Ganesh Benzoplast Limited
NSE:GANESHBE.NS
133.37 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| 614.41 | 742.32 | 451.61 | 533.84 | 336.56 | 312.67 | 806.88 | 127.54 | 481.61 | 0.79 | 1.28 | 87.28 | 11.8 | 1.028 | -106.573 | 7.016 |
Depreciation & Amortization
| 202.59 | 172.81 | 146.6 | 149.79 | 129.74 | 123.91 | 120.13 | 110.17 | 107.19 | 190.16 | 186.61 | 180.93 | 174.75 | 176.739 | 173.311 | 224.967 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 24.16 | -472.43 | 99.94 | -34.17 | -292.65 | 72.05 | 83.76 | -6.92 | 183.35 | 118 | -57.92 | -38.37 | 16.53 | -59.448 | -42.614 | 13.86 |
Accounts Receivables
| -341.25 | 45.54 | 46.15 | -97.42 | -38.81 | 13.77 | -111.43 | -31.38 | -9.49 | -11.46 | 28.55 | -86.64 | 0 | 0 | 0 | 0 |
Inventory
| 311.54 | -430.52 | 45.13 | -61.71 | -13.41 | -0.61 | 6.76 | -29.03 | 23.79 | 24.98 | -9.61 | -33.38 | -6.42 | 3.66 | -13.859 | -6.669 |
Accounts Payables
| 1.68 | 25.21 | 10.36 | 23.52 | -85.1 | -45.34 | 82.25 | 93 | 28.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 52.19 | -112.66 | -1.7 | 101.44 | -155.33 | 104.23 | 77 | 22.11 | 159.56 | 93.02 | -48.31 | -4.99 | 22.95 | -63.108 | -28.755 | 20.529 |
Other Non Cash Items
| -8.36 | -36.57 | 163.75 | -33.86 | 91.49 | 97.93 | -617.38 | 157.36 | -354.23 | 43.31 | 129.34 | 137.48 | 151.47 | 136.53 | 204.876 | 218.063 |
Operating Cash Flow
| 832.8 | 406.13 | 861.9 | 615.6 | 265.14 | 606.56 | 393.39 | 388.15 | 417.92 | 352.26 | 259.31 | 367.32 | 354.55 | 254.849 | 229 | 463.906 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -824.21 | -440.88 | -197.09 | -144.87 | -130.53 | -280 | -189.48 | -116.58 | -207.61 | -81.12 | -87.3 | -161.57 | -137.15 | -66.132 | -67.798 | -0.497 |
Acquisitions Net
| -2.12 | -8.35 | -136.83 | -3.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -568.85 | -54.52 | -280.77 | -190.43 | 0 | 0 | -13.12 | -0.02 | 0 | 0 | -2.92 | -5.13 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 54.52 | 280.77 | 3.42 | 0 | 0 | 0 | 0 | 47.58 | 1.85 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -72.09 | -172.12 | -256.6 | 10.15 | 3.02 | 4.24 | 10.58 | -7.08 | 10.46 | 0.15 | 5.85 | 5.38 | 2.9 | -0.571 | 9.093 | 2.477 |
Investing Cash Flow
| -1,467.27 | -621.35 | -590.52 | -325.15 | -127.51 | -275.76 | -192.02 | -123.66 | -149.57 | -79.12 | -84.37 | -161.32 | -134.25 | -66.703 | -58.704 | 1.981 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| -59.6 | -27.24 | -372.49 | -77.93 | -42.73 | -211.56 | -100.63 | -123.17 | -88.16 | -56.2 | -49.77 | -75.95 | 14.96 | 6.61 | 5.179 | -406.669 |
Common Stock Issued
| 837.14 | 218.23 | 154.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.54 | 0 | 10.895 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -48.08 | -41.13 | -36.83 | -14.85 | -94.49 | -90.76 | -111.86 | -153.08 | -156.25 | -138.07 | -135.17 | -142.84 | -154.09 | -139.287 | -164.72 | -68.01 |
Financing Cash Flow
| 729.46 | 149.86 | -254.82 | -219.49 | -137.22 | -302.32 | -212.49 | -276.25 | -244.4 | -276.83 | -184.94 | -218.79 | -219.13 | -129.138 | -159.541 | -463.785 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -0.01 | 0 | -0.01 | 0 | -0.01 | 0 | 0.01 | -0.01 | 0 | 0 | 0 | -0 | 0 |
Net Change In Cash
| 895.18 | -65.36 | 16.56 | 70.96 | 0.41 | 28.47 | -11.12 | -11.77 | 23.95 | -3.68 | -10.01 | -12.79 | 1.17 | 59.008 | 10.755 | 2.102 |
Cash At End Of Period
| 951.03 | 55.85 | 121.21 | 104.66 | 33.7 | 33.29 | 4.82 | 15.94 | 26.73 | 2.78 | 6.46 | 16.47 | 29.26 | 78.23 | 19.222 | 8.466 |