Galaxy Surfactants Limited
NSE:GALAXYSURF.NS
2444.4 (INR) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 10,629.9 | 9,740.6 | 9,290 | 9,404.9 | 9,831.2 | 9,417.7 | 9,744.7 | 10,802.6 | 12,316.3 | 11,588.8 | 10,199.5 | 9,290.9 | 8,773 | 8,263.8 | 7,448.1 | 6,747 | 7,186.8 | 6,071.6 | 6,235.5 | 6,258.9 | 6,488.2 | 6,650.2 | 6,508.3 | 6,794.7 | 6,853.3 | 7,161.9 | 6,435.6 | 5,978.7 | 6,101.1 | 5,823.7 | 6,021.4 |
Cost of Revenue
| 7,126.1 | 7,504.8 | 7,241.1 | 6,415.4 | 6,738.1 | 6,367 | 6,587.7 | 7,390.9 | 9,004.6 | 8,017.6 | 7,251.1 | 6,740.6 | 6,444.7 | 5,642.3 | 5,132.5 | 4,200.4 | 4,577.4 | 3,995.3 | 4,317.8 | 4,216.4 | 4,330.1 | 4,428.4 | 4,783 | 4,771 | 4,833.2 | 5,214.4 | 4,624.9 | 4,265.7 | 4,401.4 | 4,219.1 | 4,419.4 |
Gross Profit
| 3,503.8 | 2,235.8 | 2,048.9 | 2,989.5 | 3,093.1 | 3,050.7 | 3,157 | 3,411.7 | 3,311.7 | 3,571.2 | 2,948.4 | 2,550.3 | 2,328.3 | 2,621.5 | 2,315.6 | 2,546.6 | 2,609.4 | 2,076.3 | 1,917.7 | 2,042.5 | 2,158.1 | 2,221.8 | 1,725.3 | 2,023.7 | 2,020.1 | 1,947.5 | 1,810.7 | 1,713 | 1,699.7 | 1,604.6 | 1,602 |
Gross Profit Ratio
| 0.33 | 0.23 | 0.221 | 0.318 | 0.315 | 0.324 | 0.324 | 0.316 | 0.269 | 0.308 | 0.289 | 0.274 | 0.265 | 0.317 | 0.311 | 0.377 | 0.363 | 0.342 | 0.308 | 0.326 | 0.333 | 0.334 | 0.265 | 0.298 | 0.295 | 0.272 | 0.281 | 0.287 | 0.279 | 0.276 | 0.266 |
Reseach & Development Expenses
| 0 | 0 | 308.7 | 0 | 0 | 0 | 275 | 0 | 0 | 0 | 293.4 | 0 | 0 | 0 | 269.2 | 0 | 0 | 0 | 269 | 0 | 0 | 0 | 261.1 | 0 | 0 | 0 | 260.7 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 769.4 | 1,294.5 | 1,188.6 | 1,198.3 | 713.2 | 1,177 | 1,271.4 | 1,367.5 | 618.6 | 700.8 | 515.8 | 478 | 995.1 | 1,100 | 490.6 | 497.9 | 462.9 | 590.8 | 432 | 427.5 | 456.4 | 533 | 408 | 417.6 | 382.6 | 493.5 | 350.3 | 366.9 | 366.4 | 295.6 |
Other Expenses
| 3,503.8 | 0 | 239.1 | 63.8 | 26.8 | 24.9 | 70.3 | 37.4 | 10.8 | -20 | -14.6 | 17.6 | 50.4 | 45.2 | -37.3 | 30.4 | 45.7 | 6.7 | -19.1 | 33.6 | 13 | 12.5 | 87.9 | 10.3 | 18.9 | -17.2 | 15.7 | 25.6 | 27.5 | 30.5 | 0 |
Operating Expenses
| 3,503.8 | 769.4 | 1,294.5 | 2,115.9 | 2,090.8 | 2,056.9 | 2,037 | 2,086.7 | 2,199.6 | 2,280.3 | 1,674.3 | 1,963.8 | 1,800.6 | 1,705 | 1,309.3 | 1,520.4 | 1,561.2 | 1,336 | 1,046.4 | 1,385.4 | 1,431.4 | 1,409.7 | 901.6 | 1,328.4 | 1,279.2 | 1,185.7 | 1,235.1 | 1,080.6 | 1,082.1 | 1,036.4 | 983.3 |
Operating Income
| 0 | 2,501.4 | 754.4 | 937.4 | 1,029.1 | 993.8 | 1,190.3 | 1,362.4 | 1,122.9 | 1,290.9 | 1,265.8 | 586.5 | 527.7 | 916.5 | 942.8 | 1,056.6 | 1,048.2 | 740.3 | 871.3 | 657.1 | 726.7 | 812.1 | 823.7 | 695.3 | 740.9 | 761.8 | 575.6 | 632.4 | 617.6 | 568.2 | 558.9 |
Operating Income Ratio
| 0 | 0.257 | 0.081 | 0.1 | 0.105 | 0.106 | 0.122 | 0.126 | 0.091 | 0.111 | 0.124 | 0.063 | 0.06 | 0.111 | 0.127 | 0.157 | 0.146 | 0.122 | 0.14 | 0.105 | 0.112 | 0.122 | 0.127 | 0.102 | 0.108 | 0.106 | 0.089 | 0.106 | 0.101 | 0.098 | 0.093 |
Total Other Income Expenses Net
| 1,044.9 | -1,512 | -564.5 | -1,435.1 | -1,472.2 | -1,375.8 | -11.6 | -18.1 | -45.5 | -63.9 | -30.5 | -10.7 | 13.4 | 16.1 | -76.1 | 6 | 13.7 | -41.4 | -55.5 | -24.8 | -51.3 | -47.2 | -43.7 | -60.8 | -54.2 | -94.5 | -50.8 | -50.6 | -59.1 | -45.7 | -732.4 |
Income Before Tax
| 1,044.9 | 989.4 | 939.6 | 878.4 | 975 | 961.7 | 1,129 | 1,306.9 | 1,066.6 | 1,227 | 1,243.6 | 575.8 | 541.1 | 932.6 | 930.2 | 1,032.2 | 1,061.9 | 698.9 | 815.8 | 632.3 | 675.4 | 764.9 | 780 | 634.5 | 686.7 | 667.3 | 524.8 | 581.8 | 558.5 | 522.5 | 574 |
Income Before Tax Ratio
| 0.098 | 0.102 | 0.101 | 0.093 | 0.099 | 0.102 | 0.116 | 0.121 | 0.087 | 0.106 | 0.122 | 0.062 | 0.062 | 0.113 | 0.125 | 0.153 | 0.148 | 0.115 | 0.131 | 0.101 | 0.104 | 0.115 | 0.12 | 0.093 | 0.1 | 0.093 | 0.082 | 0.097 | 0.092 | 0.09 | 0.095 |
Income Tax Expense
| 197.8 | 192.2 | 164.6 | 164.7 | 200.8 | 209.9 | 223.7 | 244.8 | 227.9 | 223.3 | 259.6 | 119.6 | 121.7 | 164.4 | 143.4 | 179.9 | 244.5 | 134 | 187.8 | 152.4 | 4.7 | 239.4 | 209 | 216 | 223.5 | 210.2 | 124.5 | 168.6 | 150.3 | 164 | 141.3 |
Net Income
| 847.1 | 797.2 | 775 | 713.7 | 774.2 | 751.8 | 905.3 | 1,062.1 | 838.7 | 1,003.7 | 984 | 456.2 | 419.4 | 768.2 | 786.8 | 852.3 | 817.4 | 564.9 | 628 | 479.9 | 670.7 | 525.5 | 571 | 418.5 | 463.2 | 457.1 | 400.3 | 413.2 | 408.2 | 358.5 | 432.7 |
Net Income Ratio
| 0.08 | 0.082 | 0.083 | 0.076 | 0.079 | 0.08 | 0.093 | 0.098 | 0.068 | 0.087 | 0.096 | 0.049 | 0.048 | 0.093 | 0.106 | 0.126 | 0.114 | 0.093 | 0.101 | 0.077 | 0.103 | 0.079 | 0.088 | 0.062 | 0.068 | 0.064 | 0.062 | 0.069 | 0.067 | 0.062 | 0.072 |
EPS
| 23.9 | 22.48 | 21.86 | 20.13 | 21.84 | 21.2 | 25.53 | 29.96 | 23.66 | 28.31 | 27.76 | 12.86 | 11.83 | 21.67 | 22.19 | 24.04 | 23.06 | 15.93 | 17.72 | 13.54 | 18.92 | 14.82 | 16.11 | 11.8 | 13.07 | 12.89 | 11.29 | 11.66 | 11.51 | 10.11 | 12.2 |
EPS Diluted
| 23.9 | 22.48 | 21.86 | 20.13 | 21.84 | 21.2 | 25.53 | 29.96 | 23.65 | 28.31 | 27.76 | 12.86 | 11.83 | 21.67 | 22.19 | 24.04 | 23.06 | 15.93 | 17.72 | 13.54 | 18.92 | 14.82 | 16.11 | 11.8 | 13.07 | 12.89 | 11.29 | 11.66 | 11.51 | 10.11 | 12.2 |
EBITDA
| 1,363.4 | 1,240.8 | 1,016.6 | 1,188.7 | 1,275.7 | 1,256.698 | 1,415.4 | 1,578 | 1,327.7 | 1,460.2 | 1,461.5 | 781.5 | 759.1 | 1,130.1 | 1,199.6 | 1,225.1 | 1,260.9 | 911.3 | 1,026.3 | 855 | 893.3 | 973.2 | 987.6 | 834.6 | 887.9 | 870.4 | 714 | 780 | 766.2 | 718.3 | 675.65 |
EBITDA Ratio
| 0.128 | 0.127 | 0.109 | 0.126 | 0.13 | 0.133 | 0.145 | 0.146 | 0.108 | 0.126 | 0.141 | 0.084 | 0.087 | 0.137 | 0.149 | 0.182 | 0.175 | 0.15 | 0.166 | 0.137 | 0.138 | 0.146 | 0.153 | 0.123 | 0.13 | 0.122 | 0.111 | 0.13 | 0.126 | 0.123 | 0.112 |