GEA Group Aktiengesellschaft
FSX:G1A.DE
45.66 (EUR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,373.491 | 5,164.714 | 4,702.905 | 4,635.054 | 4,879.702 | 4,828.21 | 4,604.514 | 4,491.894 | 4,599.269 | 4,515.689 | 4,319.994 | 5,720.104 | 5,416.504 | 4,418.419 | 4,411.17 | 5,178.968 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 3,551.818 | 3,448.923 | 3,147.451 | 3,218.967 | 3,478.497 | 3,421.713 | 3,171.033 | 3,102.505 | 3,170.481 | 3,066.491 | 2,957.551 | 4,032.991 | 3,840.091 | 3,126.47 | 3,143.76 | 3,722.398 | -3,869.546 | -3,232.233 | -2,475.722 | -3,146.521 |
| Gross Profit
| 1,821.673 | 1,715.791 | 1,555.454 | 1,416.087 | 1,401.205 | 1,406.497 | 1,433.481 | 1,389.389 | 1,428.788 | 1,449.198 | 1,362.443 | 1,687.113 | 1,576.413 | 1,291.949 | 1,267.41 | 1,456.57 | 3,869.546 | 3,232.233 | 2,475.722 | 3,146.521 |
| Gross Profit Ratio
| 0.339 | 0.332 | 0.331 | 0.306 | 0.287 | 0.291 | 0.311 | 0.309 | 0.311 | 0.321 | 0.315 | 0.295 | 0.291 | 0.292 | 0.287 | 0.281 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 113.007 | 98.275 | 95.248 | 98.268 | 90.733 | 79.914 | 65.259 | 57.391 | 72.179 | 68.149 | 62.498 | 83.034 | 70.842 | 60.259 | 0 | 0 | -50.206 | -44.777 | -34.374 | -56.911 |
| General & Administrative Expenses
| 612.337 | 584.47 | 545.466 | 499.045 | 516.036 | 497.641 | 502.984 | 479.485 | 535.888 | 506.059 | 455.721 | 526.879 | 504.642 | 464.75 | 466.068 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 591.427 | 593.17 | 546.746 | 546.62 | 615.324 | 556.636 | 518.786 | 499.632 | 523.004 | 469.8 | 456.565 | 640.079 | 566.627 | 469.954 | 475.014 | 481.427 | -441.798 | -396.163 | -355.024 | -387.754 |
| SG&A
| 1,149.445 | 1,177.64 | 1,092.212 | 1,045.665 | 1,131.36 | 1,054.277 | 1,021.77 | 979.117 | 1,058.892 | 975.859 | 912.286 | 1,166.958 | 1,071.269 | 934.704 | 941.082 | 481.427 | -441.798 | -396.163 | -355.024 | -387.754 |
| Other Expenses
| -1.599 | 26.489 | 31.134 | 4.086 | -23.022 | 1.009 | 21.714 | 23.742 | 24.999 | 32.449 | 31.652 | 29.626 | 37.438 | 66.425 | 224.519 | -45.405 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 1,264.051 | 1,275.915 | 1,187.46 | 1,143.933 | 1,222.093 | 1,134.191 | 1,096.975 | 1,043.586 | 1,140.634 | 1,052.694 | 980.252 | 1,262.782 | 1,142.111 | 1,061.388 | 1,165.601 | 952.36 | -492.004 | -440.94 | -389.398 | -444.665 |
| Operating Income
| 557.622 | 466.879 | 380.899 | 286.06 | -85.417 | 262.723 | 404.008 | 410.859 | 418.528 | 481.386 | 482.529 | 469.338 | 488.126 | 237.541 | 268.236 | 504.21 | 422.203 | 298.194 | 225.344 | 86.067 |
| Operating Income Ratio
| 0.104 | 0.09 | 0.081 | 0.062 | -0.018 | 0.054 | 0.088 | 0.091 | 0.091 | 0.107 | 0.112 | 0.082 | 0.09 | 0.054 | 0.061 | 0.097 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -59.014 | -20.164 | -22.847 | -88.952 | -40.105 | -32.031 | -45.333 | -60.631 | -148.521 | -107.556 | -130.393 | -102.409 | -89.555 | -62.751 | -59.03 | -45.405 | 0 | 0 | 0 | 0 |
| Income Before Tax
| 498.608 | 446.715 | 358.052 | 197.108 | -125.522 | 230.692 | 358.675 | 350.228 | 270.007 | 373.83 | 352.136 | 366.929 | 398.571 | 174.79 | 209.206 | 458.805 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| 0.093 | 0.086 | 0.076 | 0.043 | -0.026 | 0.048 | 0.078 | 0.078 | 0.059 | 0.083 | 0.082 | 0.064 | 0.074 | 0.04 | 0.047 | 0.089 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 94.012 | 71.673 | 58.521 | 89.108 | 61.032 | 115.541 | 130.607 | 81.628 | 5.758 | 87.816 | 70.097 | 50.446 | 85.96 | 41.328 | 47.828 | 109.83 | 4,079.15 | 3,961.612 | 0 | 3,427.912 |
| Net Income
| 392.765 | 401.43 | 305.174 | 96.829 | -186.554 | 113.435 | 243.274 | 284.555 | 361.857 | 320.483 | 336.042 | 314.401 | 312.633 | 133.658 | 161.698 | 100.977 | 282.4 | -288.439 | 0 | 163.274 |
| Net Income Ratio
| 0.073 | 0.078 | 0.065 | 0.021 | -0.038 | 0.023 | 0.053 | 0.063 | 0.079 | 0.071 | 0.078 | 0.055 | 0.058 | 0.03 | 0.037 | 0.019 | 0 | 0 | 0 | 0 |
| EPS
| 2.28 | 2.28 | 1.7 | 0.54 | -1.03 | 0.63 | 1.3 | 1.48 | 1.88 | 1.66 | 1.75 | 1.68 | 1.7 | 0.7 | 0.87 | 0.54 | 1.51 | -1.53 | 0 | 99.85 |
| EPS Diluted
| 2.28 | 2.28 | 1.7 | 0.54 | -1.03 | 0.63 | 1.3 | 1.48 | 1.88 | 1.66 | 1.75 | 1.68 | 1.58 | 0.66 | 0.82 | 0.54 | 1.51 | -1.53 | 0 | 99.85 |
| EBITDA
| 699.474 | 659.944 | 570.464 | 543.21 | 398.041 | 430.03 | 533.908 | 477.65 | 398.169 | 511.03 | 523.822 | 617.01 | 623.693 | 382.172 | 384.134 | 585.917 | 4,448.966 | 3,747.091 | 2,923.121 | 3,665.811 |
| EBITDA Ratio
| 0.13 | 0.128 | 0.121 | 0.117 | 0.082 | 0.089 | 0.116 | 0.106 | 0.087 | 0.113 | 0.121 | 0.108 | 0.115 | 0.086 | 0.087 | 0.113 | 0 | 0 | 0 | 0 |