Galenica AG
SIX:GALE.SW
73.05 (CHF) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CHF.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,900.014 | 1,894.821 | 1,851.19 | 2,054.47 | 1,959.878 | 1,977.576 | 1,857.103 | 1,789.333 | 1,690.42 | 1,700.58 | 1,600.422 | 1,605.209 | 1,566.133 | 1,592.953 | 1,552.447 | 1,525.208 | 1,511.78 | 752.213 | 728.729 | 728.729 | 728.729 | 728.729 | 706.568 | 706.568 | 706.568 | 706.568 |
Cost of Revenue
| 1,714.805 | 1,698.826 | 1,669.601 | 1,866.224 | 1,780.905 | 1,797.132 | 1,693.746 | 1,590.576 | 1,547.584 | 1,548.104 | 1,416.499 | 1,472.828 | 1,395.344 | 1,436.294 | 1,389.69 | 1,358.907 | 1,326.17 | 568.722 | 549.418 | 549.418 | 549.418 | 549.418 | 536.938 | 536.938 | 536.938 | 536.938 |
Gross Profit
| 185.209 | 195.995 | 181.589 | 188.246 | 178.973 | 180.444 | 163.357 | 198.757 | 142.836 | 152.476 | 183.923 | 132.381 | 170.789 | 156.659 | 162.757 | 166.301 | 185.61 | 183.491 | 179.311 | 179.311 | 179.311 | 179.311 | 169.63 | 169.63 | 169.63 | 169.63 |
Gross Profit Ratio
| 0.097 | 0.103 | 0.098 | 0.092 | 0.091 | 0.091 | 0.088 | 0.111 | 0.084 | 0.09 | 0.115 | 0.082 | 0.109 | 0.098 | 0.105 | 0.109 | 0.123 | 0.244 | 0.246 | 0.246 | 0.246 | 0.246 | 0.24 | 0.24 | 0.24 | 0.24 |
Reseach & Development Expenses
| 0 | 12.7 | 0 | 13.5 | 0 | 15.2 | 0 | 15.7 | 0 | 13.4 | 0 | 11.9 | 0 | 13.51 | 0 | 15.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.487 | 10.047 | 10.047 | 9.481 | 9.481 | 9.481 | 9.481 | 9.004 | 9.004 | 9.004 | 9.004 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.291 | 14.014 | 14.014 | 14.36 | 14.36 | 14.36 | 14.36 | 14.48 | 14.48 | 14.48 | 14.48 |
SG&A
| 91.191 | 102.141 | 100.187 | 95.753 | 85.398 | 90.029 | 74.211 | 79.658 | 67.646 | 72.758 | 0 | 57.924 | 0 | 56.377 | 0 | 55.669 | 24.061 | 24.061 | 23.841 | 23.841 | 23.841 | 23.841 | 23.484 | 23.484 | 23.484 | 23.484 |
Other Expenses
| 6.412 | 8.87 | 8.17 | 5.285 | 7.755 | 14.971 | 6.111 | 9.049 | 6.003 | 5.391 | 0 | 0 | 0 | 0 | 0 | -7.161 | -8.74 | -8.74 | -7.841 | -7.841 | -7.841 | -7.841 | -9.01 | -9.01 | -9.01 | -9.01 |
Operating Expenses
| 84.779 | 93.271 | 92.017 | 90.468 | 77.643 | 75.058 | 68.1 | 70.609 | 61.643 | 67.367 | 101.339 | 89.559 | 100.97 | 86.25 | 91.478 | 103.684 | 125.247 | 15.321 | 16 | 16 | 16 | 16 | 14.474 | 14.474 | 14.474 | 14.474 |
Operating Income
| 100.43 | 102.724 | 89.572 | 97.778 | 101.33 | 105.386 | 95.257 | 128.148 | 81.193 | 85.109 | 78.726 | 37.998 | 67.692 | 61.237 | 69.478 | 62.161 | 59.005 | 31.183 | 29.982 | 29.982 | 29.982 | 29.982 | 29.013 | 29.013 | 29.013 | 29.013 |
Operating Income Ratio
| 0.053 | 0.054 | 0.048 | 0.048 | 0.052 | 0.053 | 0.051 | 0.072 | 0.048 | 0.05 | 0.049 | 0.024 | 0.043 | 0.038 | 0.045 | 0.041 | 0.039 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 | 0.041 |
Total Other Income Expenses Net
| -3.966 | -1.207 | -2.978 | -1.21 | -2.474 | -2.037 | -2.338 | -2.403 | -2.831 | -3.362 | 1.337 | 4.067 | 1.152 | 8.117 | 1.08 | -6.125 | -10.782 | -5.118 | -5.076 | -5.076 | -5.076 | -5.076 | -4.547 | -4.547 | -4.547 | -4.547 |
Income Before Tax
| 96.464 | 101.517 | 86.594 | 96.568 | 98.856 | 103.349 | 92.919 | 125.745 | 78.362 | 81.747 | 80.063 | 42.065 | 68.844 | 69.354 | 70.558 | 56.036 | 48.223 | 26.065 | 24.907 | 24.907 | 24.907 | 24.907 | 24.466 | 24.466 | 24.466 | 24.466 |
Income Before Tax Ratio
| 0.051 | 0.054 | 0.047 | 0.047 | 0.05 | 0.052 | 0.05 | 0.07 | 0.046 | 0.048 | 0.05 | 0.026 | 0.044 | 0.044 | 0.045 | 0.037 | 0.032 | 0.035 | 0.034 | 0.034 | 0.034 | 0.034 | 0.035 | 0.035 | 0.035 | 0.035 |
Income Tax Expense
| 19.163 | 14.189 | 15.056 | 16.016 | 17.751 | 17.742 | 17.108 | 22.273 | 13.602 | 22.957 | 15.136 | 49.121 | 12.366 | 8.355 | 12.691 | 10.274 | 10.621 | 5.224 | 4.631 | 4.631 | 4.631 | 4.631 | 4 | 4 | 4 | 4 |
Net Income
| 78.888 | 98.369 | 186.998 | 82.22 | 82.912 | 88.376 | 79.304 | 106.077 | 66.168 | 60.179 | 64.813 | 91.122 | 56.424 | 60.954 | 57.85 | 45.784 | 37.609 | 20.841 | 20.276 | 20.276 | 20.276 | 20.276 | 20.465 | 20.465 | 20.465 | 20.465 |
Net Income Ratio
| 0.042 | 0.052 | 0.101 | 0.04 | 0.042 | 0.045 | 0.043 | 0.059 | 0.039 | 0.035 | 0.04 | 0.057 | 0.036 | 0.038 | 0.037 | 0.03 | 0.025 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.029 | 0.029 | 0.029 | 0.029 |
EPS
| 1.58 | 1.97 | 3.75 | 1.65 | 1.67 | 1.78 | 1.6 | 2.14 | 1.34 | 1.22 | 1.31 | 1.85 | 1.15 | 1.26 | 1.16 | 0.92 | 0.75 | 0.42 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 |
EPS Diluted
| 1.58 | 1.97 | 3.75 | 1.65 | 1.67 | 1.78 | 1.6 | 2.14 | 1.34 | 1.22 | 1.31 | 1.85 | 1.15 | 1.26 | 1.16 | 0.92 | 0.75 | 0.42 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 |
EBITDA
| 153.181 | 154.345 | 140.951 | 148.951 | 150.631 | 156.227 | 142.846 | 177.297 | 128.201 | 132.065 | 99.386 | 54.211 | 86.995 | 75.306 | 89.876 | 76.627 | 79.782 | 41.635 | 40.292 | 40.292 | 40.292 | 40.292 | 39.238 | 39.238 | 39.238 | 39.238 |
EBITDA Ratio
| 0.081 | 0.081 | 0.076 | 0.073 | 0.077 | 0.079 | 0.077 | 0.099 | 0.076 | 0.078 | 0.062 | 0.034 | 0.056 | 0.047 | 0.058 | 0.05 | 0.053 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.056 | 0.056 | 0.056 | 0.056 |