
Galp Energia, SGPS, S.A.
ELI:GALP.LS
14.665 (EUR) • At close June 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 362 | 34 | 269 | 362 | 374 | 336 | 799 | 640 | 773 | 1,568 | 607 | 1,281 | 282 | 385 | 784 | 213 | 433 | -35 | -106 | -154 | -257 | 106 | 60 | 231 | -8 | 44 | 235 | 332 | 130 | 217 | 163 | 99 | 134 | 80.097 | 91 | 66 | -58 | 5.566 | 27 | 100 | -10 | -249.394 | 115 | 61 | 92 | 48.661 | 166 | -8 | 128 | 13 | 269 | -27 | 268 |
Depreciation & Amortization
| 182 | 341 | 203 | 205 | 197 | 261 | 263 | 270 | 194 | 404 | 299 | 339 | 338 | 238 | 239 | 267 | 217 | 511 | 194 | 338 | 246 | 398.6 | 135 | 225 | 220.4 | 172 | 171 | 171 | 177 | 162.212 | 177.528 | 179 | 192 | 171.939 | 167.558 | 145.896 | 148.625 | 144.286 | 139.575 | 125.215 | 134.634 | 110.564 | 189 | 121.596 | 138 | 96.571 | 164 | 183 | 101 | 73.112 | 111 | 113 | 95 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -487 | 572 | -24 | 53 | -94 | 53 | -121 | -35 | 282 | 606 | -273 | -582 | -578 | -551 | 534 | -112 | -225 | -35 | -191 | 432 | 88 | 23 | -55 | 29 | 3 | 387 | -186 | -42 | -159 | 0 | 0 | 230 | -230 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -111 | 0 | 64 | 86 | -228 | 0 | 4 | -258 | -205 |
Accounts Receivables
| -281 | 553 | 102 | -176 | 10 | -186 | 72 | -141 | 220 | 322 | 492 | -503 | -532 | -299 | -368 | -184 | -194 | 180 | -180 | 108 | 121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -447 | 3 | 115 | -20 | 293 | -50 | -232 | 63 | 169 | -768 | 69 | -738 | -273 | -116 | -159 | -61 | -95 | 40 | -15 | 365 | -39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 241 | 16 | -241 | 249 | -348 | 289 | 39 | 43 | -107 | 0 | -492 | 0 | 0 | -136 | 50 | 133 | 64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 40 | -49 | -195 | 75 | -195 | 212 | 1,374 | -342 | 156 | -305 | -435 | 693 | -51 | -130 | -255 | 4 | -41 | 6 | 23 | -55 | 29 | 3 | 387 | -186 | -42 | -159 | 0 | 0 | 230 | -230 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -378 | -51 | -10 | 434 | 360 | 459 | -218 | -142 | -749 | -499 | -458 | -291 | 151 | -12 | -533 | 72 | -48 | 35 | 106 | 154 | 257 | -106 | -60 | -231 | 8 | -44 | -235 | -332 | -130 | -217 | -163 | -99 | -134 | -80.097 | -91 | -66 | 58 | -5.566 | -27 | -100 | 10 | 249.394 | -304 | -61 | 1 | -145.232 | 8 | 35 | -156.401 | -13 | 7 | 34 | 0 |
Operating Cash Flow
| -321 | 896 | 438 | 697 | 398 | 640 | 723 | 733 | 500 | 2,079 | 175 | 747 | 193 | 60 | 1,024 | 440 | 377 | 230 | 391 | 22 | 245 | 1,109 | -227 | 614 | 396 | 362 | 335 | 537 | 245 | 298 | 388 | 503 | 211 | 304.142 | 169 | 397 | 369 | 116.18 | 395 | 532 | 419 | 304.018 | 114 | 226 | 120 | 314.337 | 402 | 296 | 1 | 253.037 | 391 | -138 | 158 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -337 | -516 | -209 | -293 | -359 | -401 | -263 | -206 | -186 | -825 | -261 | -167 | -122 | -186 | -558 | -152 | -244 | -139 | -93 | -163 | -254 | -269 | -476 | -241 | -125 | -268 | -531 | -167 | -144 | -160 | -264 | -150 | -238 | -129.556 | -261 | -273 | -379 | -180.812 | -234 | -288 | -355 | -55.836 | -314 | -228 | -144.418 | -156.646 | -150.381 | -194.939 | -204.041 | -663.219 | -21.191 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 402 | -16 | -77 | 0 | 0 | 77 | 0 | 0 | 0 | 0 | -21 | -16 | 22 | 438 | -22 | -22 | 163 | 254 | 0 | 0 | 241 | 125 | 0 | 531 | 167 | 144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -19 | 2 | -10 | -2 | -16 | 0 | 0 | 0 | -154 | 0 | 0 | 0 | 0 | -1 | -46 | -46 | -11 | 4 | -356 | 29 | -33 | 6 | -28 | -23 | -18 | -21 | -15 | -29 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | -77 | 0 | 0 | 77 | 0 | 0 | 0 | 0 | -21 | -16 | 22 | 438 | 42 | 35 | 4 | 99 | 171 | 272 | 30 | 5 | 25 | 304 | 28 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 912 | -39 | -58 | 480 | -30 | 69 | -29 | -1 | 77 | -82 | -27 | -76 | 0 | -1 | -23 | -46 | -11 | 1 | -2 | 42 | -263 | 199 | -184 | -222 | 83 | 27 | -500 | -104 | -121 | 2 | -79.613 | 72 | 42 | 56.273 | -10.274 | 65.417 | -18.467 | 151.057 | -5.523 | 114.15 | 4.591 | 55.836 | 314 | 84.105 | -195 | -85.987 | -143 | -278 | -187 | -4,194.487 | -233 | -161 | -193 |
Investing Cash Flow
| 556 | -553 | -277 | 186 | -405 | -409 | -292 | -207 | -109 | -907 | -288 | -243 | -122 | -209 | -597 | -176 | 183 | -114 | -438 | 75 | -197 | 107 | -416 | -215 | 70 | -237 | -211 | -105 | -171 | -158 | -264 | -150 | -196 | -73.283 | -261 | -273 | -379 | -29.755 | -234 | -288 | -355 | -55.836 | -314 | -228 | -195 | -85.987 | -143 | -278 | -187 | -4,194.487 | -233 | -161 | -193 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 97 | 26 | -10 | 196 | -243 | 77 | 59 | -31 | -646 | -148 | 317 | -847 | 860 | 0 | -89 | 3 | -543 | -32 | 227 | 570 | 77 | -641 | -8 | -2 | -373 | -2 | -467 | 133 | -48 | 275 | -50 | 8 | -41 | -451.955 | 549 | -85.34 | -44 | -212.249 | -7 | 126.712 | -215.343 | -198.928 | 514 | -172 | -99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -39 | -27 | -191 | -85 | -48 | -192 | -73 | -158 | -77 | -150 | -76 | -40 | 0 | 0 | -77 | 0 | 0 | 0 | 0 | -68 | -77 | 0 | 0 | 0 | -244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.609 | 0 | 0 |
Dividends Paid
| 0 | 0 | -213 | -206 | 0 | 0 | -213 | -209 | 0 | -78 | -207 | -207 | 0 | 0 | -213 | -290 | 0 | -2 | -29 | -337 | -30 | -113 | -175 | -295 | 0 | -2 | -239 | -271 | 0 | -68 | -208 | -215 | 0 | -5.409 | -207 | -175 | 0 | -1.211 | -172 | -145 | 0 | -12.15 | -143.295 | -124 | 0 | -1.044 | -120 | -103 | 0 | -2.702 | -101 | -166 | 0 |
Other Financing Activities
| -167 | -165 | -78 | -164 | -61 | -166 | -65 | -147 | -39 | -403 | 3 | -17 | -178 | 767 | -49 | -131 | -54 | -17 | -66 | -77 | 22 | -448 | -432 | -393 | -73 | -7 | 990 | -15 | -50 | 34 | -7.337 | -27 | -8.705 | -43.291 | -14.117 | -35.707 | -9 | 48.493 | -14 | -9.712 | -0.657 | -42.981 | -84.705 | -75.588 | -55 | -241.788 | -216.176 | -122 | 47 | 247.931 | -205 | 55 | -51 |
Financing Cash Flow
| -109 | -166 | -492 | -268 | -326 | -281 | -292 | -545 | -762 | -623 | 113 | -1,111 | 682 | 767 | -428 | -418 | -597 | -51 | 161 | 88 | -8 | -1,202 | 768 | -395 | -690 | -11 | -81 | -138 | -98 | 241 | -267 | -230 | -69 | -495.246 | 326 | -282 | -53 | -164.967 | -167 | -28 | -216 | -254.059 | 314.371 | -367 | -24 | 285.702 | -332 | -225 | -43 | 3,908.217 | -306 | -111 | -51 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 8 | -73 | 33 | -65 | 74 | -33 | -24 | -27 | -7 | 23 | 73 | -9 | 47 | -10 | 47 | -52 | -59 | -32 | -17 | 74 | -75 | -1 | 10 | 47 | -31 | -11 | -24 | -31 | -13 | -79 | -11 | 103.63 | -6 | 60 | -28 | 36.393 | -76 | -57 | 139 | 54.403 | 114.685 | 19 | 75 | -49.698 | -259 | -18 | 186 | -122.08 | -158 | 299 | 35 |
Net Change In Cash
| 0 | 0 | -323 | 568 | -417 | -70 | 212 | -50 | -396 | -1,864 | 348 | -585 | 826 | 609 | -319 | -163 | 10 | 13 | 55 | 153 | 23 | 88 | 50 | 3 | -214 | 161 | 12 | 283 | -48 | 350 | -156 | 44 | -65 | -160.757 | 228 | -98 | -91 | -42.149 | -82 | 159 | -13 | -1,347.973 | -200 | -350 | -1,430.172 | -1,303.875 | -2,116.116 | -225 | -43 | -2,058.162 | -306 | -111 | -51 |
Cash At End Of Period
| 2,357 | 2,285 | 1,990 | 2,351 | 1,783 | 2,200 | 2,187 | 1,975 | 2,025 | 549 | 2,413 | 2,053 | 2,638 | 1,812 | 1,203 | 1,522 | 1,685 | 1,675 | 1,662 | 1,607 | 1,454 | 1,431 | 1,343 | 1,293 | 1,290 | 1,504 | 1,343 | 1,331 | 1,048 | 1,096 | 746 | 902 | 858 | 923.243 | 1,084 | 856 | 954 | 1,044.851 | 1,087 | 1,169 | 1,010 | -55.836 | 114 | 791 | -24 | 199.715 | -332 | -225 | -43 | -286.27 | -306 | -111 | -51 |