GATX Corporation
NYSE:GATX
155.17 (USD) • At close December 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q1 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 503.7 | 823.8 | 479.2 | 450.8 | 203.1 | 317.5 | 177.4 | 303.7 | 596.3 | 180.3 | 649.3 | 344.3 | 566 | 417.9 | 958.9 | 292.2 | 459.8 | 492.9 | 570.7 | 151 | 48.6 | 286.6 | 248.4 | 100.2 | 254.5 | 237.4 | 233.1 | 296.5 | 199.2 | 284.3 | 155.2 | 307.5 | 211.5 | 177.6 | 216.2 | 202.4 | 116 | 58.6 | 351.4 | 209.9 | 59.4 | 110.3 | 447 | 379.7 | 150.7 | 96.7 | 321.1 | 234.2 | 430.6 | 227.7 | 141 | 248.4 | 115 | 50.2 | 53.9 | 78.5 | 23.6 | 29.3 | 173.8 | 41.7 | 83.6 | 35.3 | 70.5 | 102.2 | 47.1 | 68.9 | 124.8 | 104.4 | 67.9 | 85.8 | 416.8 | 196.2 | 90.5 | 147.1 | 79.4 | 106 | 103.5 | 112.2 | 58.5 | 63.4 | 143.2 | 216.9 | 224.8 | 211.5 | 152.1 | 226.8 | 137.4 | 231.1 | 248.3 | 348.8 | 185.5 | 222.9 | 289.6 | 362.3 | 627.2 | 173.6 | 118 | 104.8 | 123.7 | 102.5 | 129.5 | 81.8 | 94.5 | 94.5 | 64.9 | 136.1 | 106 | 77.8 | 72.4 | 33.3 | 49.9 | 46.2 | 87.9 | 31.9 | 31.4 | 34.8 | 22.1 | 37.9 | 10.8 | 27.3 | 32.8 | 21.4 | 12.8 | 26.2 | 23.4 | 18.3 | 16.3 | 22.9 | 17.3 | 21.2 | 16.2 | 25.1 | 25.1 | 13 | 27.1 | 76 | 45.2 | 10.2 | 11.6 | 109.7 | 15.9 | 10.5 | 21.9 | 20.6 | 84.3 | 51.2 |
Short Term Investments
| 0 | 0 | 0 | -450.7 | -203.1 | 0 | 597.6 | 148.5 | 0 | 596.5 | 0.4 | 1.4 | 2.4 | 3.2 | 4.6 | 5.6 | 6.9 | 8.2 | 8.3 | 1.4 | 2.4 | 1.2 | 0 | 0 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 2.9 | 0 | 0 | 0 | 1.8 | 0 | 0 | 0 | 1.8 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 10.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 503.7 | 823.8 | 479.2 | 450.8 | 203.1 | 317.5 | 177.4 | 452.2 | 596.3 | 180.3 | 649.3 | 344.3 | 566 | 417.9 | 958.9 | 292.2 | 459.8 | 492.9 | 570.7 | 151 | 48.6 | 286.6 | 248.4 | 100.2 | 254.5 | 237.4 | 233.1 | 296.5 | 199.2 | 284.3 | 155.2 | 307.5 | 211.5 | 177.6 | 216.2 | 202.4 | 116 | 58.6 | 351.4 | 209.9 | 59.4 | 110.3 | 447 | 379.7 | 150.7 | 96.7 | 321.1 | 234.2 | 430.6 | 227.7 | 141 | 248.4 | 115 | 50.2 | 53.9 | 78.5 | 23.6 | 29.3 | 173.8 | 41.7 | 83.6 | 35.3 | 70.5 | 102.2 | 47.1 | 68.9 | 124.8 | 104.4 | 67.9 | 85.8 | 416.8 | 257.6 | 90.5 | 147.1 | 79.4 | 106 | 103.5 | 112.2 | 58.5 | 63.4 | 143.2 | 216.9 | 224.8 | 211.5 | 152.1 | 226.8 | 137.4 | 231.1 | 248.3 | 348.8 | 185.5 | 222.9 | 289.6 | 362.3 | 627.2 | 173.6 | 118 | 104.8 | 123.7 | 102.5 | 129.5 | 81.8 | 94.5 | 94.5 | 64.9 | 136.1 | 106 | 77.8 | 72.4 | 33.3 | 49.9 | 46.2 | 87.9 | 31.9 | 31.4 | 34.8 | 22.1 | 37.9 | 10.8 | 27.3 | 32.8 | 21.4 | 12.8 | 26.2 | 23.4 | 18.3 | 16.3 | 22.9 | 17.3 | 21.2 | 16.2 | 25.1 | 25.1 | 13 | 27.1 | 76 | 45.2 | 10.2 | 11.6 | 109.7 | 15.9 | 10.5 | 21.9 | 20.6 | 84.3 | 51.2 |
Net Receivables
| 213.4 | 216.3 | 227.5 | 218.4 | 204.9 | 192 | 181.1 | 162 | 168 | 165.3 | 162.7 | 163.8 | 140.3 | 143.3 | 148.7 | 142.2 | 127.7 | 130.2 | 137.5 | 150 | 180.4 | 187.1 | 192.7 | 207 | 207.7 | 209 | 198.5 | 213.1 | 215.8 | 212.3 | 205.8 | 227.5 | 237 | 252.7 | 226.9 | 226.7 | 264.5 | 248.2 | 233.9 | 255 | 264 | 273.7 | 249.5 | 282.2 | 290.1 | 302 | 301.7 | 329.5 | 351.2 | 351.7 | 362.2 | 430.2 | 415.4 | 411.9 | 385.8 | 407.2 | 380.6 | 362.4 | 341.3 | 365 | 0 | 0 | 0 | 397.5 | 0 | 439.3 | 391.5 | 423.5 | 436 | 506.9 | 444.9 | 505.1 | 455.5 | 479.9 | 428.4 | 423.7 | 404.5 | 390.9 | 378 | 430 | 473.4 | 449.8 | 773.8 | 518.7 | 958.2 | 715.8 | 902.2 | 1,162.8 | 880 | 1,412.2 | 965.1 | 1,457.8 | 1,052.8 | 1,075.5 | 1,059.6 | 1,446 | 842.7 | 864.2 | 812.9 | 683.6 | 978.8 | 965 | 943.4 | 832.2 | 955.1 | 1,055.2 | 1,031.4 | 1,038.9 | 1,059.5 | 873.7 | 874.6 | 891.4 | 903.6 | 992.2 | 906.4 | 789.2 | 767.8 | 759.5 | 703.6 | 635 | 739.4 | 790.1 | 789.4 | 755.1 | 715 | 727.7 | 756 | 749.2 | 758.8 | 786.4 | 782.4 | 797 | 804.5 | 828.6 | 821.3 | 888 | 789.1 | 755.5 | 794.2 | 823.1 | 41.5 | 31.9 | 795.8 | 582.5 | 603.3 | 697.5 |
Inventory
| 0 | 0 | 0 | 74 | -2.6 | -0.1 | 0 | 60.2 | 0 | 596.5 | -0.4 | 52 | -2.4 | -3.2 | -4.6 | 64.3 | -6.9 | -8.2 | -8.3 | 59.4 | -2.4 | -1.2 | 0 | 63.7 | 0 | 0 | 0 | 57.2 | 0 | 0 | 0 | 51.3 | 0 | 0 | 0 | 55.2 | 0 | 0 | 0 | 52 | 0 | 0 | 0 | 45.8 | 0 | 0 | 0 | 49.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.3 | 0 | 0 | 0 | 31.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.1 |
Other Current Assets
| 0.5 | 2 | 1.9 | 15.2 | 14.6 | 10 | 16.4 | 53 | 47.2 | 74 | 0.2 | 46 | 0.2 | 0.2 | 0.2 | 24.1 | 0 | 0 | 0 | 316 | 0 | 0.3 | 6.2 | 17.8 | 4.1 | 3.7 | 4.3 | 24.6 | 3.7 | 3.7 | 3.8 | 108.2 | 4.4 | 19.1 | 25 | 137.6 | 15.5 | 25.8 | 29 | 33.9 | 114.4 | 132.9 | 136.2 | 43 | 142.1 | 49.7 | 61 | 49.3 | 27.7 | 30 | 31.9 | 48.2 | 50.6 | 52.4 | 54.7 | 56.6 | 32 | 31.6 | 33.6 | 33.2 | 37.4 | 37.1 | 40.6 | 41.1 | 39.1 | 39.3 | 41.6 | -464.8 | 55.6 | 36.7 | 80.1 | -598.4 | 69.4 | 79.7 | 75.5 | 78.7 | 91 | 98.7 | 120.3 | 60 | 57.9 | 60.1 | 4.3 | 196.7 | 44.7 | 375.5 | 340.6 | 11.1 | 497.6 | 41.4 | 532.9 | 30.2 | 496.9 | 502.3 | 558 | 538.9 | 452.7 | 396.1 | 313.6 | 358 | 0 | 0 | 0 | 105.7 | 0 | 0 | 0 | 51.8 | 0 | 0 | 0 | 101.5 | 0 | 0 | 0 | 139.9 | 0 | 0 | 0 | 141.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 733.9 | 748 | 0 | 0 | 0 | 0 |
Total Current Assets
| 717.6 | 1,040.1 | 706.7 | 669.2 | 420 | 519.4 | 374.9 | 654.5 | 811.5 | 419.6 | 812.2 | 508.3 | 706.5 | 561.4 | 1,107.8 | 434.8 | 587.5 | 623.1 | 708.2 | 676.4 | 229 | 474 | 447.3 | 313.7 | 466.3 | 450.1 | 435.9 | 512.8 | 418.7 | 500.3 | 364.8 | 544.8 | 452.9 | 449.4 | 468.1 | 455.2 | 396 | 332.6 | 614.3 | 576.7 | 437.8 | 516.9 | 832.7 | 804.9 | 582.9 | 448.4 | 683.8 | 620.6 | 809.5 | 609.4 | 535.1 | 713.8 | 581 | 514.5 | 494.4 | 542.3 | 436.2 | 423.3 | 548.7 | 439.9 | 485.2 | 428.8 | 470.3 | 540.9 | 536.9 | 547.5 | 557.9 | 628.2 | 559.5 | 629.4 | 941.8 | 884.4 | 615.4 | 706.7 | 583.3 | 608.4 | 599 | 601.8 | 556.8 | 553.4 | 674.5 | 726.8 | 1,002.9 | 1,066 | 1,155 | 1,318.1 | 1,380.2 | 1,534.8 | 1,625.9 | 1,802.4 | 1,683.5 | 1,823 | 1,839.3 | 1,940.1 | 2,244.8 | 1,684.5 | 1,413.4 | 1,365.1 | 1,250.2 | 1,144.1 | 1,108.3 | 1,046.8 | 1,037.9 | 1,032.4 | 1,020 | 1,191.3 | 1,137.4 | 1,168.5 | 1,131.9 | 907 | 924.5 | 1,039.1 | 991.5 | 1,024.1 | 937.8 | 963.9 | 789.9 | 797.4 | 714.4 | 803.9 | 772.2 | 811.5 | 802.2 | 781.3 | 738.4 | 746 | 772.3 | 772.1 | 776.1 | 807.6 | 798.6 | 822.1 | 829.6 | 841.6 | 848.4 | 964 | 834.3 | 765.7 | 805.8 | 932.8 | 791.3 | 790.4 | 817.7 | 603.1 | 687.6 | 812.8 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 10,549.9 | 10,107.6 | 9,823.3 | 9,651.7 | 9,235.6 | 9,099.1 | 8,727.3 | 8,493.8 | 8,104.6 | 8,145.3 | 8,137.7 | 8,057 | 7,952.7 | 7,918.5 | 7,849.7 | 7,544.1 | 7,208.5 | 7,030.6 | 7,153.2 | 6,912.3 | 7,037.8 | 7,063.4 | 6,992.1 | 6,549.5 | 6,297.9 | 6,294.9 | 6,294.1 | 6,192.1 | 6,101.3 | 6,058.1 | 5,965 | 5,804.7 | 5,912 | 5,928.2 | 5,876.5 | 5,698.4 | 5,653.3 | 5,834.4 | 5,759.3 | 5,688 | 5,684.6 | 5,688.7 | 5,599.8 | 5,070.3 | 5,108.7 | 4,958.5 | 4,693.5 | 4,654.4 | 4,508.8 | 4,508.1 | 4,460.6 | 4,359.3 | 4,338 | 4,261.7 | 4,189.7 | 4,133.8 | 3,940.7 | 3,919.2 | 3,618.8 | 4,033.3 | 3,647.7 | 3,985 | 3,890.9 | 3,921.6 | 3,743.9 | 3,576.6 | 3,539.3 | 3,509.4 | 3,312.1 | 3,152.5 | 3,086.6 | 3,029.2 | 2,885.2 | 3,957.4 | 3,648.2 | 3,461.6 | 3,613.8 | 3,563.1 | 3,621.7 | 3,925.6 | 3,702.5 | 3,604 | 3,661.8 | 3,651.2 | 3,569.2 | 3,577.5 | 3,414.1 | 3,459.8 | 3,168.5 | 3,013.5 | 3,087.5 | 2,983.9 | 2,623.9 | 2,579.2 | 2,840.1 | 2,654.1 | 3,500.7 | 3,466.2 | 3,599.1 | 3,282 | 3,025.4 | 2,947.1 | 2,876.9 | 2,790.1 | 2,649 | 2,807.8 | 2,734 | 2,710.5 | 2,845.9 | 2,963.9 | 2,877.9 | 2,846.4 | 2,811.3 | 2,617.7 | 2,453.7 | 2,369.1 | 2,258.3 | 2,295.7 | 2,251.5 | 2,192.3 | 2,056.1 | 2,115.2 | 2,077.4 | 1,962.3 | 1,956.4 | 2,133.2 | 1,962.1 | 1,964.3 | 1,930.2 | 1,991.8 | 1,964.7 | 1,972 | 1,879 | 1,925.9 | 1,885.3 | 1,805.9 | 1,803.2 | 1,813 | 1,799.9 | 1,695.1 | 1,613.8 | 1,567.2 | 1,569 | 1,416.5 | 1,386.2 | 1,471.9 |
Goodwill
| 120.9 | 117.3 | 118 | 120 | 116 | 119 | 118.3 | 117.2 | 109.3 | 115.3 | 120.3 | 123 | 138.7 | 140.3 | 139 | 143.7 | 84.2 | 81.7 | 80.6 | 81.5 | 79.9 | 82.4 | 81.6 | 82.9 | 83.6 | 84 | 87.3 | 85.6 | 84.6 | 82.6 | 78.7 | 78 | 81.7 | 81 | 82.4 | 79.7 | 81.4 | 81.2 | 79.1 | 86.1 | 88.8 | 94.3 | 94.7 | 94.6 | 93.5 | 90.8 | 89.8 | 91.7 | 90 | 89 | 92.5 | 90.5 | 92.7 | 98.5 | 96.7 | 92.7 | 94 | 86.8 | 93.4 | 97.5 | 99.2 | 96.1 | 92 | 95.7 | 99.8 | 109.5 | 109.6 | 104.4 | 102.7 | 97 | 93.9 | 92.8 | 91.2 | 91.8 | 87.2 | 86 | 86.9 | 86 | 90.7 | 93.9 | 87 | 84.6 | 93.2 | 94.8 | 62.5 | 62.5 | 62.5 | 62.5 | 38.9 | 74 | 73.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 120.9 | 117.3 | 118 | 120 | 116 | 119 | 118.3 | 117.2 | 109.3 | 115.3 | 120.3 | 123 | 138.7 | 140.3 | 139 | 143.7 | 84.2 | 81.7 | 80.6 | 81.5 | 79.9 | 82.4 | 81.6 | 82.9 | 83.6 | 84 | 87.3 | 85.6 | 84.6 | 82.6 | 78.7 | 78 | 81.7 | 81 | 82.4 | 79.7 | 81.4 | 81.2 | 79.1 | 86.1 | 88.8 | 94.3 | 94.7 | 94.6 | 93.5 | 90.8 | 89.8 | 91.7 | 90 | 89 | 92.5 | 90.5 | 92.7 | 98.5 | 96.7 | 92.7 | 94 | 86.8 | 93.4 | 97.5 | 99.2 | 96.1 | 92 | 95.7 | 99.8 | 109.5 | 109.6 | 104.4 | 102.7 | 97 | 93.9 | 92.8 | 91.2 | 91.8 | 87.2 | 86 | 86.9 | 86 | 90.7 | 93.9 | 87 | 84.6 | 93.2 | 94.8 | 62.5 | 62.5 | 62.5 | 62.5 | 38.9 | 74 | 73.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 690.3 | 660.9 | 647.8 | 627.5 | 626.9 | 611.7 | 597.6 | 575.1 | 604.3 | 596.5 | 585 | 588.4 | 564.4 | 561.4 | 592.2 | 584.7 | 582.5 | 551.4 | 532.4 | 512.6 | 506.7 | 495.8 | 480 | 464.5 | 478.5 | 468.9 | 455.9 | 441 | 449.3 | 407.8 | 396.9 | 387 | 376.8 | 361.1 | 356.3 | 348.5 | 364.1 | 368.7 | 359.7 | 357.7 | 348.1 | 356.7 | 348.5 | 354.3 | 361.9 | 424.3 | 485.5 | 502 | 532.3 | 519.5 | 509.1 | 513.8 | 547.5 | 567.6 | 524.6 | 486.1 | 462.2 | 454.8 | 467 | 452.2 | 450.6 | 380.2 | 388.9 | 399.3 | 425.4 | 386.6 | 330.6 | 317.8 | 321.6 | 297.6 | 298.9 | 291.9 | 310.5 | 663.9 | 655.1 | 667.3 | 859.6 | 867.7 | 867.8 | 797.6 | 873.5 | 862.8 | 899.7 | 970.1 | 916.4 | 913.2 | 890.6 | 947 | 918.6 | 948.4 | 953.4 | 953 | 1,030 | 1,130.6 | 1,040.8 | 951.2 | 982.5 | 963.5 | 927.6 | 957.3 | 0 | 0 | 0 | 715.3 | 0 | 0 | 0 | 707.4 | 0 | 0 | 0 | 464.2 | 0 | 0 | 0 | 408.7 | 0 | 0 | 0 | 365.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.4 | 1,103.8 | 1,096.2 | 275.5 | 1,072.2 | 1,066.6 | 1,049.1 | 1,031.5 | 1,007.5 | 1,005.8 | 1,013.5 | 224.7 | 977.7 | 971.2 | 960.4 | 0 | 936.4 | 915.7 | 930.2 | 22.1 | 910.5 | 908.4 | 891.7 | 0 | 890.7 | 881.4 | 879.8 | 0 | 1,157.7 | 1,134.1 | 1,110.4 | 0 | 1,104 | 1,067.9 | 1,049.2 | 0 | 987.1 | 974.5 | 952.1 | 0 | 941.7 | 930.2 | 909.4 | 0 | 839.5 | 807.5 | 789.3 | 0 | 0 | 0 | 0 | 0 | 0 | 760.1 | 759 | 0 | 742.2 | 728.9 | 731 | 0 | 728.2 | 716.9 | 714 | 0 | 776.2 | 749.7 | 732.3 | 0 | 745.9 | 692.9 | 659.1 | 26.4 | 11.9 | 13.4 | 34.4 | 38.7 | 43.2 | 59.1 | 79 | 89.2 | 105.5 | 124.4 | -49.1 | 135.8 | 279 | 265.8 | 299.4 | 434.2 | 374.4 | -91.1 | 409.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 301.2 | -807.1 | -812.9 | 257.6 | -823.2 | -825.7 | -819.1 | -800.1 | -761.8 | -758.3 | -760.1 | 40.3 | -753.7 | -752.3 | -733.8 | 230.3 | -708.8 | -689.8 | -686.7 | 80.2 | -673 | -670.9 | -652.5 | 206.1 | -699.6 | -683.8 | -685 | 190.9 | -949.7 | -910.8 | -818.9 | 290.9 | -838.1 | -797 | -770.5 | 312.4 | -577.2 | -731.4 | -708.1 | 229 | -684.7 | -665.7 | -666.1 | 225.5 | -647.4 | -610.3 | -597.2 | 186.7 | 184.5 | 191.9 | 195.6 | 180.1 | 197.3 | -559.9 | -565.7 | 187.5 | -541.8 | -530 | -151.9 | 183.5 | -153 | -515.8 | -506.3 | 234 | -4,757.1 | -481.3 | -472.2 | 165.8 | -540.9 | -501.5 | -460.1 | 319.3 | 1,821.4 | 399.7 | 394.9 | 382.4 | 181.7 | 186.3 | 156.2 | 153.2 | 205.2 | 201.7 | 374.7 | 162.7 | 16.2 | 35.8 | 244.8 | -10 | 167.4 | 625.4 | -89.3 | 349.8 | 626.3 | 527.7 | 580.2 | 973.9 | 485.4 | 472.3 | 516 | 483.4 | 1,225 | 1,229.4 | 1,171 | 401.5 | 1,116.2 | 1,121.4 | 1,075.5 | 361.4 | 958.6 | 959 | 907.3 | 400.5 | 761.6 | 826.5 | 774.6 | 301.2 | 714.9 | 686.9 | 678 | 289.2 | 647.3 | 649.2 | 654.9 | 648.5 | 676.4 | 694 | 729.2 | 689.9 | 690.6 | 742.7 | 754.4 | 720.1 | 740 | 715.3 | 590.3 | 539.8 | 657 | 573.7 | 524.2 | 432.2 | 506.2 | 266.5 | 218.7 | 180.7 | 160.6 | 107.1 |
Total Non-Current Assets
| 11,662.7 | 11,182.5 | 10,872.4 | 10,932.3 | 10,227.5 | 10,070.7 | 9,673.2 | 9,417.5 | 9,063.9 | 9,104.6 | 9,096.4 | 9,033.4 | 8,879.8 | 8,839.1 | 8,807.5 | 8,502.8 | 8,102.8 | 7,889.6 | 8,009.7 | 7,608.7 | 7,861.9 | 7,879.1 | 7,792.9 | 7,303 | 7,051.1 | 7,045.4 | 7,032.1 | 6,909.6 | 6,843.2 | 6,771.8 | 6,732.1 | 6,560.6 | 6,636.4 | 6,641.2 | 6,593.9 | 6,439 | 6,508.7 | 6,527.4 | 6,442.1 | 6,360.8 | 6,378.5 | 6,404.2 | 6,286.3 | 5,744.7 | 5,756.2 | 5,670.8 | 5,460.9 | 5,434.8 | 5,315.6 | 5,308.5 | 5,257.8 | 5,143.7 | 5,175.5 | 5,128 | 5,004.3 | 4,900.1 | 4,697.3 | 4,659.7 | 4,758.3 | 4,766.5 | 4,772.7 | 4,662.4 | 4,579.5 | 4,650.6 | 288.2 | 4,341.1 | 4,239.6 | 4,097.4 | 3,941.4 | 3,738.5 | 3,678.4 | 3,759.6 | 5,120.2 | 5,126.2 | 4,819.8 | 4,636 | 4,785.2 | 4,762.2 | 4,815.4 | 5,059.5 | 4,973.7 | 4,877.5 | 4,980.3 | 5,014.6 | 4,843.3 | 4,854.8 | 4,911.4 | 4,893.5 | 4,667.8 | 4,570.2 | 4,435 | 4,286.7 | 4,280.2 | 4,237.5 | 4,461.1 | 4,579.2 | 4,968.6 | 4,902 | 5,042.7 | 4,722.7 | 4,250.4 | 4,176.5 | 4,047.9 | 3,906.9 | 3,765.2 | 3,929.2 | 3,809.5 | 3,779.3 | 3,804.5 | 3,922.9 | 3,785.2 | 3,711.1 | 3,572.9 | 3,444.2 | 3,228.3 | 3,079 | 2,973.2 | 2,982.6 | 2,929.5 | 2,846.8 | 2,703.4 | 2,764.4 | 2,732.3 | 2,610.8 | 2,632.8 | 2,827.2 | 2,691.3 | 2,654.2 | 2,620.8 | 2,734.5 | 2,719.1 | 2,692.1 | 2,619 | 2,641.2 | 2,475.6 | 2,345.7 | 2,460.2 | 2,386.7 | 2,324.1 | 2,127.3 | 2,120 | 1,833.7 | 1,787.7 | 1,597.2 | 1,546.8 | 1,579 |
Total Assets
| 12,379.9 | 12,222.6 | 11,579.1 | 11,601.5 | 10,647.5 | 10,590.1 | 10,048.1 | 10,072 | 9,875.4 | 9,524.2 | 9,908.6 | 9,541.7 | 9,586.3 | 9,400.5 | 9,915.3 | 8,937.6 | 8,690.3 | 8,512.7 | 8,717.9 | 8,285.1 | 8,090.9 | 8,353.1 | 8,240.2 | 7,616.7 | 7,517.4 | 7,495.5 | 7,468 | 7,422.4 | 7,261.9 | 7,272.1 | 7,096.9 | 7,105.4 | 7,089.3 | 7,090.6 | 7,062 | 6,894.2 | 6,904.7 | 6,860 | 7,056.4 | 6,937.5 | 6,816.3 | 6,921.1 | 7,119 | 6,549.6 | 6,339.1 | 6,119.2 | 6,144.7 | 6,055.4 | 6,125.1 | 5,917.9 | 5,792.9 | 5,857.5 | 5,756.5 | 5,642.5 | 5,498.7 | 5,442.4 | 5,133.5 | 5,083 | 5,307 | 5,206.4 | 5,257.9 | 5,091.2 | 5,049.8 | 5,191.5 | 5,094.2 | 4,888.6 | 4,797.5 | 4,725.6 | 4,500.9 | 4,367.9 | 4,620.2 | 4,644 | 5,735.6 | 5,832.9 | 5,403.1 | 5,244.4 | 5,384.2 | 5,364 | 5,372.2 | 5,612.9 | 5,648.2 | 5,604.3 | 5,983.2 | 6,080.6 | 5,998.3 | 6,172.9 | 6,291.6 | 6,428.3 | 6,293.7 | 6,372.6 | 6,118.5 | 6,109.7 | 6,119.5 | 6,177.6 | 6,705.9 | 6,263.7 | 6,382 | 6,267.1 | 6,292.9 | 5,866.8 | 5,358.7 | 5,223.3 | 5,085.8 | 4,939.3 | 4,785.2 | 5,120.5 | 4,946.9 | 4,947.8 | 4,936.4 | 4,829.9 | 4,709.7 | 4,750.2 | 4,564.4 | 4,468.3 | 4,166.1 | 4,042.9 | 3,763.1 | 3,780 | 3,643.9 | 3,650.7 | 3,475.6 | 3,575.9 | 3,534.5 | 3,392.1 | 3,371.2 | 3,573.2 | 3,463.6 | 3,426.3 | 3,396.9 | 3,542.1 | 3,517.7 | 3,514.2 | 3,448.6 | 3,482.8 | 3,324 | 3,309.7 | 3,294.5 | 3,152.4 | 3,129.9 | 3,060.1 | 2,911.3 | 2,624.1 | 2,605.4 | 2,200.3 | 2,234.4 | 2,391.8 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 210.1 | 209.1 | 208.2 | 239.6 | 221.6 | 202.8 | 174.7 | 202.2 | 184.5 | 166.5 | 170.5 | 215.8 | 164.1 | 165.8 | 143.6 | -888.5 | 139.2 | 145.7 | 120 | 119.4 | 138.4 | 152.8 | 155.8 | -877.8 | 152.8 | 162.5 | 141.4 | -853.7 | 133.8 | 196.5 | 143.3 | -1,089.4 | 146.4 | 152.2 | 144.3 | -1,018.3 | 148.7 | 171.3 | 163.8 | -937.3 | 172.7 | 205.7 | 171.5 | -891.4 | 197.5 | 166.8 | 151.7 | -783 | 0 | 0 | 0 | -765.9 | 0 | 0 | 0 | -750.6 | 0 | 0 | 0 | -730.6 | 0 | 0 | 0 | -711.9 | 0 | 0 | 124.1 | 119.6 | 146.4 | 175 | 196.5 | 159.6 | 162.5 | 149.7 | 154.8 | 177.4 | 345.4 | 342 | 308.5 | 378.2 | 371 | 370.3 | 345.3 | 354.8 | 336.2 | 351.2 | 340.4 | 399.5 | 291.2 | 283.9 | 278.9 | 364.5 | 270.1 | 269.3 | 300.6 | 317.3 | 315.5 | 334.8 | 307.1 | 284 | 293.3 | 282.1 | 284.2 | 353 | 322.7 | 311.2 | 279.7 | 354.7 | 283.1 | 285.1 | 274.6 | 312.6 | 260.8 | 215.7 | 202.3 | 233.3 | 207.4 | 194.6 | 234.1 | 269.5 | 232.6 | 249.9 | 181.4 | 190.6 | 173.7 | 228.9 | 215.8 | 150.5 | 0 | 135.6 | 135.6 | 146.1 | 196.3 | 180.7 | 177.4 | 63 | 170 | 153.7 | 150.2 | 0 | 140.1 | 113.5 | 0 | 0 | 0 | 0 |
Short Term Debt
| 11.1 | 18.1 | 0 | 616.1 | 12.3 | 10.9 | 0 | 558.3 | 16.3 | 20 | 18.6 | 427.2 | 29.2 | 80 | 46.8 | 23.6 | 13.5 | 56.2 | 55.2 | 15.8 | 120 | 63.4 | 61.7 | 110.8 | 0 | 4.3 | 4.4 | 4.3 | 15.7 | 15.7 | 3 | 3.8 | 5.1 | 28.5 | 17.9 | 7.4 | 18.1 | 3.8 | 2.8 | 72.1 | 59.2 | 140.6 | 38.2 | 23.6 | 47.5 | 17.4 | 120.3 | 273.6 | 216.1 | 0 | 3,330.6 | 28.6 | 138.5 | 102.2 | 175.8 | 115.6 | 0 | 0 | 41.4 | 70.8 | 83.9 | 293.1 | 136.5 | 125.1 | 226 | 16.6 | 11.6 | 247.3 | 134 | 4.6 | 283.5 | 22.4 | 285.9 | 318.3 | 69.7 | 57 | 14 | 16.5 | 19.6 | 72.1 | 11.4 | 7.9 | 115.6 | 15.9 | 155.9 | 22.2 | 14.5 | 170.8 | 41 | 41.8 | 85.5 | 288.4 | 274.7 | 184.9 | 601.7 | 557.2 | 160.7 | 606.5 | 735.9 | 377.4 | 592 | 519.3 | 414.9 | 299.9 | 230.7 | 636.5 | 444.3 | 370.2 | 572.5 | 489.5 | 349.3 | 243.8 | 423 | 611.3 | 384.6 | 330.2 | 312 | 331.6 | 349.3 | 268.2 | 229.6 | 333.7 | 374.5 | 226.1 | 151.9 | 366.2 | 380.8 | 331.4 | 255.4 | 357 | 252.1 | 321.7 | 320.4 | 330.6 | 231.3 | 309.3 | 361 | 275.6 | 293.4 | 419.2 | 346 | 390.9 | 395.2 | 131.4 | 180.2 | 152.8 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -11.4 | -10.8 | -42.2 | -221.6 | -202.8 | -34.6 | -75.1 | -184.5 | -27.5 | -170.5 | -215.8 | -164.1 | -165.8 | -143.6 | 888.5 | -139.2 | -145.7 | 930 | 924 | -138.4 | -152.8 | -155.8 | 877.8 | 0 | -162.5 | -141.4 | 853.7 | -133.8 | -196.5 | -143.3 | 1,089.4 | -146.4 | -152.2 | -144.3 | 1,018.3 | -148.7 | -171.3 | -163.8 | 937.3 | -172.7 | -205.7 | -171.5 | 891.4 | -197.5 | -166.8 | -151.7 | 783 | 0 | 0 | 0 | 765.9 | 0 | 0 | 0 | 750.6 | 0 | 0 | 0 | 730.6 | 0 | 0 | 0 | 711.9 | 0 | 0 | 0 | 722.8 | 0 | 0 | 0 | 754.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 671.7 | 0 | 674.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -366.2 | -380.8 | 0 | 0 | 0 | 0 | 0 | -320.4 | -330.6 | -231.3 | 0 | -361 | -275.6 | -293.4 | 0 | -346 | -390.9 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 120.1 | 11.4 | 30.4 | -544.4 | 18.3 | 25.3 | 34.6 | -524.2 | 0 | 0 | 0 | -403.8 | -8.5 | 0 | -27.2 | 1,079.7 | 8.2 | 0 | 0.6 | 789.1 | -0 | 0 | 0 | 1,644.8 | 0 | 0 | 0 | 1,008 | 0 | 0 | 0 | 2,175 | 0 | 0 | 0 | 2,029.2 | 0 | 0 | 0 | 1,802.5 | 0 | 0 | 0 | 1,759.2 | 0 | 154.2 | 0 | 1,292.4 | 158.4 | 137.4 | 146.3 | 1,503.2 | 3,303.4 | 137.6 | 126.4 | 1,385.6 | 123.9 | 115.9 | 107.7 | 1,390.4 | 114.7 | 61.9 | 126.5 | 1,298.7 | 76.1 | 136.6 | 0 | 355.9 | 0 | 0 | 0 | 572.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -107.6 | 0 | -123.7 | 0 | 0 | -143.7 | 65.6 | 21.2 | 24.1 | 0 | 179.9 | 189.6 | 324.1 | 141.7 | 86.2 | 62 | 62.1 | 154.1 | 75.5 | 47.8 | 78.5 | 54.1 | 97.3 | 67.5 | 80 | 80.3 | 84.9 | 69.2 | 78.1 | 51.7 | 68.1 | 48 | 57.9 | 48.2 | 58.5 | 53.7 | 0 | 49.6 | 50.3 | 42.5 | 51.3 | 53 | 59.3 | 0 | 0 | 60.3 | 209.9 | 63.9 | 67.9 | 58 | 0 | 0 | 0 | 126.3 | 0 | 0 | 0 | 155.3 | 0 | 0 | 133.2 | 120.9 | 115.2 | 155.1 |
Total Current Liabilities
| 341.3 | 344.4 | 466.2 | 816.3 | 233.9 | 213.7 | 195 | 219.5 | 200.8 | 186.5 | 189.1 | 233.9 | 184.8 | 183.7 | 163.2 | 170.9 | 152.7 | 151.6 | 396.1 | 204.7 | 250.4 | 178.8 | 171.7 | 288.3 | 152.8 | 166.8 | 145.8 | 158.6 | 149.5 | 212.2 | 146.3 | 178.6 | 151.5 | 180.7 | 162.2 | 178.3 | 166.8 | 175.1 | 166.6 | 238 | 231.9 | 346.3 | 209.7 | 183.2 | 245 | 184.6 | 272 | 451 | 374.5 | 137.4 | 3,476.9 | 164.2 | 3,441.9 | 239.8 | 302.2 | 230.2 | 123.9 | 115.9 | 149.1 | 193.8 | 198.6 | 355 | 263 | 271.7 | 302.1 | 153.2 | 135.7 | 366.9 | 280.4 | 179.6 | 480 | 182 | 448.4 | 468 | 224.5 | 234.4 | 359.4 | 358.5 | 328.1 | 450.3 | 382.4 | 378.2 | 353.3 | 370.7 | 368.4 | 373.4 | 354.9 | 426.6 | 397.8 | 346.9 | 388.5 | 658.9 | 724.7 | 643.8 | 1,226.4 | 1,016.2 | 562.4 | 1,003.3 | 1,105.1 | 815.5 | 960.8 | 849.2 | 777.6 | 707 | 650.7 | 1,015.2 | 804 | 805.2 | 940.5 | 843.8 | 702 | 608.1 | 751.9 | 875 | 644.8 | 611.7 | 577.9 | 579.9 | 583.4 | 587.3 | 512.5 | 626.1 | 607.2 | 469.7 | 384.9 | 595.1 | 596.6 | 542.2 | 465.3 | 556.5 | 455.6 | 525.8 | 516.7 | 511.3 | 408.7 | 498.6 | 531 | 429.3 | 443.6 | 574.5 | 486.1 | 504.4 | 528.4 | 252.3 | 295.4 | 307.9 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 8,369.6 | 8,445 | 7,592.5 | 7,614.9 | 7,068.8 | 7,026.7 | 6,607.1 | 6,689.4 | 6,612.1 | 6,231.1 | 6,530.3 | 6,173.7 | 6,321.9 | 6,145.4 | 6,675.4 | 5,710.9 | 5,551 | 5,451.6 | 5,443 | 5,209.8 | 5,020.5 | 5,297.6 | 5,235.4 | 4,441 | 4,408.9 | 4,409.8 | 4,371.7 | 4,384.2 | 4,279.5 | 4,274.3 | 4,264.4 | 4,268.1 | 4,219.5 | 4,317.7 | 4,325.9 | 4,196.8 | 4,284 | 4,224.6 | 4,462.5 | 4,184.5 | 4,106.2 | 4,065.2 | 4,391 | 3,847.4 | 3,706 | 3,659.5 | 3,621.5 | 3,350.6 | 11.3 | 3,477.2 | 3,300.9 | 3,585.8 | 14.3 | 3,195.3 | 3,044.3 | 3,060.9 | 2,807.6 | 2,792.5 | 3,044.4 | 2,607.8 | 2,920.7 | 2,912.9 | 2,664.4 | 2,440.9 | 2,664.8 | 2,394.1 | 2,486 | 2,112.4 | 2,185.1 | 2,052.3 | 2,321 | 1,641.9 | 3,214.6 | 3,314.5 | 3,004.9 | 2,872.6 | 2,819.8 | 2,858.2 | 2,914.8 | 3,132.1 | 3,316.5 | 3,333.8 | 3,650.1 | 3,615.9 | 3,675 | 3,983.5 | 4,185.3 | 4,069.1 | 4,147.6 | 4,294.5 | 4,030.4 | 3,951.5 | 3,703.3 | 3,747.5 | 3,753.1 | 3,752.3 | 4,067.9 | 3,588.4 | 3,491.2 | 3,432.6 | 2,873.6 | 2,888.2 | 2,843.1 | 3,020.2 | 2,758.9 | 2,758.8 | 2,809.3 | 2,841.7 | 2,467.7 | 2,477.8 | 2,521.1 | 2,907.9 | 2,346 | 2,207.3 | 2,162 | 2,422.7 | 1,873.4 | 1,915.5 | 1,792.3 | 2,073.3 | 1,739.1 | 1,748.8 | 1,701.8 | 1,713.8 | 1,801.1 | 1,802 | 1,701.7 | 1,724.6 | 1,789.6 | 1,799 | 1,876.7 | 1,798.5 | 1,742 | 1,792 | 1,740.2 | 1,715.1 | 1,656.9 | 1,647.9 | 1,596.6 | 1,456.2 | 1,409 | 1,328.1 | 1,305.5 | 1,221.1 | 1,233.4 | 1,153.1 |
Deferred Revenue Non-Current
| 111.4 | 209.3 | 215.2 | 187.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106.3 | 0 | 0 | 0 | 53.8 | 0 | 0 | 0 | 59 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 52.5 | 0 | 0 | 0 | 54.6 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 59 | 0 | 0 | -3,300.9 | 0 | -3,317.7 | 0 | 0 | 0 | 0 | 0 | -41.4 | 0 | -83.9 | -233.9 | 0 | 0 | -159.9 | 0 | 0 | 0 | 0 | 0 | 0 | 93.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.2 | 0 | 36.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,132.2 | 1,103.8 | 1,096.2 | 1,356.6 | 1,072.2 | 1,066.6 | 1,049.1 | 1,031.5 | 1,007.5 | 1,005.8 | 1,013.5 | 1,001 | 977.7 | 971.2 | 960.4 | 962.8 | 936.4 | 915.7 | 930.2 | 888.5 | 910.5 | 908.4 | 891.7 | 877.8 | 890.7 | 881.4 | 879.8 | 853.7 | 1,157.7 | 1,134.1 | 1,110.4 | 1,089.4 | 1,104 | 1,067.9 | 1,049.2 | 1,018.3 | 987.1 | 974.5 | 952.1 | 937.3 | 941.7 | 930.2 | 909.4 | 891.4 | 839.5 | 807.5 | 789.3 | 783 | 800.2 | 785.8 | 778.6 | 765.9 | 769.8 | 760.1 | 759 | 750.6 | 742.2 | 728.9 | 731 | 730.6 | 728.2 | 716.9 | 714 | 711.9 | 776.2 | 749.7 | 732.3 | 722.8 | 745.9 | 692.9 | 659.1 | 754.8 | 753 | 718.5 | 703.5 | 683.4 | 749.5 | 735.8 | 726.5 | 721 | 698.9 | 682.3 | 675.9 | 671.7 | 683.9 | 674.7 | 634.2 | 640 | 577.8 | 518.9 | 491.2 | 464.5 | 446.4 | 450 | 472.3 | 410.8 | 556.6 | 520.5 | 533.8 | 457.2 | 352.9 | 352.9 | 324 | 325.1 | 317.2 | 309.9 | 306.2 | 297.6 | 337.3 | 341.7 | 336.4 | 339.2 | 339.2 | 275.3 | 272.3 | 264.8 | 262.9 | 254.4 | 586.4 | 257.5 | 260.4 | 255 | 250.9 | 248.2 | 240.8 | 595.7 | 600.8 | 234.1 | 0 | 245.9 | 253.9 | 303.6 | 593.9 | 599.9 | 607.8 | 329.5 | 554.1 | 547.2 | 574 | 360.2 | 520.4 | 515.3 | 356.7 | 349.4 | 339.6 | 341.1 |
Other Non-Current Liabilities
| 108.8 | 91.8 | 327.5 | 45.7 | 79.8 | 78.9 | 81.1 | 85.2 | 114.5 | 119.3 | 114.9 | 108.6 | 125 | 128.8 | 156.3 | 91.7 | 120.2 | 118.5 | 117.6 | -572.6 | 115 | 133.5 | 132.2 | -421.8 | 227 | 219.9 | 231 | 174.2 | 205 | 208.5 | 190.6 | -713.7 | 242.8 | 1,283.7 | 1,268.6 | -671.9 | 1,184.9 | 1,174.9 | 1,144.8 | 209.1 | 203.1 | 1,135.2 | 1,095.1 | -537.6 | 93 | 902.2 | 13.6 | -164.4 | 3,713.7 | 346.8 | -2,939 | -437.7 | 375.2 | 256.2 | 239.5 | -233.4 | 361.2 | 400.8 | 286.3 | 34.8 | 298.2 | 36.6 | 338.7 | 202.2 | 76.4 | 331.4 | 306.4 | 18.1 | 199.8 | 358.3 | 51.3 | -337.1 | 190.1 | 182.8 | 392.5 | 431.7 | 314.5 | 311.8 | 316.3 | 228.6 | 267.5 | 279.9 | 404.1 | 533.4 | 452.1 | 333.3 | 328.1 | 491 | 314.8 | 298.6 | 318.4 | 153 | 329.3 | 380.8 | 316.8 | 294.9 | 319.1 | 317.5 | 324.5 | 325.5 | 349.2 | 332.4 | 382 | 154.1 | 343.7 | 342.6 | 342.8 | 347.9 | 363.3 | 359.8 | 362.3 | 120.1 | 355.1 | 360.7 | 350.1 | 25.9 | 336.7 | 331.4 | 0 | 70.2 | 317.4 | 318.3 | 367.9 | 370.5 | 361.4 | 0 | 0 | 367.8 | 581.4 | 356.6 | 356.5 | 272.3 | 0 | 0 | 0 | 208.1 | 0 | 0 | -0.2 | 165.2 | 0 | 0 | 151.4 | 152.1 | 155.2 | 211.5 |
Total Non-Current Liabilities
| 9,722 | 9,534.8 | 8,788.6 | 8,512.2 | 8,239.1 | 8,197.5 | 7,751.6 | 7,822.9 | 7,734.1 | 7,356.2 | 7,658.7 | 7,288.6 | 7,424.6 | 7,245.4 | 7,792.1 | 6,809.3 | 6,607.6 | 6,485.8 | 6,490.8 | 6,245.3 | 6,054 | 6,339.5 | 6,259.3 | 5,540.3 | 5,526.6 | 5,511.1 | 5,482.5 | 5,471.1 | 5,642.2 | 5,616.9 | 5,565.4 | 5,579.6 | 5,566.3 | 5,601.4 | 5,594.5 | 5,435.7 | 5,468.9 | 5,399.5 | 5,607.3 | 5,385.5 | 5,253.2 | 5,200.4 | 5,486.1 | 4,969.4 | 4,782 | 4,715.5 | 4,649.2 | 4,360.2 | 4,525.2 | 4,609.8 | 1,140.5 | 4,566 | 1,159.3 | 4,211.6 | 4,042.8 | 4,098.5 | 3,911 | 3,922.2 | 4,061.7 | 3,910 | 3,947.1 | 3,666.4 | 3,717.1 | 3,795.2 | 3,517.4 | 3,475.2 | 3,524.7 | 3,209.2 | 3,130.8 | 3,103.5 | 3,031.4 | 3,299 | 4,157.7 | 4,215.8 | 4,100.9 | 3,987.7 | 3,883.8 | 3,905.8 | 3,957.6 | 4,081.7 | 4,282.9 | 4,296 | 4,730.1 | 4,821 | 4,811 | 4,991.5 | 5,147.6 | 5,200.1 | 5,040.2 | 5,133.2 | 4,840 | 4,569 | 4,479 | 4,578.3 | 4,542.2 | 4,458 | 4,943.6 | 4,426.4 | 4,349.5 | 4,215.3 | 3,575.7 | 3,573.5 | 3,549.1 | 3,499.4 | 3,419.8 | 3,411.3 | 3,458.3 | 3,487.2 | 3,168.3 | 3,179.3 | 3,219.8 | 3,367.2 | 3,040.3 | 2,843.3 | 2,784.4 | 2,713.4 | 2,473 | 2,501.3 | 2,378.7 | 2,401 | 2,316.9 | 2,322.1 | 2,320.6 | 2,332.5 | 2,403.3 | 2,397.7 | 2,302.5 | 2,326.5 | 2,371 | 2,401.5 | 2,487.1 | 2,374.4 | 2,335.9 | 2,391.9 | 2,348 | 2,252.7 | 2,211 | 2,195.1 | 2,170.4 | 1,981.6 | 1,929.4 | 1,843.4 | 1,813.6 | 1,722.6 | 1,728.2 | 1,705.7 |
Total Liabilities
| 9,943.2 | 9,879.2 | 9,254.8 | 9,328.5 | 8,473 | 8,411.2 | 7,946.6 | 8,042.4 | 7,934.9 | 7,542.7 | 7,847.8 | 7,522.5 | 7,609.4 | 7,429.1 | 7,955.3 | 6,980.2 | 6,760.3 | 6,637.4 | 6,886.9 | 6,450 | 6,304.4 | 6,518.3 | 6,431 | 5,828.6 | 5,679.4 | 5,677.9 | 5,628.3 | 5,629.7 | 5,791.7 | 5,829.1 | 5,711.7 | 5,758.2 | 5,717.8 | 5,782.1 | 5,756.7 | 5,614 | 5,635.7 | 5,574.6 | 5,773.9 | 5,623.5 | 5,485.1 | 5,546.7 | 5,695.8 | 5,152.6 | 5,027 | 4,900.1 | 4,921.2 | 4,811.2 | 4,899.7 | 4,747.2 | 4,617.4 | 4,730.2 | 4,601.2 | 4,451.4 | 4,345 | 4,328.7 | 4,034.9 | 4,038.1 | 4,210.8 | 4,103.8 | 4,145.7 | 4,021.4 | 3,980.1 | 4,066.9 | 3,819.5 | 3,628.4 | 3,660.4 | 3,576.1 | 3,411.2 | 3,283.1 | 3,511.4 | 3,481 | 4,606.1 | 4,683.8 | 4,325.4 | 4,222.1 | 4,243.2 | 4,264.3 | 4,285.7 | 4,532 | 4,665.3 | 4,674.2 | 5,083.4 | 5,191.7 | 5,179.4 | 5,364.9 | 5,502.5 | 5,626.7 | 5,438 | 5,480.1 | 5,228.5 | 5,227.9 | 5,203.7 | 5,222.1 | 5,768.6 | 5,474.2 | 5,506 | 5,429.7 | 5,454.6 | 5,030.8 | 4,536.5 | 4,422.7 | 4,326.7 | 4,206.4 | 4,070.5 | 4,426.5 | 4,262.3 | 4,292.4 | 4,108.8 | 4,023.1 | 3,921.8 | 3,975.3 | 3,792.2 | 3,718.3 | 3,429.2 | 3,325.1 | 3,050.9 | 3,081.2 | 2,962.1 | 2,988.3 | 2,829.4 | 2,948.2 | 2,927.8 | 2,802.2 | 2,788.2 | 2,992.8 | 2,899.1 | 2,868.7 | 2,836.3 | 2,958 | 2,942.7 | 2,900.2 | 2,852.6 | 2,903.2 | 2,756.7 | 2,751.3 | 2,742 | 2,624.4 | 2,614 | 2,556.1 | 2,415.5 | 2,347.8 | 2,342 | 1,974.9 | 2,023.6 | 2,013.6 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.4 | 0 | 0 | 0 | 3.4 | 0 | 0 | 0 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 42.7 | 42.7 | 42.6 | 42.5 | 42.5 | 42.5 | 42.4 | 42.4 | 42.4 | 42.4 | 42.4 | 42.2 | 42.2 | 42.2 | 42.1 | 41.9 | 41.9 | 41.8 | 41.8 | 41.8 | 41.8 | 41.8 | 41.7 | 41.6 | 41.6 | 41.6 | 41.6 | 41.6 | 41.6 | 41.6 | 41.6 | 41.5 | 41.5 | 41.5 | 41.5 | 41.5 | 41.5 | 41.5 | 41.5 | 41.4 | 41.4 | 41.4 | 41.4 | 41.3 | 41.3 | 41.3 | 41.3 | 41.2 | 41.1 | 41.1 | 41.1 | 41.1 | 41 | 41 | 40.9 | 40.9 | 40.9 | 40.9 | 40.9 | 40.6 | 40.6 | 40.6 | 40.6 | 40.6 | 40.5 | 40.5 | 38.8 | 38.7 | 38.7 | 38.7 | 38.3 | 37.4 | 36.9 | 36.9 | 36.6 | 36.5 | 36.5 | 36.1 | 36 | 35.9 | 35.8 | 35.7 | 35.7 | 35.7 | 35.6 | 35.6 | 35.6 | 35.6 | 35.5 | 35.5 | 35.4 | 35.4 | 35.5 | 35.3 | 35.3 | 35 | 34.8 | 34.6 | 34.6 | 34.5 | 34.4 | 34.4 | 34.4 | 34.3 | 17.1 | 17.1 | 17.1 | 17 | 17 | 16.9 | 14.5 | 14.4 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 | 14.2 | 0 | 14.2 | 14.2 | 14.2 | 14.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 3,153 | 3,085.4 | 3,062.4 | 3,009.5 | 2,963.7 | 2,931.6 | 2,908.9 | 2,831.5 | 2,801.7 | 2,791.6 | 2,808.1 | 2,751.5 | 2,708.9 | 2,687.3 | 2,700.3 | 2,682.1 | 2,682 | 2,651.7 | 2,630 | 2,601.3 | 2,561.5 | 2,533.5 | 2,482.6 | 2,419.2 | 2,387 | 2,357.3 | 2,335.9 | 2,261.7 | 1,936.2 | 1,904.2 | 1,868 | 1,828 | 1,813.6 | 1,734.7 | 1,689.9 | 1,639 | 1,597.5 | 1,574.9 | 1,547.2 | 1,501.7 | 1,458.4 | 1,422.3 | 1,384.6 | 1,358.4 | 1,320 | 1,281.2 | 1,261.3 | 1,249.4 | 1,234.5 | 1,195.4 | 1,186.8 | 1,171.2 | 1,153.6 | 1,134.9 | 1,122.7 | 1,116.9 | 1,110.9 | 1,103.4 | 1,095.3 | 1,090 | 1,081.7 | 1,075.4 | 1,076 | 1,081.9 | 1,066.6 | 1,006 | 979 | 939 | 910 | 836.4 | 806.2 | 783.2 | 740.1 | 762.5 | 733.1 | 696 | 817.9 | 793.7 | 768.7 | 750.3 | 689 | 658.1 | 633.2 | 620.1 | 604.9 | 597.9 | 588.8 | 602.7 | 647.7 | 679.2 | 674.5 | 664.9 | 692.1 | 714.4 | 707.9 | 552.2 | 627.2 | 596.4 | 569.1 | 543 | 524.6 | 496.1 | 471.6 | 446 | 432.8 | 407 | 388.5 | 363.4 | 515 | 498.3 | 482.2 | 463.7 | 456.9 | 435.5 | 421.8 | 409 | 401.7 | 386.6 | 0 | 353.5 | 339.1 | 324.7 | 314.5 | 305.1 | 299.1 | 281.6 | 281.6 | 273.1 | 298.3 | 298.3 | 291.5 | 328.2 | 282 | 282 | 282 | 282 | 233.5 | 233.5 | 233.5 | 233.5 | 192.8 | 192.8 | 192.8 | 162 | 151.8 | 221.2 |
Accumulated Other Comprehensive Income/Loss
| -150.6 | -184.8 | -177.4 | -167.6 | -219.9 | -178.1 | -202.1 | -211.6 | -266.6 | -217.3 | -184.5 | -160.6 | -171 | -153 | -171 | -137.5 | -160.2 | -182.5 | -201.7 | -163.6 | -189 | -155.8 | -170.1 | -164.6 | -157.8 | -160 | -113.7 | -109.6 | -129.4 | -146.9 | -191.1 | -211.1 | -191.1 | -197.9 | -173.9 | -198.8 | -181.9 | -183.3 | -196.9 | -148.4 | -85.2 | -39.4 | -40.1 | -42.7 | -102.6 | -153.7 | -158 | -144.6 | -142.6 | -155 | -139.7 | -169.1 | -117.9 | -61.2 | -79.6 | -110 | -114.4 | -159 | -97.3 | -84.5 | -65.5 | -99.7 | -124 | -85.2 | 82.5 | 129.4 | 108.1 | 86.2 | 66.2 | 29.6 | 6.6 | -3.4 | 22 | 21.3 | -1.1 | -6.3 | -8 | -11.6 | 4.6 | 21.6 | -12.6 | -32.3 | -36.8 | -34.4 | -87.1 | -89.9 | -99.5 | -100.5 | -87.4 | -82 | -77 | -74.1 | -65.6 | -44.5 | -54 | -34.4 | -7.1 | -9.6 | 4.2 | 1.2 | -2,017.4 | -1,997.3 | -1,957.5 | -32.2 | -1,908.4 | -1,896.3 | -17.9 | -17.9 | 5.2 | 5.9 | 2.7 | 11.4 | 17 | 16.8 | 18 | 13.4 | 15.5 | 20.8 | -1,452.6 | 20.3 | 19.3 | 15.4 | 4.9 | -1,342.8 | -1,323.9 | -1,253.4 | -1,253.4 | -1,253.4 | -1,213.4 | -1,213.4 | -1,189.6 | -1,171 | -1,080.3 | -1,080.3 | -1,080.3 | -1,080.3 | -991.9 | -991.9 | -991.9 | -991.9 | -929 | -929 | -929 | -895 | -845.6 | -843 |
Other Total Stockholders Equity
| -608.4 | -599.9 | -603.3 | -611.4 | -611.8 | -617.1 | -627.4 | -632.7 | -637 | -635.2 | -605.2 | -613.9 | -603.2 | -605.1 | -611.4 | -629.1 | -633.7 | -635.7 | -639.1 | -644.4 | -627.8 | -584.7 | -545 | -508.1 | -432.8 | -421.3 | -424.1 | -401 | -378.2 | -355.9 | -333.3 | -311.2 | -292.5 | -269.8 | -252.2 | -400.3 | -188.1 | -147.7 | -109.3 | -80.7 | -83.4 | -49.9 | 37.3 | 40 | 53.4 | 50.3 | 78.9 | 98.2 | 92.4 | 89.2 | 87.3 | 84.1 | 78.6 | 76.4 | 69.7 | 65.9 | 61.2 | 59.6 | 57.3 | 56.5 | 55.4 | 53.5 | 77.1 | 106.5 | 85.1 | 84.3 | 11.2 | 171.8 | 74.8 | 180.1 | 257.7 | 345.8 | 330.5 | 328.4 | 309.1 | 296.1 | 294.6 | 281.5 | 277.2 | 273.1 | 270.7 | 268.6 | 267.7 | 267.5 | 265.5 | 264.4 | 264.2 | 262.8 | 259.9 | 259.8 | 257.1 | 255.6 | 253.8 | 250.3 | 248.1 | 236.7 | 221.1 | 216 | 230.4 | 257.3 | 263.2 | 270.1 | 253.1 | 284.8 | 264.8 | 269.9 | 296.9 | 275.8 | 290.4 | 285.7 | 288.5 | 282 | 284 | 283.4 | 282.8 | 277.7 | 280.7 | 277.2 | 2,134.4 | 271 | 273.6 | 273.4 | 273.2 | 2,954.9 | 1,607.8 | 1,552.2 | 1,536.3 | 1,537.9 | 1,475.7 | 1,499.2 | 1,473.1 | 1,456.8 | 1,394.3 | 1,377.9 | 1,365.6 | 1,356.7 | 1,310.9 | 1,286.4 | 1,274.3 | 1,262.4 | 1,232 | 1,012.5 | 999.6 | 958.4 | 904.6 | 1,000 |
Total Shareholders Equity
| 2,436.7 | 2,343.4 | 2,324.3 | 2,273 | 2,174.5 | 2,178.9 | 2,101.5 | 2,029.6 | 1,940.5 | 1,981.5 | 2,060.8 | 2,019.2 | 1,976.9 | 1,971.4 | 1,960 | 1,957.4 | 1,930 | 1,875.3 | 1,831 | 1,835.1 | 1,786.5 | 1,834.8 | 1,809.2 | 1,788.1 | 1,838 | 1,817.6 | 1,839.7 | 1,792.7 | 1,470.2 | 1,443 | 1,385.2 | 1,347.2 | 1,371.5 | 1,308.5 | 1,305.3 | 1,280.2 | 1,269 | 1,285.4 | 1,282.5 | 1,314 | 1,331.2 | 1,374.4 | 1,423.2 | 1,397 | 1,312.1 | 1,219.1 | 1,223.5 | 1,244.2 | 1,225.4 | 1,170.7 | 1,175.5 | 1,127.3 | 1,155.3 | 1,191.1 | 1,153.7 | 1,113.7 | 1,098.6 | 1,044.9 | 1,096.2 | 1,102.6 | 1,112.2 | 1,069.8 | 1,069.7 | 1,124.6 | 1,274.7 | 1,260.2 | 1,137.1 | 1,149.5 | 1,089.7 | 1,084.8 | 1,108.8 | 1,163 | 1,129.5 | 1,149.1 | 1,077.7 | 1,022.3 | 1,141 | 1,099.7 | 1,086.5 | 1,080.9 | 982.9 | 930.1 | 899.8 | 888.9 | 818.9 | 808 | 789.1 | 801.6 | 855.7 | 892.5 | 890 | 881.8 | 915.8 | 955.5 | 937.3 | 789.5 | 876 | 837.4 | 838.3 | 836 | 822.2 | 800.6 | 759.1 | 732.9 | 714.7 | 694 | 684.6 | 655.4 | 827.6 | 806.8 | 787.9 | 774.9 | 772.2 | 750 | 736.9 | 717.8 | 712.2 | 698.8 | 681.8 | 662.4 | 646.2 | 627.7 | 606.7 | 589.9 | 583 | 580.4 | 564.5 | 557.6 | 560.6 | 584.1 | 575 | 614 | 596 | 579.6 | 567.3 | 558.4 | 552.5 | 528 | 515.9 | 504 | 495.8 | 276.3 | 263.4 | 225.4 | 210.8 | 378.2 |
Total Equity
| 2,436.7 | 2,343.4 | 2,324.3 | 2,273 | 2,174.5 | 2,178.9 | 2,101.5 | 2,029.6 | 1,940.5 | 1,981.5 | 2,060.8 | 2,019.2 | 1,976.9 | 1,971.4 | 1,960 | 1,957.4 | 1,930 | 1,875.3 | 1,831 | 1,835.1 | 1,786.5 | 1,834.8 | 1,809.2 | 1,788.1 | 1,838 | 1,817.6 | 1,839.7 | 1,792.7 | 1,470.2 | 1,443 | 1,385.2 | 1,347.2 | 1,371.5 | 1,308.5 | 1,305.3 | 1,280.2 | 1,269 | 1,285.4 | 1,282.5 | 1,314 | 1,331.2 | 1,374.4 | 1,423.2 | 1,397 | 1,312.1 | 1,219.1 | 1,223.5 | 1,244.2 | 1,225.4 | 1,170.7 | 1,175.5 | 1,127.3 | 1,155.3 | 1,191.1 | 1,153.7 | 1,113.7 | 1,098.6 | 1,044.9 | 1,096.2 | 1,102.6 | 1,112.2 | 1,069.8 | 1,069.7 | 1,124.6 | 1,274.7 | 1,260.2 | 1,137.1 | 1,149.5 | 1,089.7 | 1,084.8 | 1,108.8 | 1,163 | 1,129.5 | 1,149.1 | 1,077.7 | 1,022.3 | 1,141 | 1,099.7 | 1,086.5 | 1,080.9 | 982.9 | 930.1 | 899.8 | 888.9 | 818.9 | 808 | 789.1 | 801.6 | 855.7 | 892.5 | 890 | 881.8 | 915.8 | 955.5 | 937.3 | 789.5 | 876 | 837.4 | 838.3 | 836 | 822.2 | 800.6 | 759.1 | 732.9 | 714.7 | 694 | 684.6 | 655.4 | 827.6 | 806.8 | 787.9 | 774.9 | 772.2 | 750 | 736.9 | 717.8 | 712.2 | 698.8 | 681.8 | 662.4 | 646.2 | 627.7 | 606.7 | 589.9 | 583 | 580.4 | 564.5 | 557.6 | 560.6 | 584.1 | 575 | 614 | 596 | 579.6 | 567.3 | 558.4 | 552.5 | 528 | 515.9 | 504 | 495.8 | 276.3 | 263.4 | 225.4 | 210.8 | 378.2 |
Total Liabilities & Shareholders Equity
| 12,379.9 | 12,222.6 | 11,579.1 | 11,601.5 | 10,647.5 | 10,590.1 | 10,048.1 | 10,072 | 9,875.4 | 9,524.2 | 9,908.6 | 9,541.7 | 9,586.3 | 9,400.5 | 9,915.3 | 8,937.6 | 8,690.3 | 8,512.7 | 8,717.9 | 8,285.1 | 8,090.9 | 8,353.1 | 8,240.2 | 7,616.7 | 7,517.4 | 7,495.5 | 7,468 | 7,422.4 | 7,261.9 | 7,272.1 | 7,096.9 | 7,105.4 | 7,089.3 | 7,090.6 | 7,062 | 6,894.2 | 6,904.7 | 6,860 | 7,056.4 | 6,937.5 | 6,816.3 | 6,921.1 | 7,119 | 6,549.6 | 6,339.1 | 6,119.2 | 6,144.7 | 6,055.4 | 6,125.1 | 5,917.9 | 5,792.9 | 5,857.5 | 5,756.5 | 5,642.5 | 5,498.7 | 5,442.4 | 5,133.5 | 5,083 | 5,307 | 5,206.4 | 5,257.9 | 5,091.2 | 5,049.8 | 5,191.5 | 5,094.2 | 4,888.6 | 4,797.5 | 4,725.6 | 4,500.9 | 4,367.9 | 4,620.2 | 4,644 | 5,735.6 | 5,832.9 | 5,403.1 | 5,244.4 | 5,384.2 | 5,364 | 5,372.2 | 5,612.9 | 5,648.2 | 5,604.3 | 5,983.2 | 6,080.6 | 5,998.3 | 6,172.9 | 6,291.6 | 6,428.3 | 6,293.7 | 6,372.6 | 6,118.5 | 6,109.7 | 6,119.5 | 6,177.6 | 6,705.9 | 6,263.7 | 6,382 | 6,267.1 | 6,292.9 | 5,866.8 | 5,358.7 | 5,223.3 | 5,085.8 | 4,939.3 | 4,785.2 | 5,120.5 | 4,946.9 | 4,947.8 | 4,936.4 | 4,829.9 | 4,709.7 | 4,750.2 | 4,564.4 | 4,468.3 | 4,166.1 | 4,042.9 | 3,763.1 | 3,780 | 3,643.9 | 3,650.7 | 3,475.6 | 3,575.9 | 3,534.5 | 3,392.1 | 3,371.2 | 3,573.2 | 3,463.6 | 3,426.3 | 3,396.9 | 3,542.1 | 3,517.7 | 3,514.2 | 3,448.6 | 3,482.8 | 3,324 | 3,309.7 | 3,294.5 | 3,152.4 | 3,129.9 | 3,060.1 | 2,911.3 | 2,624.1 | 2,605.4 | 2,200.3 | 2,234.4 | 2,391.8 |