German American Bancorp, Inc.
NASDAQ:GABC
40.62 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 70.918 | 53.339 | 79.305 | 72.563 | 78.223 | 70.506 | 77.174 | 70.66 | 111.904 | 60.477 | 47.173 | 54.617 | 55.491 | 102.758 | 57.972 | 56.706 | 53.081 | 48.293 | 59.971 | 64.791 | 48.634 | 45.038 | 64.549 | 50.98 | 60.244 | 32.023 | 58.233 | 44.804 | 36.833 | 30.151 | 48.467 | 39.073 | 37.771 | 36.726 | 36.062 | 40.098 | 31.638 | 34.377 | 33.581 | 37.527 | 40.491 | 44.259 | 37.47 | 46.657 | 29.643 | 24.748 | 44.331 | 36.675 | 35.255 | 31.342 | 34.352 | 39.331 | 36.465 | 35.978 | 15.021 | 19.203 | 17.11 | 15.48 | 16.052 | 19.137 | 19.064 | 18.45 | 17.201 | 22.741 | 26.955 | 28.209 | 25.283 | 21.051 | 25.638 | 21.275 | 24.16 | 28.089 | 26.349 | 29.267 | 27.644 | 22.761 | 17.996 | 18.951 | 23.312 | 25.31 | 25.978 | 23.939 | 28.729 | 43.55 | 28.275 | 29.088 | 27.627 | 27.447 | 26.584 | 22.545 | 37.192 | 24.274 | 23.757 | 23.727 | 28.482 | 22.695 | 18.568 | 19.798 | 25.4 | 37.2 | 33.7 | 50.7 | 34.7 | 23.6 | 36.4 | 23.1 | 26.3 | 30.7 | 18.8 | 18.6 | 34.3 | 23.2 | 20.1 | 26.8 | 28.8 | 20.1 | 26.1 | 23.5 | 14.4 | 19.5 | 13.6 | 22.3 | 14.5 | 23.3 | 20.4 | 21.1 |
Short Term Investments
| 0 | 1,373.812 | 1,539.27 | 1,596.832 | 1,476.956 | 62.948 | 10.289 | 42.405 | 303.133 | 415.136 | 611.11 | 350.462 | 394.871 | 315.585 | 291.727 | 289.017 | 194.476 | 227.275 | 43.832 | 45.898 | 26.328 | 41.623 | 14.74 | 32.251 | 14.604 | 11.038 | 8.187 | 12.126 | 9.758 | 7.204 | 726.352 | 16.349 | 16.455 | 18.113 | 14.312 | 15.947 | 22.14 | 20.729 | 26.59 | 8.965 | 49.74 | 16.723 | 8.991 | 22.762 | 18.014 | 10.105 | 6.917 | 7.463 | 29.828 | 11.613 | 86.63 | 32.737 | 19.974 | 79.668 | 48.665 | 4.25 | 26.112 | 19.399 | 29.919 | 0 | 40.813 | 24.183 | 28.93 | 27.791 | 16.047 | 19.578 | 60.888 | 2.631 | 17.473 | 4.181 | 3.394 | 5.735 | 5.188 | 5.424 | 26.662 | 5.287 | 8.982 | 7.685 | 5.533 | 24.354 | 8.054 | 6.684 | 11.075 | 3.804 | 14.131 | 21.349 | 27.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0 | 70.418 | 52.839 | -78.805 | 132.419 | 141.171 | 80.795 | 119.579 | 373.793 | 527.04 | 1,985.092 | 1,937.535 | 1,751.587 | 1,641.832 | 1,489.872 | 1,277.065 | 1,095.105 | 1,017.336 | 926.065 | 916.781 | 916.221 | 889.576 | 869.885 | 877.41 | 790.607 | 799.725 | 769.627 | 799.227 | 786.514 | 777.411 | 756.503 | 758.253 | 771.984 | 757.687 | 752.337 | 673.902 | 665.242 | 650.434 | 653.955 | 664.576 | 613.268 | 655.883 | 657.429 | 643.502 | 655.31 | 642.212 | 655.629 | 631.933 | 66.503 | 35.255 | 117.972 | 34.352 | 59.305 | 116.133 | 84.643 | 15.021 | 45.315 | 17.11 | 15.48 | 16.052 | 59.95 | 67.43 | 18.45 | 17.201 | 22.741 | 26.955 | 28.209 | 25.283 | 21.051 | 25.638 | 21.275 | 24.16 | 28.089 | 26.349 | 29.267 | 27.644 | 22.761 | 17.996 | 18.951 | 23.312 | 25.31 | 25.978 | 23.939 | 28.729 | 43.55 | 28.275 | 29.088 | 27.627 | 27.447 | 26.584 | 22.545 | 37.192 | 24.274 | 23.757 | 23.727 | 28.482 | 22.695 | 18.568 | 19.798 | 25.4 | 37.2 | 33.7 | 50.7 | 34.7 | 23.6 | 36.4 | 23.1 | 26.3 | 30.7 | 18.8 | 18.6 | 34.3 | 23.2 | 20.1 | 26.8 | 28.8 | 20.1 | 26.1 | 23.5 | 14.4 | 19.5 | 13.6 | 22.3 | 14.5 | 23.3 | 20.4 | 21.1 |
Net Receivables
| 0 | 0 | 0 | 0 | 146.665 | 120.513 | 114.365 | 123.969 | 135.379 | 107.769 | 80.589 | 43.515 | 41.882 | 40.396 | 43.417 | 43.99 | 51.082 | 50.65 | 50.817 | 44.21 | 38.899 | 48.523 | 34.16 | 35.325 | 33.572 | 28.641 | 30.657 | 30.451 | 29.676 | 27.601 | 27.365 | 25.917 | 26.321 | 25.368 | 27.415 | 21.978 | 19.842 | 18.642 | 19.936 | 22.031 | 13.346 | 12.744 | 16.259 | 14.727 | 13.451 | 12.746 | 14.633 | 62.252 | 16.251 | 14.715 | 15.451 | 61.115 | 18.759 | 16.822 | 17.424 | 17.94 | 15.415 | 15.169 | 15.556 | 17.267 | 10.501 | 9.834 | 10.595 | 11.687 | 32.586 | 13.68 | 12.682 | 14.519 | 14.183 | 15.01 | 14.353 | 16.441 | 14.351 | 15.219 | 18.946 | 19.008 | 20.798 | 17.088 | 17.122 | 18.622 | 15.429 | 16.26 | 15.655 | 17.459 | 15.336 | 22.728 | 22.026 | 22.509 | 21.731 | 23.195 | 23.356 | 34.009 | 24.322 | 31.105 | 23.164 | 26.995 | 22.883 | 26.74 | 25.158 | 26.6 | 25.7 | 22.8 | 19.6 | 14.3 | 13.2 | 11.6 | 10.3 | 10.4 | 8.2 | 8.3 | 8.3 | 6.8 | 6.9 | 7 | 7.1 | 6.9 | 6.7 | 5.8 | 6 | 5.7 | 5.3 | 5.1 | 5.1 | 2.5 | 2.5 | 2.3 | 3.5 |
Inventory
| 0 | 0 | 0 | 0 | -279.608 | -261.684 | -195.16 | -271.289 | -398.7 | -548.986 | -694.509 | 0 | -1,814.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 196.055 | 357.954 | 123.97 | 146.425 | 132.943 | 141.171 | 80.795 | 147.32 | 398.7 | 548.986 | 694.509 | -1,583.415 | 469.602 | 1,861.222 | 2,078.189 | 2,210.784 | 2,440.915 | 2,591.018 | 2,241.48 | 2,352.756 | 2,318.392 | 1,988.873 | 1,964.009 | 2,009.121 | 1,664.795 | 1,643.725 | 1,472.799 | 1,463.282 | 1,407.256 | 1,353.357 | 1,316.357 | 1,356.915 | 1,343.483 | 1,308.123 | 1,266.388 | 980.249 | 943.003 | 910.849 | 884.924 | 856.773 | 940.172 | 845.7 | 795.849 | 835.004 | 725.249 | 685.273 | 619.894 | 666.056 | 1,208.13 | 1,190.842 | 1,131.438 | 1,199.849 | 1,147.737 | 1,137.481 | 1,126.618 | 956.143 | 953.167 | 969.135 | 926.966 | 921.506 | 922.12 | 910.073 | 939.169 | 947.648 | 936.011 | 931.4 | 951.647 | 902.676 | 913.284 | 881.83 | 844.088 | 829.642 | 772.198 | 741.12 | 739.087 | 683.547 | 661.129 | 659.61 | 652.249 | 680.763 | 659.681 | 655.358 | 643.671 | 640.345 | 633.904 | 638.493 | 641.27 | 637.97 | 931.267 | 920.152 | 918.918 | 921.909 | 921.743 | 932.183 | 922.434 | 1,001.119 | 945.134 | 943.11 | 926.351 | 918.6 | 890.4 | 853.7 | 811.1 | 571.7 | 560.6 | 531.3 | 448 | 448.1 | 436.1 | 439.9 | 439.5 | 344.5 | 339.9 | 335.9 | 323.3 | 320.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 196.055 | 357.954 | 123.97 | 146.425 | 132.419 | 141.171 | 80.795 | 119.579 | 509.172 | 634.809 | 2,065.681 | 397.635 | 448.743 | 3,543.45 | 3,611.478 | 3,531.839 | 3,587.102 | 3,659.004 | 3,218.362 | 3,313.747 | 3,273.512 | 2,926.972 | 2,868.054 | 2,921.856 | 2,488.974 | 2,472.091 | 2,273.083 | 2,292.96 | 2,223.446 | 2,158.369 | 2,100.225 | 2,141.085 | 2,141.788 | 2,091.178 | 2,046.14 | 1,676.129 | 1,628.087 | 1,579.925 | 1,558.815 | 1,543.38 | 1,566.786 | 1,514.327 | 1,469.537 | 1,493.233 | 1,394.01 | 1,340.231 | 1,290.156 | 1,360.241 | 1,290.884 | 1,240.812 | 1,264.861 | 1,295.316 | 1,225.801 | 1,270.436 | 1,228.685 | 989.104 | 1,013.897 | 1,001.414 | 958.002 | 954.825 | 992.571 | 987.337 | 968.214 | 976.536 | 991.338 | 972.035 | 992.538 | 942.478 | 948.518 | 922.478 | 879.716 | 870.243 | 814.638 | 782.688 | 787.3 | 730.199 | 704.688 | 694.694 | 688.322 | 722.697 | 700.42 | 697.596 | 683.265 | 686.533 | 692.79 | 689.496 | 692.384 | 688.106 | 980.445 | 969.931 | 964.819 | 993.11 | 970.339 | 987.045 | 969.325 | 1,056.596 | 990.712 | 988.418 | 971.307 | 970.6 | 953.3 | 910.2 | 881.4 | 620.7 | 597.4 | 579.3 | 481.4 | 484.8 | 475 | 467 | 466.4 | 385.6 | 370 | 363 | 357.2 | 356.2 | 26.8 | 31.9 | 29.5 | 20.1 | 24.8 | 18.7 | 27.4 | 17 | 25.8 | 22.7 | 24.6 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 105.419 | 105.651 | 106.03 | 106.776 | 111.252 | 112.629 | 112.225 | 112.237 | 111.098 | 111.341 | 111.815 | 88.863 | 89.649 | 90.113 | 92.044 | 96.593 | 96.682 | 96.748 | 96.383 | 96.651 | 98.754 | 89.413 | 89.6 | 80.627 | 69.267 | 66.641 | 58.024 | 54.246 | 51.355 | 49.249 | 49.718 | 48.23 | 48.074 | 47.669 | 47.617 | 37.817 | 37.905 | 38.707 | 39.37 | 39.93 | 40.322 | 40.479 | 39.983 | 40.43 | 36.679 | 36.702 | 36.527 | 36.554 | 36.73 | 35.413 | 36.765 | 37.706 | 37.264 | 35.949 | 35.55 | 25.974 | 26.784 | 26.182 | 21.122 | 22.153 | 22.237 | 22.225 | 21.97 | 22.33 | 22.807 | 22.891 | 23.152 | 22.783 | 23.211 | 24.873 | 23.873 | 23.245 | 23.207 | 23.124 | 22.422 | 20.233 | 19.867 | 19.44 | 19.708 | 20.231 | 20.729 | 20.913 | 21.502 | 21.605 | 21.778 | 22.049 | 22.419 | 21.966 | 21.528 | 20.944 | 20.271 | 20.016 | 20.804 | 20.579 | 20.9 | 21.065 | 19.623 | 21.715 | 19.859 | 19.8 | 19.6 | 18.8 | 18.2 | 14.7 | 14.5 | 13.4 | 12.3 | 12.4 | 12.3 | 12.3 | 11.7 | 10.1 | 10 | 9.7 | 9.6 | 9.6 | 9.7 | 9.7 | 9.4 | 7.4 | 7.2 | 7.1 | 7.3 | 7.3 | 7.3 | 6.8 | 5.7 |
Goodwill
| 0 | 179.025 | 180.357 | 180.357 | 180.357 | 180.357 | 180.357 | 180.357 | 180.476 | 180.308 | 178.619 | 121.761 | 121.761 | 121.956 | 121.956 | 121.956 | 121.956 | 121.956 | 121.306 | 121.306 | 120.835 | 103.799 | 103.799 | 103.681 | 60.913 | 60.913 | 54.058 | 54.058 | 54.058 | 54.058 | 54.058 | 54.058 | 53.671 | 53.671 | 53.671 | 20.536 | 20.536 | 20.536 | 20.536 | 20.536 | 20.535 | 20.536 | 20.536 | 20.536 | 18.865 | 18.865 | 18.865 | 18.865 | 18.865 | 18.865 | 18.865 | 18.865 | 19.17 | 19.17 | 19.17 | 9.835 | 9.835 | 9.835 | 9.655 | 9.655 | 9.655 | 9.655 | 9.655 | 9.655 | 9.655 | 9.655 | 9.655 | 9.655 | 9.655 | 9.655 | 9.655 | 9.655 | 9.372 | 9.372 | 9.521 | 3.813 | 1.794 | 1.794 | 1.794 | 1.794 | 1.794 | 1.794 | 1.794 | 1.794 | 1.794 | 1.794 | 1.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 5.07 | 5.665 | 6.307 | 7.016 | 7.773 | 8.572 | 9.426 | 10.336 | 11.303 | 12.33 | 5.845 | 6.514 | 7.349 | 8.13 | 8.984 | 9.827 | 10.72 | 11.662 | 10.79 | 12.983 | 9.51 | 9.121 | 9.962 | 4.635 | 5.065 | 1.896 | 2.102 | 2.32 | 2.549 | 2.791 | 2.835 | 3.096 | 3.377 | 3.688 | 1.284 | 1.443 | 1.627 | 1.829 | 2.074 | 2.353 | 2.655 | 2.98 | 3.328 | 1.647 | 1.977 | 2.325 | 2.692 | 3.077 | 3.482 | 3.905 | 4.346 | 4.807 | 5.287 | 5.785 | 2.624 | 2.795 | 3.056 | 2.4 | 2.618 | 2.85 | 3.085 | 2.92 | 3.141 | 3.363 | 3.586 | 3.808 | 4.03 | 4.254 | 4.477 | 4.701 | 4.924 | 3.184 | 3.338 | 3.493 | 2.388 | 2.062 | 2.168 | 2.273 | 2.378 | 2.485 | 2.591 | 2.697 | 2.804 | 2.911 | 0.417 | 0.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 183.548 | 184.095 | 186.022 | 186.664 | 187.373 | 188.13 | 188.929 | 189.783 | 190.812 | 191.611 | 190.949 | 127.606 | 128.275 | 129.305 | 130.086 | 130.94 | 131.783 | 132.676 | 132.968 | 133.962 | 133.818 | 113.309 | 112.92 | 113.645 | 65.548 | 65.978 | 55.954 | 56.16 | 56.378 | 56.607 | 56.849 | 56.893 | 56.767 | 57.048 | 57.359 | 21.819 | 21.979 | 22.162 | 22.365 | 22.61 | 22.888 | 23.191 | 23.516 | 23.864 | 20.512 | 20.842 | 21.19 | 21.557 | 21.942 | 22.347 | 22.77 | 23.211 | 23.977 | 24.457 | 24.955 | 12.459 | 12.63 | 12.891 | 12.055 | 12.273 | 12.505 | 12.74 | 12.575 | 12.796 | 13.018 | 13.241 | 13.463 | 13.685 | 13.909 | 14.132 | 14.356 | 14.579 | 12.556 | 12.71 | 13.014 | 6.201 | 3.856 | 3.962 | 4.067 | 4.172 | 4.279 | 4.385 | 4.491 | 4.598 | 4.705 | 2.211 | 2.229 | 2.252 | 1.886 | 1.919 | 1.952 | 1.985 | 2.062 | 2.141 | 2.219 | 2.147 | 2.227 | 2.307 | 2.087 | 2.2 | 2.2 | 2.3 | 1.9 | 1.4 | 1.4 | 1.5 | 1.5 | 1.6 | 1.6 | 1.7 | 1.7 | 1.8 | 1.8 | 1.9 | 1.9 | 2 | 2 | 2.2 | 2.2 | 0.6 | 0.6 | 0.6 | 0.7 | 0 | 0 | 0 | 0 |
Long Term Investments
| 142.064 | 38.27 | 96.086 | 27.871 | 1,477.309 | 1,664.01 | 1,680.898 | 1,804.427 | 2,005.114 | 2,237.224 | 2,535.083 | 2,240.432 | 2,091.449 | 1,901.286 | 1,677.953 | 1,507.222 | 1,231.739 | 1,189.898 | 919.972 | 901.076 | 876.126 | 882.668 | 839.69 | 845.215 | 754.584 | 750.872 | 746.144 | 753.12 | 751.468 | 747.782 | 726.352 | 726.135 | 749.366 | 738.029 | 729.923 | 653.882 | 647.379 | 639.62 | 646.263 | 640.144 | 625.665 | 632.299 | 622.345 | 629.062 | 626.935 | 622.942 | 638.066 | 595.411 | 642.57 | 645.24 | 672.764 | 517.534 | 604.015 | 566.498 | 521.114 | 348.351 | 328.785 | 300.441 | 262.833 | 253.714 | 247.315 | 226.373 | 201.544 | 179.166 | 151.438 | 166.813 | 145.807 | 152.764 | 149.954 | 160.422 | 173.092 | 185.357 | 210.32 | 206.018 | 202.38 | 189.834 | 189.464 | 191.131 | 200.375 | 194.994 | 202.159 | 207.565 | 208.831 | 213.21 | 200.233 | 222.482 | 221.235 | 244.681 | 247.668 | 239.133 | 214.738 | 191.15 | 165.829 | 144.139 | 170.211 | 213.642 | 210.271 | 214.792 | 218.196 | 218.3 | 209.1 | 211.6 | 188.9 | 166.9 | 152 | 132.1 | 116.7 | 123.9 | 114.8 | 121.7 | 127.7 | 102.4 | 96.8 | 97.8 | 93.8 | 95.4 | 89.4 | 87 | 86.7 | 76.2 | 72.7 | 76.5 | 84 | 82 | 71.2 | 69.9 | 53.4 |
Tax Assets
| 0 | 5,366.846 | 5,396.648 | 5,487.477 | 0 | 0 | 0 | 0 | 0 | -162.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,789.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -146.036 | 0 | 0 | 0 | 0 | -13.018 | -13.241 | -13.463 | 0 | -13.909 | -14.132 | -14.356 | 0 | -12.556 | -12.71 | -13.014 | 0 | -3.856 | -3.962 | -4.067 | 0 | -4.279 | -4.385 | -4.491 | -4.598 | -4.705 | -2.211 | -2.229 | -2.252 | -249.554 | -241.052 | -216.69 | -193.135 | -167.891 | -146.28 | -172.43 | -215.789 | -212.498 | -217.099 | -220.283 | -220.5 | -211.3 | -213.9 | -190.8 | -168.3 | -153.4 | -133.6 | -118.2 | -125.5 | -116.4 | -123.4 | -129.4 | -104.2 | -98.6 | -99.7 | -95.7 | -97.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 5,633.821 | 164.107 | 203.173 | 196.985 | -1,477.309 | -1,664.01 | -10.289 | -2,106.447 | -2,005.114 | 162.99 | -611.11 | -350.462 | -394.871 | -315.585 | -291.727 | -289.017 | -194.476 | -227.275 | -43.832 | -47.764 | -26.328 | -41.623 | -14.74 | -32.253 | -14.604 | -11.038 | -8.187 | -12.126 | -9.758 | -7.204 | 2,789.138 | -16.349 | -16.455 | -18.113 | -14.312 | -15.946 | -22.14 | -20.728 | -26.59 | -8.965 | -49.74 | -16.723 | -8.991 | -22.762 | -18.014 | -10.105 | -6.917 | -7.463 | -29.828 | 0 | -86.63 | 0 | -19.974 | -79.668 | -48.665 | 0 | -26.112 | 0 | 0 | 146.036 | -40.813 | -24.183 | 0 | 0 | 13.018 | 13.241 | 13.463 | 0 | 13.909 | 14.132 | 14.356 | 0 | 12.556 | 12.71 | 13.014 | 0 | 3.856 | 3.962 | 4.067 | 0 | 4.279 | 4.385 | 4.491 | 4.598 | 4.705 | 2.211 | 2.229 | 2.252 | 1.886 | 1.919 | 1.952 | 1.985 | 2.062 | 2.141 | 2.219 | 2.147 | 2.227 | 2.307 | 2.087 | 2.2 | 2.2 | 2.3 | 1.9 | 1.4 | 1.4 | 1.5 | 1.5 | 1.6 | 1.6 | 1.7 | 1.7 | 1.8 | 1.8 | 1.9 | 1.9 | 2 | -101.1 | -98.9 | -98.3 | -84.2 | -80.5 | -84.2 | -92 | -89.3 | -78.5 | -76.7 | -59.1 |
Total Non-Current Assets
| 6,064.852 | 5,858.969 | 5,987.959 | 6,005.773 | 298.625 | 300.759 | 1,971.763 | 2,106.447 | 301.91 | 2,540.176 | 2,226.737 | 2,106.439 | 1,914.502 | 1,805.119 | 1,608.356 | 1,445.738 | 1,265.728 | 1,192.047 | 1,105.491 | 1,083.925 | 1,082.37 | 1,043.767 | 1,027.47 | 1,007.234 | 874.795 | 872.453 | 851.935 | 851.4 | 849.443 | 846.434 | 832.919 | 814.909 | 837.752 | 824.633 | 820.587 | 697.572 | 685.123 | 679.761 | 681.408 | 693.719 | 639.135 | 679.246 | 676.853 | 670.594 | 666.112 | 670.381 | 688.866 | 646.059 | 671.414 | 703 | 645.669 | 578.451 | 645.282 | 547.236 | 532.954 | 386.784 | 342.087 | 339.514 | 296.01 | 288.14 | 241.244 | 237.155 | 236.089 | 214.292 | 187.263 | 202.945 | 182.422 | 189.232 | 187.074 | 199.427 | 211.321 | 223.181 | 246.083 | 241.852 | 237.816 | 216.268 | 213.187 | 214.533 | 224.15 | 219.397 | 227.167 | 232.863 | 234.824 | 239.413 | 226.716 | 246.742 | 245.883 | 268.899 | 23.414 | 22.863 | 22.223 | 22.001 | 22.866 | 22.72 | 23.119 | 23.212 | 21.85 | 24.022 | 21.946 | 22 | 21.8 | 21.1 | 20.1 | 16.1 | 15.9 | 14.9 | 13.8 | 14 | 13.9 | 14 | 13.4 | 11.9 | 11.8 | 11.6 | 11.5 | 11.6 | 101.1 | 98.9 | 98.3 | 84.2 | 80.5 | 84.2 | 92 | 89.3 | 78.5 | 76.7 | 59.1 |
Total Assets
| 6,260.907 | 6,216.923 | 6,111.929 | 6,152.198 | 6,005.666 | 6,053.269 | 5,996.919 | 6,155.991 | 6,259.905 | 6,471.703 | 6,697.629 | 5,608.539 | 5,475.75 | 5,348.569 | 5,219.834 | 4,977.577 | 4,852.83 | 4,851.051 | 4,323.853 | 4,396.598 | 4,355.882 | 3,970.739 | 3,895.524 | 3,929.09 | 3,363.769 | 3,344.544 | 3,125.018 | 3,144.36 | 3,072.889 | 3,004.803 | 2,933.144 | 2,955.994 | 2,979.54 | 2,915.811 | 2,866.727 | 2,373.701 | 2,313.21 | 2,259.686 | 2,240.223 | 2,233.922 | 2,205.921 | 2,193.573 | 2,146.39 | 2,163.827 | 2,060.122 | 2,010.612 | 1,979.022 | 2,006.3 | 1,962.298 | 1,943.812 | 1,910.53 | 1,873.767 | 1,871.083 | 1,817.672 | 1,761.639 | 1,375.888 | 1,355.984 | 1,340.928 | 1,254.012 | 1,242.965 | 1,233.815 | 1,224.492 | 1,204.303 | 1,190.828 | 1,178.601 | 1,174.98 | 1,174.96 | 1,131.71 | 1,135.592 | 1,121.905 | 1,091.037 | 1,093.424 | 1,060.721 | 1,024.54 | 1,025.116 | 946.467 | 917.875 | 909.227 | 912.472 | 942.094 | 927.587 | 930.459 | 918.089 | 925.946 | 919.506 | 936.238 | 938.267 | 957.005 | 1,003.859 | 992.794 | 987.042 | 1,015.111 | 993.205 | 1,009.765 | 992.444 | 1,079.808 | 1,012.562 | 1,012.44 | 993.253 | 992.6 | 975.1 | 931.3 | 901.5 | 636.8 | 613.3 | 594.2 | 495.2 | 498.8 | 488.9 | 481 | 479.8 | 397.5 | 381.8 | 374.6 | 368.7 | 367.8 | 357.4 | 347.9 | 346.5 | 315.7 | 315.4 | 300.8 | 307.5 | 303.1 | 300.4 | 280.6 | 239 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 45.21 | 43.515 | 45.641 | 43.741 | 44.848 | 38.781 | 62.859 | 43.581 | 46.271 | 44.321 | 50.401 | 51.809 | 54.631 | 57.244 | 53.834 | 44.145 | 44.982 | 36.556 | 33.687 | 21.409 | 19.76 | 17.761 | 19.419 | 20.521 | 25.751 | 23.059 | 24.098 | 18.062 | 29.776 | 27.87 | 25.777 | 21.654 | 22.951 | 19.799 | 23.391 | 22.45 | 13.099 | 11.31 | 11.883 | 10.804 | 12.386 | 11.202 | 18.102 | 19.337 | 19.218 | 20.29 | 18.409 | 18.966 | 18.858 | 17.083 | 14.609 | 13.351 | 13.09 | 13.054 | 13.121 | 11.652 | 12.888 | 12.194 | 13.723 | 12.24 | 13.324 | 13.496 | 14.364 | 13.003 | 14.102 | 13.459 | 13.707 | 13.526 | 12.931 | 11.322 | 12.207 | 11.997 | 10.532 | 11.729 | 11.287 | 12.428 | 11.962 | 12.959 | 11.242 | 13.128 | 12.615 | 12.978 | 12.494 | 12.973 | 14.952 | 11.848 | 10.015 | 11.643 | 0 | 10.571 | 8.058 | 11.748 | 10.72 | 9.117 | 10.634 | 10.9 | 9.4 | 9.1 | 9.7 | 6 | 6.9 | 6.5 | 5.8 | 6.6 | 4.7 | 4.1 | 4 | 3.3 | 3.6 | 3.4 | 3.5 | 3.2 | 3.4 | 2.8 | 2.1 | 2.3 | 2.5 | 2.8 | 2.2 | 1.6 | 1.7 | 1.7 | 1.5 |
Short Term Debt
| 0 | 40.265 | 40.502 | 92.743 | 43.086 | 53.665 | 60.167 | 25 | 45.245 | 44.26 | 55.553 | 70.063 | 54.271 | 73.463 | 0 | 0 | 0 | 0 | 0 | 124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91.5 | 0 | 0 | 0 | 104 | 0 | 0 | 0 | 89.1 | 0 | 0 | 0 | 38 | 0 | 0 | 0 | 48.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.679 | 114.044 | 132.184 | 138.339 | 132.319 | 164.12 | 165.596 | 165.201 | 174.385 | 175.941 | 184.877 | 179.701 | 235.23 | 44.202 | 69.163 | 49.349 | 73.1 | 19.6 | 34.3 | 11.2 | 7 | 7.4 | 5.5 | 5.2 | 4.9 | 5.5 | 4.5 | 7.1 | 2.1 | 3.2 | 2.2 | 1.5 | 0 | 3.5 | 12.5 | 9.2 | 9.6 | 8.7 | 7.4 | 8.2 | 6.2 | 1.8 | 0 | 2.6 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 2.124 | -10.15 | -14.526 | 0 | -0.397 | -5.479 | 7.306 | -26.482 | -8 | -29.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,406.405 | 1,448.467 | 1,423.431 | 2,208.211 | -45.21 | -43.515 | -45.641 | -68.741 | -44.848 | -38.781 | -62.859 | -43.581 | -46.271 | -44.321 | -50.401 | -51.809 | -54.631 | -57.244 | -53.834 | 0 | -44.982 | -36.556 | -33.687 | -21.409 | -19.76 | -17.761 | -19.419 | -20.521 | -25.751 | -23.059 | -24.098 | 0 | -29.776 | -27.87 | -25.777 | 0 | -22.951 | -19.799 | -23.391 | 0 | -13.099 | -11.31 | -11.883 | 0 | -12.386 | -11.202 | -18.102 | 0 | -19.218 | -20.29 | -18.409 | -18.966 | -18.858 | -17.083 | -14.609 | -13.351 | -13.09 | -13.054 | -13.121 | -11.652 | -12.888 | -12.194 | -13.723 | -12.24 | -13.324 | -13.496 | -14.364 | -13.003 | -14.102 | -13.459 | -13.707 | -13.526 | -12.931 | -11.322 | -12.207 | -11.997 | -10.532 | -11.729 | -11.287 | -12.428 | -11.962 | -12.959 | -11.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 434.3 | 0 | 0 | 0 | -3.2 | -6.9 | -15.3 | -11.3 | -11.9 | -11.2 | -10.2 | -10.4 | -7.8 | -3.5 | -1.7 | -4.1 |
Total Current Liabilities
| 1,406.405 | 1,488.732 | 1,463.933 | 2,300.954 | 45.21 | 43.515 | 45.641 | 68.741 | 44.848 | 38.781 | 62.859 | 43.581 | 46.271 | 44.321 | 50.401 | 51.809 | 54.631 | 57.244 | 53.834 | 168.145 | 44.982 | 36.556 | 33.687 | 21.409 | 19.76 | 17.761 | 19.419 | 20.521 | 25.751 | 23.059 | 24.098 | 109.562 | 29.776 | 27.87 | 25.777 | 125.654 | 22.951 | 19.799 | 23.391 | 111.55 | 13.099 | 11.31 | 11.883 | 48.804 | 12.386 | 11.202 | 18.102 | 67.837 | 19.218 | 20.29 | 18.409 | 18.966 | 18.858 | 17.083 | 14.609 | 13.351 | 13.09 | 13.054 | 13.121 | 11.652 | 12.888 | 12.194 | 13.723 | 12.24 | 13.324 | 13.496 | 14.364 | 13.003 | 14.102 | 13.459 | 13.707 | 13.526 | 12.931 | 11.322 | 12.207 | 11.997 | 10.532 | 11.729 | 11.287 | 12.428 | 11.962 | 12.959 | 11.242 | 44.807 | 126.659 | 145.162 | 150.833 | 145.292 | 179.072 | 177.444 | 175.216 | 186.028 | 175.941 | 195.448 | 187.759 | 246.978 | 54.922 | 78.28 | 59.983 | 84 | 29 | 43.4 | 20.9 | 13 | 14.3 | 12 | 11 | 11.5 | 10.2 | 8.6 | 11.1 | 439.7 | 6.8 | 5.6 | 5 | 3.2 | 6.9 | 15.3 | 11.3 | 11.9 | 11.2 | 10.2 | 10.4 | 7.8 | 3.5 | 1.7 | 4.1 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 204.153 | 125.597 | 191.81 | 100.327 | 286.193 | 227.484 | 191.052 | 203.806 | 146.015 | 144.885 | 156.124 | 152.183 | 186.389 | 205.506 | 173.547 | 194.529 | 214.544 | 219.7 | 207.965 | 349.686 | 316.687 | 305.94 | 317.48 | 376.409 | 327.039 | 354.803 | 274.473 | 275.216 | 261.941 | 263.469 | 241.358 | 258.114 | 279.11 | 278.214 | 278.698 | 273.323 | 239.072 | 240.072 | 178.825 | 206.064 | 208.086 | 225.546 | 159.991 | 140.77 | 191.554 | 175.64 | 114.223 | 161.006 | 141.074 | 143.132 | 115.17 | 130.993 | 131.4 | 119.257 | 110.75 | 153.717 | 137.173 | 157.861 | 151.647 | 148.121 | 147.199 | 147.832 | 130.036 | 131.664 | 157.893 | 139.563 | 144.454 | 144.17 | 119.189 | 103.845 | 103.395 | 119.889 | 132.464 | 119.717 | 117.468 | 105.394 | 111.283 | 104.211 | 96.63 | 95.614 | 107.137 | 114.918 | 98.425 | 76.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174.116 | 173.125 | 145.661 | 122.9 | 149.2 | 114.2 | 109.3 | 9 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3,905.786 | 3,914.773 | 3,800.932 | 3,087.359 | -286.193 | -227.484 | -145.411 | -135.065 | -101.167 | 0 | 0 | -68.328 | 0 | 0 | 0 | -52.905 | 0 | 0 | 0 | -167.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -137.554 | 0 | 0 | 0 | -177.717 | 0 | 0 | 0 | -141.473 | 0 | 0 | 0 | -53.533 | 0 | 0 | 0 | -71.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 4,109.939 | 4,040.37 | 3,992.742 | 3,187.686 | 286.193 | 227.484 | 45.641 | 68.741 | 44.848 | 144.885 | 156.124 | 83.855 | 186.389 | 205.506 | 173.547 | 141.624 | 214.544 | 219.7 | 207.965 | 181.95 | 316.687 | 305.94 | 317.48 | 376.409 | 327.039 | 354.803 | 274.473 | 275.216 | 261.941 | 263.469 | 241.358 | 120.56 | 279.11 | 278.214 | 278.698 | 95.606 | 239.072 | 240.072 | 178.825 | 64.591 | 208.086 | 225.546 | 159.991 | 87.237 | 191.554 | 175.64 | 114.223 | 89.472 | 141.074 | 143.132 | 115.17 | 130.993 | 131.4 | 119.257 | 110.75 | 153.717 | 137.173 | 157.861 | 151.647 | 148.121 | 147.199 | 147.832 | 130.036 | 131.664 | 157.893 | 139.563 | 144.454 | 144.17 | 119.189 | 103.845 | 103.395 | 119.889 | 132.464 | 119.717 | 117.468 | 105.394 | 111.283 | 104.211 | 96.63 | 95.614 | 107.137 | 114.918 | 98.425 | 76.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174.116 | 173.125 | 145.661 | 122.9 | 149.2 | 114.2 | 109.3 | 9 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 5,516.344 | 5,529.102 | 5,456.675 | 5,488.64 | 5,467.274 | 227.484 | 5,391.588 | 5,597.598 | 5,765.204 | 5,897.274 | 6,048.593 | 4,940.08 | 4,825.611 | 4,699.572 | 4,602.621 | 4,352.868 | 4,248.849 | 4,256.377 | 3,740.313 | 3,822.778 | 3,792.955 | 3,471.328 | 3,416.337 | 3,470.45 | 2,987.646 | 2,974.004 | 2,761.013 | 2,779.789 | 2,712.264 | 2,649.849 | 2,591.928 | 2,625.727 | 2,638.549 | 2,583.456 | 2,545.089 | 2,121.353 | 2,065.858 | 2,022.636 | 2,002.615 | 2,005.098 | 1,985.656 | 1,979.235 | 1,939.649 | 1,963.73 | 1,874.979 | 1,828.751 | 1,792.234 | 1,821.274 | 1,779.329 | 1,766.662 | 1,738.434 | 1,706.157 | 1,704.036 | 1,657.589 | 1,610.305 | 1,254.354 | 1,233.111 | 1,220.771 | 1,137.763 | 1,129.416 | 1,121.425 | 1,115.775 | 1,096.25 | 1,085.654 | 1,077.58 | 1,076.776 | 1,075.493 | 1,034.594 | 1,040.9 | 1,029.411 | 998.431 | 1,001.033 | 969.712 | 935.812 | 937.249 | 864.212 | 833.463 | 825.538 | 829.358 | 858.425 | 843.881 | 849.935 | 833.913 | 842.82 | 836.165 | 852.657 | 854.764 | 852.486 | 899.799 | 888.886 | 885.805 | 912.902 | 890.489 | 908.629 | 892.525 | 982.548 | 921.13 | 923.257 | 905.259 | 905.1 | 884 | 839.8 | 809.3 | 569.4 | 546.3 | 528.5 | 441.1 | 445.5 | 436.6 | 430.1 | 430.6 | 358.2 | 343.3 | 337.1 | 331.4 | 330.8 | 322 | 314 | 313.6 | 283.2 | 283.4 | 271.1 | 278.2 | 274.1 | 271.9 | 252.5 | 217.5 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.763 | 3.249 | 4.456 | 4.303 | 3.9 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 421.262 | 29.679 | 419.52 | 29.585 | 29.575 | 418.033 | 417.203 | 416.664 | 416.249 | 415.851 | 414.758 | 302.611 | 302.228 | 301.855 | 301.216 | 300.887 | 300.659 | 300.514 | 301.4 | 305.625 | 305.27 | 254.935 | 254.625 | 254.314 | 189.195 | 188.885 | 188.501 | 22.934 | 187.917 | 187.613 | 15.287 | 187.005 | 186.519 | 186.251 | 185.93 | 123.424 | 123.112 | 122.437 | 122.103 | 121.876 | 121.691 | 121.566 | 121.379 | 121.196 | 108.505 | 108.433 | 108.339 | 108.254 | 108.065 | 12.626 | 107.805 | 12.594 | 107.426 | 107.293 | 107.127 | 11.105 | 80.194 | 11.105 | 11.102 | 11.077 | 79.764 | 79.641 | 11.073 | 11.03 | 11.03 | 0 | 11.029 | 11.029 | 11.029 | 11.029 | 11.03 | 11.008 | 11.009 | 11.009 | 11.007 | 10.643 | 10.827 | 10.824 | 10.881 | 10.898 | 10.898 | 10.898 | 10.941 | 10.933 | 10.434 | 10.433 | 10.416 | 11.461 | 10.901 | 10.94 | 10.944 | 11.039 | 10.51 | 10.51 | 10.495 | 10.495 | 9.049 | 9.049 | 9.029 | 9 | 8.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 498.34 | 485.256 | 472.689 | 461.622 | 447.475 | 433.384 | 418.62 | 405.167 | 387.51 | 369.673 | 352.679 | 350.364 | 336.647 | 320.717 | 302.45 | 288.447 | 272.579 | 263.011 | 253.78 | 253.09 | 241.801 | 233.269 | 222.246 | 211.424 | 204.188 | 194.994 | 187.342 | 178.969 | 169.859 | 163.181 | 156.322 | 149.666 | 142.347 | 134.909 | 127.867 | 125.112 | 119.656 | 114.19 | 109.118 | 104.058 | 98.528 | 92.934 | 88.361 | 84.164 | 79.55 | 74.967 | 70.334 | 66.421 | 61.996 | 57.472 | 53.273 | 49.434 | 45.624 | 42.22 | 39.119 | 36.232 | 34.635 | 32.595 | 30.741 | 29.041 | 27.272 | 25.631 | 24.417 | 23.019 | 21.21 | 19.436 | 17.869 | 16.681 | 15.45 | 14.486 | 13.387 | 13.45 | 12.553 | 11.362 | 10.415 | 9.391 | 8.512 | 7.556 | 6.664 | 5.778 | 6.487 | 5.636 | 4.846 | 4.653 | 13.866 | 13.174 | 12.706 | 12.298 | 20.473 | 19.689 | 18.944 | 18.133 | 27.311 | 26.339 | 25.274 | 24.353 | 31.55 | 30.468 | 29.422 | 28.6 | 37.1 | 35.9 | 35 | 13.2 | 19.9 | 19.2 | 13.1 | 12.2 | 22.1 | 21.2 | 19.9 | 11.4 | 14.1 | 13.7 | 13 | 12.4 | 14.5 | 13.3 | 12.6 | 12.1 | 11.4 | 10 | 9.5 | 9.2 | 14.2 | 13.8 | 10.2 |
Accumulated Other Comprehensive Income/Loss
| -175.039 | -217.869 | -236.955 | -217.06 | -327.613 | -248.852 | -230.492 | -263.438 | -309.058 | -211.095 | -118.401 | 15.484 | 11.264 | 26.425 | 13.547 | 35.375 | 30.743 | 31.149 | 28.36 | 15.105 | 15.856 | 11.207 | 2.316 | -7.098 | -17.26 | -13.339 | -11.838 | -2.62 | 2.849 | 4.16 | -2.406 | -6.404 | 12.125 | 11.195 | 7.841 | 3.812 | 4.584 | 0.423 | 6.387 | 2.89 | 0.046 | -0.162 | -2.999 | -5.263 | -2.912 | -1.539 | 8.115 | 10.351 | 12.908 | 11.722 | 11.018 | 10.543 | 13.997 | 10.57 | 5.088 | 4.9 | 8.044 | 7.437 | 5.514 | 4.615 | 5.354 | 3.445 | 4.117 | 2.754 | 0.414 | -0.671 | 2.161 | 0.998 | -0.137 | -1.39 | -0.081 | -0.283 | -0.718 | -1.836 | -1.613 | -1.563 | -0.538 | -0.356 | -0.897 | 0.176 | -0.81 | -3.128 | 0.636 | 0.008 | -0.128 | 0.691 | 1.517 | 1.924 | 2.411 | 2.337 | 0.428 | 0.799 | 1.701 | 0.898 | 0.975 | -0.763 | -3.249 | -4.456 | -4.303 | -3.9 | -3 | -2.2 | 0 | 0.8 | 1.1 | 0.7 | 0.6 | 0.8 | 0.7 | 0.4 | 0 | 0.6 | 0.5 | -0.1 | 0 | 0.7 | 0 | -0.3 | -0.7 | -0.5 | -0.3 | -0.1 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 390.755 | 0 | 389.411 | 388.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165.288 | 0 | 0 | 172.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95.33 | 0 | 95.039 | 0 | 0 | 0 | 69.297 | 0 | 69.02 | 68.892 | 68.816 | 0 | 0 | 68.446 | 68.371 | 68.367 | 79.439 | 68.408 | 68.408 | 68.35 | 68.369 | 68.27 | 68.216 | 68.165 | 68.193 | 68.058 | 63.784 | 65.611 | 65.665 | 66.466 | 66.817 | 67.131 | 67.118 | 67.753 | 67.532 | 59.169 | 59.283 | 58.864 | 78.836 | 70.275 | 70.942 | 70.921 | 72.238 | 63.194 | 63.389 | 63.175 | 62.412 | 50.833 | 49.666 | 49.543 | 49.9 | 45.2 | 57.8 | 57.2 | 53.4 | 46 | 45.8 | 40.4 | 40.3 | 29.5 | 29.3 | 29.3 | 27.3 | 23.9 | 23.9 | 24.3 | 23.9 | 20.9 | 20.9 | 21 | 20.9 | 20.9 | 19.8 | 19.8 | 19.8 | 14.3 | 14.3 | 11.3 |
Total Shareholders Equity
| 744.563 | 687.821 | 655.254 | 663.558 | 538.392 | 602.565 | 605.331 | 558.393 | 494.701 | 574.429 | 649.036 | 668.459 | 650.139 | 648.997 | 617.213 | 624.709 | 603.981 | 594.674 | 583.54 | 573.82 | 562.927 | 499.411 | 479.187 | 458.64 | 376.123 | 370.54 | 364.005 | 364.571 | 360.625 | 354.954 | 341.216 | 330.267 | 340.991 | 332.355 | 321.638 | 252.348 | 247.352 | 237.05 | 237.608 | 228.824 | 220.265 | 214.338 | 206.741 | 200.097 | 185.143 | 181.861 | 186.788 | 185.026 | 182.969 | 177.15 | 172.096 | 167.61 | 167.047 | 160.083 | 151.334 | 121.534 | 122.873 | 120.157 | 116.249 | 113.549 | 112.39 | 108.717 | 108.053 | 105.174 | 101.021 | 98.204 | 99.467 | 97.116 | 94.692 | 92.494 | 92.606 | 92.391 | 91.009 | 88.728 | 87.867 | 82.255 | 84.412 | 83.689 | 83.114 | 83.669 | 83.706 | 80.524 | 84.176 | 83.126 | 83.341 | 83.581 | 83.503 | 104.519 | 104.06 | 103.908 | 101.237 | 102.209 | 102.716 | 101.136 | 99.919 | 97.26 | 91.432 | 89.183 | 87.994 | 87.5 | 91.1 | 91.5 | 92.2 | 67.4 | 67 | 65.7 | 54.1 | 53.3 | 52.3 | 50.9 | 49.2 | 39.3 | 38.5 | 37.5 | 37.3 | 37 | 35.4 | 33.9 | 32.9 | 32.5 | 32 | 29.7 | 29.3 | 29 | 28.5 | 28.1 | 21.5 |
Total Equity
| 744.563 | 687.821 | 655.254 | 663.558 | 538.392 | 602.565 | 605.331 | 558.393 | 494.701 | 574.429 | 649.036 | 668.459 | 650.139 | 648.997 | 617.213 | 624.709 | 603.981 | 594.674 | 583.54 | 573.82 | 562.927 | 499.411 | 479.187 | 458.64 | 376.123 | 370.54 | 364.005 | 364.571 | 360.625 | 354.954 | 341.216 | 330.267 | 340.991 | 332.355 | 321.638 | 252.348 | 247.352 | 237.05 | 237.608 | 228.824 | 220.265 | 214.338 | 206.741 | 200.097 | 185.143 | 181.861 | 186.788 | 185.026 | 182.969 | 177.15 | 172.096 | 167.61 | 167.047 | 160.083 | 151.334 | 121.534 | 122.873 | 120.157 | 116.249 | 113.549 | 112.39 | 108.717 | 108.053 | 105.174 | 101.021 | 98.204 | 99.467 | 97.116 | 94.692 | 92.494 | 92.606 | 92.391 | 91.009 | 88.728 | 87.867 | 82.255 | 84.412 | 83.689 | 83.114 | 83.669 | 83.706 | 80.524 | 84.176 | 83.126 | 83.341 | 83.581 | 83.503 | 104.519 | 104.06 | 103.908 | 101.237 | 102.209 | 102.716 | 101.136 | 99.919 | 97.26 | 91.432 | 89.183 | 87.994 | 87.5 | 91.1 | 91.5 | 92.2 | 67.4 | 67 | 65.7 | 54.1 | 53.3 | 52.3 | 50.9 | 49.2 | 39.3 | 38.5 | 37.5 | 37.3 | 37 | 35.4 | 33.9 | 32.9 | 32.5 | 32 | 29.7 | 29.3 | 29 | 28.5 | 28.1 | 21.5 |
Total Liabilities & Shareholders Equity
| 6,260.907 | 6,216.923 | 6,111.929 | 6,152.198 | 6,005.666 | 6,053.269 | 5,996.919 | 6,155.991 | 6,259.905 | 6,471.703 | 6,697.629 | 5,608.539 | 5,475.75 | 5,348.569 | 5,219.834 | 4,977.577 | 4,852.83 | 4,851.051 | 4,323.853 | 4,396.598 | 4,355.882 | 3,970.739 | 3,895.524 | 3,929.09 | 3,363.769 | 3,344.544 | 3,125.018 | 3,144.36 | 3,072.889 | 3,004.803 | 2,933.144 | 2,955.994 | 2,979.54 | 2,915.811 | 2,866.727 | 2,373.701 | 2,313.21 | 2,259.686 | 2,240.223 | 2,233.922 | 2,205.921 | 2,193.573 | 2,146.39 | 2,163.827 | 2,060.122 | 2,010.612 | 1,979.022 | 2,006.3 | 1,962.298 | 1,943.812 | 1,910.53 | 1,873.767 | 1,871.083 | 1,817.672 | 1,761.639 | 1,375.888 | 1,355.984 | 1,340.928 | 1,254.012 | 1,242.965 | 1,233.815 | 1,224.492 | 1,204.303 | 1,190.828 | 1,178.601 | 1,174.98 | 1,174.96 | 1,131.71 | 1,135.592 | 1,121.905 | 1,091.037 | 1,093.424 | 1,060.721 | 1,024.54 | 1,025.116 | 946.467 | 917.875 | 909.227 | 912.472 | 942.094 | 927.587 | 930.459 | 918.089 | 925.946 | 919.506 | 936.238 | 938.267 | 957.005 | 1,003.859 | 992.794 | 987.042 | 1,015.111 | 993.205 | 1,009.765 | 992.444 | 1,079.808 | 1,012.562 | 1,012.44 | 993.253 | 992.6 | 975.1 | 931.3 | 901.5 | 636.8 | 613.3 | 594.2 | 495.2 | 498.8 | 488.9 | 481 | 479.8 | 397.5 | 381.8 | 374.6 | 368.7 | 367.8 | 357.4 | 347.9 | 346.5 | 315.7 | 315.4 | 300.8 | 307.5 | 303.1 | 300.4 | 280.6 | 239 |