Gabriel India Limited
NSE:GABRIEL.NS
447.25 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 10,270.85 | 9,465.72 | 9,169.77 | 8,154.34 | 8,644.48 | 8,057.68 | 7,369.77 | 7,109.86 | 8,028.72 | 7,209.03 | 6,668.45 | 6,061.42 | 5,896.97 | 4,535.75 | 5,615.21 | 5,364.91 | 4,598.63 | 1,228.54 | 4,140.45 | 4,554.97 | 4,726.74 | 5,171.5 | 4,891.31 | 5,100.04 | 5,415.31 | 5,146.19 | 4,974.01 | 4,451.8 | 4,716.98 | 4,147.38 | 3,911.67 | 3,737.41 | 3,938.01 | 3,674.99 | 3,662.21 | 3,547.92 | 3,751.79 | 3,418.85 | 3,494.78 | 3,594.86 | 3,845.02 | 3,524.31 | 3,344.49 | 3,394.53 | 3,169.98 | 2,966.5 | 3,086.44 | 2,950.5 | 3,020.2 | 2,903.2 |
Cost of Revenue
| 7,603.31 | 7,814.21 | 7,645.41 | 6,076.74 | 6,506.57 | 6,025.59 | 5,612.12 | 5,377.46 | 6,181.77 | 5,516.74 | 5,566.92 | 4,654.38 | 4,480.32 | 3,394.77 | 4,527.83 | 4,057.86 | 3,391.72 | 865.37 | 3,255.83 | 3,320.82 | 3,538.04 | 3,796.26 | 4,019.77 | 3,705.37 | 3,919.05 | 3,672.48 | 3,810.83 | 3,162.01 | 3,422.59 | 2,976.27 | 2,760.64 | 2,633.32 | 2,807.17 | 2,643.27 | 2,623.17 | 2,496.43 | 2,693.1 | 2,463.08 | 2,493.03 | 2,609.77 | 2,793.8 | 2,553.25 | 2,394.78 | 2,483.25 | 2,330.08 | 2,130.3 | 1,122.42 | 2,552.8 | 2,574.1 | 2,505.5 |
Gross Profit
| 2,667.54 | 1,651.51 | 1,524.36 | 2,077.6 | 2,137.91 | 2,032.09 | 1,757.65 | 1,732.4 | 1,846.95 | 1,692.29 | 1,101.53 | 1,407.04 | 1,416.65 | 1,140.98 | 1,087.38 | 1,307.05 | 1,206.91 | 363.17 | 884.62 | 1,234.15 | 1,188.7 | 1,375.24 | 871.54 | 1,394.67 | 1,496.26 | 1,473.71 | 1,163.18 | 1,289.79 | 1,294.39 | 1,171.11 | 1,151.03 | 1,104.09 | 1,130.84 | 1,031.72 | 1,039.04 | 1,051.49 | 1,058.69 | 955.77 | 1,001.75 | 985.09 | 1,051.22 | 971.06 | 949.71 | 911.28 | 839.9 | 836.2 | 1,964.02 | 397.7 | 446.1 | 397.7 |
Gross Profit Ratio
| 0.26 | 0.174 | 0.166 | 0.255 | 0.247 | 0.252 | 0.238 | 0.244 | 0.23 | 0.235 | 0.165 | 0.232 | 0.24 | 0.252 | 0.194 | 0.244 | 0.262 | 0.296 | 0.214 | 0.271 | 0.251 | 0.266 | 0.178 | 0.273 | 0.276 | 0.286 | 0.234 | 0.29 | 0.274 | 0.282 | 0.294 | 0.295 | 0.287 | 0.281 | 0.284 | 0.296 | 0.282 | 0.28 | 0.287 | 0.274 | 0.273 | 0.276 | 0.284 | 0.268 | 0.265 | 0.282 | 0.636 | 0.135 | 0.148 | 0.137 |
Reseach & Development Expenses
| 0 | 0 | 297.63 | 0 | 0 | 0 | 225.66 | 0 | 0 | 0 | 166.8 | 0 | 0 | 0 | 183.42 | 0 | 0 | 0 | 185.21 | 0 | 0 | 0 | 192.15 | 0 | 0 | 0 | 183.31 | 0 | 0 | 0 | 143.51 | 0 | 0 | 0 | 129.43 | 0 | 0 | 0 | 107.92 | 0 | 0 | 0 | 98.35 | 0 | 0 | 0 | 99.69 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 858.49 | 0 | 0 | 0 | 737.1 | 0 | 0 | 0 | 691.94 | 0 | 0 | 0 | 582.41 | 0 | 0 | 0 | 384.87 | 0 | 0 | 0 | 412.65 | 0 | 0 | 0 | 266.91 | 0 | 0 | 0 | 189.01 | 0 | 0 | 0 | 293.1 | 0 | 0 | 0 | 252.54 | 0 | 0 | 0 | 284.25 | 0 | 0 | 0 | 254.77 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 37.84 | 0 | 0 | 0 | 35.44 | 0 | 0 | 0 | 20.51 | 0 | 0 | 0 | 9.13 | 0 | 0 | 0 | 16.41 | 0 | 0 | 0 | 23.36 | 0 | 0 | 0 | 20.87 | 0 | 0 | 0 | 18.42 | 0 | 0 | 0 | 18.83 | 0 | 0 | 0 | 14.17 | 0 | 0 | 0 | 428.57 | 0 | 0 | 0 | 370.44 | 0 | 0 | 0 |
SG&A
| 1,036.34 | 931.86 | 896.33 | 850.16 | 541.64 | 496.65 | 772.54 | 745.46 | 800.43 | 742.93 | 712.45 | 599.41 | 589.84 | 498.29 | 591.54 | 387.56 | 364.2 | 337.43 | 401.28 | 404.47 | 389.33 | 404.45 | 436.01 | 377.79 | 390.52 | 397.83 | 287.78 | 404.35 | 378.53 | 358.1 | 207.43 | 312.26 | 312.75 | 324.31 | 311.93 | 319.89 | 284.95 | 265.35 | 266.71 | 277.93 | 284.26 | 274.92 | 1,018.31 | 243.73 | 249.84 | 248.3 | 959.54 | 238.3 | 0 | 0 |
Other Expenses
| 1,874.16 | 63.07 | 58.85 | 38.51 | 45.91 | 46.47 | 64.63 | 18.45 | 29.39 | 61.42 | -71.17 | 64.65 | 44.18 | 26.95 | -114.52 | 62.32 | 42.41 | 24.94 | -46.03 | 25.64 | 22.29 | 17.43 | -47.18 | 25.86 | 20.99 | 18.54 | 285.738 | 963.73 | 911.78 | 861.48 | 856.81 | 829.24 | 826.51 | 764.16 | 778.36 | 819.58 | 800.52 | 720.79 | 794.97 | 764.14 | 799.5 | 763.57 | 772.89 | 725.07 | 675.79 | 703.1 | -90.45 | 26.9 | 260.5 | 36.8 |
Operating Expenses
| 1,874.16 | 931.86 | 896.33 | 1,519.89 | 1,541.06 | 1,479.38 | 1,363.76 | 1,345.52 | 1,373.64 | 1,295.33 | 813.74 | 1,095.6 | 1,085.49 | 990.31 | 701.54 | 1,033.37 | 949.4 | 622.8 | 677.14 | 1,013.08 | 979.15 | 1,067.54 | 688.42 | 1,064.68 | 1,081.51 | 1,089.27 | 285.738 | 963.73 | 911.78 | 861.48 | 856.81 | 829.24 | 826.51 | 764.16 | 778.36 | 819.58 | 800.52 | 720.79 | 794.97 | 764.14 | 799.5 | 763.57 | 772.89 | 725.07 | 675.79 | 703.1 | 1,842.02 | 273 | 260.5 | 253.8 |
Operating Income
| 793.38 | 719.65 | 628.03 | 596.66 | 642.76 | 548.02 | 458.52 | 405.33 | 502.7 | 396.96 | 270.47 | 311.44 | 331.16 | 150.67 | 330.66 | 273.68 | 257.51 | -259.63 | 207.48 | 221.07 | 209.55 | 307.7 | 183.12 | 329.99 | 414.75 | 384.44 | 285.738 | 326.06 | 382.61 | 309.63 | 294.22 | 274.85 | 304.33 | 267.56 | 260.68 | 231.91 | 258.17 | 234.98 | 206.78 | 220.95 | 251.72 | 207.49 | 176.82 | 186.21 | 164.11 | 133.1 | 122 | 124.7 | 185.6 | 143.9 |
Operating Income Ratio
| 0.077 | 0.076 | 0.068 | 0.073 | 0.074 | 0.068 | 0.062 | 0.057 | 0.063 | 0.055 | 0.041 | 0.051 | 0.056 | 0.033 | 0.059 | 0.051 | 0.056 | -0.211 | 0.05 | 0.049 | 0.044 | 0.059 | 0.037 | 0.065 | 0.077 | 0.075 | 0.057 | 0.073 | 0.081 | 0.075 | 0.075 | 0.074 | 0.077 | 0.073 | 0.071 | 0.065 | 0.069 | 0.069 | 0.059 | 0.061 | 0.065 | 0.059 | 0.053 | 0.055 | 0.052 | 0.045 | 0.04 | 0.042 | 0.061 | 0.05 |
Total Other Income Expenses Net
| 28.52 | 40.69 | 35.72 | -15.77 | -21.19 | 24.13 | -8.49 | -13.16 | -10.51 | 47.73 | 106.59 | 57.32 | 29.54 | 7.39 | 76.04 | 53.48 | 29.43 | 17.89 | 15.9 | 17.92 | 13.15 | 9.92 | 74.23 | 20 | 12.99 | 11.01 | 88.583 | -4.58 | -9.23 | -7.18 | -16.57 | -5.29 | -4.71 | -6.27 | -7.23 | -7.57 | -7.32 | -8.72 | -6.34 | -15.37 | -9.37 | -20.45 | -31.99 | -21.44 | -25.78 | -23.5 | -24.39 | -38.4 | -28.6 | -73.2 |
Income Before Tax
| 821.9 | 760.34 | 663.75 | 580.89 | 621.57 | 576.88 | 450.03 | 392.17 | 492.19 | 444.69 | 377.06 | 368.76 | 360.7 | 158.06 | 406.7 | 327.16 | 286.94 | -241.74 | 223.38 | 238.99 | 222.7 | 317.62 | 257.35 | 349.99 | 427.74 | 395.45 | 374.32 | 321.48 | 373.38 | 302.45 | 277.65 | 269.56 | 299.62 | 261.29 | 253.45 | 224.34 | 250.85 | 226.26 | 200.44 | 205.58 | 242.35 | 187.04 | 144.83 | 164.77 | 138.33 | 109.6 | 97.61 | 86.3 | 157 | 70.7 |
Income Before Tax Ratio
| 0.08 | 0.08 | 0.072 | 0.071 | 0.072 | 0.072 | 0.061 | 0.055 | 0.061 | 0.062 | 0.057 | 0.061 | 0.061 | 0.035 | 0.072 | 0.061 | 0.062 | -0.197 | 0.054 | 0.052 | 0.047 | 0.061 | 0.053 | 0.069 | 0.079 | 0.077 | 0.075 | 0.072 | 0.079 | 0.073 | 0.071 | 0.072 | 0.076 | 0.071 | 0.069 | 0.063 | 0.067 | 0.066 | 0.057 | 0.057 | 0.063 | 0.053 | 0.043 | 0.049 | 0.044 | 0.037 | 0.032 | 0.029 | 0.052 | 0.024 |
Income Tax Expense
| 192.73 | 184.42 | 173.34 | 168.43 | 158.27 | 151.99 | 112.45 | 100.93 | 126.54 | 115.63 | 107.95 | 111.89 | 111.51 | 38.08 | 118.17 | 81.21 | -19.08 | -3.96 | -42.51 | 63.43 | 37.8 | 96.89 | 84.46 | 129.56 | 138.28 | 128.35 | 117.36 | 106.14 | 107.69 | 98.08 | 56.87 | 81.24 | 86.82 | 67 | 44.18 | 48.78 | 57.93 | 51.66 | 70.88 | 46.22 | 68.06 | 50.07 | 61.53 | 23.97 | 23.21 | 22.9 | -19.04 | 6.7 | 30.2 | 12.6 |
Net Income
| 629.17 | 575.92 | 490.41 | 412.45 | 463.3 | 420.16 | 337.58 | 291.24 | 365.65 | 329.06 | 269.11 | 256.87 | 249.19 | 119.98 | 288.53 | 245.94 | 306.02 | -237.78 | 265.89 | 175.56 | 184.9 | 220.73 | 172.89 | 220.43 | 289.46 | 267.1 | 256.96 | 215.34 | 265.69 | 204.37 | 220.78 | 188.32 | 212.8 | 194.29 | 209.27 | 175.56 | 192.92 | 174.6 | 129.56 | 159.36 | 174.29 | 136.97 | 83.3 | 140.8 | 115.12 | 86.7 | 116.65 | 79.6 | 126.8 | 58.1 |
Net Income Ratio
| 0.061 | 0.061 | 0.053 | 0.051 | 0.054 | 0.052 | 0.046 | 0.041 | 0.046 | 0.046 | 0.04 | 0.042 | 0.042 | 0.026 | 0.051 | 0.046 | 0.067 | -0.194 | 0.064 | 0.039 | 0.039 | 0.043 | 0.035 | 0.043 | 0.053 | 0.052 | 0.052 | 0.048 | 0.056 | 0.049 | 0.056 | 0.05 | 0.054 | 0.053 | 0.057 | 0.049 | 0.051 | 0.051 | 0.037 | 0.044 | 0.045 | 0.039 | 0.025 | 0.041 | 0.036 | 0.029 | 0.038 | 0.027 | 0.042 | 0.02 |
EPS
| 4.38 | 4.01 | 3.41 | 2.87 | 3.23 | 2.93 | 2.35 | 2.03 | 2.55 | 2.29 | 1.87 | 1.79 | 1.73 | 0.84 | 1.6 | 1.71 | 2.13 | -1.66 | 1.85 | 1.22 | 1.29 | 1.54 | 1.2 | 1.53 | 2.02 | 1.86 | 1.79 | 2.02 | 1.85 | 1.42 | 1.57 | 1.3 | 1.48 | 1.4 | 1.46 | 1.22 | 1.34 | 1.22 | 0.9 | 1.11 | 1.21 | 0.95 | 0.58 | 0.98 | 0.8 | 0.6 | 0.81 | 0.56 | 0.88 | 0.4 |
EPS Diluted
| 4.38 | 4.01 | 3.41 | 2.87 | 3.23 | 2.93 | 2.35 | 2.03 | 2.55 | 2.29 | 1.87 | 1.79 | 1.73 | 0.84 | 1.6 | 1.71 | 2.13 | -1.66 | 1.85 | 1.22 | 1.29 | 1.54 | 1.2 | 1.53 | 2.02 | 1.86 | 1.79 | 2.02 | 1.85 | 1.42 | 1.57 | 1.3 | 1.48 | 1.4 | 1.46 | 1.22 | 1.34 | 1.22 | 0.9 | 1.11 | 1.21 | 0.95 | 0.58 | 0.98 | 0.8 | 0.6 | 0.81 | 0.56 | 0.88 | 0.4 |
EBITDA
| 1,035.29 | 907.29 | 804.83 | 740.61 | 784.13 | 736.54 | 588.2 | 532.14 | 620.51 | 569.93 | 485.48 | 484.74 | 474.41 | 276.88 | 555.22 | 454.19 | 404.91 | -145.96 | 361 | 347.58 | 335.07 | 429.85 | 365.85 | 456.07 | 535.88 | 508.62 | 381.47 | 418.3 | 470.52 | 405.81 | 384.57 | 362.76 | 393 | 353.9 | 341.46 | 319.74 | 340.82 | 318.58 | 280.24 | 300.02 | 331.96 | 287.87 | 290.84 | 252.15 | 230.32 | 199.7 | 252.66 | 186.2 | 255.7 | 213.8 |
EBITDA Ratio
| 0.101 | 0.096 | 0.088 | 0.091 | 0.091 | 0.091 | 0.08 | 0.075 | 0.077 | 0.079 | 0.073 | 0.08 | 0.08 | 0.061 | 0.099 | 0.085 | 0.088 | -0.119 | 0.087 | 0.076 | 0.071 | 0.083 | 0.075 | 0.089 | 0.099 | 0.099 | 0.077 | 0.094 | 0.1 | 0.098 | 0.098 | 0.097 | 0.1 | 0.096 | 0.093 | 0.09 | 0.091 | 0.093 | 0.08 | 0.083 | 0.086 | 0.082 | 0.087 | 0.074 | 0.073 | 0.067 | 0.082 | 0.063 | 0.085 | 0.074 |