German American Bancorp, Inc.
NASDAQ:GABC
38.32 (USD) • At close January 7, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 21.048 | 20.53 | 19.022 | 21.507 | 21.451 | 22.123 | 20.807 | 24.415 | 24.596 | 23.747 | 9.067 | 19.272 | 21.486 | 23.822 | 19.557 | 20.89 | 14.593 | 14.255 | 12.472 | 15.82 | 13.064 | 15.271 | 15.067 | 10.98 | 12.639 | 11.097 | 11.813 | 11.621 | 9.66 | 9.839 | 9.556 | 10.065 | 10.185 | 9.788 | 5.146 | 7.712 | 7.721 | 7.325 | 7.306 | 7.644 | 7.708 | 6.687 | 6.305 | 6.589 | 6.483 | 6.532 | 5.809 | 6.194 | 6.292 | 5.967 | 5.602 | 5.573 | 5.167 | 4.864 | 4.645 | 3.152 | 3.594 | 3.408 | 3.251 | 3.321 | 3.191 | 2.764 | 2.942 | 3.353 | 3.319 | 3.111 | 3.02 | 2.775 | 2.508 | 2.643 | 1.479 | 2.438 | 2.732 | 2.488 | 2.563 | 2.431 | 2.471 | 2.408 | 2.411 | 0.579 | 2.376 | 2.332 | 1.952 | 1.534 | 2.153 | 2.043 | 2.438 | 2.229 | 2.315 | 2.38 | 2.518 | 1.825 | 2.443 | 2.534 | 2.391 | -1.407 | 2.349 | 2.309 | 2.037 | 2 | 2.3 | 2.3 | 2.2 | 1.6 | 1.6 | 2 | 1.5 | 1.4 | 1.6 | 1.8 | 1.3 | 1.1 | 0.9 | 1 | 1.1 | 1 | 1 | 0.9 | 1 | 0.8 | 0.8 | 0.6 | 0.7 | 0.7 | 0.7 |
Depreciation & Amortization
| -2.67 | 2.858 | 2.339 | 0.636 | 2.368 | 2.411 | 2.429 | 2.373 | 2.493 | 2.596 | 2.654 | 2.047 | 2.142 | 2.254 | 2.327 | 2.386 | 2.335 | 2.367 | 2.341 | 2.266 | 2.291 | 2.063 | 2.01 | 1.958 | 1.625 | 1.402 | 1.199 | 1.191 | 1.179 | 1.19 | 1.127 | 0.949 | 1.139 | 1.179 | 1.048 | 1.01 | 1.047 | 1.086 | 1.121 | 1.199 | 1.189 | 1.206 | 1.216 | 1.153 | 1.084 | 1.125 | 1.099 | 1.104 | 1.085 | 1.243 | 1.256 | 1.237 | 1.217 | 1.359 | 1.326 | 0.952 | 0.956 | 0.849 | 0.963 | 0.94 | 0.951 | 0.899 | 0.898 | 0.836 | 0.85 | 0.842 | 0.834 | 0.761 | 0.932 | 0.634 | 0.813 | 0.857 | 0.607 | 0.791 | 0.834 | 0.787 | 0.252 | 1.105 | 0.721 | -0.058 | 1.219 | 0.751 | 1.326 | 1.107 | 0.909 | 1.823 | 1.54 | 1.526 | 2.161 | 0.221 | 0.844 | 1.142 | 0.884 | 0.617 | 0.632 | 0.669 | 0.6 | 0.601 | 0.601 | 1 | 0.6 | 0.7 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.3 | 0.4 | 0.2 | 0.1 | 0.1 |
Deferred Income Tax
| 0 | 0 | 0 | -1.738 | 1.616 | 1.261 | 0 | 0 | 0 | 0 | 0 | 2.319 | -2.722 | -5.688 | -2.645 | -0.735 | 2.745 | 3.646 | 3.845 | 1.288 | 1.809 | -0.38 | 0.145 | 0.018 | 0.449 | 2.903 | -1.475 | 1.102 | 0.516 | 0.254 | 0.621 | -0.217 | -0.552 | -0.437 | 0.955 | 0.188 | -0.327 | -0.107 | -0.397 | 0.04 | -0.618 | 0.066 | 0.126 | 0.028 | -0.834 | -0.684 | -0.148 | 0.023 | -9.648 | 5.449 | 10.689 | 0.037 | -1.699 | -1.571 | 9.685 | 0.099 | -0.939 | -4.191 | 1.648 | 3.74 | 5.428 | 2.214 | -9.236 | 1.713 | 0 | 0 | 0 | 3.175 | 0 | 0 | -0.256 | -0.666 | 0 | 0 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | -0.1 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | -0.2 | -0.2 | 0 | 0 | -0.1 | -0.1 | 0 | 0.1 | -0.2 |
Stock Based Compensation
| 0.828 | 0.914 | 0.524 | 0.466 | 0.497 | 0.83 | 0.539 | 0.415 | 0.398 | 1.093 | 0.424 | 0.383 | 0.373 | 0.639 | 0.329 | 0.238 | 0.261 | 0.282 | 0.27 | 0.36 | 0.306 | 0.31 | 0.311 | 0.52 | 0.273 | 0.283 | 0.279 | 0.305 | 0.304 | 0.342 | 0.295 | 0.611 | 0.268 | 0.267 | 0.261 | 0.226 | 0.228 | 0.275 | 0.234 | 0.145 | 0.162 | 0.162 | 0.158 | 0.082 | 0.077 | 0.085 | 0.085 | 0.165 | 0.155 | 0.14 | 0.168 | 0.17 | 0.158 | 0.154 | 0.153 | 0.105 | 0.1 | 0.099 | 0.101 | 0.129 | 0.121 | 0.117 | 0.118 | 0.01 | 0 | 0 | 0 | 0.331 | 0 | 0 | 0.076 | 0.284 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -5.249 | -0.096 | 5.345 | 3.029 | -2.845 | -2.666 | 3.034 | -2.99 | 4.313 | -28.441 | 27.65 | -3.436 | 3.425 | -5.021 | 6.563 | -0.56 | -2.492 | 2.727 | 1.833 | -2.789 | 18.809 | -14.696 | 1.562 | 1.216 | -2.181 | 1.596 | 1.418 | -5.309 | 1.618 | -3.202 | 2.255 | -0.628 | 0.465 | 2.374 | 1.055 | -3.022 | -0.3 | 0.888 | 1.278 | 2.332 | 1.106 | -5.285 | 1.685 | 0.563 | 1.196 | 0.182 | 1.699 | 1.063 | -3.073 | 3.426 | 2.315 | 3.155 | -2.077 | 0.003 | 3.803 | -0.807 | -0.701 | -0.655 | 2.671 | -7.834 | -1.051 | -0.368 | 1.955 | 18.762 | -16.957 | -2.537 | 1.703 | -1.953 | 1.321 | -0.38 | 1.676 | -1.954 | 1.607 | -0.051 | -0.269 | 3.508 | -4.661 | 0.699 | 0.494 | -3.278 | -0.278 | 2.104 | -0.537 | -1.679 | 0.747 | -0.054 | 0.33 | -2.506 | 4.384 | 0.774 | 9.514 | -9.451 | 7.42 | -4.775 | -0.977 | -3.991 | 4.294 | -2.786 | 1.163 | -0.4 | -2.8 | -4 | 1.7 | -2 | -1.4 | 0.5 | -0.7 | -2.9 | 0.9 | -0.2 | -0.2 | 509.4 | -0.1 | 0.3 | 0.2 | -2.4 | 0.9 | -0.2 | -0.4 | -0.3 | 0.8 | 0.1 | -0.5 | 0.4 | 0.4 |
Accounts Receivables
| 4.176 | -2.281 | 0.445 | 8.939 | -5.815 | -2.201 | 2.802 | -1.007 | -6.595 | -6.016 | 12.524 | 0.368 | -2.569 | 4.206 | 0.711 | 3.121 | -0.552 | 0.944 | -6.438 | -1.696 | 14.812 | -15.401 | 0.683 | 4.525 | -5.238 | 2.908 | 0.016 | -2.543 | -1.789 | 1.406 | -1.602 | 1.008 | -0.931 | 4.274 | 1.462 | -2.106 | -1.194 | 1.227 | 2.245 | -5.411 | -0.588 | -4.726 | 0.606 | 3.217 | -0.73 | 1.807 | 1.722 | -0.283 | -1.352 | 0 | -43.167 | 43.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 5.91 | -2.97 | 0.465 | -0.232 | 0 | -10.908 | 22.425 | 0 | 3,941.085 | -397.635 | 0 | -3,543.45 | -3,611.478 | -3,531.839 | -3,587.102 | -3,659.004 | -3,218.362 | -3,145.602 | -3,273.512 | -2,926.972 | -2,868.054 | -2,921.856 | -2,488.974 | -2,472.091 | -2,273.083 | -2,292.96 | -2,223.446 | -2,158.369 | -2,100.225 | -2,031.523 | -2,141.788 | -2,091.178 | -2,046.14 | -1,550.475 | -1,628.087 | -1,579.925 | -1,558.815 | -1,431.83 | -1,566.786 | -1,514.327 | -1,469.537 | -1,444.429 | -1,394.01 | -1,340.231 | -1,290.156 | -1,292.404 | 0 | -1,194.527 | -1,307.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -7.085 | 2.185 | 4.9 | -5.91 | 2.97 | -0.465 | 0.232 | -1.983 | 10.908 | -22.425 | 15.126 | -3.804 | 5.994 | -9.227 | 5.852 | -3.681 | -1.94 | 1.783 | 8.271 | -1.093 | 3.997 | 0.705 | 0.879 | -3.309 | 3.057 | -1.312 | 1.402 | -2.766 | 3.407 | -4.608 | 3.857 | -1.636 | 1.396 | -1.9 | -0.407 | -0.916 | 0.894 | -0.339 | -0.967 | 7.743 | 1.694 | -0.559 | 1.079 | -2.654 | 1.926 | -1.625 | -0.023 | 1.346 | -1.721 | 1.476 | -0.803 | 2.203 | -0.128 | -0.591 | -1.62 | 1.599 | -0.357 | -1.179 | 0.977 | -0.933 | -0.285 | -1.208 | -0.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -2.34 | -0.096 | 4.9 | -5.91 | 2.97 | -0.465 | 0.232 | 0 | 10.908 | -22.425 | 15.126 | -3,941.085 | 397.635 | -9.227 | 3,543.45 | 3,611.478 | 3,531.839 | 3,587.102 | 3,659.004 | 3,218.362 | 3,145.602 | 3,273.512 | 2,926.972 | 2,868.054 | 2,921.856 | 2,488.974 | 2,472.091 | 2,273.083 | 2,292.96 | 2,223.446 | 2,158.369 | 2,100.225 | 2,031.523 | 2,141.788 | 2,091.178 | 2,046.14 | 1,550.475 | 1,628.087 | 1,579.925 | 1,558.815 | 1,431.83 | 1,566.786 | 1,514.327 | 1,469.537 | 1,444.429 | 1,394.01 | 1,340.231 | 1,290.156 | 1,292.404 | 1.95 | 1,240.812 | 1,264.861 | -1.949 | 0.594 | 5.423 | -2.406 | -0.344 | 0.524 | 1.694 | -6.901 | -0.766 | 0.84 | 2.591 | 18.762 | -16.957 | -2.537 | 1.703 | -1.953 | 1.321 | -0.38 | 1.676 | -1.954 | 1.607 | -0.051 | -0.269 | 3.508 | -4.661 | 0.699 | 0.494 | -3.278 | -0.278 | 2.104 | -0.537 | -1.679 | 0.747 | -0.054 | 0.33 | -2.506 | 4.384 | 0.774 | 9.514 | -9.451 | 7.42 | -4.775 | -0.977 | -3.991 | 4.294 | -2.786 | 1.163 | -0.4 | -2.8 | -4 | 1.7 | -2 | -1.4 | 0.5 | -0.7 | -2.9 | 0.9 | -0.2 | -0.2 | 509.4 | -0.1 | 0.3 | 0.2 | -2.4 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 |
Other Non Cash Items
| 6.344 | 5.341 | -4.896 | 3.251 | 1.329 | -2.184 | 4.657 | 3.331 | 0.371 | 5.059 | 6.472 | 6.326 | 3.805 | 2.728 | 0.559 | 14.021 | -3.976 | -4.506 | 3.18 | 2.496 | -3.37 | -5.032 | -3.752 | 5.181 | 1.033 | -2.4 | 0.505 | 2.147 | 2.048 | -2.572 | 8.788 | -1.665 | -7.213 | 4.136 | 2.734 | -4 | 5.024 | -3.666 | 0.417 | 0.779 | 1.512 | 1.272 | -0.368 | -0.07 | 10.793 | 6.631 | -7.913 | 3.094 | -0.209 | -0.263 | -0.24 | -9.903 | -0.236 | -0.251 | -0.353 | 3.163 | -0.199 | -0.188 | -0.204 | 0.01 | -0.21 | -0.262 | -0.352 | 0.764 | 2.126 | 0.221 | 0.164 | -3.793 | -1.958 | 0.013 | 1.958 | 1.698 | -1.226 | -0.406 | -0.259 | 0.75 | 1.128 | 0.024 | -0.077 | 2.556 | 3.6 | -3.755 | 0.853 | 0.746 | 2.813 | 6.074 | 3.365 | -4.041 | -4.884 | 2.472 | -0.653 | 2.262 | 3.63 | 4.183 | 55.536 | 2.014 | 0.289 | -0.905 | 2.269 | 0.9 | -1.9 | 6.1 | 2.9 | 0.4 | -0.4 | 0.1 | 0.1 | 2.2 | 0 | -0.4 | 0.2 | -509.7 | 0 | 0 | 0 | 1.3 | 0 | -0.2 | 0 | 0.2 | 0.1 | 0.1 | 1.8 | 0.1 | 0.2 |
Operating Cash Flow
| 20.301 | 22.917 | 23.853 | 27.151 | 24.416 | 21.775 | 31.466 | 27.544 | 32.171 | 4.054 | 46.267 | 26.911 | 28.509 | 18.734 | 26.69 | 36.24 | 13.466 | 18.771 | 23.941 | 19.441 | 32.909 | -2.464 | 15.343 | 19.873 | 13.838 | 14.881 | 13.739 | 11.057 | 15.325 | 5.851 | 22.642 | 9.115 | 4.292 | 17.307 | 11.199 | 2.114 | 13.393 | 5.801 | 9.959 | 12.139 | 11.059 | 4.108 | 9.122 | 8.345 | 18.799 | 13.871 | 0.631 | 11.643 | -5.398 | 15.962 | 19.79 | 0.269 | 2.53 | 4.558 | 19.259 | 6.664 | 2.811 | -0.678 | 8.43 | 0.306 | 8.43 | 5.364 | -3.675 | 25.438 | -10.662 | 1.637 | 5.721 | 1.296 | 2.803 | 2.91 | 5.746 | 2.657 | 3.72 | 2.822 | 2.889 | 7.476 | -0.81 | 4.236 | 3.549 | -0.201 | 6.917 | 1.432 | 3.594 | 1.708 | 6.622 | 9.886 | 7.673 | -2.792 | 3.976 | 5.847 | 12.223 | -4.222 | 14.377 | 2.559 | 57.582 | -2.715 | 7.532 | -0.781 | 6.07 | 3.5 | -1.8 | 5.1 | 7.1 | 0.4 | 0.3 | 2.8 | 1.1 | 1 | 2.7 | 1.5 | 1.5 | 1 | 1.1 | 1.5 | 1.6 | 0 | 1.7 | 0.4 | 0.7 | 0.8 | 1.8 | 1.1 | 2.2 | 1.4 | 1.2 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 2.909 | -1.671 | -1.238 | -0.248 | -1.033 | -2.548 | -1.916 | -1.564 | -1.077 | -1.154 | -4.057 | -1.892 | -0.999 | -0.96 | -0.835 | -1.909 | -1.779 | -2.217 | -1.166 | -3.755 | -2.447 | -1.543 | -1.629 | -2.494 | -3.83 | -4.072 | -4.79 | -3.906 | -3.975 | -0.869 | -2.433 | -2.379 | -1.351 | -1.045 | -0.459 | -0.728 | -0.387 | -0.216 | -0.283 | -0.561 | -0.749 | -1.347 | -0.396 | -2.818 | -0.69 | -0.913 | -0.693 | -0.526 | -1.983 | -0.57 | -0.538 | -1.588 | -0.018 | -1.296 | -1.063 | 1.994 | -1.342 | -0.51 | -0.142 | -0.629 | -0.733 | -0.942 | -0.333 | -0.866 | -0.386 | -0.188 | -0.682 | 0.298 | 0 | 0 | -0.298 | 0.643 | 0 | 0 | -0.643 | -0.075 | -0.922 | -0.27 | -0.147 | -0.101 | -0.373 | -0.362 | -0.492 | -0.497 | -0.262 | -0.25 | -1.074 | -1.036 | -1.129 | -1.276 | -0.734 | -0.01 | -0.755 | -0.22 | -0.499 | -0.714 | -0.203 | -0.51 | -0.553 | -0.6 | -1 | -1.2 | -0.8 | -0.5 | -1.4 | -0.3 | -0.1 | -0.4 | -0.3 | -0.8 | -0.3 | -0.3 | -0.5 | -0.2 | -0.2 | -0.1 | -0.4 | -0.6 | -0.3 | 0 | 0 | -0.1 | -0.2 | -0.1 | -0.1 |
Acquisitions Net
| 0 | 0 | 0 | 3.375 | -61.833 | -57.736 | 0 | 0.166 | -0.166 | 0 | 207.764 | 0.451 | 0.999 | 0.96 | 0.835 | 134.462 | 45.243 | -252.451 | 69.688 | -5.545 | 5.545 | -8.473 | 19.009 | -16.258 | -18.261 | -8.972 | -10.518 | -55.586 | -54.829 | -49.479 | 6.123 | -0.223 | -42.02 | -46.04 | -0.793 | -51.342 | -40.927 | -26.465 | 0.832 | -15.533 | -23.49 | -45.913 | 18.24 | -16.3 | -38.926 | -51.578 | 12.534 | -44.561 | -22.245 | 0 | 0 | -0.001 | -0.006 | 0 | 55.78 | 0.855 | 0 | 0 | 0 | 0 | 0 | 0 | 18.938 | 0.866 | 0.386 | 0.188 | 0.682 | -0.298 | 0 | 0 | 0 | -0.643 | 0 | 0 | 0.643 | 0.075 | 0.922 | 0.27 | 0.147 | 0.101 | 0.373 | 0.362 | 0.492 | 0.497 | 0.262 | 0.25 | 1.074 | 1.036 | 1.129 | 1.276 | 0.734 | 0.01 | 0.755 | 0.22 | -0.15 | -0.019 | 0.203 | 0.51 | 0.553 | 0.6 | 1 | 1.2 | 0.8 | 0.5 | 1.4 | 0.3 | 0 | 0.4 | 0.3 | 0.8 | 0.3 | 0.3 | 0.5 | 0.2 | 0.2 | 0.1 | 0.4 | 0.6 | 0.3 | 0 | 0 | 0.1 | 0.2 | 0 | 0.1 |
Purchases Of Investments
| -365.753 | -119.754 | -70.303 | -81.138 | -19.231 | -80.966 | -1.967 | -85.131 | -42.066 | -55.865 | -234.878 | -244.694 | -215.674 | -255.605 | -304.722 | -286.486 | -148.359 | -182.852 | -47.292 | -50.63 | -44.932 | -43.487 | -30.591 | -38.892 | -32.789 | -31.187 | -37.736 | -27.042 | -72.819 | -24.59 | -32.351 | -58.599 | -75.489 | -67.662 | -24.706 | -34.231 | -20.757 | -50.055 | -11.899 | -77.493 | -26.963 | -21.508 | -25.776 | -40.133 | -50.438 | -61.111 | -119.536 | -67.308 | -46.77 | -99.005 | -98.98 | -28.851 | -126.516 | -24.203 | -116.977 | -69.971 | -16.42 | -50.384 | -19.022 | -72.319 | -13.144 | -12.142 | -29.587 | -23.661 | -36.139 | -39.505 | -30.865 | 64.837 | 0 | 0 | 0 | -13.001 | -14.851 | -14.484 | -19.67 | -16.773 | -15.817 | -3.428 | -20.986 | -7.059 | -3.122 | -11.146 | -7.732 | -25.064 | -46.778 | -48.32 | -15.436 | -44.419 | -23.5 | -35.475 | -40.55 | -37.755 | -41.835 | -7.402 | -0.63 | 0.367 | -0.12 | -2.582 | -5.039 | -18.5 | -5.5 | -41 | -23.5 | -29.4 | -45.1 | -39.7 | -22.5 | -27.1 | -13.4 | -1.6 | -13.7 | -17.7 | -8.2 | -14.6 | -9.9 | -16.9 | -26.5 | -11.2 | -17.2 | -7.3 | -5.9 | -11.5 | -20.8 | -9.1 | -12.1 |
Sales Maturities Of Investments
| 246.146 | 273.152 | 101.284 | 99.966 | 41.811 | 125.897 | 133.722 | 81.665 | 36.665 | 38.787 | 132.033 | 55.607 | 84.365 | 71.341 | 108.463 | 111.95 | 72.612 | 99.569 | 42.687 | 43.837 | 85.675 | 38.316 | 29.938 | 87.882 | 26.849 | 24.771 | 30.225 | 19.308 | 69.314 | 19.638 | 21.154 | 53.517 | 64.482 | 68.678 | 83.813 | 19.776 | 20.184 | 41.222 | 28.708 | 23.296 | 66.951 | 30.083 | 18.653 | 64.002 | 53.305 | 65.614 | 118.364 | 42.289 | 81.536 | 41.188 | 74.164 | 48.562 | 35.625 | 20.731 | 23.076 | 20.85 | 14.772 | 15.577 | 11.185 | 23.621 | 11.727 | 10.528 | 9.351 | 26.33 | 26.128 | 14.389 | 40.238 | 8.767 | 12.48 | 10.765 | 12.756 | 36.166 | 15.833 | 10.488 | 13.105 | 14.951 | 17.092 | 13.357 | 13.804 | 12.309 | 10.383 | 7.606 | 12.528 | 6.201 | 72.958 | 45.015 | 37.712 | 46.024 | 14.68 | 13.685 | 16.16 | 11.916 | 20.052 | 34.575 | 46.967 | 3.098 | 6.519 | 3.093 | 4.32 | 6.3 | 7.5 | 16 | 12.5 | 14.9 | 25.4 | 37.8 | 29.8 | 20.6 | 20.5 | 8.5 | 7.7 | 12 | 10.1 | 9.9 | 11 | 12.4 | 26.9 | -2.9 | 13.3 | 13.9 | 13.2 | 11.3 | 8.7 | 18.7 | 20.3 |
Other Investing Activites
| -24.54 | 40 | 0.057 | -81.912 | 0.148 | 0.101 | 15.189 | -103.405 | -33.677 | 3.55 | 38.229 | 0.223 | 45.376 | 44.954 | -28.492 | 0.024 | 0.2 | 0.916 | 1.082 | -15.82 | 15.816 | 0.073 | 1.305 | 0.969 | 0.251 | 0.028 | 0.026 | 2.15 | 0.722 | 0.038 | 0.152 | 12.152 | 0.202 | 0.152 | -33.919 | -0.217 | 0.138 | -0.273 | -0.009 | 2.27 | 0.795 | 0.5 | 0.444 | 0.602 | 1.02 | 0.151 | 0.308 | 3.689 | 3.581 | -52.008 | 26.384 | -10.509 | -7.705 | -9.399 | 39.412 | -5.946 | -1.777 | -4.325 | 11.568 | 9.445 | 7.001 | -26.464 | 0.111 | -29.535 | 13.526 | -19.71 | 8.078 | -78.667 | -15.769 | -38.217 | -18.271 | -58.368 | -33.824 | -20.887 | 10.46 | 3.18 | -1.958 | -6.333 | 10.27 | -3.223 | -6.907 | -12.329 | 2.642 | 2.865 | -20.259 | -9.672 | 11.345 | 22.261 | 5.731 | -6.194 | 19.272 | 11.315 | 13.692 | 11.36 | 14.437 | -1.387 | -5.206 | -19.849 | -8.176 | -17.9 | -38.5 | -27.1 | -7.7 | -12.2 | -9.9 | -8.4 | -7.3 | -5.3 | -3.3 | -6.7 | -5.2 | 1.1 | -5.6 | -8.8 | -4.7 | 4.2 | 1.2 | 17.6 | -0.1 | -2 | -7.9 | 4.8 | -2.4 | -9.5 | 3.1 |
Investing Cash Flow
| -141.238 | 121.936 | 28.061 | -59.957 | -40.138 | -15.252 | 145.028 | -108.269 | -40.321 | -14.682 | 139.091 | -190.305 | -85.933 | -139.31 | -224.751 | -41.959 | -32.083 | -337.035 | 64.999 | -31.913 | 59.657 | -15.114 | 18.032 | 31.207 | -27.78 | -19.432 | -22.793 | -65.076 | -61.587 | -55.262 | -7.355 | 4.468 | -54.176 | -45.917 | 23.936 | -66.742 | -41.749 | -35.787 | 17.349 | -68.021 | 16.544 | -38.185 | 11.165 | 5.353 | -35.729 | -47.837 | 10.977 | -66.417 | 14.119 | -110.395 | 1.03 | 7.613 | -98.62 | -14.167 | 0.228 | -52.218 | -4.767 | -39.642 | 3.589 | -39.882 | 4.851 | -29.02 | -1.52 | -26.866 | 3.515 | -44.826 | 17.451 | -5.063 | -3.289 | -27.452 | -5.813 | -35.203 | -32.842 | -24.883 | 3.895 | 1.358 | -0.683 | 3.596 | 3.088 | 2.027 | 0.354 | -15.869 | 7.438 | -15.998 | 5.921 | -12.977 | 33.621 | 23.866 | -3.089 | -27.984 | -5.118 | -14.524 | -8.091 | 38.533 | 60.125 | 1.345 | 1.193 | -19.338 | -8.895 | -30.1 | -36.5 | -52.1 | -18.7 | -26.7 | -29.6 | -10.3 | -0.1 | -11.8 | 3.8 | 0.2 | -11.2 | -4.6 | -3.7 | -13.5 | -3.6 | -0.3 | 1.6 | 3.5 | -4 | 4.6 | -0.6 | 4.6 | -14.5 | 0.1 | 11.3 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 37.395 | -25.28 | -2.241 | -92.37 | 58.595 | 36.318 | -12.868 | 57.677 | 1.016 | -11.353 | -59.213 | -34.287 | -19.197 | 31.878 | -21.062 | -20.097 | -5.237 | 11.659 | -141.782 | 32.791 | -20.231 | -11.586 | -58.968 | -23.924 | -27.783 | 80.312 | -0.761 | 13.27 | -1.533 | 22.106 | -16.761 | -21.001 | 0.912 | -0.451 | -44.533 | 34.213 | -1.038 | 61.21 | -27.276 | -2.059 | -17.498 | 65.518 | 19.183 | -50.822 | 15.877 | 63.385 | -48.819 | 19.915 | -2.075 | 27.946 | -15.84 | -0.074 | 10.084 | 8.49 | -57.731 | 16.544 | -20.688 | 6.214 | 3.525 | 0.921 | -0.634 | 17.796 | -1.629 | -26.226 | 18.333 | -4.888 | 0.286 | 24.974 | 15.337 | 0.443 | -17.243 | -12.607 | 12.717 | 2.219 | 4.264 | -7.889 | 7.072 | 7.581 | 1.016 | -11.523 | -7.781 | 16.493 | -14.134 | -2.469 | -19.054 | -6.155 | 6.02 | -31.801 | -1.476 | 0.395 | -9.184 | -1.556 | -8.936 | 5.176 | -55.529 | 12.912 | -22.295 | 45.603 | -1.007 | 27.2 | 20.3 | 28.135 | 5.665 | 7.7 | 17.8 | -5.1 | 0.2 | -0.6 | 1.2 | -3 | -6.4 | -1 | 7 | -3.2 | -0.6 | -3.5 | 3.4 | -0.4 | 0.9 | 1.2 | -0.7 | 2 | 4.4 | -0.1 | -0.7 |
Common Stock Issued
| 0.142 | 0 | 0.057 | 0.27 | 0 | 0 | 0.08 | 0 | 8.02 | 0 | 7.671 | 0.12 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.029 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 1.964 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0.002 | 0.02 | 0.011 | 0.004 | 1.523 | 0 | 0 | 0 | 1.414 | 0 | 0 | 0 | -0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0.034 | 0 | 0 | 0 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.671 | -0.12 | 0 | 0 | -0.12 | -0.8 | -0.116 | -1.168 | -4.495 | -0.006 | 0 | 0 | 0 | -0.138 | 0 | 0 | 0 | 0 | 0 | -0.029 | 0 | 0 | 0 | 0 | 0 | -0.864 | 0 | 0 | 0 | -1.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.523 | 0 | 0 | 0 | -1.414 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.862 | 0 | 0 | 0 | -6.771 | 0 | 0 | -0.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -7.964 | -7.963 | -7.955 | -7.36 | -7.36 | -7.359 | -7.354 | -6.758 | -6.759 | -6.753 | -6.752 | -5.555 | -5.556 | -5.555 | -5.554 | -5.022 | -5.025 | -5.024 | -5.065 | -4.531 | -4.532 | -4.248 | -4.245 | -3.744 | -3.445 | -3.445 | -3.44 | -2.98 | -2.982 | -2.98 | -2.9 | -2.746 | -2.747 | -2.746 | -2.391 | -2.256 | -2.255 | -2.253 | -2.246 | -2.114 | -2.114 | -2.114 | -2.108 | -1.975 | -1.9 | -1.899 | -1.896 | -1.769 | -1.768 | -1.768 | -1.763 | -1.763 | -1.763 | -1.763 | -1.758 | -1.555 | -1.554 | -1.554 | -1.551 | -1.552 | -1.55 | -1.55 | -1.544 | -1.544 | -1.545 | -1.544 | -1.544 | -1.544 | -1.544 | -1.544 | -1.542 | -1.541 | -1.541 | -1.541 | -1.539 | -1.552 | -1.515 | -1.516 | -1.525 | -1.527 | -1.525 | -1.532 | -1.53 | -1.46 | -1.461 | -1.459 | -1.604 | -1.528 | -1.531 | -1.532 | -1.545 | -1.359 | -1.471 | -1.469 | -1.47 | -1.507 | -1.267 | -1.263 | -1.174 | -1.2 | -1.1 | -1.1 | -1.1 | -0.7 | -0.8 | -0.7 | -0.6 | -0.6 | -0.5 | -0.6 | -0.4 | -0.4 | -0.4 | -0.3 | -0.4 | -0.4 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.2 | -0.3 | -0.2 |
Other Financing Activities
| -42.258 | 94.239 | -33.578 | 117.145 | -43.765 | 24.894 | -195.056 | -224.161 | -139.106 | -115.813 | 154.309 | 151.383 | 160.837 | 71.092 | 272.173 | 126.903 | 0.317 | 501.028 | 48.658 | -1.032 | -68.682 | 63.891 | -7.184 | 7.692 | 39.536 | -41.345 | -16.894 | 59.526 | 61.302 | 36.883 | -23.003 | 20.195 | 52.363 | 36.847 | 8.826 | 22.545 | 41.52 | -37.63 | 20.642 | 15.334 | 22.062 | -25.388 | -44.369 | 34.553 | 29.125 | -17.996 | 18.982 | 21.925 | 15.74 | -1.601 | 48.671 | 2.503 | 32.551 | 36.372 | 95.002 | 4.521 | 33.004 | 26.77 | 3.352 | 8.311 | 5.601 | 3.277 | 10.756 | 35.356 | -17.34 | 7.057 | 39.269 | -30.291 | -4.602 | 30.793 | 13.726 | 43.208 | 19.555 | -2.789 | 13.287 | 7.241 | 2.05 | -11.843 | -28.942 | 25.525 | 2.724 | -2.876 | 7.113 | 7.6 | 1.891 | 3.564 | -3.263 | -13.631 | 9.285 | 0.853 | -16.285 | 23.688 | -10.22 | 8.333 | -30.804 | -9.709 | 18.165 | -25.68 | 1.354 | -7.4 | 23.5 | 3.413 | 6.887 | 16.2 | -0.4 | 10 | -15.6 | 7.6 | 4.8 | 2.9 | -3.5 | 16.2 | 0 | 9.1 | -0.4 | 12.6 | -3.7 | 6.1 | -0.8 | -2.4 | -7 | 2.4 | -2.1 | 3.5 | -9.2 |
Financing Cash Flow
| -12.827 | 60.996 | -43.774 | 17.415 | 7.47 | 53.853 | -215.278 | -173.242 | -144.849 | -133.919 | 88.344 | 111.541 | 136.084 | 97.415 | 245.557 | 101.774 | -10.061 | 506.495 | -102.684 | 27.222 | -93.439 | 48.057 | -70.397 | -20.114 | 8.244 | 35.623 | -21.095 | 69.816 | 56.787 | 56.009 | -42.664 | -3.551 | 50.528 | 33.704 | -38.098 | 54.499 | 38.227 | 21.386 | -8.887 | 11.161 | 2.45 | 38.041 | -27.269 | -18.237 | 43.106 | 43.499 | -31.733 | 40.073 | 11.917 | 24.588 | 31.072 | 0.666 | 40.872 | 43.111 | 35.513 | 19.51 | 10.762 | 31.43 | 5.326 | 7.68 | 3.422 | 19.523 | 7.583 | 7.632 | -0.598 | 0.625 | 38.011 | -6.743 | 9.191 | 29.692 | -5.059 | 29.164 | 30.626 | -2.095 | 16.014 | -7.646 | 7.555 | -6.635 | -29.819 | 12.476 | -6.569 | 12.085 | -8.551 | 3.273 | -18.617 | -4.034 | -20.29 | -46.617 | 5.572 | -0.679 | -28.588 | 20.927 | -20.822 | 12.04 | -87.803 | 1.774 | -5.037 | 18.548 | -0.827 | 14.9 | 42 | 30.4 | 11.5 | 23.2 | 16.6 | 4.1 | -4.2 | 6.6 | 5.4 | -1.1 | -10.3 | 14.8 | 5.7 | 5.5 | -0.1 | 8.7 | -0.6 | 5.4 | -0.2 | -1.5 | -8 | 4.1 | 2.1 | 3.1 | -10.1 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 16.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.682 | 0 | 0 | 0 | -0.1 | 0.1 | 47 | 11.6 | 26.3 | 29.3 | 7.5 | -1 | 10.8 | -6.5 | -1.7 | 9.7 | 3.6 | 2.6 | 12 | 2 | 0 | -3.3 | -3.9 | 3.3 | -5.4 | -1.2 | -5.7 | 12.3 | -1.5 | -12.5 |
Net Change In Cash
| -133.764 | 205.849 | 8.14 | -17.089 | -8.252 | 60.376 | -38.784 | -253.967 | -152.999 | -144.547 | 273.702 | -51.853 | 78.66 | -23.161 | 47.496 | 96.055 | -28.678 | 188.231 | -13.744 | 14.75 | -0.873 | 30.479 | -37.022 | 30.966 | -5.698 | 31.072 | -30.149 | 15.797 | 10.525 | 6.598 | -27.377 | 10.032 | 0.644 | 5.094 | -2.963 | -10.129 | 9.871 | -8.6 | 18.421 | -44.721 | 30.053 | 3.964 | -6.982 | -4.539 | 26.176 | 9.533 | -20.125 | -14.701 | 20.638 | -69.845 | 51.892 | 8.548 | -55.218 | 33.502 | 55 | -26.044 | 8.806 | -8.89 | 17.345 | -31.896 | 16.703 | -4.133 | 2.388 | 6.204 | -7.745 | -42.564 | 61.183 | -10.51 | 8.705 | 5.15 | -5.126 | -3.382 | 1.504 | -24.156 | 22.798 | 1.188 | 6.062 | 1.197 | -23.182 | 14.302 | 0.702 | -2.352 | 2.481 | -11.017 | -6.074 | -7.125 | 21.004 | -25.543 | 6.459 | -22.816 | -21.483 | 2.181 | -14.536 | 53.132 | 29.904 | 5.086 | 3.688 | -1.571 | -3.652 | -11.8 | 3.8 | 30.4 | 11.5 | 23.2 | 16.6 | 4.1 | -4.2 | 6.6 | 5.4 | -1.1 | -10.3 | 14.8 | 5.7 | 5.5 | -0.1 | 8.4 | -0.6 | 5.4 | -0.2 | -1.5 | -8 | 4.1 | 2.1 | 3.1 | -10.1 |
Cash At End Of Period
| 195.555 | 329.319 | 123.47 | 115.33 | 132.419 | 140.671 | 80.295 | 119.079 | 373.046 | 526.045 | 670.592 | 396.89 | 448.743 | 370.083 | 393.244 | 345.748 | 249.693 | 278.371 | 90.14 | 103.884 | 89.134 | 90.007 | 59.528 | 96.55 | 65.584 | 71.282 | 40.21 | 70.359 | 54.562 | 44.037 | 37.439 | 64.816 | 54.784 | 54.14 | 49.046 | 52.009 | 62.138 | 52.267 | 60.867 | 42.446 | 87.167 | 57.114 | 53.15 | 60.132 | 64.671 | 38.495 | 28.962 | 49.087 | 63.788 | 43.15 | 112.995 | 61.103 | 52.555 | 107.773 | 74.271 | 19.271 | 45.315 | 36.509 | 45.399 | 28.054 | 59.95 | 43.247 | 47.38 | 44.992 | 38.788 | 46.533 | 89.097 | 27.914 | 38.424 | 29.719 | 24.569 | 29.695 | 33.077 | 31.573 | 55.729 | 32.931 | 31.743 | 25.681 | 24.484 | 47.666 | 33.364 | 32.662 | 35.014 | 32.533 | 43.55 | 49.624 | 56.749 | 35.745 | 61.288 | 54.829 | 77.645 | 99.128 | 96.947 | 111.483 | 58.351 | 28.447 | 23.361 | 19.673 | 21.244 | 24.9 | 36.7 | 32.9 | 61.1 | 23.2 | 16.6 | 4.1 | 21.9 | 6.6 | 5.4 | -1.1 | 27.4 | 14.8 | 5.7 | 5.5 | 27.9 | 8.4 | 21.7 | 5.4 | -0.2 | -1.5 | 10 | 4.1 | 2.1 | 3.1 | 1.3 |