GAIL (India) Limited

NSE:GAIL.NS

181.5 (INR) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20242023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 11,460.32,437.715,19815,068.46,241.32,966.313,772.45,196.823,981.515,582.532,111.130,646.214,462.225,843.545,486.337,811.346,320.627,38345,398.834,912.8
Short Term Investments 3,178.526,829.910,025.67,900.53,377.43,327.711,5129,586.71,358.71,392.81,3682,535.91,393.10000000
Cash and Short Term Investments 14,638.829,267.625,223.622,968.99,618.76,29425,284.414,783.525,340.216,975.333,479.133,182.115,855.325,843.545,486.337,811.346,320.627,38345,398.834,912.8
Net Receivables 106,566.6123,133.289,495.143,977.465,512.5034,315.727,527.233,551.632,099.455,89941,443.836,493.451,381.747,205.748,853.534,873.4000
Inventory 59,70059,179.235,766.129,897.331,830.125,026.419,325.117,081.422,053.223,545.625,870.518,977.817,256.510,586.18,578.47,246.66,3026,247.55,0415,015
Other Current Assets 21,812.7138,074.1102,081.855,808.775,120.179,165.964,274.769,000.261,013.934,994.626,275.218,184.549,948.435,356.345,278.536,996.920,782.946,663.578,41225,168.8
Total Current Assets 202,718.1205,306.9163,071.5108,672.3119,944.3110,486.3108,884.293,787.3128,355.9123,636.3141,523.8111,788.2119,553.6123,167.6146,145.2130,591108,112.580,29473,692.665,096.6
Non-Current Assets:
Property, Plant & Equipment, Net 756,699.3634,870.8575,258.5522,591.6480,155.7410,252.7352,151.1332,409.1501,921.8468,598.2455,063.8419,440.7343,541.6263,716.9200,118.4152,384.4132,939.3126,013.286,941.186,539
Goodwill 000000001,262.51,262.50000000000
Intangible Assets 31,353.528,562.925,366.123,006.818,803.614,125.112,035.89,759.57,719.47,961.67,628.87,354.13,1122,2730680.8677.31,291493.6423.5
Goodwill and Intangible Assets 31,353.528,562.925,366.123,006.818,803.614,125.112,035.89,759.58,981.97,961.67,628.87,354.13,1122,2731,991.4680.8677.31,291493.6423.5
Long Term Investments 219,131.3172,697164,628.5126,102.999,297.2104,039.790,276.393,212.410,873.611,198.69,023.87,463.410,054.40000000
Tax Assets 026,027.628,622.833,474.40049,994.126,862.559,727.584,998.955,115.751,682.71,393.16,023.1000000
Other Non-Current Assets 37,270.110,342.38,646.61.6-598,256.545,170.2-0.136,159.938.258.963.4136.432,686.212,362.510,664.110,256.510,225.19,663.914,023.97,099.7
Total Non-Current Assets 1,044,454.2872,500.6802,522.5705,177.3629,197.5573,587.7504,457.2498,403.4581,543572,816.2526,895.5486,077.3390,787.3284,375.5212,773.9163,321.7143,841.7136,968.1101,458.694,062.2
Total Assets 1,247,172.31,077,807.5965,594813,849.6749,141.8684,074613,341.4592,190.7709,898.9696,452.5668,419.3597,865.5510,340.9407,543.1358,919.1293,912.7251,954.2217,262.1175,151.2159,158.8
Liabilities & Equity:
Current Liabilities:
Account Payables 66,396.771,435.653,612.644,531.839,221.838,760.739,038.927,406.529,091.534,137.442,890.834,187.726,799.622,027.124,055.621,267.719,266.215,968.415,621.414,300.9
Short Term Debt 66,56478,187.727,457.621,818.730,456.211,95921,011.628,315.612,248.935,389.724,760.933,039.615,123.10000000
Tax Payables 00000000000000000000
Deferred Revenue 7,118.755,79568,980.858,296.354,207.354,988.143,500.746,791.516,932.216,477.125,680.126,046.844,233.50000000
Other Current Liabilities 76,32661,374.263,979.950,447.349,312.449,645.244,326.530,179.744,232.642,747.955,822.860,995.390,379.675,690.185,679.764,160.844,709.732,824.922,499.921,864.7
Total Current Liabilities 216,405.4217,110.2150,927.3125,523.3124,761.5106,600.2111,86392,968.7149,715.9127,124.5125,204.8128,222.6132,302.397,717.2109,735.386,069.963,975.948,59338,121.336,165.6
Non-Current Liabilities:
Long Term Debt 151,373.799,974.164,699.656,907.438,658.910,278.311,186.431,798.458,648.2147,564.1160,608.5131,683.693,409.662,956.254,131.738,242.137,867.236,638.920,958.822,038
Deferred Revenue Non-Current 49,796.14,861.351,616.445,627.138,070.51,631.7761.116,348.16,359.75,960.24,180.23,735.53,462.20000000
Deferred Tax Liabilities Non-Current 41,35743,950.941,991.740,884.640,391.965,098.850,391.152,930.743,208.335,476.927,303.524,264.918,649.923,174.214,650.413,925.213,847.613,800.213,414.912,854.5
Other Non-Current Liabilities 16,282.360,841.213,304.412,108.913,706.139,964.521,964.974,044.765,750.263,954.236,268.531,7117,027.46,084.9000-200.300
Total Non-Current Liabilities 258,809.1209,627.5171,612.1155,528130,827.4116,973.384,303.5105,843.1189,589211,518.3201,057.2167,130.1119,086.992,215.368,782.152,167.351,714.850,439.134,373.734,892.5
Total Liabilities 475,214.5426,737.7322,539.4281,051.3255,588.9223,573.5196,166.5198,811.8339,304.9338,642.8326,262295,352.7251,389.2189,932.5178,517.4138,237.2115,690.799,032.172,49571,058.1
Equity:
Preferred Stock 0587,440.600624,142.8000000000000000
Common Stock 65,75165,75144,403.944,403.945,101.422,550.722,550.716,91312,684.812,684.812,684.812,684.812,684.812,684.812,684.812,684.88,456.58,456.58,456.58,456.5
Retained Earnings 581,756521,689.6493,569.8418,777.1384,794.7339,418.6304,191.8274,474.8323,790.4291,374.5276,314.5247,085.5190,192.2188,282.5137,087.919,797.619,905.417,01814,343.111,737.3
Accumulated Other Comprehensive Income/Loss 061,833.7103,169.168,642.4-97,894.7-65,253.3-44,668.4-26,793-172,434.2-158,230.9-144,176.9-128,768.3-115,586.3-105,955.1-97,900.1-89,521-82,624.3-76,335.2-70,324.8-64,599.4
Other Total Stockholders Equity 122,464.80068,642.42.72.72.7-43,528.7351,349.314714714746,254.837,154.65,428.423,102.7107,163.692,755.579,856.6146.9
Total Shareholders Equity 769,971.8649,274.3641,142.8531,823.4492,682.5460,041416,785.7393,048.9353,962.4340,226.7324,569.5287,946.6249,131.8212,138.7178,099.5154,008.7135,525.5118,230102,656.288,100.7
Total Equity 771,957.8651,069.8643,054.6532,798.3493,552.9460,500.5417,174.9393,378.9370,594357,809.7342,157.3302,512.8258,951.7217,610.6180,401.7155,675.5136,263.5118,230102,656.288,100.7
Total Liabilities & Shareholders Equity 1,247,172.31,077,807.5965,594813,849.6749,141.8684,074613,341.4592,190.7709,898.9696,452.5668,419.3597,865.5510,340.9407,543.1358,919.1293,912.7251,954.2217,262.1175,151.2159,158.8