GAN Limited
NASDAQ:GAN
1.82 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 37.098 | 35.56 | 30.651 | 30.715 | 29.817 | 33.758 | 35.129 | 36.947 | 32.12 | 34.967 | 37.494 | 30.478 | 32.268 | 34.35 | 27.118 | 8.9 | 10.266 | 8.323 | 7.67 | 10.691 | 5.516 | 4.174 | 9.59 | 4.08 | 4.011 | 3.036 | 3.227 | 3.361 | 3.335 | 2.697 | 2.594 | 2.397 | 2.522 | 2.6 | 2.817 | 2.3 | 2.36 | 2.274 | 2.148 | 2.62 | 2.727 | 3.563 | 3.472 | 2.616 | 2.556 | 6.92 | 6.914 |
| Cost of Revenue
| 9.92 | 12.158 | 11.162 | 14.19 | 9.242 | 9.485 | 10.161 | 10.036 | 9.435 | 10.463 | 11.7 | 11.497 | 10.801 | 10.356 | 8.719 | 3.573 | 3.894 | 2.865 | 2.579 | 1.805 | 3.099 | 3.198 | 3.88 | 5.947 | 5.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 27.178 | 23.402 | 19.489 | 16.525 | 20.575 | 24.273 | 24.968 | 26.911 | 22.685 | 24.504 | 25.794 | 18.981 | 21.467 | 23.994 | 18.399 | 5.327 | 6.372 | 5.458 | 5.091 | 8.886 | 2.417 | 0.976 | 5.71 | -1.867 | -1.936 | 3.036 | 3.227 | 3.361 | 3.335 | 2.697 | 2.594 | 2.397 | 2.522 | 2.6 | 2.817 | 2.3 | 2.36 | 2.274 | 2.148 | 2.62 | 2.727 | 3.563 | 3.472 | 2.616 | 2.556 | 6.92 | 6.914 |
| Gross Profit Ratio
| 0.733 | 0.658 | 0.636 | 0.538 | 0.69 | 0.719 | 0.711 | 0.728 | 0.706 | 0.701 | 0.688 | 0.623 | 0.665 | 0.699 | 0.678 | 0.599 | 0.621 | 0.656 | 0.664 | 0.831 | 0.438 | 0.234 | 0.595 | -0.458 | -0.483 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0.697 | 9.616 | 8.788 | 9.15 | 11.238 | 9.578 | 7.205 | 4.998 | 5.188 | 8.954 | 6.59 | 5.492 | 4.829 | 5.243 | 2.939 | 0.667 | 0.615 | 0.756 | 4.519 | 0 | 0 | 0 | 2.505 | 2.505 | 0 | 0 | 3.05 | 3.027 | 0 | 0 | 2.251 | 2.368 | 0 | 0 | 1.78 | 1.827 | 0 | 0 | 1.509 | 1.571 | 0 | 0 | 1.491 | 1.457 | 0 | 0 |
| General & Administrative Expenses
| 7.823 | 7.98 | 7.159 | 9.562 | 7.06 | 10.029 | 10.006 | 13.641 | 10.185 | 13.688 | 9.392 | 13.596 | 12.888 | 12.32 | 10.009 | 8.519 | 10.43 | 13.731 | 4.389 | 4.945 | 4.079 | 2.727 | 3.34 | 3.082 | 3.034 | 2.105 | 2.238 | 1.447 | 1.436 | 1.871 | 1.8 | 1.375 | 1.447 | 1.871 | 2.027 | 2.054 | 2.107 | 2.445 | 2.31 | 2.267 | 2.359 | 2.987 | 2.911 | 2.651 | 2.591 | 2.101 | 2.099 |
| Selling & Marketing Expenses
| 6.778 | 7.056 | 6.017 | 7.268 | 7.196 | 7.324 | 7.184 | 7.973 | 6.757 | 7.267 | 6.098 | 6.948 | 5.657 | 5.48 | 4.101 | 1.264 | 1.277 | 1.642 | 0.863 | 3.487 | 0 | 0 | 0 | 2.896 | 2.965 | 2.999 | 3.188 | 2.942 | 2.919 | 2.369 | 2.279 | 2.464 | 2.592 | 2.276 | 2.466 | 2.228 | 2.286 | 1.858 | 1.755 | 1.64 | 1.707 | 1.388 | 1.353 | 1.327 | 1.297 | 1.092 | 1.091 |
| SG&A
| 14.601 | 22.393 | 22.515 | 28.38 | 14.256 | 17.353 | 17.19 | 21.614 | 16.942 | 20.955 | 15.49 | 20.544 | 18.545 | 17.8 | 14.11 | 9.783 | 10.43 | 13.731 | 4.389 | 4.945 | 4.079 | 2.727 | 3.34 | 0.186 | 0.07 | 5.104 | 5.426 | 4.389 | 4.356 | 4.241 | 4.079 | 3.839 | 4.039 | 4.147 | 4.492 | 4.281 | 4.393 | 4.303 | 4.065 | 3.907 | 4.067 | 4.375 | 4.264 | 3.978 | 3.888 | 3.193 | 3.19 |
| Other Expenses
| 10.445 | -0.027 | 0.026 | -4.926 | 13.489 | -8.358 | 4.201 | 6.414 | 5.893 | 0.27 | 4.413 | 0.378 | 4.646 | 4.149 | 3.963 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 25.046 | 22.393 | 22.515 | 28.38 | 27.745 | 32.834 | 30.969 | 35.233 | 27.833 | 32.699 | 28.857 | 31.33 | 28.597 | 26.761 | 23.347 | 13.606 | 10.43 | 13.731 | 4.389 | 4.945 | 4.079 | 2.727 | 3.34 | 0.353 | 0.237 | 5.104 | 5.426 | 4.528 | 4.494 | 4.241 | 4.079 | 4.181 | 4.398 | 4.147 | 4.492 | 4.543 | 4.661 | 4.303 | 4.065 | 3.959 | 4.121 | 4.375 | 4.264 | 5.391 | 5.268 | 3.193 | 3.19 |
| Operating Income
| 2.132 | 1.009 | -3.026 | -11.855 | -7.17 | -8.561 | -6.001 | 128.827 | -5.135 | -37.768 | -2.004 | -12.349 | -7.13 | -2.767 | -4.948 | -8.279 | -4.058 | -8.273 | 0.702 | 3.517 | -1.662 | -1.751 | 2.37 | -2.053 | -2.006 | -2.069 | -2.199 | -1.028 | -1.02 | -1.544 | -1.485 | -1.442 | -1.517 | -1.546 | -1.675 | -1.981 | -2.033 | -2.029 | -1.917 | -1.287 | -1.34 | -0.812 | -0.792 | -1.363 | -1.332 | 3.727 | 3.723 |
| Operating Income Ratio
| 0.057 | 0.028 | -0.099 | -0.386 | -0.24 | -0.254 | -0.171 | 3.487 | -0.16 | -1.08 | -0.053 | -0.405 | -0.221 | -0.081 | -0.182 | -0.93 | -0.395 | -0.994 | 0.092 | 0.329 | -0.301 | -0.42 | 0.247 | -0.503 | -0.5 | -0.682 | -0.682 | -0.306 | -0.306 | -0.572 | -0.572 | -0.601 | -0.601 | -0.595 | -0.595 | -0.861 | -0.861 | -0.892 | -0.892 | -0.491 | -0.491 | -0.228 | -0.228 | -0.521 | -0.521 | 0.539 | 0.539 |
| Total Other Income Expenses Net
| -1.16 | -1.184 | -1.106 | -1.041 | -1.264 | -9.263 | 7.576 | 1.191 | -1.437 | -0.81 | 0.009 | 0.409 | 0 | 0 | -0.001 | 0 | -0.002 | 0.503 | -0.008 | -0.136 | -0.031 | -0.03 | -0.032 | -0.094 | -0.089 | -0.18 | -0.192 | -0.2 | -0.199 | -0.017 | -0.016 | -0.335 | -0.352 | 0.007 | 0.007 | -0.262 | -0.269 | 0.015 | 0.014 | -0.033 | -0.034 | 0.036 | 0.035 | 0.009 | 0.009 | 0.003 | 0.003 |
| Income Before Tax
| 0.972 | -0.955 | -4.409 | -9.623 | -8.434 | -17.824 | 1.575 | -144.28 | -6.585 | -38.578 | -4.113 | -11.94 | -7.13 | -2.767 | -4.949 | -8.295 | -4.083 | -8.614 | 0.678 | 3.498 | -1.693 | -1.781 | 2.338 | -2.146 | -2.095 | -2.249 | -2.391 | -1.229 | -1.219 | -1.56 | -1.501 | -1.776 | -1.869 | -1.539 | -1.668 | -2.243 | -2.302 | -2.014 | -1.903 | -1.32 | -1.374 | -0.777 | -0.757 | -2.766 | -2.703 | 3.73 | 3.726 |
| Income Before Tax Ratio
| 0.026 | -0.027 | -0.144 | -0.313 | -0.283 | -0.528 | 0.045 | -3.905 | -0.205 | -1.103 | -0.11 | -0.392 | -0.221 | -0.081 | -0.182 | -0.932 | -0.398 | -1.035 | 0.088 | 0.327 | -0.307 | -0.427 | 0.244 | -0.526 | -0.522 | -0.741 | -0.741 | -0.366 | -0.366 | -0.579 | -0.579 | -0.741 | -0.741 | -0.592 | -0.592 | -0.975 | -0.975 | -0.886 | -0.886 | -0.504 | -0.504 | -0.218 | -0.218 | -1.057 | -1.057 | 0.539 | 0.539 |
| Income Tax Expense
| -1.111 | 0.776 | -0.249 | -0.247 | -0.274 | 0.585 | 0.074 | 3.429 | 0.356 | -0.229 | 0.386 | -3.409 | 1.548 | 0.992 | 0.661 | 0.034 | -0.005 | 0.172 | 0.145 | 0.165 | 0.141 | 0.122 | 0.146 | 0.22 | 0.214 | 0.256 | 0.272 | 0.225 | 0.224 | 0.263 | 0.253 | 0.887 | 0.933 | 0 | 0 | 0.429 | 0.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0.431 | 0.421 | 0.745 | 0.744 |
| Net Income
| 2.083 | -1.731 | -4.16 | -9.376 | -8.16 | -18.409 | 1.501 | -147.709 | -6.941 | -38.349 | -4.499 | -8.531 | -8.678 | -3.759 | -5.61 | -8.329 | -4.078 | -8.786 | 0.533 | 3.333 | -1.834 | -1.903 | 2.192 | -1.926 | -1.881 | -1.993 | -2.119 | -1.003 | -0.995 | -1.297 | -1.248 | -0.889 | -0.935 | -1.539 | -1.668 | -1.814 | -1.861 | -2.014 | -1.903 | -1.32 | -1.374 | -0.777 | -0.757 | -2.335 | -2.282 | 2.985 | 2.982 |
| Net Income Ratio
| 0.056 | -0.049 | -0.136 | -0.305 | -0.274 | -0.545 | 0.043 | -3.998 | -0.216 | -1.097 | -0.12 | -0.28 | -0.269 | -0.109 | -0.207 | -0.936 | -0.397 | -1.056 | 0.069 | 0.312 | -0.332 | -0.456 | 0.229 | -0.472 | -0.469 | -0.657 | -0.657 | -0.298 | -0.298 | -0.481 | -0.481 | -0.371 | -0.371 | -0.592 | -0.592 | -0.789 | -0.789 | -0.886 | -0.886 | -0.504 | -0.504 | -0.218 | -0.218 | -0.893 | -0.893 | 0.431 | 0.431 |
| EPS
| 0.046 | -0.038 | -0.092 | -0.21 | -0.18 | -0.42 | 0.035 | -3.46 | -0.16 | -0.91 | -0.11 | -0.2 | -0.21 | -0.09 | -0.13 | -0.27 | -0.14 | -0.33 | 0.025 | 0.16 | -0.086 | -0.089 | 0.1 | -0.1 | -0.041 | -0.028 | -0.029 | -0.014 | -0.014 | -0.019 | -0.018 | -0.013 | -0.014 | -0.026 | -0.028 | -0.033 | -0.033 | -0.036 | -0.034 | -0.024 | -0.025 | -0.014 | -0.014 | -0.081 | -0.079 | 0.069 | 0.069 |
| EPS Diluted
| 0.043 | -0.038 | -0.092 | -0.21 | -0.18 | -0.42 | 0.032 | -3.46 | -0.16 | -0.91 | -0.11 | -0.2 | -0.21 | -0.09 | -0.13 | -0.27 | -0.14 | -0.33 | 0.025 | 0.16 | -0.078 | -0.081 | 0.094 | -0.098 | -0.041 | -0.028 | -0.029 | -0.014 | -0.014 | -0.019 | -0.018 | -0.013 | -0.014 | -0.026 | -0.028 | -0.033 | -0.033 | -0.036 | -0.034 | -0.024 | -0.025 | -0.014 | -0.014 | -0.081 | -0.079 | 0.069 | 0.069 |
| EBITDA
| 4.11 | 2.116 | -1.438 | -4.41 | -2.831 | -12.676 | 7.492 | -137.361 | 0.758 | -30.942 | 1.35 | -7.743 | -2.57 | 1.365 | -0.954 | -7.411 | -2.11 | -8.273 | 0.944 | 3.532 | -1.662 | -0.384 | 2.37 | -1.977 | -1.441 | -0.509 | -0.541 | -0.831 | -0.44 | -0.233 | -0.224 | -1.188 | -0.984 | -0.454 | -0.492 | -1.793 | -1.674 | -1.312 | -1.24 | -1.137 | -1.116 | -0.434 | -0.423 | -1.241 | -1.14 | 4.045 | 4.041 |
| EBITDA Ratio
| 0.111 | 0.082 | -0.039 | -0.243 | -0.095 | -0.375 | -0.051 | 3.66 | 0.024 | -0.039 | 0.064 | -0.268 | -0.08 | 0.04 | -0.035 | -0.831 | -0.395 | -0.994 | 0.203 | 0.33 | -0.301 | -0.42 | 0.247 | -0.485 | -0.359 | -0.168 | -0.168 | -0.247 | -0.132 | -0.086 | -0.086 | -0.496 | -0.39 | -0.175 | -0.175 | -0.78 | -0.71 | -0.577 | -0.577 | -0.434 | -0.409 | -0.122 | -0.122 | -0.475 | -0.446 | 0.585 | 0.585 |