Augusta Gold Corp.
TSX:G.TO
1.06 (CAD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.613 | 0.441 | 0.301 | 1.077 | 2.043 | 3.591 | 0.333 | 2.624 | 5.044 | 19.024 | 19.582 | 20.473 | 23.59 | 26.378 | 14.342 | 0.473 | 0.713 | 1.255 | 0.045 | 0.137 | 0.426 | 0.667 | 0.621 | 0.001 | 0.082 | 0.147 | 0.299 | 0.412 | 0.627 | 0.033 | 0.002 | 0.003 | 0.03 | 0 | 0.001 | 0.005 | 0.004 | 0.001 | 0.011 | 0.012 | 0.083 | 0.223 | 0.232 | 0.58 | 0.742 | 0.506 | 0.617 | 0.04 | 0.321 | 1.433 | 1.815 | 2.593 | 0.004 | 0.002 | 0.008 | 0.01 | 0.015 | 0.001 | 0.009 | 0.012 | 0.016 | 0.001 | 0.004 |
Short Term Investments
| 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0.082 | 0.082 | 0.082 | 0.332 | 0.117 | 0.117 | 0.117 | 0.117 | 0 | 0.104 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0.004 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.025 | 0.025 | 0.013 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.613 | 0.441 | 0.301 | 1.077 | 2.043 | 3.591 | 0.333 | 2.624 | 5.044 | 19.024 | 19.582 | 20.473 | 23.59 | 26.378 | 14.342 | 0.473 | 0.713 | 1.255 | 0.045 | 0.137 | 0.426 | 0.667 | 0.621 | 0.001 | 0.082 | 0.147 | 0.299 | 0.412 | 0.627 | 0.033 | 0.002 | 0.003 | 0.03 | 0 | 0.001 | 0.005 | 0.004 | 0.001 | 0.011 | 0.012 | 0.083 | 0.223 | 0.232 | 0.58 | 0.742 | 0.506 | 0.617 | 0.04 | 0.321 | 1.433 | 1.815 | 2.593 | 0.004 | 0.002 | 0.008 | 0.01 | 0.015 | 0.001 | 0.009 | 0.012 | 0.016 | 0.001 | 0.004 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,009 | 1,026 | 982 | 896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0.101 | 0 | 0 | 0 | 0 | 0 | -1,008.886 | -1,025.904 | -981.859 | -895.8 | 0.11 | 0.173 | 0.196 | 0.559 | 0.159 | 0.16 | 0.146 | 0.143 | 0.102 | 0.104 | 0.095 | 0.005 | 0.005 | 0.017 | 0.034 | 0.004 | 0.004 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | -0 | 0 | 0.007 | 0.515 | 0.522 | 0.03 | 0.083 | 0.473 | 0.479 | 0.024 | 0.009 | 0.008 | 0.151 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 |
Total Current Assets
| 0.725 | 0.548 | 0.364 | 1.24 | 2.239 | 3.801 | 0.618 | 2.738 | 5.14 | 19.166 | 19.782 | 20.583 | 23.762 | 26.574 | 14.901 | 0.632 | 0.873 | 1.401 | 0.187 | 0.239 | 0.53 | 0.762 | 0.626 | 0.007 | 0.099 | 0.181 | 0.303 | 0.416 | 0.637 | 0.044 | 0.013 | 0.014 | 0.041 | 0.011 | 0.012 | 0.015 | 0.015 | 0.012 | 0.011 | 0.012 | 0.09 | 0.737 | 0.754 | 0.61 | 0.825 | 0.979 | 1.095 | 0.064 | 0.33 | 1.454 | 2.013 | 2.609 | 0.004 | 0.002 | 0.009 | 0.01 | 0.015 | 0.002 | 0.009 | 0.013 | 0.016 | 0.001 | 0.004 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 59.31 | 59.394 | 60.037 | 60.018 | 60.029 | 60.04 | 60.051 | 59.826 | 59.774 | 12.481 | 12.371 | 12.049 | 12.093 | 12.092 | 11.156 | 0.21 | 0.21 | 0.21 | 0.21 | 0.19 | 0.19 | 0.19 | 0.19 | 0.17 | 0.17 | 0.17 | 0.16 | 0.145 | 0.145 | 0.145 | 0.145 | 0.13 | 0.13 | 0.28 | 0.27 | 0.25 | 0.25 | 0.246 | 0.246 | 0.215 | 0.215 | 1.681 | 1.681 | 1.431 | 1.431 | 1.201 | 1.201 | 0.976 | 0.976 | 0.801 | 0.801 | 0.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 1.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.004 | 0.006 | 0.009 | 0.012 | 0.015 | 0.144 | 0.31 | 0.453 | 0.617 | 0.78 | 0.944 | 1.107 | 1.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 60.425 | 60.509 | 61.152 | 61.134 | 61.145 | 61.156 | 60.051 | 59.826 | 59.774 | 12.481 | 12.371 | 12.049 | 12.093 | 12.092 | 11.156 | 0.21 | 0.21 | 0.21 | 0.21 | 0.19 | 0.19 | 0.19 | 0.19 | 0.17 | 0.17 | 0.17 | 0.16 | 0.145 | 0.145 | 0.145 | 0.145 | 0.13 | 0.13 | 0.281 | 0.274 | 0.257 | 0.259 | 0.258 | 0.261 | 0.359 | 0.525 | 2.134 | 2.298 | 2.211 | 2.374 | 2.308 | 2.471 | 0.976 | 0.976 | 0.801 | 0.801 | 0.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets
| 61.151 | 61.058 | 61.516 | 62.373 | 63.384 | 64.957 | 60.669 | 62.564 | 64.914 | 31.647 | 32.153 | 32.632 | 35.855 | 38.666 | 26.057 | 0.842 | 1.083 | 1.611 | 0.398 | 0.43 | 0.72 | 0.953 | 0.817 | 0.177 | 0.27 | 0.352 | 0.464 | 0.561 | 0.783 | 0.189 | 0.158 | 0.144 | 0.171 | 0.292 | 0.286 | 0.272 | 0.274 | 0.27 | 0.272 | 0.371 | 0.616 | 2.872 | 3.052 | 2.821 | 3.2 | 3.287 | 3.567 | 1.04 | 1.306 | 2.255 | 2.813 | 3.26 | 0.004 | 0.002 | 0.009 | 0.01 | 0.015 | 0.002 | 0.009 | 0.013 | 0.016 | 0.001 | 0.004 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1.54 | 1.67 | 1.411 | 1.2 | 1.07 | 1.012 | 2.906 | 3.101 | 1.206 | 0.461 | 0.284 | 0.441 | 1.152 | 1.113 | 0.747 | 0.02 | 0.014 | 0.023 | 0.021 | 0.011 | 0.014 | 0.011 | 0.011 | 0.013 | 0.011 | 0.016 | 0.015 | 0.015 | 0.021 | 0.039 | 0.028 | 0.016 | 0.031 | 0.013 | 0.023 | 0.021 | 0.05 | 0.035 | 0.017 | 0.064 | 0.007 | 0.023 | 0.076 | 0.087 | 0.066 | 0.1 | 0.085 | 0.056 | 0.184 | 0.032 | 0.061 | 0.054 | 0.064 | 0.062 | 0.044 | 0.076 | 0.076 | 0.066 | 0.053 | 0.063 | 0.058 | 0.046 | 0.027 |
Short Term Debt
| 29.069 | 26.817 | 25.394 | 24.742 | 24.101 | 23.47 | 22.843 | 22.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.494 | 3.238 | 2.949 | 2.907 | 2.858 | 2.591 | 2.545 | 2.453 | 2.453 | 2.9 | 2.6 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.067 | 0.374 | 0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.058 | 0.053 | 0.534 | 0.462 | 0.385 | 0 | 0.209 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.014 | 1.34 | 0.693 | 0.111 | 0.111 | 1.05 | 1.009 | 0.661 | 23.115 | 1.04 | 0.968 | 0 | 0 | 0 | 0 | 0.615 | 0.654 | 0.637 | 0.636 | 0.617 | 0.599 | 0.581 | 0.579 | 0.519 | 0.477 | 0.463 | 0.45 | 0.436 | 0.432 | 0.426 | 0.369 | 0.313 | 0 | 0 | 0.025 | 0.021 | 0.017 | 0.286 | 0 | 0.072 | 0.053 | 0.011 | 0.01 | 0.009 | 0.009 | 0.009 | 0.008 | 0.01 | 0.012 | 0.009 | 0.011 | 0.009 | 0.057 | 0.052 | 0.052 | 0.052 | 0.052 | 0.042 | 0.042 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 30.69 | 30.202 | 27.609 | 26.053 | 25.281 | 25.532 | 26.759 | 25.989 | 24.322 | 1.501 | 1.252 | 0.441 | 1.152 | 1.113 | 0.747 | 0.635 | 0.668 | 0.661 | 0.657 | 0.628 | 0.613 | 0.592 | 1.285 | 0.532 | 0.489 | 0.479 | 0.465 | 0.451 | 0.453 | 0.465 | 0.397 | 0.329 | 0.583 | 3.304 | 3.531 | 3.412 | 3.311 | 2.912 | 2.771 | 2.65 | 2.514 | 2.934 | 2.686 | 0.095 | 0.074 | 0.109 | 0.093 | 0.266 | 0.196 | 0.041 | 0.072 | 0.063 | 0.121 | 0.113 | 0.095 | 0.128 | 0.128 | 0.108 | 0.095 | 0.079 | 0.058 | 0.046 | 0.027 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 0.22 | 0.22 | 0.22 | 0 | 0 | 1.874 | 1.724 | 0.987 | 0.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.002 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2.641 | 0 | 0 | 0 | 0 | 10.818 | 17.42 | 9.607 | 14.607 | 8.888 | 8.661 | 11.453 | 15.429 | 32.421 | 22.653 | 0.901 | 0.768 | 0.27 | 0.021 | 0.011 | 0.014 | 0.011 | 0.706 | 0.013 | 0.011 | 0.016 | 0.015 | 0.015 | 0.021 | 0.039 | 0.028 | 0.016 | 0.525 | 3.252 | 2.973 | 2.929 | 0 | 0.025 | 0.024 | 0 | 0.046 | 0.12 | 0.301 | 1.061 | 0.508 | 1.194 | 1.448 | 0.151 | 1.148 | 1.569 | 2.362 | 0.672 | 0.064 | 0.062 | 0.044 | 0.076 | -0 | 0.066 | 0.053 | 0.079 | 0 | 0 | 0.027 |
Total Non-Current Liabilities
| 2.641 | 2.64 | 3.389 | 3.447 | 6.373 | 10.818 | 17.42 | 9.607 | 14.607 | 8.888 | 8.661 | 11.453 | 15.429 | 32.421 | 22.653 | 0.922 | 0.789 | 0.27 | 0.021 | 0.011 | 0.014 | 0.011 | 0.706 | 0.013 | 0.011 | 0.016 | 0.015 | 0.015 | 0.021 | 0.039 | 0.028 | 0.016 | 0.525 | 3.252 | 2.973 | 2.929 | 0 | 0.245 | 0.244 | 0.22 | 0.266 | 0.12 | 0.301 | 2.935 | 2.232 | 2.181 | 1.876 | 0.151 | 1.148 | 1.569 | 2.362 | 0.672 | 0.064 | 0.062 | 0.044 | 0.076 | -0 | 0.066 | 0.053 | 0.079 | 0.017 | 0.002 | 0.027 |
Total Liabilities
| 33.332 | 32.841 | 30.998 | 29.5 | 31.654 | 36.35 | 44.179 | 35.596 | 38.928 | 10.39 | 9.913 | 11.893 | 16.582 | 33.534 | 23.4 | 1.557 | 1.457 | 0.93 | 0.657 | 0.628 | 0.613 | 0.592 | 1.285 | 0.532 | 0.489 | 0.479 | 0.465 | 0.451 | 0.453 | 0.465 | 0.397 | 0.329 | 0.583 | 3.304 | 3.531 | 3.412 | 3.311 | 3.157 | 3.015 | 2.871 | 2.779 | 3.054 | 2.987 | 3.03 | 2.307 | 2.29 | 1.969 | 0.418 | 1.344 | 1.61 | 2.434 | 0.735 | 0.121 | 0.113 | 0.095 | 0.128 | 0.128 | 0.108 | 0.095 | 0.079 | 0.075 | 0.047 | 0.027 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.008 | 0.008 | 0.008 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.016 | 0.016 | 0.016 | 0.014 | 0.013 | 0.013 | 0.013 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.009 | 0.009 | 0.009 | 0.009 | 0.008 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.001 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 |
Retained Earnings
| -36.352 | -35.813 | -33.236 | -30.709 | -31.571 | -34.448 | -39.894 | -28.835 | -29.144 | -21.595 | -20.174 | -21.233 | -22.256 | -34.374 | -23.626 | -13.754 | -12.797 | -11.741 | -11.666 | -11.234 | -10.83 | -10.451 | -10.07 | -9.888 | -9.752 | -9.661 | -9.534 | -8.682 | -8.462 | -8.292 | -8.005 | -7.9 | -7.58 | -9.815 | -9.7 | -9.574 | -9.382 | -9.229 | -9.006 | -8.747 | -8.411 | -6.43 | -6.183 | -6.424 | -5.09 | -4.759 | -3.638 | -3.437 | -3.857 | -2.899 | -2.832 | -0.243 | -0.142 | -0.136 | -0.112 | -0.143 | -0.138 | -0.121 | -0.101 | -0.082 | -0.074 | -0.061 | -0.038 |
Accumulated Other Comprehensive Income/Loss
| -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 64.162 | 64.021 | 63.746 | 63.573 | 63.292 | 63.046 | 56.375 | 55.795 | 55.122 | 42.845 | 42.406 | 41.964 | 41.522 | 39.499 | 26.277 | 13.021 | 12.405 | 12.405 | 11.391 | 11.02 | 10.921 | 10.795 | 9.589 | 9.52 | 9.52 | 9.52 | 9.52 | 8.779 | 8.779 | 7.954 | 7.754 | 7.703 | 7.158 | 6.795 | 6.449 | 6.429 | 6.34 | 6.337 | 6.258 | 6.244 | 6.244 | 6.244 | 6.244 | 6.21 | 5.979 | 5.751 | 5.231 | 4.055 | 3.815 | 3.541 | 3.208 | 2.765 | 0.022 | 0.024 | 0.021 | 0.021 | 0.021 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 |
Total Shareholders Equity
| 27.819 | 28.216 | 30.518 | 32.873 | 31.729 | 28.607 | 16.49 | 26.968 | 25.985 | 21.257 | 22.24 | 20.738 | 19.273 | 5.132 | 2.657 | -0.715 | -0.374 | 0.681 | -0.259 | -0.199 | 0.107 | 0.36 | -0.468 | -0.355 | -0.219 | -0.128 | -0.001 | 0.11 | 0.33 | -0.276 | -0.239 | -0.185 | -0.412 | -3.012 | -3.246 | -3.14 | -3.037 | -2.888 | -2.742 | -2.499 | -2.163 | -0.182 | 0.065 | -0.209 | 0.893 | 0.997 | 1.597 | 0.622 | -0.038 | 0.645 | 0.38 | 2.525 | -0.117 | -0.111 | -0.087 | -0.118 | -0.113 | -0.106 | -0.086 | -0.067 | -0.059 | -0.046 | -0.023 |
Total Equity
| 27.819 | 28.216 | 30.518 | 32.873 | 31.729 | 28.607 | 16.49 | 26.968 | 25.985 | 21.257 | 22.24 | 20.738 | 19.273 | 5.132 | 2.657 | -0.715 | -0.374 | 0.681 | -0.259 | -0.199 | 0.107 | 0.36 | -0.468 | -0.355 | -0.219 | -0.128 | -0.001 | 0.11 | 0.33 | -0.276 | -0.239 | -0.185 | -0.412 | -3.012 | -3.246 | -3.14 | -3.037 | -2.888 | -2.742 | -2.499 | -2.163 | -0.182 | 0.065 | -0.209 | 0.893 | 0.997 | 1.597 | 0.622 | -0.038 | 0.645 | 0.38 | 2.525 | -0.117 | -0.111 | -0.087 | -0.118 | -0.113 | -0.106 | -0.086 | -0.067 | -0.059 | -0.046 | -0.023 |
Total Liabilities & Shareholders Equity
| 61.151 | 61.058 | 61.516 | 62.373 | 63.384 | 64.957 | 60.669 | 62.564 | 64.914 | 31.647 | 32.153 | 32.632 | 35.855 | 38.666 | 26.057 | 0.842 | 1.083 | 1.611 | 0.398 | 0.43 | 0.72 | 0.953 | 0.817 | 0.177 | 0.27 | 0.352 | 0.464 | 0.561 | 0.783 | 0.189 | 0.158 | 0.144 | 0.171 | 0.292 | 0.286 | 0.272 | 0.274 | 0.27 | 0.272 | 0.371 | 0.616 | 2.872 | 3.052 | 2.821 | 3.2 | 3.287 | 3.567 | 1.04 | 1.306 | 2.255 | 2.813 | 3.26 | 0.004 | 0.002 | 0.009 | 0.01 | 0.015 | 0.002 | 0.009 | 0.013 | 0.016 | 0.001 | 0.004 |