NG Energy International Corp.

TSXV:GASX.V

0.88 (CAD) • At close March 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Operating Activities:
Net Income -16.678-9.968-6.714-22.009-2.697-61.235-15.753-3.301-13.577-28.098-27.628-13.44316.522-10.311-0.264-0.468-0.171-1.096-1.018-1.371-1.047-1.235-1.25
Depreciation & Amortization 5.631.60600061.3621.8460.0130000.2340.1570.0250000.0140.0210.020.0170.0190.163
Deferred Income Tax -0.217-0.599000-3.832-1.3130000-0.84200.033000000000.059
Stock Based Compensation 1.8421.8611.2982.190.4470.5245.4720.2340.1760.250.6281.2542.1247.0570.20300000000
Change In Working Capital -2.2371.191-0.947-0.5521.1890.47-0.199-0.025-0.081-0.333-0.296-0.732-0.7290.030.054-0.043-0.0070.2091.001-0.1310.0450.2720.128
Accounts Receivables 00000000000000000000000
Inventory 00000000000000000000000
Accounts Payables 00000000000000000000000
Other Working Capital -2.23700000000000000000.2091.0010000
Other Non Cash Items 10.0942.3211.12617.804-1.4490.1192.656-0.66911.2223.70223.039.715-23.4160.08700.40700.3350.0330.060.7230.5640.126
Operating Cash Flow -3.545-3.588-5.237-2.567-2.511-2.592-7.291-3.748-2.262-4.479-4.266-3.814-5.342-3.079-0.007-0.103-0.178-0.5370.038-1.421-0.262-0.379-0.774
Investing Activities:
Investments In Property Plant And Equipment -18.927-30.64-5.492-4.515-1.414-11.104-9.9410-0.903-12.836-23.304-0.273-0.255-13.297000-0.01-0.011-0.035-0.0210-0.067
Acquisitions Net 00000-2.25-11.594000.0440.01800-2.694-0.92200000000.008
Purchases Of Investments 000000-1.17600-26.023-37.217-66.828-44.99600-3.8620000000
Sales Maturities Of Investments 000000.417002.49434.50843.34556.3164.8723.9990.66900000000
Other Investing Activites -4.8672.328-0.4390.480.3188.348-10.88940.5210.541-15.81534.15730.647-12.385-9.10000.003-0.001-0.05200-0
Investing Cash Flow -23.794-28.311-5.931-4.036-1.097-4.589-33.59940.5212.132-20.12216.99919.862-52.764-21.091-0.253-3.8620-0.007-0.012-0.087-0.0210-0.059
Financing Activities:
Debt Repayment -20.815-1.483-0.8-2.485000000000-8.623000000000
Common Stock Issued 0013.3611.4650038.65800000099.6840.2873.3810.3420.8790.1940.83700.0640
Common Stock Repurchased 0-0.10600000-43.46300000-6.893000000000
Dividends Paid 00000000000000000000000
Other Financing Activities 1.4135.1522.5634.8943.43011.387000.02500.0062.2481.779000-0.1580.1820.2320.340.4570.628
Financing Cash Flow 21.38733.56215.9256.3593.43050.045-43.46300.02500.0062.24885.9460.2873.3810.3420.7210.3761.0690.340.5210.628
Other Information:
Effect Of Forex Changes On Cash 0.285-0.549-0.1170.03-0.017-0.165-0.1930.055-0.0750.0390.15-0.1160.7090.3110-00000-000
Net Change In Cash -5.6681.1134.64-0.214-0.194-7.3458.962-6.635-0.205-24.53712.88315.938-55.14962.0860.026-0.5850.1640.1760.401-0.4390.0560.141-0.205
Cash At End Of Period 1.2946.9625.8491.2091.4231.6178.9624.83111.46611.67136.20823.3257.38762.5260.420.3391.1350.8250.6510.2420.6310.4740.329