Gallantt Metal Limited

NSE:GALLANTT.NS

350.35 (INR) • At close December 27, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Operating Activities:
Net Income 3,113.1742,398.8812,373.038879.799128.9021,099.951693.353303.152457.447367.763160.791332.475153.635302.594359.264205.006367.6175.746
Depreciation & Amortization 1,155.2751,002.501920.926156.451141.51140.929149.696168.509175.523168.626171.343159.196155.354151.893147.956124.796116.30756.531
Deferred Income Tax 000000000000000000
Stock Based Compensation 000000000000000000
Change In Working Capital -444.494-2,254.062-624.516-289.605147.577-571.498381.502-182.009-4.409125.495-842.098349.045-166.00589.591-305.905-48.946-3.35313.074
Accounts Receivables 282.771196.645-242.807-281.093148.254129.499-164.905-36.745-114.175249.205-156.656.79000000
Inventory -60.335-1,014.51-899.679-49.372-214.923-9.373-111.753-186.98357.508-9.016-56.784-171.956-138.873-44.384-76.2-68.169-99.09129.42
Accounts Payables -68.044-932.79810.72-195.543182.411-604.503568.786106.90852.258000000000
Other Working Capital -598.886-503.407-292.75236.40331.835-87.121493.2554.974-61.917134.511-785.314521.001-27.132133.975-229.70519.22395.738-16.346
Other Non Cash Items -380.717-191.744-329.864170.611149.9487.989-6.481-8.798-67.01733.59169.4822.973107.125-51.25979.246157.18124.324110.795
Operating Cash Flow 3,443.238955.5762,339.584917.256567.929757.3711,218.07280.854561.544695.475-440.482843.689250.109492.819280.561438.036604.888256.146
Investing Activities:
Investments In Property Plant And Equipment -1,993.671-2,273.345-2,853.446-459.399-1,063.671-1,097.639-254.312-364.835-244.257-213.695-290.774-128.713-51.473-38.706-25.592-185.319-388.71-748.875
Acquisitions Net 00.981122.70466.7590.12411.4851.071.1830.71000040.8940000
Purchases Of Investments 0-9.733-122.704-248.55-149.572-327.198-134.51-114.6030000-135-2500-86.5200
Sales Maturities Of Investments 08.752587.295-66.759-0.124-11.4850000000123.2250000
Other Investing Activites -486.89722.68178.019-38.576-3.417739.683-576.2579.06929.19318.02721.07442.096166.316187.419-335.1839.8189.2583.867
Investing Cash Flow -2,480.568-2,250.665-2,088.132-746.525-1,216.66-685.154-965.079-355.766-215.064-195.668-269.7-86.617-20.15762.832-360.775-262.021-379.452-745.008
Financing Activities:
Debt Repayment -758.3381,511.865-17.743289.088714.905-44.066-79.42254.981-289.664-363.31692.616-585.268-25.039-443.876188.092-148.647-27.515502.121
Common Stock Issued 00000000000000015500
Common Stock Repurchased 000000000000000000
Dividends Paid 0000-24.51-20.331000000000000
Other Financing Activities -257.323-247.109-175.1380.001-48.764-37.554-152.61416.667-70.415-117.025-116.558-107.6380-99.512-139.675-182.649-170.701-112.665
Financing Cash Flow -1,015.6611,264.756-192.882-165.547645.81-101.951-232.03657.735-360.079-480.336576.058-692.906-186.102-566.6648.417-176.296-198.216389.456
Other Information:
Effect Of Forex Changes On Cash 009.9220000-0.00100000-0.001-0.001000
Net Change In Cash -52.991-30.33358.5715.184-2.921-29.73420.955-17.178-13.59919.471-134.12464.16643.85-11.01-31.798-0.28127.22-99.406
Cash At End Of Period 3.17256.16386.49618.00412.8215.74145.47528.93246.11159.7140.239174.363110.19767.57378.583110.381110.66283.442