0.021 | -0.196 | -0.136 | -0.085 | -0.06 | -0.072 | -0.015 | -0.001 | -0.005 | -0.005 | -0.024 | 0.001 | -0.006 | -0.003 | -0.006 | 0.002 | -0.01 | 0.019 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -12.242 | -7.27 | -0 | -0.001 | -0.005 | -0.029 | -0 | -0.003 | -0 | -0.001 | -0.012 | -0.004 | -0.001 | -1.484 | -0.016 | -0.03 | -0.004 | -0.026 | -0.021 | -0.004 | -0.009 | -0.005 | 0.009 | -4.304 | -22.949 | -26.668 | -42.097 | -31.955 | -23.713 | -26.05 | -17.953 | -32.106 | -54.452 | -35.141 | -60.112 | -66.653 | -60.108 | -32.577 | -33.245 | -20.436 | -5.836 | -5.006 | -0.963 | -0.395 | -0.07 | -0.016 | -0.414 | -0.031 | -0.082 | 0.315 | -0.994 | -0.489 | -0.673 | 14.111 | -5.287 | -0.64 | -0.05 | -0.086 | -2.727 | -0.046 | -0.046 | 8.603 | -3.04 | -5.549 | -0.296 | -3.412 | -1.759 | -2.326 | -3.417 | -2.358 | -0.981 | -0.58 | -1.103 | -1.474 | -0.004 | -0.097 | -0.056 | -0.17 | -0.005 | -0.009 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 111.683 | 70.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.009 | 0.023 | 5 | 0 | 0 | 15 | 22.5 | 20 | 10 | 0 | 0 | -2.013 | -2.651 | -0.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82.352 | 0 | 0 | 0 | 0 | 0 | -0.11 | 0 | 0 | 0 | -0.5 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.474 | -64.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0 | -0.144 | 0 | 3.275 | -15.28 | 4.501 | -12.92 | 0 | 0 | 4.913 | -4.913 | 0 | -15.305 | -10.108 | -6.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| -110.679 | 136.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 15 | 22.5 | 10 | 10 | 0 | 0 | 0 | 165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.987 | 3.361 | 0 | 1.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.193 | 12.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.118 | -2.289 | 0.001 | 0.759 | 0.708 | 0.673 | 0.536 | 0.334 | 0.123 | 0.043 | 0.044 | 0.049 | 0.286 | -4.972 | 0.044 | 0.204 | -14.798 | -22.444 | 0.082 | 0.034 | 0.051 | 0.043 | -24.35 | 0.076 | 0.155 | 0.134 | 0.118 | 0.165 | 0.105 | 0.076 | 0.012 | 20.435 | 5.762 | 0.205 | 0.132 | 0.252 | 0.243 | -1.413 | 0.091 | 0.387 | 1.59 | 0.296 | -5.294 | -3.054 | -2.49 | -2.601 | -10.429 | -1.733 | -3.715 | -7.06 | -4.703 | 0.18 | 0.424 | -21.853 | -0 | 0.066 | -4.306 | -3.421 | 0 | -2.228 | -0.821 | -9.425 | -3.017 | 8.216 | -3.304 | 15.074 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 1.072 | -0.5 | -0.474 | -0.097 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -11.831 | 62.619 | -0 | 0.758 | 0.703 | 0.644 | 0.536 | 0.331 | 0.123 | 0.042 | 0.032 | 0.045 | 0.285 | 3.544 | 0.028 | 0.174 | 15.198 | 22.53 | 20.061 | 10.03 | 0.042 | 0.038 | -26.354 | 158.121 | -22.925 | -26.534 | -41.979 | -31.79 | -23.608 | -25.974 | -17.941 | -11.671 | -48.69 | -34.936 | -59.98 | -66.402 | -59.865 | -33.99 | -33.154 | -20.049 | -4.246 | 77.642 | -6.257 | -3.448 | -2.56 | -2.616 | -10.843 | -1.874 | -3.797 | -6.745 | -5.697 | -0.309 | -0.249 | -22.734 | -1.926 | -0.717 | -2.554 | -0.232 | -18.007 | 2.226 | -13.788 | -0.823 | -3.04 | 2.667 | -8.512 | 11.662 | -11.871 | -0.236 | -9.993 | -2.358 | -0.981 | -0.58 | -1.103 | -0.402 | -0.504 | -0.571 | -0.153 | -0.196 | -0.005 | -0.009 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -3.249 | -1.078 | -0.033 | -0.032 | -0.031 | -0.031 | -0.031 | -0.032 | -0.033 | -0.034 | -0.033 | -0.032 | -0.033 | -0.03 | -0.03 | -0.029 | -0.028 | -0.03 | -0.029 | -0.01 | 0 | 0 | 0 | -163.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | -0.662 | -0.065 | 0 | -0.04 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 2.383 | 0.14 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.139 | 0.171 | 0.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.412 | 0 | 0 | 0 | 0.495 | 3.077 | 0.001 | 1.776 | 3.398 | 0.06 | 0 | 0.246 | 0 | 34.349 | 0.226 | 1.432 | 0.08 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.101 | 0.435 | 0.109 | 1.686 | 209.421 | 1.876 | 0.218 | 1.656 | 2.549 | 38.442 | 1.601 | 15.776 | -0.018 | -0.266 | -0.082 | 2.129 | -0.194 | 13.976 | 0.125 | 0.579 | 12.99 | 3.218 | 1.002 | 0.886 | 0.542 | 1.613 | 0 | 0 | 0.392 | 0.14 | 0.017 | 0.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.28 | -2.016 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -3.233 | -0.04 | -0.001 | 0 | -0.031 | -0.031 | -0.031 | -0.032 | -0.033 | 0 | 0 | 0.138 | 0.174 | 0.257 | 0.16 | 1.368 | 0.365 | 0 | -0.958 | 0.332 | 0 | 0 | 0 | -1.138 | -3.759 | -3.402 | -3.549 | -3.054 | -4.155 | -2.865 | -2.93 | 0.002 | -6.204 | 0 | 19.46 | -0.662 | 67.162 | 0.034 | 39.774 | 17.842 | -0.269 | -0.103 | -3.447 | -0.376 | 0 | 0 | 32.588 | 0.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.798 | -0.798 | 0 | 0 | 0.296 | -0.296 | 0 | 0 | 0.149 | -0.149 | 0.492 | 0 | 0.002 | -0.031 | 0.038 | -0.01 | 0 | 0 | 0 | 0 | 0.001 | 0.009 | 0 | 0 | -0 | 0.004 | -0.011 | 0.27 |
Financing Cash Flow
| -0.851 | -0.933 | -0.014 | -0.032 | -0.031 | -0.031 | -0.031 | -0.032 | -0.033 | -0.034 | -0.033 | 0.106 | 0.141 | 0.227 | 0.13 | 1.339 | 0.057 | -2.046 | -0.987 | 0.322 | 0 | 0 | 0 | -164.892 | 13.653 | -3.402 | -3.549 | -3.054 | -3.66 | 0.212 | -2.929 | 1.776 | -2.806 | 0.06 | 19.46 | -0.416 | 67.097 | 34.349 | 40 | 19.274 | -0.189 | -0.09 | -3.447 | -0.376 | 0 | 0 | 32.588 | 0.435 | 0 | 0.101 | 0.435 | 0.109 | 1.686 | 209.421 | 1.876 | 0.218 | 1.656 | 2.549 | 38.442 | 1.601 | 15.776 | -0.018 | -0.266 | -0.082 | 2.129 | 0.604 | 13.179 | 0.125 | 0.579 | 13.286 | 2.922 | 1.002 | 0.886 | 0.691 | 1.464 | 0.492 | 0 | 0.393 | 0.11 | 0.056 | 0.239 | 0 | 0 | 0 | 0 | 0.001 | 0.009 | 0 | 0 | -0 | 0.004 | -0.011 | 0.27 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.431 | -0.305 | 0.02 | -0.01 | 0.035 | -0.008 | 0.048 | -0.13 | -0.034 | 0.02 | -0.033 | -0.022 | 0.021 | -0.008 | 0.063 | 0.011 | 0.113 | -0.151 | -0.011 | 0.001 | 0.001 | 0.002 | -0.002 | 0.071 | -0.222 | 0.085 | -0.394 | 0.067 | 0.235 | -0.089 | -0.364 | -0.141 | 0.085 | 0.173 | -0.323 | -1.572 | 0.942 | -2.829 | -2.356 | -0.377 | 1.141 | -0.676 | -2.723 | -0.548 | 0.944 | 0.636 | -0.361 | 1.175 | -0.734 | 1.033 | 0.277 | -6.367 | 0.84 | -0.652 | -0.521 | 1.809 | 0.453 | 0.119 | -0.167 | 0.148 | -0 | -0.453 | -1.874 | -0.577 | 0 | -0.542 | 0.036 | -0 | 0 | 0.007 | -0.032 | 0 | 0 | -0.002 | 0.001 | 0.03 | 0 | -0.002 | 0.017 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -7.648 | 75.682 | -0.823 | 0.576 | -0.67 | 0.062 | 1.395 | 1.711 | 2.621 | -3.137 | -2.321 | -2.706 | -2.687 | -0.916 | -1.338 | -1.46 | 14.352 | 19.488 | 17.474 | 6.814 | -2.002 | -1.535 | -28.26 | -3.822 | 3.875 | -10.765 | -11.515 | 5.927 | 6.712 | -11.469 | 2.119 | 23.086 | -33.339 | -46.991 | -44.465 | -70.289 | 6.617 | -5.742 | 0.941 | -2.802 | -7.211 | 63.15 | -10.779 | -5.006 | -6.522 | -7.703 | 11.785 | -2.536 | -9.248 | -9.005 | -6.944 | -13.7 | -9.072 | 208.973 | -1.619 | -4.85 | -1.809 | 1.195 | 19.927 | 2.395 | 0.86 | -2.441 | -4.468 | 0.913 | -7.394 | 11.83 | -0.122 | -0.514 | -9.929 | 10.591 | 1.655 | -0.139 | -0.587 | -0.083 | 0.672 | -0.071 | -0.349 | 0.059 | 0.037 | 0.004 | 0.14 | -0.019 | 0.014 | -0.006 | -0.005 | -0.001 | 0.013 | -0.02 | -0.003 | -0.007 | 0.006 | -0.022 | 0.289 |
Cash At End Of Period
| 123.021 | 130.669 | 54.987 | 56.079 | 55.503 | 56.173 | 56.111 | 54.716 | 53.005 | 50.384 | 53.521 | 55.842 | 58.548 | 61.235 | 62.151 | 63.489 | 64.949 | 50.597 | 31.109 | 13.635 | 6.821 | 8.823 | 10.358 | 38.618 | 42.44 | 38.565 | 49.33 | 60.845 | 54.918 | 48.206 | 59.675 | 57.556 | 34.47 | 67.809 | 114.8 | 159.265 | 229.555 | 222.937 | 228.68 | 227.739 | 230.541 | 237.752 | 174.601 | 185.381 | 190.386 | 196.909 | 197.608 | 185.824 | 188.36 | 197.608 | 206.613 | 213.557 | 227.257 | 235.768 | 26.795 | 37.335 | 23.532 | 26.204 | 25.009 | 4.978 | 2.583 | 1.585 | 4.025 | 8.493 | 7.58 | 14.807 | 2.977 | 3.099 | 3.37 | 12.272 | 1.681 | 0.026 | 0.166 | 0.72 | 0.803 | 0.131 | 0.202 | 0.558 | 0.499 | 0.462 | 0.458 | 0.323 | 0.342 | 0.328 | 0.334 | 0.311 | 0.312 | 0.299 | 0.32 | 0.307 | 0.314 | 0.308 | 0.33 |