
German American Bancorp, Inc.
NASDAQ:GABC
39.94 (USD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 79.613 | 69.749 | 77.652 | 70.918 | 53.339 | 79.305 | 72.563 | 78.223 | 71.006 | 75.976 | 71.407 | 111.904 | 61.472 | 47.918 | 55.362 | 56.484 | 103.999 | 59.213 | 58.195 | 55.066 | 50.278 | 61.956 | 66.776 | 48.634 | 45.038 | 64.549 | 50.98 | 60.244 | 32.023 | 47.266 | 44.804 | 36.833 | 30.151 | 48.467 | 39.073 | 37.771 | 36.726 | 36.062 | 40.098 | 31.638 | 34.377 | 33.581 | 37.527 | 40.491 | 44.259 | 37.47 | 46.657 | 29.643 | 24.748 | 44.331 | 36.675 | 35.255 | 31.342 | 34.352 | 39.331 | 36.465 | 35.978 | 15.021 | 19.203 | 17.11 | 15.48 | 16.052 | 19.137 | 43.247 | 18.45 | 17.201 | 22.741 | 26.955 | 28.209 | 25.283 | 21.051 | 25.638 | 21.275 | 24.16 | 28.089 | 26.349 | 29.267 | 27.644 | 22.761 | 17.996 | 18.951 | 23.312 | 25.31 | 25.978 | 23.939 | 28.729 | 43.55 | 28.275 | 29.088 | 27.627 | 27.447 | 26.584 | 22.545 | 37.192 | 24.274 | 23.757 | 23.727 | 28.482 | 22.695 | 18.568 | 19.798 | 33.216 | 37.2 | 33.7 | 50.7 | 50.9 | 23.6 | 36.4 | 23.1 | 43.2 | 30.7 | 18.8 | 18.6 | 34.3 | 23.2 | 20.1 | 26.8 | 28.8 | 20.1 | 26.1 | 23.5 | 14.4 | 19.5 | 13.6 | 22.3 | 14.5 | 23.3 | 20.4 | 21.1 |
Short Term Investments
| 1,106.413 | 1,055.139 | 1,547.994 | 1,373.812 | 1,539.27 | 1,596.832 | 1,476.956 | 1,600.709 | 1,670.256 | 1,761.669 | 1,701.628 | 1,821.735 | 1,923.62 | 1,889.617 | 1,696.225 | 1,585.348 | 1,385.873 | 1,217.852 | 1,036.91 | 962.27 | 875.787 | 854.825 | 849.445 | 840.692 | 824.597 | 812.611 | 739.627 | 739.481 | 737.604 | 740.641 | 741.71 | 740.578 | 726.352 | 709.786 | 732.911 | 719.916 | 715.611 | 637.84 | 625.144 | 618.796 | 619.578 | 630.995 | 575.741 | 615.392 | 613.17 | 606.032 | 608.653 | 612.569 | 630.881 | 587.602 | 0 | 0 | 0 | 516.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,186.026 | 1,124.888 | 1,626.146 | 1,444.73 | 1,592.609 | 1,676.137 | 1,549.519 | 1,679.432 | 1,741.262 | 1,837.645 | 1,773.035 | 1,934.634 | 1,985.092 | 1,937.535 | 1,751.587 | 1,641.832 | 1,489.872 | 1,277.065 | 1,095.105 | 1,017.336 | 926.065 | 916.781 | 916.221 | 889.576 | 869.885 | 877.41 | 790.607 | 799.725 | 769.627 | 787.907 | 786.514 | 777.411 | 756.503 | 758.253 | 771.984 | 757.687 | 752.337 | 673.902 | 665.242 | 650.434 | 653.955 | 664.576 | 613.268 | 655.883 | 657.429 | 643.502 | 655.31 | 642.212 | 655.629 | 631.933 | 36.675 | 35.255 | 31.342 | 551.196 | 39.331 | 36.465 | 35.978 | 15.021 | 19.203 | 17.11 | 15.48 | 16.052 | 19.137 | 43.247 | 18.45 | 17.201 | 22.741 | 26.955 | 28.209 | 25.283 | 21.051 | 25.638 | 21.275 | 24.16 | 28.089 | 26.349 | 29.267 | 27.644 | 22.761 | 17.996 | 18.951 | 23.312 | 25.31 | 25.978 | 23.939 | 28.729 | 43.55 | 28.275 | 29.088 | 27.627 | 27.447 | 26.584 | 22.545 | 37.192 | 24.274 | 23.757 | 23.727 | 28.482 | 22.695 | 18.568 | 19.798 | 33.216 | 37.2 | 33.7 | 50.7 | 50.9 | 23.6 | 36.4 | 23.1 | 43.2 | 30.7 | 18.8 | 18.6 | 34.3 | 23.2 | 20.1 | 26.8 | 28.8 | 20.1 | 26.1 | 23.5 | 14.4 | 19.5 | 13.6 | 22.3 | 14.5 | 23.3 | 20.4 | 21.1 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 146.665 | 120.513 | 114.365 | 123.969 | 135.379 | 107.769 | 80.589 | 43.515 | 41.882 | 40.396 | 43.417 | 43.99 | 51.082 | 50.65 | 50.817 | 44.21 | 38.899 | 48.523 | 34.16 | 35.325 | 33.572 | 28.641 | 30.657 | 30.451 | 29.676 | 27.601 | 27.365 | 25.917 | 26.321 | 25.368 | 27.415 | 21.978 | 19.842 | 18.642 | 19.936 | 22.031 | 13.346 | 12.744 | 16.259 | 14.727 | 13.451 | 12.746 | 14.633 | 62.252 | 16.251 | 14.715 | 15.451 | 61.115 | 18.759 | 16.822 | 17.424 | 17.94 | 15.415 | 15.169 | 15.556 | 17.267 | 10.501 | 9.834 | 10.595 | 11.687 | 32.586 | 13.68 | 12.682 | 14.519 | 14.183 | 15.01 | 14.353 | 16.441 | 14.351 | 15.219 | 18.946 | 19.008 | 20.798 | 17.088 | 17.122 | 18.622 | 15.429 | 16.26 | 15.655 | 17.459 | 15.336 | 22.728 | 22.026 | 22.509 | 21.731 | 23.195 | 23.356 | 34.009 | 24.322 | 31.105 | 23.164 | 26.995 | 22.883 | 26.74 | 25.158 | 27.998 | 25.7 | 22.8 | 19.6 | 25.3 | 13.2 | 11.6 | 10.3 | 11.8 | 8.2 | 8.3 | 8.3 | 6.8 | 6.9 | 7 | 7.1 | 6.9 | 6.7 | 5.8 | 6 | 5.7 | 5.3 | 5.1 | 5.1 | 2.5 | 2.5 | 2.3 | 3.5 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 1,186.026 | 1,124.888 | 1,626.146 | 1,444.73 | 1,592.609 | 1,676.137 | 1,696.184 | 1,799.945 | 1,855.627 | 1,961.614 | 1,908.414 | 2,042.403 | 2,065.681 | 1,981.05 | 1,793.469 | 1,682.228 | 1,533.289 | 1,321.055 | 1,146.187 | 1,067.986 | 976.882 | 960.991 | 955.12 | 938.099 | 904.045 | 912.735 | 824.179 | 828.366 | 800.284 | 818.358 | 816.19 | 805.012 | 783.868 | 784.17 | 798.305 | 783.055 | 779.752 | 695.88 | 685.084 | 669.076 | 673.891 | 686.607 | 626.614 | 668.627 | 673.688 | 658.229 | 668.761 | 654.958 | 670.262 | 694.185 | 52.926 | 49.97 | 46.793 | 612.311 | 58.09 | 53.287 | 53.402 | 32.961 | 34.618 | 32.279 | 31.036 | 33.319 | 29.638 | 53.081 | 29.045 | 28.888 | 55.327 | 40.635 | 40.891 | 39.802 | 35.234 | 40.648 | 35.628 | 40.601 | 42.44 | 41.568 | 48.213 | 46.652 | 43.559 | 35.084 | 36.073 | 41.934 | 40.739 | 42.238 | 39.594 | 46.188 | 58.886 | 51.003 | 51.114 | 50.136 | 49.178 | 49.779 | 45.901 | 71.201 | 48.596 | 54.862 | 46.891 | 55.477 | 45.578 | 45.308 | 44.956 | 61.214 | 62.9 | 56.5 | 70.3 | 76.2 | 36.8 | 48 | 33.4 | 55 | 38.9 | 27.1 | 26.9 | 41.1 | 30.1 | 27.1 | 33.9 | 35.7 | 26.8 | 31.9 | 29.5 | 20.1 | 24.8 | 18.7 | 27.4 | 17 | 25.8 | 22.7 | 24.6 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 141.387 | 104.045 | 105.419 | 105.651 | 106.03 | 106.776 | 111.252 | 112.629 | 112.225 | 112.237 | 111.098 | 111.341 | 111.815 | 88.863 | 89.649 | 90.113 | 92.044 | 96.593 | 96.682 | 96.748 | 96.383 | 96.651 | 98.754 | 89.413 | 89.6 | 80.627 | 69.267 | 66.641 | 58.024 | 54.246 | 51.355 | 49.249 | 49.718 | 48.23 | 48.074 | 47.669 | 47.617 | 37.817 | 37.905 | 38.707 | 39.37 | 39.93 | 40.322 | 40.479 | 39.983 | 40.43 | 36.679 | 36.702 | 36.527 | 36.554 | 36.73 | 35.413 | 36.765 | 37.706 | 37.264 | 35.949 | 35.55 | 25.974 | 26.784 | 26.182 | 21.122 | 22.153 | 22.237 | 22.225 | 21.97 | 22.33 | 22.807 | 22.891 | 23.152 | 22.783 | 23.211 | 24.873 | 23.873 | 23.245 | 23.207 | 23.124 | 22.422 | 20.233 | 19.867 | 19.44 | 19.708 | 20.231 | 20.729 | 20.913 | 21.502 | 21.605 | 21.778 | 22.049 | 22.419 | 21.966 | 21.528 | 20.944 | 20.271 | 20.016 | 20.804 | 20.579 | 20.9 | 21.065 | 19.623 | 21.715 | 19.859 | 21.034 | 19.6 | 18.8 | 18.2 | 17.8 | 14.5 | 13.4 | 12.3 | 13.2 | 12.3 | 12.3 | 11.7 | 10.1 | 10 | 9.7 | 9.6 | 9.6 | 9.7 | 9.7 | 9.4 | 7.4 | 7.2 | 7.1 | 7.3 | 7.3 | 7.3 | 6.8 | 5.7 |
Goodwill
| 376.507 | 179.025 | 179.025 | 179.025 | 180.357 | 180.357 | 180.357 | 180.357 | 180.357 | 180.357 | 180.476 | 180.308 | 178.619 | 121.761 | 121.761 | 121.956 | 121.956 | 121.956 | 121.956 | 121.956 | 121.306 | 121.306 | 120.835 | 103.799 | 103.799 | 103.681 | 60.913 | 60.913 | 54.058 | 54.058 | 54.058 | 54.058 | 54.058 | 54.058 | 53.671 | 53.671 | 53.671 | 20.536 | 20.536 | 20.536 | 20.536 | 20.536 | 20.535 | 20.536 | 20.536 | 20.536 | 18.865 | 18.865 | 18.865 | 18.865 | 18.865 | 18.865 | 18.865 | 18.865 | 19.17 | 19.17 | 19.17 | 9.835 | 9.835 | 9.835 | 9.655 | 9.655 | 9.655 | 9.655 | 9.655 | 9.655 | 9.655 | 9.655 | 9.655 | 9.655 | 9.655 | 9.655 | 9.655 | 9.655 | 9.372 | 9.372 | 9.521 | 3.813 | 1.794 | 1.794 | 1.794 | 1.794 | 1.794 | 1.794 | 1.794 | 1.794 | 1.794 | 1.794 | 1.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 41.956 | 4.018 | 4.523 | 5.07 | 5.665 | 6.307 | 7.016 | 7.773 | 8.572 | 9.426 | 10.336 | 11.303 | 12.33 | 5.845 | 6.514 | 7.349 | 8.13 | 8.984 | 9.827 | 10.72 | 11.662 | 12.656 | 12.983 | 9.51 | 9.121 | 9.962 | 4.635 | 5.065 | 1.896 | 2.102 | 2.32 | 2.549 | 2.791 | 2.835 | 3.096 | 3.377 | 3.688 | 1.284 | 1.443 | 1.627 | 1.829 | 2.074 | 2.353 | 2.655 | 2.98 | 3.328 | 1.647 | 1.977 | 2.325 | 2.692 | 3.077 | 3.482 | 3.905 | 4.346 | 4.807 | 5.287 | 5.785 | 2.624 | 2.795 | 3.056 | 2.4 | 2.618 | 2.85 | 3.085 | 2.92 | 3.141 | 3.363 | 3.586 | 3.808 | 4.03 | 4.254 | 4.477 | 4.701 | 4.924 | 3.184 | 3.338 | 3.493 | 2.388 | 2.062 | 2.168 | 2.273 | 2.378 | 2.485 | 2.591 | 2.697 | 2.804 | 2.911 | 0.417 | 0.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 418.463 | 183.043 | 183.548 | 184.095 | 186.022 | 186.664 | 187.373 | 188.13 | 188.929 | 189.783 | 190.812 | 191.611 | 190.949 | 127.606 | 128.275 | 129.305 | 130.086 | 130.94 | 131.783 | 132.676 | 132.968 | 133.962 | 133.818 | 113.309 | 112.92 | 113.645 | 65.548 | 65.978 | 55.954 | 56.16 | 56.378 | 56.607 | 56.849 | 56.893 | 56.767 | 57.048 | 57.359 | 21.819 | 21.979 | 22.162 | 22.365 | 22.61 | 22.888 | 23.191 | 23.516 | 23.864 | 20.512 | 20.842 | 21.19 | 21.557 | 21.942 | 22.347 | 22.77 | 23.211 | 23.977 | 24.457 | 24.955 | 12.459 | 12.63 | 12.891 | 12.055 | 12.273 | 12.505 | 12.74 | 12.575 | 12.796 | 13.018 | 13.241 | 13.463 | 13.685 | 13.909 | 14.132 | 14.356 | 14.579 | 12.556 | 12.71 | 13.014 | 6.201 | 3.856 | 3.962 | 4.067 | 4.172 | 4.279 | 4.385 | 4.491 | 4.598 | 4.705 | 2.211 | 2.229 | 2.252 | 1.886 | 1.919 | 1.952 | 1.985 | 2.062 | 2.141 | 2.219 | 2.147 | 2.227 | 2.307 | 2.087 | 2.161 | 2.2 | 2.3 | 1.9 | 1.8 | 1.4 | 1.5 | 1.5 | 1.6 | 1.6 | 1.7 | 1.7 | 1.8 | 1.8 | 1.9 | 1.9 | 2 | 2 | 2.2 | 2.2 | 0.6 | 0.6 | 0.6 | 0.7 | 0 | 0 | 0 | 0 |
Long Term Investments
| 6,034.705 | 4,551.206 | 4,026.551 | 4,008.953 | 3,938.834 | 3,932.896 | 3,850.342 | 3,790.335 | 3,730.921 | 3,749.719 | 3,648.588 | 3,613.862 | 3,620.402 | 2,978.185 | 2,987.176 | 3,048.507 | 3,090.95 | 3,058.47 | 3,202.705 | 3,246.025 | 2,993.006 | 3,078.879 | 3,060.547 | 2,715.326 | 2,701.528 | 2,716.852 | 2,330.105 | 2,312.778 | 2,143.067 | 2,133.016 | 2,079.488 | 2,026.267 | 1,975.262 | 1,990.42 | 2,000.193 | 1,950.386 | 1,908.487 | 1,560.766 | 1,505.315 | 1,468.105 | 1,438.229 | 1,439.548 | 1,424.931 | 1,402.931 | 1,359.049 | 1,377.331 | 1,276.3 | 1,247.404 | 1,203.561 | 1,206.333 | 1,780.947 | 1,782.113 | 1,676.758 | 1,127.856 | 1,691.438 | 1,584.894 | 1,557.261 | 1,264.12 | 1,218.223 | 1,213.334 | 1,123.408 | 1,126.226 | 1,091.268 | 1,099.592 | 1,075.216 | 1,063.246 | 1,033.88 | 1,043.259 | 1,001.811 | 1,018.138 | 1,006.889 | 1,005.347 | 978.27 | 976.088 | 942.932 | 905.047 | 878.175 | 834.426 | 808.491 | 810.111 | 814.421 | 819.108 | 821.771 | 824.663 | 809.543 | 818.227 | 802.88 | 826.351 | 820.931 | 860.259 | 883.199 | 878.18 | 850.007 | 845.466 | 835.127 | 830.83 | 873.5 | 985.484 | 929.798 | 929.142 | 912.065 | 956.045 | 879.5 | 842.7 | 801.1 | 792.1 | 560.3 | 531 | 447.9 | 505.7 | 436 | 439.8 | 439.2 | 344.4 | 339.7 | 335.7 | 323.1 | 320.1 | 318.2 | 303.7 | 304.8 | 287.2 | 282.1 | 273.8 | 271.5 | 274.6 | 263.5 | 248 | 208.1 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 639.112 | 332.728 | 319.243 | 473.494 | 288.434 | 249.725 | 160.515 | 162.23 | 109.217 | 142.638 | 400.993 | 512.486 | 708.782 | 432.835 | 477.181 | 398.416 | 373.465 | 370.519 | 275.473 | 307.616 | 124.614 | 127.189 | 107.643 | 114.592 | 87.431 | 105.233 | 74.67 | 70.781 | 67.689 | 82.58 | 69.478 | 67.668 | 67.447 | 76.281 | 76.201 | 77.653 | 73.512 | 57.418 | 62.927 | 61.635 | 66.368 | 48.404 | 91.166 | 58.345 | 50.154 | 63.973 | 57.87 | 50.706 | 47.482 | 47.671 | 69.753 | 53.969 | 127.444 | 72.683 | 60.314 | 119.085 | 90.471 | 40.374 | 63.729 | 56.242 | 66.391 | 48.994 | 78.167 | 36.854 | 65.497 | 63.568 | 53.569 | 54.954 | 95.643 | 37.302 | 56.349 | 36.905 | 38.91 | 38.911 | 39.586 | 42.091 | 63.292 | 38.955 | 42.102 | 40.63 | 38.203 | 56.649 | 40.069 | 38.26 | 42.959 | 35.328 | 31.257 | 34.624 | 41.574 | 22.392 | 48.068 | 41.972 | 68.911 | 76.443 | 86.616 | 101.353 | 48.934 | 15.635 | 15.336 | 13.968 | 14.286 | 16.187 | 10.9 | 11 | 10 | 9 | 0.3 | 0.3 | 0.1 | 0.3 | 0.1 | 0.1 | 0.3 | 0.1 | 0.2 | 0.2 | 0.2 | 0.4 | 0.7 | 0.4 | 0.6 | 0.4 | 0.7 | 0.6 | 0.6 | 4.2 | 3.8 | 3.1 | 0.6 |
Total Non-Current Assets
| 7,233.667 | 5,171.022 | 4,634.761 | 4,772.193 | 4,519.32 | 4,476.061 | 4,309.482 | 4,253.324 | 4,141.292 | 4,194.377 | 4,351.491 | 4,429.3 | 4,631.948 | 3,627.489 | 3,682.281 | 3,666.341 | 3,686.545 | 3,656.522 | 3,706.643 | 3,783.065 | 3,346.971 | 3,436.681 | 3,400.762 | 3,032.64 | 2,991.479 | 3,016.355 | 2,539.59 | 2,516.178 | 2,324.734 | 2,326.002 | 2,256.699 | 2,199.791 | 2,149.276 | 2,171.824 | 2,181.235 | 2,132.756 | 2,086.975 | 1,677.821 | 1,628.126 | 1,590.61 | 1,566.332 | 1,550.492 | 1,579.307 | 1,524.946 | 1,472.702 | 1,505.598 | 1,391.361 | 1,355.654 | 1,308.76 | 1,312.115 | 1,909.372 | 1,893.842 | 1,863.737 | 1,261.456 | 1,812.993 | 1,764.385 | 1,708.237 | 1,342.927 | 1,321.366 | 1,308.649 | 1,222.976 | 1,209.646 | 1,204.177 | 1,171.411 | 1,175.258 | 1,161.94 | 1,123.274 | 1,134.345 | 1,134.069 | 1,091.908 | 1,100.358 | 1,081.257 | 1,055.409 | 1,052.823 | 1,018.281 | 982.972 | 976.903 | 899.815 | 874.316 | 874.143 | 876.399 | 900.16 | 886.848 | 888.221 | 878.495 | 879.758 | 860.62 | 885.235 | 887.153 | 906.869 | 954.681 | 943.015 | 941.141 | 943.91 | 944.609 | 954.903 | 945.553 | 1,024.331 | 966.984 | 967.132 | 948.297 | 995.427 | 912.2 | 874.8 | 831.2 | 820.7 | 576.5 | 546.2 | 461.8 | 520.8 | 450 | 453.9 | 452.9 | 356.4 | 351.7 | 347.5 | 334.8 | 332.1 | 330.6 | 316 | 317 | 295.6 | 290.6 | 282.1 | 280.1 | 286.1 | 274.6 | 257.9 | 214.4 |
Total Assets
| 8,419.693 | 6,295.91 | 6,260.907 | 6,216.923 | 6,111.929 | 6,152.198 | 6,005.666 | 6,053.269 | 5,996.919 | 6,155.991 | 6,259.905 | 6,471.703 | 6,697.629 | 5,608.539 | 5,475.75 | 5,348.569 | 5,219.834 | 4,977.577 | 4,852.83 | 4,851.051 | 4,323.853 | 4,396.598 | 4,355.882 | 3,970.739 | 3,895.524 | 3,929.09 | 3,363.769 | 3,344.544 | 3,125.018 | 3,144.36 | 3,072.889 | 3,004.803 | 2,933.144 | 2,955.994 | 2,979.54 | 2,915.811 | 2,866.727 | 2,373.701 | 2,313.21 | 2,259.686 | 2,240.223 | 2,233.922 | 2,205.921 | 2,193.573 | 2,146.39 | 2,163.827 | 2,060.122 | 2,010.612 | 1,979.022 | 2,006.3 | 1,962.298 | 1,943.812 | 1,910.53 | 1,873.767 | 1,871.083 | 1,817.672 | 1,761.639 | 1,375.888 | 1,355.984 | 1,340.928 | 1,254.012 | 1,242.965 | 1,233.815 | 1,224.492 | 1,204.303 | 1,190.828 | 1,178.601 | 1,174.98 | 1,174.96 | 1,131.71 | 1,135.592 | 1,121.905 | 1,091.037 | 1,093.424 | 1,060.721 | 1,024.54 | 1,025.116 | 946.467 | 917.875 | 909.227 | 912.472 | 942.094 | 927.587 | 930.459 | 918.089 | 925.946 | 919.506 | 936.238 | 938.267 | 957.005 | 1,003.859 | 992.794 | 987.042 | 1,015.111 | 993.205 | 1,009.765 | 992.444 | 1,079.808 | 1,012.562 | 1,012.44 | 993.253 | 1,056.641 | 975.1 | 931.3 | 901.5 | 896.9 | 613.3 | 594.2 | 495.2 | 575.8 | 488.9 | 481 | 479.8 | 397.5 | 381.8 | 374.6 | 368.7 | 367.8 | 357.4 | 347.9 | 346.5 | 315.7 | 315.4 | 300.8 | 307.5 | 303.1 | 300.4 | 280.6 | 239 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 45.21 | 43.515 | 45.641 | 43.741 | 44.848 | 38.781 | 62.859 | 43.581 | 46.271 | 44.321 | 50.401 | 51.809 | 54.631 | 57.244 | 53.834 | 44.145 | 44.982 | 36.556 | 33.687 | 21.409 | 19.76 | 17.761 | 19.419 | 20.521 | 25.751 | 23.059 | 24.098 | 18.062 | 29.776 | 27.87 | 25.777 | 21.654 | 22.951 | 19.799 | 23.391 | 22.45 | 13.099 | 11.31 | 11.883 | 10.804 | 12.386 | 11.202 | 18.102 | 19.337 | 19.218 | 20.29 | 18.409 | 18.966 | 18.858 | 17.083 | 14.609 | 13.351 | 13.09 | 13.054 | 13.121 | 11.652 | 12.888 | 12.194 | 13.723 | 12.24 | 13.324 | 13.496 | 14.364 | 13.003 | 14.102 | 13.459 | 13.707 | 13.526 | 12.931 | 11.322 | 12.207 | 11.997 | 10.532 | 11.729 | 11.287 | 12.428 | 11.962 | 12.959 | 11.242 | 13.128 | 12.615 | 12.978 | 12.494 | 12.973 | 14.952 | 11.848 | 10.015 | 11.643 | 0 | 10.571 | 8.058 | 11.748 | 10.72 | 9.117 | 10.634 | 11.511 | 9.4 | 9.1 | 9.7 | 9.1 | 6.9 | 6.5 | 5.8 | 7.2 | 4.7 | 4.1 | 4 | 3.3 | 3.6 | 3.4 | 3.5 | 3.2 | 3.4 | 2.8 | 2.1 | 2.3 | 2.5 | 2.8 | 2.2 | 1.6 | 1.7 | 1.7 | 1.5 |
Short Term Debt
| 38.258 | 56.862 | 50.956 | 38.521 | 0 | 65.968 | 0 | 0 | 0 | 101.161 | 0 | 0 | 0 | 68.328 | 0 | 0 | 0 | 52.905 | 0 | 0 | 0 | 167.736 | 0 | 0 | 0 | 249.774 | 0 | 0 | 0 | 133.499 | 0 | 0 | 0 | 137.554 | 0 | 0 | 0 | 177.717 | 0 | 0 | 0 | 141.473 | 0 | 0 | 0 | 53.533 | 0 | 0 | 0 | 71.534 | 0 | 0 | 0 | 40.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.679 | 114.044 | 132.184 | 138.339 | 132.319 | 164.12 | 165.596 | 165.201 | 174.385 | 175.941 | 184.877 | 179.701 | 235.23 | 44.202 | 69.163 | 49.349 | 200.017 | 19.6 | 34.3 | 11.2 | 7 | 7.4 | 5.5 | 5.2 | 5.5 | 5.5 | 4.5 | 7.1 | 2.1 | 3.2 | 2.2 | 1.5 | 0 | 3.5 | 12.5 | 9.2 | 9.6 | 8.7 | 7.4 | 8.2 | 6.2 | 1.8 | 1.9 | 2.6 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 2.124 | 0 | 0 | 0 | 0 | 0 | 7.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 7,097.885 | 5,329.075 | 5,271.279 | 5,313.557 | 5,219.347 | 5,252.963 | 5,135.871 | 5,179.705 | 5,154.895 | 5,350.051 | 5,574.341 | 5,713.608 | 5,829.61 | 4,744.316 | 4,592.951 | 4,449.745 | 4,378.673 | 4,106.53 | 3,979.674 | 3,979.433 | 3,478.514 | 3,430.021 | 3,431.286 | 3,128.832 | 3,065.17 | 3,072.632 | 2,640.847 | 2,601.44 | 2,467.121 | 2,484.052 | 2,424.572 | 2,363.321 | 2,326.472 | 2,349.551 | 2,329.663 | 2,277.372 | 2,240.614 | 1,826.376 | 1,803.835 | 1,762.765 | 1,800.399 | 1,779.761 | 1,764.471 | 1,742.379 | 1,767.775 | 1,812.156 | 1,671.039 | 1,641.909 | 1,659.909 | 1,640.931 | 1,619.037 | 1,603.24 | 1,604.855 | 1,556.198 | 1,553.778 | 1,521.249 | 1,484.946 | 1,087.286 | 1,082.848 | 1,049.856 | 972.995 | 969.643 | 961.338 | 955.749 | 952.491 | 941.75 | 906.363 | 923.717 | 916.675 | 877.421 | 907.609 | 912.107 | 881.329 | 867.618 | 824.317 | 804.773 | 807.574 | 746.821 | 711.648 | 709.598 | 721.441 | 750.383 | 724.782 | 722.058 | 724.246 | 717.133 | 709.506 | 707.495 | 703.931 | 707.194 | 720.727 | 711.442 | 710.589 | 726.874 | 702.961 | 713.181 | 704.766 | 735.57 | 692.092 | 671.852 | 699.615 | 751.428 | 705.7 | 682.1 | 679.2 | 665.1 | 530.9 | 516.4 | 430 | 501 | 426.4 | 421.5 | 419.5 | 352.8 | 336.5 | 331.5 | 326.3 | 327.6 | 315 | 298.6 | 302.2 | 271.3 | 272.1 | 260.9 | 267.9 | 265.5 | 267.5 | 248.1 | 213.4 |
Total Current Liabilities
| 7,136.143 | 5,385.937 | 5,322.235 | 5,352.078 | 5,219.347 | 5,318.931 | 5,181.081 | 5,223.22 | 5,200.536 | 5,494.953 | 5,619.189 | 5,752.389 | 5,892.469 | 4,856.225 | 4,639.222 | 4,494.066 | 4,429.074 | 4,211.244 | 4,034.305 | 4,036.677 | 3,532.348 | 3,641.902 | 3,476.268 | 3,165.388 | 3,098.857 | 3,343.815 | 2,660.607 | 2,619.201 | 2,486.54 | 2,638.072 | 2,450.323 | 2,386.38 | 2,350.57 | 2,505.167 | 2,359.439 | 2,305.242 | 2,266.391 | 2,025.747 | 1,826.786 | 1,782.564 | 1,823.79 | 1,943.684 | 1,777.57 | 1,753.689 | 1,779.658 | 1,876.493 | 1,683.425 | 1,653.111 | 1,678.011 | 1,731.802 | 1,638.255 | 1,623.53 | 1,623.264 | 1,615.183 | 1,572.636 | 1,538.332 | 1,499.555 | 1,100.637 | 1,095.938 | 1,062.91 | 986.116 | 981.295 | 974.226 | 967.943 | 966.214 | 953.99 | 919.687 | 937.213 | 931.039 | 890.424 | 921.711 | 925.566 | 895.036 | 881.144 | 837.248 | 816.095 | 819.781 | 758.818 | 722.18 | 721.327 | 732.728 | 762.811 | 736.744 | 735.017 | 735.488 | 765.94 | 836.165 | 852.657 | 854.764 | 852.486 | 899.799 | 888.886 | 885.805 | 912.902 | 878.902 | 908.629 | 892.525 | 982.548 | 747.014 | 750.132 | 759.598 | 962.956 | 734.7 | 725.5 | 700.1 | 681.2 | 545.2 | 528.4 | 441 | 513.7 | 436.6 | 430.1 | 430.6 | 358.2 | 343.3 | 337.1 | 331.3 | 330.8 | 321.9 | 313.9 | 313.5 | 283.2 | 283.3 | 271.1 | 278.3 | 273.3 | 271 | 251.7 | 217.5 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 178.284 | 153.269 | 153.197 | 128.123 | 191.81 | 127.969 | 286.193 | 227.484 | 191.052 | 102.645 | 146.015 | 144.885 | 156.124 | 83.855 | 186.389 | 205.506 | 173.547 | 141.624 | 214.544 | 219.7 | 207.965 | 181.95 | 316.687 | 305.94 | 317.48 | 126.635 | 327.039 | 354.803 | 274.473 | 141.717 | 261.941 | 263.469 | 241.358 | 120.56 | 279.11 | 278.214 | 278.698 | 95.606 | 239.072 | 240.072 | 178.825 | 64.591 | 208.086 | 225.546 | 159.991 | 87.237 | 191.554 | 175.64 | 114.223 | 89.472 | 141.074 | 143.132 | 115.17 | 90.974 | 131.4 | 119.257 | 110.75 | 153.717 | 137.173 | 157.861 | 151.647 | 148.121 | 147.199 | 147.832 | 130.036 | 131.664 | 157.893 | 139.563 | 144.454 | 144.17 | 119.189 | 103.845 | 103.395 | 119.889 | 132.464 | 119.717 | 117.468 | 105.394 | 111.283 | 104.211 | 96.63 | 95.614 | 107.137 | 114.918 | 98.425 | 112.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174.116 | 173.125 | 145.661 | 122.9 | 149.2 | 114.2 | 109.3 | 124.4 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 59.224 | 41.637 | 40.912 | 48.901 | 45.518 | 41.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | -0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0 | -0.1 | 0.8 | 0.9 | 0.8 | 0 |
Total Non-Current Liabilities
| 237.508 | 194.906 | 194.109 | 177.024 | 237.328 | 169.709 | 286.193 | 227.484 | 191.052 | 102.645 | 146.015 | 144.885 | 156.124 | 83.855 | 186.389 | 205.506 | 173.547 | 141.624 | 214.544 | 219.7 | 207.965 | 181.95 | 316.687 | 305.94 | 317.48 | 126.635 | 327.039 | 354.803 | 274.473 | 141.717 | 261.941 | 263.469 | 241.358 | 120.56 | 279.11 | 278.214 | 278.698 | 95.606 | 239.072 | 240.072 | 178.825 | 64.591 | 208.086 | 225.546 | 159.991 | 87.237 | 191.554 | 175.64 | 114.223 | 89.472 | 141.074 | 143.132 | 115.17 | 90.974 | 131.4 | 119.257 | 110.75 | 153.717 | 137.173 | 157.861 | 151.647 | 148.121 | 147.199 | 147.832 | 130.036 | 131.664 | 157.893 | 139.563 | 144.454 | 144.17 | 119.189 | 103.845 | 103.395 | 119.889 | 132.464 | 119.717 | 117.468 | 105.394 | 111.283 | 104.211 | 96.63 | 95.614 | 107.137 | 114.918 | 98.425 | 76.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.587 | 0 | 0 | 0 | 174.116 | 173.125 | 145.661 | 0 | 149.2 | 114.2 | 109.3 | 124.4 | 1.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0 | -0.1 | 0.8 | 0.9 | 0.8 | 0 |
Total Liabilities
| 7,373.651 | 5,580.843 | 5,516.344 | 5,529.102 | 5,456.675 | 5,488.64 | 5,467.274 | 5,450.704 | 5,391.588 | 5,597.598 | 5,765.204 | 5,897.274 | 6,048.593 | 4,940.08 | 4,825.611 | 4,699.572 | 4,602.621 | 4,352.868 | 4,248.849 | 4,256.377 | 3,740.313 | 3,822.778 | 3,792.955 | 3,471.328 | 3,416.337 | 3,470.45 | 2,987.646 | 2,974.004 | 2,761.013 | 2,779.789 | 2,712.264 | 2,649.849 | 2,591.928 | 2,625.727 | 2,638.549 | 2,583.456 | 2,545.089 | 2,121.353 | 2,065.858 | 2,022.636 | 2,002.615 | 2,005.098 | 1,985.656 | 1,979.235 | 1,939.649 | 1,963.73 | 1,874.979 | 1,828.751 | 1,792.234 | 1,821.274 | 1,779.329 | 1,766.662 | 1,738.434 | 1,706.157 | 1,704.036 | 1,657.589 | 1,610.305 | 1,254.354 | 1,233.111 | 1,220.771 | 1,137.763 | 1,129.416 | 1,121.425 | 1,115.775 | 1,096.25 | 1,085.654 | 1,077.58 | 1,076.776 | 1,075.493 | 1,034.594 | 1,040.9 | 1,029.411 | 998.431 | 1,001.033 | 969.712 | 935.812 | 937.249 | 864.212 | 833.463 | 825.538 | 829.358 | 858.425 | 843.881 | 849.935 | 833.913 | 842.82 | 836.165 | 852.657 | 854.764 | 852.486 | 899.799 | 888.886 | 885.805 | 912.902 | 890.489 | 908.629 | 892.525 | 982.548 | 921.13 | 923.257 | 905.259 | 962.956 | 884 | 839.8 | 809.3 | 805.6 | 546.3 | 528.5 | 441.1 | 513.7 | 436.6 | 430.1 | 430.6 | 358.2 | 343.3 | 337.1 | 331.4 | 330.8 | 322 | 314 | 313.6 | 283.2 | 283.4 | 271.1 | 278.2 | 274.1 | 271.9 | 252.5 | 217.5 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 37.481 | 29.677 | 29.679 | 29.679 | 29.669 | 29.585 | 29.575 | 29.573 | 29.573 | 29.493 | 29.485 | 29.483 | 29.486 | 26.554 | 26.546 | 26.546 | 26.546 | 26.502 | 26.493 | 26.497 | 26.54 | 26.671 | 26.662 | 24.992 | 24.992 | 24.967 | 22.968 | 22.968 | 22.969 | 22.934 | 22.93 | 22.93 | 15.287 | 15.261 | 15.258 | 15.258 | 15.254 | 13.279 | 13.273 | 13.259 | 13.251 | 13.216 | 13.21 | 13.21 | 13.208 | 13.174 | 12.667 | 12.667 | 12.666 | 12.637 | 12.631 | 12.626 | 12.627 | 12.594 | 12.594 | 12.593 | 0 | 0 | 0 | 0 | 0 | 0 | 11.077 | 0 | 0 | 0 | 11.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.009 | 0 | 11.007 | 0 | 10.827 | 10.824 | 10.881 | 0 | 10.898 | 10.898 | 10.941 | 10.933 | 10.434 | 10.433 | 10.416 | 11.461 | 10.901 | 10.94 | 10.944 | 11.039 | 10.51 | 10.51 | 10.495 | 10.495 | 9.049 | 9.049 | 9.029 | 9.968 | 8.8 | 0 | 0 | 8.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 513.292 | 513.588 | 498.34 | 485.256 | 472.689 | 461.622 | 447.475 | 433.384 | 418.62 | 405.167 | 387.51 | 369.673 | 352.679 | 350.364 | 336.647 | 320.717 | 302.45 | 288.447 | 272.579 | 263.011 | 253.78 | 253.09 | 241.801 | 233.269 | 222.246 | 211.424 | 204.188 | 194.994 | 187.342 | 178.969 | 169.859 | 163.181 | 156.322 | 149.666 | 142.347 | 134.909 | 127.867 | 125.112 | 119.656 | 114.19 | 109.118 | 104.058 | 98.528 | 92.934 | 88.361 | 84.164 | 79.55 | 74.967 | 70.334 | 66.421 | 61.996 | 57.472 | 53.273 | 49.434 | 45.624 | 42.22 | 39.119 | 36.232 | 34.635 | 32.595 | 30.741 | 29.041 | 27.272 | 25.631 | 24.417 | 23.019 | 21.21 | 19.436 | 17.869 | 16.681 | 15.45 | 14.486 | 13.387 | 13.45 | 12.553 | 11.362 | 10.415 | 9.391 | 8.512 | 7.556 | 6.664 | 5.778 | 6.487 | 5.636 | 4.846 | 4.653 | 13.866 | 13.174 | 12.706 | 12.298 | 20.473 | 19.689 | 18.944 | 18.133 | 27.311 | 26.339 | 25.274 | 24.353 | 31.55 | 30.468 | 29.422 | 30.588 | 37.1 | 35.9 | 35 | 33.6 | 19.9 | 19.2 | 13.1 | 16.9 | 22.1 | 21.2 | 19.9 | 11.4 | 14.1 | 13.7 | 13 | 12.4 | 14.5 | 13.3 | 12.6 | 12.1 | 11.4 | 10 | 9.5 | 9.2 | 14.2 | 13.8 | 10.2 |
Accumulated Other Comprehensive Income/Loss
| -209.681 | -220.464 | -175.039 | -217.869 | -236.955 | -217.06 | -327.613 | -248.852 | -230.492 | -263.438 | -309.058 | -211.095 | -118.401 | 15.484 | 11.264 | 26.425 | 13.547 | 35.375 | 30.743 | 31.149 | 28.36 | 15.105 | 15.856 | 11.207 | 2.316 | -7.098 | -17.26 | -13.339 | -11.838 | -2.62 | 2.849 | 4.16 | -2.406 | -6.404 | 12.125 | 11.195 | 7.841 | 3.812 | 4.584 | 0.423 | 6.387 | 2.89 | 0.046 | -0.162 | -2.999 | -5.263 | -2.912 | -1.539 | 8.115 | 10.351 | 12.908 | 11.722 | 11.018 | 10.543 | 13.997 | 10.57 | 5.088 | 4.9 | 8.044 | 7.437 | 5.514 | 4.615 | 5.354 | 3.445 | 4.117 | 2.754 | 0.414 | -0.671 | 2.161 | 0.998 | -0.137 | -1.39 | -0.081 | -0.283 | -0.718 | -1.836 | -1.613 | -1.563 | -0.538 | -0.356 | -0.897 | 0.176 | -0.81 | -3.128 | 0.636 | 0.008 | -0.128 | 0.691 | 1.517 | 1.924 | 2.411 | 2.337 | 0.428 | 0.799 | 1.701 | 0.898 | 0.975 | -0.763 | -3.249 | -4.456 | -4.303 | -3.947 | -3 | -2.2 | 0 | 0.8 | 1.1 | 0.7 | 0.6 | 0.8 | 0.7 | 0.4 | 0 | 0.6 | 0.5 | -0.1 | 0 | 0.7 | 0 | -0.3 | -0.7 | -0.5 | -0.3 | -0.1 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 704.95 | 392.266 | 391.583 | 390.755 | 389.851 | 389.411 | 388.955 | 388.46 | 387.63 | 387.171 | 386.764 | 386.368 | 385.272 | 276.057 | 275.682 | 275.309 | 274.67 | 274.385 | 274.166 | 274.017 | 274.86 | 278.954 | 278.608 | 229.943 | 229.633 | 229.347 | 166.227 | 165.917 | 165.532 | 165.288 | 164.987 | 164.683 | 172.013 | 171.744 | 171.261 | 170.993 | 170.676 | 110.145 | 109.839 | 109.178 | 108.852 | 108.66 | 108.481 | 108.356 | 108.171 | 108.022 | 95.838 | 95.766 | 95.673 | 95.617 | 95.434 | 95.33 | 95.178 | 95.039 | 94.832 | 94.7 | 107.127 | 80.402 | 80.194 | 80.125 | 79.994 | 79.893 | 68.687 | 79.641 | 79.519 | 79.401 | 68.367 | 79.439 | 79.437 | 79.437 | 79.379 | 79.398 | 79.3 | 79.224 | 68.165 | 79.202 | 68.058 | 74.427 | 65.611 | 65.665 | 66.466 | 77.715 | 67.131 | 67.118 | 67.753 | 67.532 | 59.169 | 59.283 | 58.864 | 78.836 | 70.275 | 70.942 | 70.921 | 72.238 | 63.194 | 63.389 | 63.175 | 63.175 | 54.082 | 54.122 | 53.846 | 57.076 | 48.2 | 57.8 | 57.2 | 48.2 | 46 | 45.8 | 40.4 | 44.4 | 29.5 | 29.3 | 29.3 | 27.3 | 23.9 | 23.9 | 24.3 | 23.9 | 20.9 | 20.9 | 21 | 20.9 | 20.9 | 19.8 | 19.8 | 19.8 | 14.3 | 14.3 | 11.3 |
Total Shareholders Equity
| 1,046.042 | 715.067 | 744.563 | 687.821 | 655.254 | 663.558 | 538.392 | 602.565 | 605.331 | 558.393 | 494.701 | 574.429 | 649.036 | 668.459 | 650.139 | 648.997 | 617.213 | 624.709 | 603.981 | 594.674 | 583.54 | 573.82 | 562.927 | 499.411 | 479.187 | 458.64 | 376.123 | 370.54 | 364.005 | 364.571 | 360.625 | 354.954 | 341.216 | 330.267 | 340.991 | 332.355 | 321.638 | 252.348 | 247.352 | 237.05 | 237.608 | 228.824 | 220.265 | 214.338 | 206.741 | 200.097 | 185.143 | 181.861 | 186.788 | 185.026 | 182.969 | 177.15 | 172.096 | 167.61 | 167.047 | 160.083 | 151.334 | 121.534 | 122.873 | 120.157 | 116.249 | 113.549 | 112.39 | 108.717 | 108.053 | 105.174 | 101.021 | 98.204 | 99.467 | 97.116 | 94.692 | 92.494 | 92.606 | 92.391 | 91.009 | 88.728 | 87.867 | 82.255 | 84.412 | 83.689 | 83.114 | 83.669 | 83.706 | 80.524 | 84.176 | 83.126 | 83.341 | 83.581 | 83.503 | 104.519 | 104.06 | 103.908 | 101.237 | 102.209 | 102.716 | 101.136 | 99.919 | 97.26 | 91.432 | 89.183 | 87.994 | 93.685 | 91.1 | 91.5 | 92.2 | 91.3 | 67 | 65.7 | 54.1 | 62.1 | 52.3 | 50.9 | 49.2 | 39.3 | 38.5 | 37.5 | 37.3 | 37 | 35.4 | 33.9 | 32.9 | 32.5 | 32 | 29.7 | 29.3 | 29 | 28.5 | 28.1 | 21.5 |
Total Equity
| 1,046.042 | 715.067 | 744.563 | 687.821 | 655.254 | 663.558 | 538.392 | 602.565 | 605.331 | 558.393 | 494.701 | 574.429 | 649.036 | 668.459 | 650.139 | 648.997 | 617.213 | 624.709 | 603.981 | 594.674 | 583.54 | 573.82 | 562.927 | 499.411 | 479.187 | 458.64 | 376.123 | 370.54 | 364.005 | 364.571 | 360.625 | 354.954 | 341.216 | 330.267 | 340.991 | 332.355 | 321.638 | 252.348 | 247.352 | 237.05 | 237.608 | 228.824 | 220.265 | 214.338 | 206.741 | 200.097 | 185.143 | 181.861 | 186.788 | 185.026 | 182.969 | 177.15 | 172.096 | 167.61 | 167.047 | 160.083 | 151.334 | 121.534 | 122.873 | 120.157 | 116.249 | 113.549 | 112.39 | 108.717 | 108.053 | 105.174 | 101.021 | 98.204 | 99.467 | 97.116 | 94.692 | 92.494 | 92.606 | 92.391 | 91.009 | 88.728 | 87.867 | 82.255 | 84.412 | 83.689 | 83.114 | 83.669 | 83.706 | 80.524 | 84.176 | 83.126 | 83.341 | 83.581 | 83.503 | 104.519 | 104.06 | 103.908 | 101.237 | 102.209 | 102.716 | 101.136 | 99.919 | 97.26 | 91.432 | 89.183 | 87.994 | 93.685 | 91.1 | 91.5 | 92.2 | 91.3 | 67 | 65.7 | 54.1 | 62.1 | 52.3 | 50.9 | 49.2 | 39.3 | 38.5 | 37.5 | 37.3 | 37 | 35.4 | 33.9 | 32.9 | 32.5 | 32 | 29.7 | 29.3 | 29 | 28.5 | 28.1 | 21.5 |
Total Liabilities & Shareholders Equity
| 8,419.693 | 6,295.91 | 6,260.907 | 6,216.923 | 6,111.929 | 6,152.198 | 6,005.666 | 6,053.269 | 5,996.919 | 6,155.991 | 6,259.905 | 6,471.703 | 6,697.629 | 5,608.539 | 5,475.75 | 5,348.569 | 5,219.834 | 4,977.577 | 4,852.83 | 4,851.051 | 4,323.853 | 4,396.598 | 4,355.882 | 3,970.739 | 3,895.524 | 3,929.09 | 3,363.769 | 3,344.544 | 3,125.018 | 3,144.36 | 3,072.889 | 3,004.803 | 2,933.144 | 2,955.994 | 2,979.54 | 2,915.811 | 2,866.727 | 2,373.701 | 2,313.21 | 2,259.686 | 2,240.223 | 2,233.922 | 2,205.921 | 2,193.573 | 2,146.39 | 2,163.827 | 2,060.122 | 2,010.612 | 1,979.022 | 2,006.3 | 1,962.298 | 1,943.812 | 1,910.53 | 1,873.767 | 1,871.083 | 1,817.672 | 1,761.639 | 1,375.888 | 1,355.984 | 1,340.928 | 1,254.012 | 1,242.965 | 1,233.815 | 1,224.492 | 1,204.303 | 1,190.828 | 1,178.601 | 1,174.98 | 1,174.96 | 1,131.71 | 1,135.592 | 1,121.905 | 1,091.037 | 1,093.424 | 1,060.721 | 1,024.54 | 1,025.116 | 946.467 | 917.875 | 909.227 | 912.472 | 942.094 | 927.587 | 930.459 | 918.089 | 925.946 | 919.506 | 936.238 | 938.267 | 957.005 | 1,003.859 | 992.794 | 987.042 | 1,015.111 | 993.205 | 1,009.765 | 992.444 | 1,079.808 | 1,012.562 | 1,012.44 | 993.253 | 1,056.641 | 975.1 | 931.3 | 901.5 | 896.9 | 613.3 | 594.2 | 495.2 | 575.8 | 488.9 | 481 | 479.8 | 397.5 | 381.8 | 374.6 | 368.7 | 367.8 | 357.4 | 347.9 | 346.5 | 315.7 | 315.4 | 300.8 | 307.5 | 303.1 | 300.4 | 280.6 | 239 |