
German American Bancorp, Inc.
NASDAQ:GABC
38.51 (USD) • At close June 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 111.056 | 90.669 | 88.454 | 52.177 | 84.08 | 82.605 | 80.446 | 78.41 | 75.456 | 74.529 | 70.621 | 67.446 | 65.463 | 57.952 | 59.131 | 56.196 | 56.562 | 59.835 | 55.392 | 55.964 | 57.652 | 58.616 | 58.967 | 51.545 | 52.847 | 49.329 | 42.438 | 40.415 | 38.637 | 36.204 | 36.261 | 35.198 | 35.221 | 35.458 | 35.118 | 34.905 | 29.897 | 27.447 | 28.176 | 26.299 | 27.142 | 26.249 | 26.785 | 25.327 | 25.962 | 26.183 | 24.256 | 24.568 | 24.28 | 24.936 | 25.111 | 24.396 | 24.528 | 26.656 | 24.665 | 24.883 | 25.533 | 20.454 | 20.788 | 19.732 | 20.162 | 19.534 | 20.215 | 19.745 | 20.101 | 20.874 | 21.053 | 21.271 | 22.857 | 21.995 | 22.646 | 22.183 | 21.281 | 20.725 | 20.712 | 19.225 | 18.544 | 16.953 | 16.064 | 15.729 | 15.645 | 11.754 | 15.078 | 15.755 | 14.731 | 15.379 | 16.511 | 15.681 | 15.982 | 17.059 | 17.398 | 17.644 | 17.902 | 18.667 | 19.706 | 20.807 | 21.661 | 20.622 | 20.843 | 21.784 | 19.785 | 19.7 | 18.54 | 18.1 | 17.831 | 12.4 | 17.7 | 17.4 | 17.3 | 10.2 | 11.8 | 11.5 | 9.6 | 7.7 | 7.6 | 9.3 | 9.2 | 7.5 | 7.3 | 0 | 6.8 | 6.4 | 6 | 5.7 | 5.4 | 5.5 | 5.5 | 5.6 | 5.4 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 44.944 | 26.148 | 26.684 | 26.231 | 24.164 | 21.404 | 18.983 | 15.806 | 12.58 | 8.98 | 5.176 | 2.969 | 7.567 | 4.254 | 0.288 | -2.586 | 1.093 | 5.004 | 8.225 | 10.982 | 12.465 | 9.523 | 11.133 | 7.645 | 8.273 | 6.613 | 5.427 | 5.284 | 3.885 | 3.806 | 3.319 | 2.938 | 2.808 | 2.212 | 2.174 | 2.529 | 2.746 | 1.585 | 1.06 | 1.722 | 1.701 | 1.101 | 1.557 | 1.704 | 1.835 | 2.244 | 1.22 | 1.546 | 2.495 | 3.014 | 3.2 | 3.305 | 3.805 | 6.509 | 5.202 | 5.557 | 5.712 | 5.034 | 5.253 | 5.026 | 5.434 | 5.273 | 5.928 | 5.806 | 5.966 | 7.08 | 7.121 | 7.647 | 9.05 | 8.668 | 9.848 | 8.839 | 9.882 | 8.073 | 7.555 | 6.533 | 6.162 | 5.365 | 5.147 | 4.888 | 4.487 | 4.45 | 4.345 | 4.991 | 4.7 | 5.035 | 5.445 | 5.787 | 5.628 | 7.132 | 7.37 | 7.496 | 7.675 | 8.546 | 9.714 | 10.256 | 11.061 | 14.789 | 11.461 | 11.632 | 10.51 | 10.5 | 9.34 | 8.9 | 8.836 | 6 | 8.9 | 8.7 | 8.8 | 4.7 | 5.6 | 4.3 | 4.4 | 3.5 | 3.6 | 4.2 | 4.1 | 3.4 | 3.1 | 0 | 2.9 | 2.7 | 2.5 | 2.4 | 2.4 | 2.4 | 2.5 | 2.6 | 2.6 | 0 | 0 | 0 | 0 |
Gross Profit
| 66.112 | 64.521 | 61.77 | 25.946 | 59.916 | 61.201 | 60.87 | 62.604 | 62.876 | 66.049 | 65.445 | 64.477 | 57.896 | 53.698 | 58.843 | 58.782 | 55.469 | 54.831 | 47.48 | 44.982 | 45.187 | 49.093 | 47.834 | 43.9 | 44.574 | 42.716 | 37.011 | 35.131 | 34.752 | 32.398 | 32.942 | 32.26 | 32.413 | 33.246 | 32.944 | 32.376 | 27.151 | 25.862 | 27.116 | 24.577 | 25.441 | 25.148 | 25.228 | 23.623 | 24.127 | 23.939 | 23.036 | 23.022 | 21.785 | 21.922 | 21.911 | 21.091 | 20.723 | 20.147 | 19.388 | 19.195 | 19.821 | 15.42 | 15.629 | 14.706 | 14.728 | 14.261 | 14.152 | 13.887 | 14.135 | 13.794 | 13.932 | 13.624 | 13.94 | 13.327 | 12.798 | 13.344 | 11.399 | 12.652 | 13.157 | 12.692 | 12.382 | 11.588 | 10.917 | 10.841 | 11.158 | 7.304 | 10.733 | 10.764 | 10.031 | 10.344 | 11.066 | 9.894 | 10.354 | 9.927 | 10.028 | 10.148 | 10.227 | 10.121 | 9.992 | 10.551 | 10.6 | 5.833 | 9.382 | 10.152 | 9.275 | 9.2 | 9.2 | 9.2 | 8.995 | 6.4 | 8.8 | 8.7 | 8.5 | 5.5 | 6.2 | 7.2 | 5.2 | 4.2 | 4 | 5.1 | 5.1 | 4.1 | 4.2 | 0 | 3.9 | 3.7 | 3.5 | 3.3 | 3 | 3.1 | 3 | 3 | 2.8 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.595 | 0.712 | 0.698 | 0.497 | 0.713 | 0.741 | 0.757 | 0.798 | 0.833 | 0.886 | 0.927 | 0.956 | 0.884 | 0.927 | 0.995 | 1.046 | 0.981 | 0.916 | 0.857 | 0.804 | 0.784 | 0.838 | 0.811 | 0.852 | 0.843 | 0.866 | 0.872 | 0.869 | 0.899 | 0.895 | 0.908 | 0.917 | 0.92 | 0.938 | 0.938 | 0.928 | 0.908 | 0.942 | 0.962 | 0.935 | 0.937 | 0.958 | 0.942 | 0.933 | 0.929 | 0.914 | 0.95 | 0.937 | 0.897 | 0.879 | 0.873 | 0.865 | 0.845 | 0.756 | 0.786 | 0.771 | 0.776 | 0.754 | 0.752 | 0.745 | 0.73 | 0.73 | 0.7 | 0.703 | 0.703 | 0.661 | 0.662 | 0.64 | 0.61 | 0.606 | 0.565 | 0.602 | 0.536 | 0.61 | 0.635 | 0.66 | 0.668 | 0.684 | 0.68 | 0.689 | 0.713 | 0.621 | 0.712 | 0.683 | 0.681 | 0.673 | 0.67 | 0.631 | 0.648 | 0.582 | 0.576 | 0.575 | 0.571 | 0.542 | 0.507 | 0.507 | 0.489 | 0.283 | 0.45 | 0.466 | 0.469 | 0.467 | 0.496 | 0.508 | 0.504 | 0.516 | 0.497 | 0.5 | 0.491 | 0.539 | 0.525 | 0.626 | 0.542 | 0.545 | 0.526 | 0.548 | 0.554 | 0.547 | 0.575 | 0 | 0.574 | 0.578 | 0.583 | 0.579 | 0.556 | 0.564 | 0.545 | 0.536 | 0.519 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 28.94 | 21.118 | 20.473 | 21.667 | 21.907 | 21.649 | 21.047 | 20.79 | 22.587 | 21.364 | 20.228 | 20.849 | 23.564 | 17.489 | 17.657 | 16.704 | 18.139 | 17.712 | 17.735 | 16.005 | 17.4 | 17.145 | 17.579 | 14.362 | 15.332 | 15.261 | 12.458 | 12.257 | 12.363 | 12.41 | 11.811 | 11.692 | 11.683 | 11.715 | 10.945 | 10.523 | 11.929 | 9.254 | 9.282 | 8.543 | 9.107 | 8.71 | 8.252 | 8.162 | 8.699 | 8.83 | 7.776 | 7.887 | 8.039 | 7.196 | 7.532 | 7.111 | 7.617 | 7.877 | 7.303 | 7.499 | 9.02 | 6.688 | 6.313 | 6.235 | 6.455 | 6.177 | 6.216 | 6.886 | 6.441 | 7.179 | 5.225 | 5.653 | 5.327 | 7.214 | 5.395 | 5.554 | 5.503 | 7.802 | 5.403 | 5.367 | 5.184 | 6.785 | 4.465 | 4.531 | 4.596 | 5.883 | 4.534 | 4.495 | 4.615 | 4.718 | 4.503 | 4.419 | 4.422 | 4.318 | 4.307 | 4.373 | 4.445 | 4.51 | 3.912 | 3.944 | 4.303 | 4.587 | 3.646 | 3.741 | 3.725 | 3.6 | 3.3 | 3.3 | 3.2 | 2.2 | 3.1 | 3.1 | 2.9 | 1.8 | 1.9 | 2.1 | 1.8 | 1.4 | 1.5 | 1.8 | 1.8 | 1.3 | 1.4 | 0 | 1.3 | 1.2 | 1.1 | 1.1 | 1 | 1.1 | 1 | 1 | 0.9 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1.454 | 0.951 | 0.941 | 0.909 | 1.138 | 1.151 | 1.278 | 1.261 | 1.167 | 1.036 | 1.215 | 1.027 | 1.138 | 1.813 | 0.897 | 0.705 | 0.782 | 0.928 | 0.708 | 0.882 | 1.071 | 1.37 | 1.054 | 0.936 | 0.87 | 1.083 | 0.851 | 0.857 | 0.701 | 0.82 | 1.315 | 0.63 | 0.778 | 0.797 | 0.687 | 0.629 | 0.544 | 0.544 | 2.198 | 0.484 | 0.443 | 0.342 | 0.613 | 0.544 | 0.478 | 0.41 | 0.447 | 0.516 | 0.49 | 0.506 | 0.439 | 0.396 | 0.373 | 0.525 | 0.383 | 0.314 | 0.303 | 0.363 | 0.35 | 0.273 | 0.269 | 0.24 | 0.266 | 0.199 | 0.288 | 0.302 | 0.25 | 0.293 | 0.233 | 0.338 | 0.25 | 0.178 | 0.191 | 0.328 | 0.201 | 0.199 | 0.212 | 0.292 | 0.171 | 0.156 | 0.165 | 0.239 | 0.225 | 0.195 | 0.229 | 0.21 | 0.227 | 0.191 | 0.225 | 0.201 | 0.178 | 0.189 | 0.17 | 0.221 | 0.258 | 0.268 | 0.267 | 0.245 | 0.211 | 0.214 | 0.214 | 0.4 | 0.2 | 0.2 | 0.157 | 0 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 30.394 | 22.069 | 21.414 | 22.576 | 23.045 | 22.8 | 22.325 | 22.051 | 23.754 | 22.4 | 21.443 | 21.876 | 24.702 | 19.302 | 18.554 | 17.409 | 18.921 | 18.64 | 18.443 | 16.887 | 18.471 | 18.515 | 18.633 | 15.298 | 16.202 | 16.344 | 13.309 | 13.114 | 13.064 | 13.23 | 13.126 | 12.322 | 12.461 | 12.512 | 11.632 | 11.152 | 12.473 | 9.798 | 11.48 | 9.027 | 9.55 | 9.052 | 8.865 | 8.706 | 9.177 | 9.24 | 8.223 | 8.403 | 8.529 | 7.702 | 7.971 | 7.507 | 7.99 | 8.402 | 7.686 | 7.813 | 9.323 | 7.051 | 6.663 | 6.508 | 6.724 | 6.417 | 6.482 | 7.085 | 6.729 | 7.481 | 5.475 | 5.946 | 5.56 | 7.552 | 5.645 | 5.732 | 5.694 | 8.13 | 5.604 | 5.566 | 5.396 | 7.077 | 4.636 | 4.687 | 4.761 | 6.122 | 4.759 | 4.69 | 4.844 | 4.928 | 4.73 | 4.61 | 4.647 | 4.519 | 4.485 | 4.562 | 4.615 | 4.731 | 4.17 | 4.212 | 4.57 | 4.832 | 3.857 | 3.955 | 3.939 | 4 | 3.5 | 3.5 | 3.4 | 2.8 | 3.3 | 3.3 | 3.1 | 2.3 | 1.9 | 2.1 | 1.8 | 1.4 | 1.5 | 1.8 | 1.8 | 1.3 | 1.4 | 0 | 1.3 | 1.2 | 1.1 | 1.1 | 1 | 1.1 | 1 | 1.6 | 0.9 | 0 | 0 | 0 | 0 |
Other Expenses
| 22.388 | 13.77 | 14.712 | -23.225 | 13.693 | 12.934 | 13.096 | 13.675 | 13.862 | 13.214 | 13.273 | 13.825 | 23.458 | 11.965 | 13.89 | 11.628 | 12.338 | 10.647 | 10.977 | 11.201 | 11.857 | 11.309 | 13.328 | 10.32 | 10.557 | 13.47 | 8.267 | 8.594 | 7.391 | 6.77 | 6.645 | 6.674 | 6.575 | 6.843 | 7.021 | 7.187 | 7.767 | 5.414 | 5.486 | 5.288 | 5.283 | 5.35 | 5.217 | 5.433 | 5.913 | 5.358 | 5.361 | 4.858 | 4.933 | 5.477 | 4.757 | 4.916 | 4.603 | 4.234 | 4.319 | 4.458 | 4.547 | 3.701 | 3.778 | 3.394 | 3.542 | 3.741 | 3.437 | 3.148 | 3.352 | 1.743 | 3.684 | 3.039 | 3.788 | 1.741 | 3.479 | 3.736 | 3.782 | 1.278 | 3.627 | 3.668 | 3.409 | 1.2 | 2.889 | 3.021 | 3.177 | 1.032 | 3.066 | 3.171 | 2.913 | 3.905 | 3.818 | 2.905 | 2.676 | 2.791 | 2.771 | 2.675 | 2.483 | 3.311 | 2.605 | 2.875 | 2.834 | 4.097 | 2.582 | 2.778 | 2.611 | 2.9 | 2.5 | 2.5 | 2.496 | 1.4 | 2.5 | 2.2 | 2.2 | 1.2 | 1.9 | 1.9 | 1.5 | 1.1 | 1.2 | 1.4 | 1.4 | 1.4 | 1 | 1 | 1.1 | 1.2 | 1 | 1 | 0.8 | 1.1 | 1 | 0.4 | 0.9 | 0.6 | 0.6 | 0.6 | 0.5 |
Operating Expenses
| 52.782 | 35.839 | 36.126 | -0.649 | 36.738 | 35.734 | 35.421 | 35.726 | 37.616 | 35.614 | 34.716 | 35.701 | 48.16 | 31.267 | 32.444 | 29.037 | 31.259 | 29.287 | 29.42 | 28.088 | 30.328 | 29.824 | 31.961 | 25.618 | 26.759 | 29.814 | 21.576 | 21.708 | 20.455 | 20 | 19.771 | 18.996 | 19.036 | 19.355 | 18.653 | 18.339 | 20.24 | 15.212 | 16.966 | 14.315 | 14.833 | 14.402 | 14.082 | 14.139 | 15.09 | 14.598 | 13.584 | 13.261 | 13.462 | 13.179 | 12.728 | 12.423 | 12.593 | 12.636 | 12.005 | 12.271 | 13.87 | 10.752 | 10.441 | 9.902 | 10.266 | 10.158 | 9.919 | 10.233 | 10.081 | 9.224 | 9.159 | 8.985 | 9.348 | 9.293 | 9.124 | 9.468 | 9.476 | 9.408 | 9.231 | 9.234 | 8.805 | 8.277 | 7.525 | 7.708 | 7.938 | 7.154 | 7.825 | 7.861 | 7.757 | 8.833 | 8.548 | 7.515 | 7.323 | 7.31 | 7.256 | 7.237 | 7.098 | 8.042 | 6.775 | 7.087 | 7.404 | 8.929 | 6.439 | 6.733 | 6.55 | 6.9 | 6 | 6 | 5.879 | 4.2 | 5.8 | 5.5 | 5.3 | 3.5 | 3.8 | 4 | 3.3 | 2.5 | 2.7 | 3.2 | 3.2 | 2.7 | 2.4 | 1 | 2.4 | 2.4 | 2.1 | 2.1 | 1.8 | 2.2 | 2 | 2 | 1.8 | 0.6 | 0.6 | 0.6 | 0.5 |
Operating Income
| 13.33 | 28.682 | 25.644 | 26.595 | 23.178 | 25.467 | 26.042 | 26.878 | 25.26 | 29.935 | 30.729 | 28.776 | 9.736 | 22.431 | 26.399 | 29.745 | 24.21 | 25.544 | 17.747 | 16.894 | 14.859 | 19.269 | 15.873 | 18.282 | 17.815 | 12.902 | 15.435 | 13.423 | 14.297 | 12.398 | 13.171 | 13.264 | 13.377 | 13.891 | 14.291 | 14.037 | 6.911 | 10.65 | 10.15 | 10.262 | 10.608 | 10.746 | 11.146 | 9.484 | 9.037 | 9.341 | 9.452 | 9.761 | 8.323 | 8.743 | 9.183 | 8.668 | 8.13 | 7.511 | 7.458 | 7.055 | 5.951 | 4.668 | 5.094 | 4.804 | 4.462 | 4.103 | 4.368 | 3.706 | 4.054 | 4.57 | 4.773 | 4.639 | 4.459 | 4.034 | 3.674 | 3.876 | 1.923 | 3.244 | 3.926 | 3.458 | 3.577 | 3.311 | 3.392 | 3.133 | 3.22 | 0.15 | 2.908 | 2.903 | 2.274 | 1.511 | 2.518 | 2.379 | 3.031 | 2.617 | 2.772 | 2.911 | 3.129 | 2.079 | 3.217 | 3.464 | 3.196 | -3.096 | 2.943 | 3.419 | 2.725 | 2.3 | 3.2 | 3.2 | 3.116 | 2.2 | 3 | 3.2 | 3.2 | 2 | 2.4 | 3.2 | 1.9 | 1.7 | 1.3 | 1.9 | 1.9 | 1.4 | 1.8 | 1 | 1.5 | 1.3 | 1.4 | 1.2 | 1.2 | 0.9 | 1 | 1 | 1 | 0.6 | 0.6 | 0.6 | 0.5 |
Operating Income Ratio
| 0.12 | 0.316 | 0.29 | 0.51 | 0.276 | 0.308 | 0.324 | 0.343 | 0.335 | 0.402 | 0.435 | 0.427 | 0.149 | 0.387 | 0.446 | 0.529 | 0.428 | 0.427 | 0.32 | 0.302 | 0.258 | 0.329 | 0.269 | 0.355 | 0.337 | 0.262 | 0.364 | 0.332 | 0.37 | 0.342 | 0.363 | 0.377 | 0.38 | 0.392 | 0.407 | 0.402 | 0.231 | 0.388 | 0.36 | 0.39 | 0.391 | 0.409 | 0.416 | 0.374 | 0.348 | 0.357 | 0.39 | 0.397 | 0.343 | 0.351 | 0.366 | 0.355 | 0.331 | 0.282 | 0.302 | 0.284 | 0.233 | 0.228 | 0.245 | 0.243 | 0.221 | 0.21 | 0.216 | 0.188 | 0.202 | 0.219 | 0.227 | 0.218 | 0.195 | 0.183 | 0.162 | 0.175 | 0.09 | 0.157 | 0.19 | 0.18 | 0.193 | 0.195 | 0.211 | 0.199 | 0.206 | 0.013 | 0.193 | 0.184 | 0.154 | 0.098 | 0.153 | 0.152 | 0.19 | 0.153 | 0.159 | 0.165 | 0.175 | 0.111 | 0.163 | 0.166 | 0.148 | -0.15 | 0.141 | 0.157 | 0.138 | 0.117 | 0.173 | 0.177 | 0.175 | 0.177 | 0.169 | 0.184 | 0.185 | 0.196 | 0.203 | 0.278 | 0.198 | 0.221 | 0.171 | 0.204 | 0.207 | 0.187 | 0.247 | 0 | 0.221 | 0.203 | 0.233 | 0.211 | 0.222 | 0.164 | 0.182 | 0.179 | 0.185 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 13.33 | 28.682 | 25.644 | 26.595 | 23.178 | 25.467 | 26.042 | 26.878 | 25.26 | 29.935 | 30.729 | 28.776 | 9.736 | 22.431 | 26.399 | 29.745 | 24.21 | 25.544 | 17.747 | 16.894 | 14.859 | 19.269 | 15.873 | 18.282 | 17.815 | 12.902 | 15.435 | 13.423 | 14.297 | 12.398 | 13.171 | 13.264 | 13.377 | 13.891 | 14.291 | 14.037 | 6.911 | 10.65 | 10.15 | 10.262 | 10.608 | 10.746 | 11.146 | 9.484 | 9.037 | 9.341 | 9.452 | 9.761 | 8.323 | 8.743 | 9.183 | 8.668 | 8.13 | 7.511 | 7.458 | 7.055 | 5.951 | 4.668 | 5.094 | 4.804 | 4.462 | 4.103 | 4.368 | 3.706 | 4.054 | 4.57 | 4.773 | 4.639 | 4.459 | 4.034 | 3.674 | 3.876 | 1.923 | 3.244 | 3.926 | 3.458 | 3.577 | 3.311 | 3.392 | 3.133 | 3.22 | 0.15 | 2.908 | 2.903 | 2.274 | 1.511 | 2.518 | 2.379 | 3.031 | 2.617 | 2.772 | 2.911 | 3.129 | 2.079 | 3.217 | 3.464 | 3.196 | -3.096 | 2.943 | 3.419 | 2.725 | 2.3 | 3.2 | 3.2 | 3.1 | 2.2 | 3 | 3.2 | 3.2 | 2 | 2.4 | 3.2 | 1.9 | 1.7 | 1.3 | 1.9 | 1.9 | 1.4 | 1.8 | 0 | 1.5 | 1.3 | 1.4 | 1.2 | 1.2 | 0.9 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.12 | 0.316 | 0.29 | 0.51 | 0.276 | 0.308 | 0.324 | 0.343 | 0.335 | 0.402 | 0.435 | 0.427 | 0.149 | 0.387 | 0.446 | 0.529 | 0.428 | 0.427 | 0.32 | 0.302 | 0.258 | 0.329 | 0.269 | 0.355 | 0.337 | 0.262 | 0.364 | 0.332 | 0.37 | 0.342 | 0.363 | 0.377 | 0.38 | 0.392 | 0.407 | 0.402 | 0.231 | 0.388 | 0.36 | 0.39 | 0.391 | 0.409 | 0.416 | 0.374 | 0.348 | 0.357 | 0.39 | 0.397 | 0.343 | 0.351 | 0.366 | 0.355 | 0.331 | 0.282 | 0.302 | 0.284 | 0.233 | 0.228 | 0.245 | 0.243 | 0.221 | 0.21 | 0.216 | 0.188 | 0.202 | 0.219 | 0.227 | 0.218 | 0.195 | 0.183 | 0.162 | 0.175 | 0.09 | 0.157 | 0.19 | 0.18 | 0.193 | 0.195 | 0.211 | 0.199 | 0.206 | 0.013 | 0.193 | 0.184 | 0.154 | 0.098 | 0.153 | 0.152 | 0.19 | 0.153 | 0.159 | 0.165 | 0.175 | 0.111 | 0.163 | 0.166 | 0.148 | -0.15 | 0.141 | 0.157 | 0.138 | 0.117 | 0.173 | 0.177 | 0.174 | 0.177 | 0.169 | 0.184 | 0.185 | 0.196 | 0.203 | 0.278 | 0.198 | 0.221 | 0.171 | 0.204 | 0.207 | 0.187 | 0.247 | 0 | 0.221 | 0.203 | 0.233 | 0.211 | 0.222 | 0.164 | 0.182 | 0.179 | 0.185 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 2.813 | 5.471 | 4.596 | 6.065 | 4.156 | 3.96 | 4.591 | 4.755 | 4.453 | 5.52 | 6.133 | 5.029 | 0.669 | 3.159 | 4.913 | 5.923 | 4.653 | 4.654 | 3.154 | 2.639 | 2.387 | 3.449 | 2.809 | 3.011 | 2.748 | 1.922 | 2.796 | 2.326 | 2.484 | 0.777 | 3.511 | 3.425 | 3.821 | 3.826 | 4.106 | 4.249 | 1.765 | 2.938 | 2.429 | 2.937 | 3.302 | 3.102 | 3.438 | 2.797 | 2.732 | 2.752 | 2.969 | 3.229 | 2.514 | 2.549 | 2.891 | 2.701 | 2.528 | 1.938 | 2.291 | 2.191 | 1.306 | 1.516 | 1.5 | 1.396 | 1.211 | 0.782 | 1.177 | 0.942 | 1.112 | 1.217 | 1.454 | 1.528 | 1.439 | 1.259 | 1.166 | 1.233 | 0.444 | 0.806 | 1.194 | 0.97 | 1.014 | 0.88 | 0.921 | 0.725 | 0.809 | -0.429 | 0.532 | 0.571 | 0.322 | -0.023 | 0.365 | 0.336 | 0.593 | 0.388 | 0.457 | 0.531 | 0.611 | 0.254 | 0.774 | 0.93 | 0.805 | -1.689 | 0.594 | 0.949 | 0.688 | 0.3 | 0.9 | 0.9 | 0.9 | 0.6 | 0.9 | 1 | 1 | 0.6 | 0.8 | 1.1 | 0.6 | 0.6 | 0.4 | 0.6 | 0.6 | 0.4 | 0.6 | -1 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | -0.6 | -0.6 | -0.6 | -0.5 |
Net Income
| 10.517 | 23.211 | 21.048 | 20.53 | 19.022 | 21.507 | 21.451 | 22.123 | 20.807 | 24.415 | 24.596 | 23.747 | 9.067 | 19.272 | 21.486 | 23.822 | 19.557 | 20.89 | 14.593 | 14.255 | 12.472 | 15.82 | 13.064 | 15.271 | 15.067 | 10.98 | 12.639 | 11.097 | 11.813 | 11.621 | 9.66 | 9.839 | 9.556 | 10.065 | 10.185 | 9.788 | 5.146 | 7.712 | 7.721 | 7.325 | 7.306 | 7.644 | 7.708 | 6.687 | 6.305 | 6.589 | 6.483 | 6.532 | 5.809 | 6.194 | 6.292 | 5.967 | 5.602 | 5.573 | 5.167 | 4.864 | 4.645 | 3.152 | 3.594 | 3.408 | 3.251 | 3.321 | 3.191 | 2.764 | 2.942 | 3.353 | 3.319 | 3.111 | 3.02 | 2.775 | 2.508 | 2.643 | 1.479 | 2.438 | 2.732 | 2.488 | 2.563 | 2.431 | 2.471 | 2.408 | 2.411 | 0.579 | 2.376 | 2.332 | 1.952 | 1.534 | 2.153 | 2.043 | 2.438 | 2.229 | 2.315 | 2.38 | 2.518 | 1.825 | 2.443 | 2.534 | 2.391 | -1.407 | 2.349 | 2.47 | 2.037 | 2 | 2.3 | 2.3 | 2.223 | 1.6 | 2.1 | 2.2 | 2.2 | 1.4 | 1.6 | 2.1 | 1.3 | 1.1 | 0.9 | 1.3 | 1.3 | 1 | 1.2 | 1 | 1 | 0.9 | 1 | 0.8 | 0.8 | 0.6 | 0.7 | 0.7 | 0.8 | 0.6 | 0.6 | 0.6 | 0.5 |
Net Income Ratio
| 0.095 | 0.256 | 0.238 | 0.393 | 0.226 | 0.26 | 0.267 | 0.282 | 0.276 | 0.328 | 0.348 | 0.352 | 0.139 | 0.333 | 0.363 | 0.424 | 0.346 | 0.349 | 0.263 | 0.255 | 0.216 | 0.27 | 0.222 | 0.296 | 0.285 | 0.223 | 0.298 | 0.275 | 0.306 | 0.321 | 0.266 | 0.28 | 0.271 | 0.284 | 0.29 | 0.28 | 0.172 | 0.281 | 0.274 | 0.279 | 0.269 | 0.291 | 0.288 | 0.264 | 0.243 | 0.252 | 0.267 | 0.266 | 0.239 | 0.248 | 0.251 | 0.245 | 0.228 | 0.209 | 0.209 | 0.195 | 0.182 | 0.154 | 0.173 | 0.173 | 0.161 | 0.17 | 0.158 | 0.14 | 0.146 | 0.161 | 0.158 | 0.146 | 0.132 | 0.126 | 0.111 | 0.119 | 0.069 | 0.118 | 0.132 | 0.129 | 0.138 | 0.143 | 0.154 | 0.153 | 0.154 | 0.049 | 0.158 | 0.148 | 0.133 | 0.1 | 0.13 | 0.13 | 0.153 | 0.131 | 0.133 | 0.135 | 0.141 | 0.098 | 0.124 | 0.122 | 0.11 | -0.068 | 0.113 | 0.113 | 0.103 | 0.102 | 0.124 | 0.127 | 0.125 | 0.129 | 0.119 | 0.126 | 0.127 | 0.137 | 0.136 | 0.183 | 0.135 | 0.143 | 0.118 | 0.14 | 0.141 | 0.133 | 0.164 | 0 | 0.147 | 0.141 | 0.167 | 0.14 | 0.148 | 0.109 | 0.127 | 0.125 | 0.148 | 0 | 0 | 0 | 0 |
EPS
| 0.3 | 0.78 | 0.71 | 0.69 | 0.64 | 0.73 | 0.73 | 0.75 | 0.71 | 0.83 | 0.83 | 0.81 | 0.31 | 0.73 | 0.81 | 0.9 | 0.74 | 0.79 | 0.55 | 0.54 | 0.47 | 0.59 | 0.49 | 0.61 | 0.6 | 0.44 | 0.55 | 0.48 | 0.51 | 0.51 | 0.42 | 0.43 | 0.42 | 0.44 | 0.45 | 0.43 | 0.25 | 0.39 | 0.39 | 0.37 | 0.37 | 0.39 | 0.39 | 0.34 | 0.32 | 0.33 | 0.34 | 0.35 | 0.31 | 0.33 | 0.33 | 0.31 | 0.29 | 0.3 | 0.27 | 0.26 | 0.25 | 0.19 | 0.21 | 0.21 | 0.19 | 0.2 | 0.19 | 0.17 | 0.18 | 0.2 | 0.2 | 0.19 | 0.18 | 0.17 | 0.15 | 0.16 | 0.087 | 0.15 | 0.17 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.036 | 0.15 | 0.14 | 0.12 | 0.095 | 0.13 | 0.13 | 0.13 | 0.12 | 0.13 | 0.13 | 0.14 | 0.099 | 0.13 | 0.14 | 0.13 | -0.085 | 0.14 | 0.11 | 0.13 | 0.1 | 0.12 | 0.11 | 0.1 | 0.13 | 0.098 | 0.1 | 0.098 | 0.13 | 0.045 | 0.058 | 0.043 | 0.14 | 0.041 | 0.043 | 0.043 | 0.12 | 0.051 | 0.053 | 0.039 | 0.11 | 0.041 | 0.034 | 0.035 | 0.079 | 0.03 | 0.032 | 0.024 | 0.11 | 0.025 | 0.025 | 0.024 |
EPS Diluted
| 0.3 | 0.78 | 0.71 | 0.69 | 0.64 | 0.73 | 0.73 | 0.75 | 0.71 | 0.83 | 0.83 | 0.81 | 0.31 | 0.73 | 0.81 | 0.9 | 0.74 | 0.79 | 0.55 | 0.54 | 0.47 | 0.59 | 0.49 | 0.61 | 0.6 | 0.44 | 0.55 | 0.48 | 0.51 | 0.51 | 0.42 | 0.43 | 0.42 | 0.44 | 0.45 | 0.43 | 0.25 | 0.39 | 0.39 | 0.37 | 0.37 | 0.39 | 0.39 | 0.34 | 0.32 | 0.33 | 0.34 | 0.35 | 0.31 | 0.33 | 0.33 | 0.31 | 0.29 | 0.3 | 0.27 | 0.26 | 0.25 | 0.19 | 0.21 | 0.21 | 0.19 | 0.2 | 0.19 | 0.17 | 0.18 | 0.2 | 0.2 | 0.19 | 0.18 | 0.17 | 0.15 | 0.16 | 0.087 | 0.15 | 0.17 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.036 | 0.15 | 0.14 | 0.12 | 0.095 | 0.13 | 0.13 | 0.13 | 0.12 | 0.13 | 0.13 | 0.14 | 0.099 | 0.13 | 0.14 | 0.13 | -0.085 | 0.14 | 0.11 | 0.13 | 0.1 | 0.12 | 0.11 | 0.1 | 0.13 | 0.098 | 0.1 | 0.098 | 0.13 | 0.045 | 0.058 | 0.043 | 0.14 | 0.041 | 0.043 | 0.043 | 0.12 | 0.051 | 0.053 | 0.039 | 0.11 | 0.041 | 0.034 | 0.035 | 0.079 | 0.03 | 0.032 | 0.024 | 0.11 | 0.025 | 0.025 | 0.024 |
EBITDA
| 17.078 | 30.998 | 27.94 | 28.921 | 25.517 | 27.819 | 28.41 | 29.289 | 27.689 | 32.308 | 33.222 | 31.372 | 12.39 | 24.477 | 28.541 | 31.999 | 26.537 | 27.93 | 20.082 | 19.261 | 17.2 | 21.535 | 18.164 | 20.345 | 19.825 | 14.86 | 17.06 | 14.825 | 15.496 | 13.589 | 14.35 | 14.454 | 14.504 | 14.84 | 15.43 | 15.216 | 7.959 | 11.66 | 11.197 | 11.348 | 11.729 | 11.945 | 12.335 | 10.69 | 10.253 | 10.494 | 10.536 | 10.886 | 9.422 | 9.847 | 10.268 | 9.911 | 9.386 | 8.748 | 8.675 | 8.414 | 7.277 | 5.62 | 6.05 | 5.653 | 5.425 | 5.043 | 5.319 | 4.605 | 4.952 | 5.406 | 5.623 | 5.481 | 5.293 | 4.795 | 4.606 | 4.51 | 2.736 | 4.101 | 4.534 | 4.248 | 4.411 | 4.098 | 4.103 | 4.239 | 3.943 | 0.092 | 4.127 | 3.654 | 3.6 | 2.618 | 3.427 | 4.202 | 4.571 | 4.143 | 4.933 | 3.132 | 3.973 | 3.221 | 4.101 | 4.081 | 3.828 | -2.427 | 3.531 | 4.032 | 3.326 | 3.3 | 3.8 | 3.818 | 3.498 | 2.6 | 3.5 | 3.8 | 3.6 | 2.3 | 2.5 | 3.8 | 2.1 | 1.9 | 1.5 | 2.1 | 2.2 | 1.5 | 1.8 | 1 | 1.5 | 1.4 | 1.5 | 1.3 | 1.5 | 1.3 | 1.2 | 1.1 | 1.1 | 0.6 | 0.6 | 0.6 | 0.5 |
EBITDA Ratio
| 0.154 | 0.342 | 0.316 | 0.554 | 0.303 | 0.337 | 0.353 | 0.374 | 0.367 | 0.433 | 0.47 | 0.465 | 0.189 | 0.422 | 0.483 | 0.569 | 0.469 | 0.467 | 0.363 | 0.344 | 0.298 | 0.367 | 0.308 | 0.395 | 0.375 | 0.301 | 0.402 | 0.367 | 0.401 | 0.375 | 0.396 | 0.411 | 0.412 | 0.419 | 0.439 | 0.436 | 0.266 | 0.425 | 0.397 | 0.431 | 0.432 | 0.455 | 0.461 | 0.422 | 0.395 | 0.401 | 0.434 | 0.443 | 0.388 | 0.395 | 0.409 | 0.406 | 0.383 | 0.328 | 0.352 | 0.338 | 0.285 | 0.275 | 0.291 | 0.286 | 0.269 | 0.258 | 0.263 | 0.233 | 0.246 | 0.259 | 0.267 | 0.258 | 0.232 | 0.218 | 0.203 | 0.203 | 0.129 | 0.198 | 0.219 | 0.221 | 0.238 | 0.242 | 0.255 | 0.27 | 0.252 | 0.008 | 0.274 | 0.232 | 0.244 | 0.17 | 0.208 | 0.268 | 0.286 | 0.243 | 0.284 | 0.178 | 0.222 | 0.173 | 0.208 | 0.196 | 0.177 | -0.118 | 0.169 | 0.185 | 0.168 | 0.168 | 0.205 | 0.211 | 0.196 | 0.21 | 0.198 | 0.218 | 0.208 | 0.225 | 0.212 | 0.33 | 0.219 | 0.247 | 0.197 | 0.226 | 0.239 | 0.2 | 0.247 | 0 | 0.221 | 0.219 | 0.25 | 0.228 | 0.278 | 0.236 | 0.218 | 0.196 | 0.204 | 0 | 0 | 0 | 0 |