Gambling.com Group Limited
NASDAQ:GAMB
12.43 (USD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 7.523 | 25.318 | 25.429 | 26.884 | 31.311 | 33.564 | 29.664 | 35.092 | 31.102 | 33.069 | 51.047 | 53.16 | 17.168 | 14.035 | 8.225 | 10.845 | 6.789 | 4.081 | 6.992 | 1.562 | 2.443 | 4.202 | 4.446 | 4.479 | 3.531 |
Short Term Investments
| 0.229 | 0.219 | 0.157 | 0.182 | 0.19 | 0.19 | 0.263 | 0.203 | 0.226 | 0.138 | 0.121 | 0.108 | 0.085 | 0.065 | 0.066 | 0 | 0 | 0 | 0.144 | 0 | 0 | 0 | 0.124 | 0 | 0 |
Cash and Short Term Investments
| 7.523 | 25.318 | 25.429 | 26.884 | 31.311 | 33.564 | 29.664 | 35.092 | 31.102 | 33.069 | 51.047 | 53.16 | 17.168 | 14.035 | 8.225 | 10.845 | 6.789 | 4.081 | 7.136 | 1.562 | 2.443 | 4.202 | 4.57 | 4.479 | 3.531 |
Net Receivables
| 19.235 | 16.54 | 19.128 | 15.677 | 11.898 | 14.015 | 11.268 | 10.083 | 0 | 10.798 | 4.132 | 4.859 | 4.134 | 4.801 | 4.98 | 3.384 | 3.19 | 2.754 | 1.739 | 2.491 | 2.996 | 3.646 | 2.747 | 2.588 | 2.334 |
Inventory
| 0 | 0 | 0 | -0.349 | 0.013 | 0.075 | 0.075 | 0 | -8.956 | 0 | -1.365 | 0 | -2.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Other Current Assets
| 1.801 | 1.63 | 1.802 | 1.923 | 1.351 | 1.617 | 0.954 | 1.213 | 0.53 | 1.185 | 1.244 | 1.134 | 2.59 | 1.589 | 0.526 | 0 | -0 | 0 | 0.484 | -0 | 0 | 0 | 0.304 | -0 | 0 |
Total Current Assets
| 28.33 | 44.772 | 47.367 | 44.484 | 44.573 | 49.271 | 41.961 | 46.388 | 40.058 | 45.052 | 56.544 | 59.153 | 23.892 | 20.425 | 13.731 | 14.23 | 9.98 | 6.835 | 9.359 | 4.053 | 5.439 | 7.847 | 7.621 | 7.066 | 5.865 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 6.959 | 2.244 | 2.368 | 2.38 | 2.42 | 2.546 | 2.532 | 2.372 | 2.54 | 2.717 | 2.034 | 2.099 | 2.222 | 2.147 | 2.314 | 2.401 | 2.348 | 2.381 | 2.465 | 2.527 | 2.653 | 2.649 | 0.474 | 0.448 | 0.383 |
Goodwill
| 10.8 | 10.8 | 10.8 | 10.8 | 10.8 | 10.8 | 10.8 | 10.776 | 10.78 | 11.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 122.364 | 85.684 | 87.2 | 77.705 | 79.128 | 79.034 | 77.721 | 67.819 | 72.296 | 77.594 | 25.419 | 23.073 | 23.566 | 22.365 | 23.56 | 31.718 | 30.397 | 29.682 | 23.31 | 29.583 | 30.857 | 30.446 | 31.291 | 31.855 | 31.864 |
Goodwill and Intangible Assets
| 133.164 | 96.484 | 98 | 88.505 | 89.928 | 89.834 | 88.521 | 78.595 | 83.076 | 88.813 | 25.419 | 23.073 | 23.566 | 22.365 | 23.56 | 31.718 | 30.397 | 29.682 | 23.31 | 29.583 | 30.857 | 30.446 | 31.291 | 31.855 | 31.864 |
Long Term Investments
| 0 | -85.684 | -87.2 | 90.885 | 92.348 | 0 | 0 | 0 | 0 | -3.03 | -7.028 | -7.323 | -23.566 | -5.456 | -5.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 6.694 | 6.801 | 7.134 | 6.113 | 6.22 | 5.793 | 5.832 | 5.562 | 6.104 | 3.03 | 7.028 | 7.323 | 5.459 | 5.456 | 5.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 85.684 | 87.2 | -90.885 | -92.348 | 0.03 | 0.029 | 0.038 | 0.04 | 3.03 | 7.028 | 7.323 | 23.566 | 5.456 | 5.778 | 0 | 0 | -0 | 0 | 0.119 | 0.143 | 0.145 | 0.149 | 0.101 | 0.148 |
Total Non-Current Assets
| 146.817 | 105.529 | 107.502 | 96.998 | 98.568 | 98.203 | 96.914 | 86.567 | 91.76 | 94.56 | 34.481 | 32.495 | 31.247 | 29.968 | 31.652 | 34.119 | 32.745 | 32.064 | 25.775 | 32.228 | 33.654 | 33.241 | 31.914 | 32.404 | 32.395 |
Total Assets
| 175.147 | 150.301 | 154.869 | 141.482 | 143.141 | 147.474 | 138.875 | 132.955 | 131.818 | 139.612 | 91.025 | 91.648 | 55.139 | 50.393 | 45.383 | 48.349 | 42.725 | 38.899 | 35.134 | 36.281 | 39.093 | 41.088 | 39.535 | 39.471 | 38.26 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 0.89 | 1.821 | 1.862 | 1.414 | 2.784 | 1.923 | 1.235 | 1.409 | 5.343 | 1.751 | 1.045 | 0.952 | 4.821 | 0.836 | 0.521 | 1.719 | 1.256 | 1.082 | 0.503 | 1.261 | 1.451 | 1.261 | 0.778 | 1.435 | 1.237 |
Short Term Debt
| 1.362 | 0.542 | 0.533 | 0.571 | 0.542 | 0.553 | 1.108 | 6.548 | 6.527 | 6.549 | 6.337 | 0.405 | 0.51 | 0.398 | 0.436 | 0.737 | 0.342 | 0.611 | 0.369 | 0.802 | 0.315 | 3.694 | 3.656 | 20.074 | 9.7 |
Tax Payables
| 0.038 | 1.114 | 0.095 | 2.166 | 1.72 | 2.322 | 0.716 | 0.889 | 0.378 | 1.393 | 0.202 | 1.012 | 1.358 | 1.54 | 1.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.869 | 2.46 | 2.207 | 2.543 | 1.784 | 2.032 | 1.692 | 1.871 | 1.295 | 1.383 | -2.246 | 1.012 | 0 | 3.832 | 2.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 24.477 | 19.642 | 28.05 | 22.587 | 27.01 | 29 | 26.957 | 24.057 | 13.833 | 10.208 | 2.246 | 1.72 | 0 | 3.078 | 1.682 | 1.256 | 1.108 | 0.736 | 1.479 | 0.928 | 2.49 | 2.496 | 3.797 | 4.554 | 4.262 |
Total Current Liabilities
| 28.636 | 25.579 | 32.747 | 29.281 | 33.84 | 35.83 | 31.708 | 34.774 | 27.376 | 21.284 | 9.83 | 4.089 | 6.689 | 5.852 | 3.672 | 3.713 | 2.707 | 2.43 | 2.351 | 2.991 | 4.256 | 7.45 | 8.23 | 26.063 | 15.199 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 21.376 | 1.06 | 1.19 | 1.25 | 1.347 | 1.439 | 1.518 | 1.394 | 1.702 | 1.769 | 1.286 | 7.284 | 7.363 | 7.385 | 7.499 | 15.775 | 15.453 | 15.313 | 19.852 | 20.157 | 21.071 | 20.352 | 18.787 | 0 | 10.127 |
Deferred Revenue Non-Current
| 0 | -1.06 | -1.19 | -2.171 | -2.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.208 | 2.09 | 2.008 | 2.171 | 2.212 | 2.2 | 2.179 | 3.367 | 3.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 2.09 | 0 | 0 | 0 | 12.13 | 16.361 | 11.381 | 14.204 | 24.997 | 0 | 0 | 0 | 0 | 0 | 0.714 | 0.665 | 0.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 23.584 | 3.15 | 3.198 | 3.421 | 3.559 | 15.769 | 20.058 | 16.142 | 19.49 | 26.766 | 1.286 | 7.284 | 7.363 | 7.385 | 7.499 | 16.489 | 16.119 | 15.908 | 19.852 | 20.157 | 21.071 | 20.352 | 18.787 | 0 | 10.127 |
Total Liabilities
| 52.22 | 28.729 | 35.945 | 32.702 | 37.399 | 51.599 | 51.766 | 50.916 | 46.866 | 48.05 | 11.116 | 11.373 | 14.052 | 13.237 | 11.171 | 20.202 | 18.825 | 18.337 | 22.203 | 23.148 | 25.327 | 27.803 | 27.017 | 26.063 | 25.326 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.064 | 0.064 | 0.064 | 0.065 | 0.062 | 0.06 | 0.061 | 0.055 | 0.057 | 0.056 | 0.057 | 0.058 | 0.058 |
Retained Earnings
| 58.887 | 51.957 | 44.658 | 38.284 | 33.271 | 32.993 | 26.398 | 30.807 | 28.55 | 28.284 | 23.796 | 22.929 | 18.254 | 15.809 | 11.343 | 9.931 | 6.374 | 3.567 | -3.808 | 3.592 | 3.812 | 3.486 | 2.51 | 3.105 | 2.633 |
Accumulated Other Comprehensive Income/Loss
| 76.956 | 75.722 | 77.373 | 65.006 | 67.569 | 58.016 | 56.648 | 47.541 | 53.501 | 60.211 | 53.671 | 55.438 | 21.307 | 20.817 | 22.509 | 0.079 | 0.143 | 0.142 | 0.671 | 9.487 | 9.897 | 9.743 | 0.128 | 10.244 | 10.243 |
Other Total Stockholders Equity
| -12.916 | -6.107 | -3.107 | -1.107 | -1.107 | -0.348 | -0.348 | 51.232 | 56.402 | 63.278 | 56.113 | 55.895 | 19.979 | 19.979 | 19.979 | 18.073 | 17.321 | 16.792 | 16.007 | 0 | 0 | -0 | 9.822 | 0 | 0 |
Total Shareholders Equity
| 122.927 | 121.572 | 118.924 | 108.78 | 105.742 | 95.875 | 87.109 | 82.039 | 84.952 | 91.562 | 79.909 | 80.275 | 41.087 | 37.156 | 34.212 | 28.147 | 23.899 | 20.562 | 12.931 | 13.133 | 13.765 | 13.285 | 12.518 | 13.407 | 12.934 |
Total Equity
| 122.927 | 121.572 | 118.924 | 108.78 | 105.742 | 95.875 | 87.109 | 82.039 | 84.952 | 91.562 | 79.909 | 80.275 | 41.087 | 37.156 | 34.212 | 28.147 | 23.899 | 20.562 | 12.931 | 13.133 | 13.765 | 13.285 | 12.518 | 13.407 | 12.934 |
Total Liabilities & Shareholders Equity
| 175.147 | 150.301 | 154.869 | 141.482 | 143.141 | 147.474 | 138.875 | 132.955 | 131.818 | 139.612 | 91.025 | 91.648 | 55.139 | 50.393 | 45.383 | 48.349 | 42.725 | 38.899 | 35.134 | 36.281 | 39.093 | 41.088 | 39.535 | 39.471 | 38.26 |