Ganesh Benzoplast Limited

NSE:GANESHBE.NS

153.06 (INR) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2023202220212020201920182017201620152014201320122011201020092008
Operating Activities:
Net Income 614.41742.32451.61533.84336.56312.67806.88127.54481.610.791.2887.2811.81.028-106.5737.016
Depreciation & Amortization 202.59172.81146.6149.79129.74123.91120.13110.17107.19190.16186.61180.93174.75176.739173.311224.967
Deferred Income Tax 0000000000000000
Stock Based Compensation 0000000000000000
Change In Working Capital 24.16-472.4399.94-34.17-292.6572.0583.76-6.92183.35118-57.92-38.3716.53-59.448-42.61413.86
Accounts Receivables -341.2545.5446.15-97.42-38.8113.77-111.43-31.38-9.49-11.4628.55-86.640000
Inventory 311.54-430.5245.13-61.71-13.41-0.616.76-29.0323.7924.98-9.61-33.38-6.423.66-13.859-6.669
Accounts Payables 1.6825.2110.3623.52-85.1-45.3482.259328.310000000
Other Working Capital 52.19-112.66-1.7101.44-155.33104.237722.11159.5693.02-48.31-4.9922.95-63.108-28.75520.529
Other Non Cash Items 454.07-36.57163.75-33.8691.4997.93-617.38157.36-354.2343.31129.34137.48151.47136.53204.876218.063
Operating Cash Flow 862.02406.13861.9615.6265.14606.56393.39388.15417.92352.26259.31367.32354.55254.849229463.906
Investing Activities:
Investments In Property Plant And Equipment -824.21-440.88-197.09-144.87-130.53-280-189.48-116.58-207.61-81.12-87.3-161.57-137.15-66.132-67.798-0.497
Acquisitions Net -2.12-8.35-136.83-3.42000000000000
Purchases Of Investments -568.85-54.52-280.77-190.4300-13.12-0.0200-2.92-5.130000
Sales Maturities Of Investments 054.52280.773.42000047.581.85000000
Other Investing Activites -149.38-172.12-256.610.153.024.2410.58-7.0810.460.155.855.382.9-0.5719.0932.477
Investing Cash Flow -1,544.56-621.35-590.52-325.15-127.51-275.76-192.02-123.66-149.57-79.12-84.37-161.32-134.25-66.703-58.7041.981
Financing Activities:
Debt Repayment -59.6-27.24-372.49-170.69-42.73-211.56-100.63-123.17-88.16-138.77-55.17-75.95-86.320-10.161-1,036.874
Common Stock Issued 837.14218.23154.500000000003.54010.895
Common Stock Repurchased 0000000000000000
Dividends Paid 0000000000000000
Other Financing Activities 0-41.13-36.83-48.8-94.49-90.76-111.86-153.08-156.24-138.06-129.77-142.84-132.81-132.677-149.38562.195
Financing Cash Flow 777.54149.86-254.82-219.49-137.22-302.32-212.49-276.25-244.4-276.83-184.94-218.79-219.13-129.138-159.541-463.785
Other Information:
Effect Of Forex Changes On Cash 000-0.010-0.010-0.0100.01-0.01000-00
Net Change In Cash 895.18-65.3616.5670.960.4128.47-11.12-11.7723.95-3.68-10.01-12.791.1759.00810.7552.102
Cash At End Of Period 951.0355.85121.21104.6633.733.294.8215.9426.732.786.4616.4729.2678.2319.2228.466