Scout24 SE
FSX:G24.DE
82.5 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 509.114 | 447.539 | 389.042 | 353.822 | 349.737 | 531.748 | 479.755 | 442.11 | 393.58 | 108.386 |
| Cost of Revenue
| 245.808 | -6.761 | -8.253 | -3.917 | 0.207 | 2.22 | 1.907 | 1.656 | 94.972 | 18.089 |
| Gross Profit
| 263.306 | 454.3 | 397.295 | 357.739 | 349.53 | 529.528 | 477.848 | 440.454 | 298.608 | 90.298 |
| Gross Profit Ratio
| 0.517 | 1.015 | 1.021 | 1.011 | 0.999 | 0.996 | 0.996 | 0.996 | 0.759 | 0.833 |
| Reseach & Development Expenses
| 16.82 | 24.327 | 17.295 | 4.471 | 7.206 | 9.737 | 26.013 | 19.703 | 10.012 | 0.201 |
| General & Administrative Expenses
| 6.073 | 5.112 | 7.706 | 7.875 | 42.151 | 13.658 | 22.737 | 20.885 | 68.201 | 38.642 |
| Selling & Marketing Expenses
| 48.397 | 50.692 | 36.373 | 31.128 | 30.563 | 63.309 | 61.344 | 59.577 | 135.12 | 42.912 |
| SG&A
| 5.222 | 55.804 | 44.079 | 39.003 | 42.151 | 76.967 | 61.344 | 59.577 | 203.321 | 81.554 |
| Other Expenses
| 211.247 | 210.215 | 215.5 | 172.642 | 197.933 | 263.159 | 240.711 | 240.254 | 0.296 | 0 |
| Operating Expenses
| 22.042 | 266.019 | 259.579 | 211.645 | 240.084 | 340.126 | 302.055 | 299.831 | 197.561 | 132.175 |
| Operating Income
| 241.264 | 169.053 | 146.532 | 163.975 | 108.708 | 191.173 | 177.582 | 140.845 | 101.318 | 9.406 |
| Operating Income Ratio
| 0.474 | 0.378 | 0.377 | 0.463 | 0.311 | 0.36 | 0.37 | 0.319 | 0.257 | 0.087 |
| Total Other Income Expenses Net
| 2.737 | 5.269 | -13.809 | -22.095 | -14.498 | 27.299 | -12.04 | -42.386 | -22.44 | -62.395 |
| Income Before Tax
| 244.001 | 174.322 | 132.723 | 141.88 | 94.21 | 218.472 | 165.542 | 98.459 | 78.878 | -52.99 |
| Income Before Tax Ratio
| 0.479 | 0.39 | 0.341 | 0.401 | 0.269 | 0.411 | 0.345 | 0.223 | 0.2 | -0.489 |
| Income Tax Expense
| 64.351 | 50.791 | 42.13 | 39.454 | 30.693 | 54.045 | 54.644 | 31.56 | 22.009 | 0.859 |
| Net Income
| 178.778 | 123.531 | 90.497 | 102.426 | 63.517 | 164.427 | 110.898 | 67.152 | 57.44 | -92.796 |
| Net Income Ratio
| 0.351 | 0.276 | 0.233 | 0.289 | 0.182 | 0.309 | 0.231 | 0.152 | 0.146 | -0.856 |
| EPS
| 2.43 | 1.59 | 1.03 | 1 | 0.59 | 1.53 | 1.03 | 0.62 | 0.56 | -268.62 |
| EPS Diluted
| 2.43 | 1.59 | 1.03 | 1 | 0.59 | 1.53 | 1.03 | 0.62 | 0.56 | -268.62 |
| EBITDA
| 277.595 | 211.353 | 209.637 | 215.481 | 162.919 | 261.763 | 234.412 | 206.302 | 190.861 | 28.31 |
| EBITDA Ratio
| 0.545 | 0.472 | 0.539 | 0.609 | 0.466 | 0.492 | 0.489 | 0.467 | 0.485 | 0.261 |