FYI Resources Limited
ASX:FYI.AX
0.077 (AUD) • At close November 30, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0.106 | 0.106 | 0.106 | 0.106 | 0.001 | 0.001 | 0.001 | 0.001 | 0.024 | 0.024 | 0.024 | 0.024 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.026 | 0.026 | 0.026 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.025 | 0.025 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0.106 | 0.106 | 0.106 | 0.106 | 0.001 | 0.001 | 0.001 | 0.001 | 0.024 | 0.024 | 0.024 | 0.024 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.026 | 0.026 | 0.026 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.025 | 0.025 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0.054 | 0.054 | 0.054 | 0.097 | 0.097 | 0.097 | 0.097 | 0.15 | 0.15 | 0.15 | 0.15 | 0.313 | 0.313 | 0.313 | 0.313 | 0.316 | 0.316 | 0.316 | 0.316 | 0.262 | 0.262 | 0.262 | 0.262 | 0.332 | 0.332 | 0.332 | 0.332 | 0.253 | 0.253 | 0.253 | 0.253 | 0.138 | 0.138 | 0.138 | 0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.093 | 0.093 | 0.093 | 0.093 | 0 | 0.118 | 0.118 | 0.118 | 0 | 0.085 | 0.085 | 0.085 | 0 | 0.058 | 0.058 | 0.058 | 0 | 0.058 | 0.058 | 0.058 | 0.036 | 0.036 | 0.036 | 0.036 | 0.061 | 0.061 | 0.061 | 0.061 | 0.055 | 0.055 | 0.055 | 0.055 | 0.073 | 0.073 | 0.073 | 0.073 | 0.083 | 0.083 | 0.083 | 0.083 | 0.018 | 0.018 | 0.018 | 0.018 | 0.101 | 0.101 | 0.101 | 0.101 | 0.263 | 0.263 | 0.263 | 0.263 | 0.235 | 0.235 | 0.235 | 0.235 | 0.264 | 0.264 | 0.264 | 0.264 | 0.298 | 0.298 | 0.298 | 0.298 | 0.108 | 0.108 | 0.108 | 0.108 | 0.063 | 0.063 | 0.063 | 0.063 | 0.07 | 0.07 | 0.07 | 0.07 | 0.096 | 0.096 | 0.096 | 0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.55 | 0.55 | 0.55 | 0.55 | 0.001 | 0.778 | 0.778 | 0.778 | 0.001 | 0.17 | 0.17 | 0.17 | 0 | 0.025 | 0.025 | 0.025 | 0 | 0.024 | 0.024 | 0.024 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.031 | 0.031 | 0.031 | 0.031 | 0.023 | 0.023 | 0.023 | 0.023 | 0.038 | 0.038 | 0.038 | 0.038 | 0.056 | 0.056 | 0.056 | 0.056 | 0.092 | 0.092 | 0.092 | 0.092 | 0.022 | 0.022 | 0.022 | 0.022 | 0.037 | 0.037 | 0.037 | 0.037 | 0.061 | 0.061 | 0.061 | 0.061 | 0.054 | 0.054 | 0.054 | 0.054 | 0.037 | 0.037 | 0.037 | 0.037 | 0 | 0 | 0 | 0 | 0.029 | 0.029 | 0.029 | 0.029 | 0.007 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.643 | 0.643 | 0.643 | 0.643 | 0.001 | 0.896 | 0.896 | 0.896 | 0.001 | 0.255 | 0.255 | 0.255 | 0 | 0.083 | 0.083 | 0.083 | 0 | 0.082 | 0.082 | 0.082 | 0.059 | 0.059 | 0.059 | 0.059 | 0.084 | 0.084 | 0.084 | 0.084 | 0.086 | 0.086 | 0.086 | 0.086 | 0.096 | 0.096 | 0.096 | 0.096 | 0.121 | 0.121 | 0.121 | 0.121 | 0.074 | 0.074 | 0.074 | 0.074 | 0.193 | 0.193 | 0.193 | 0.193 | 0.284 | 0.284 | 0.284 | 0.284 | 0.271 | 0.271 | 0.271 | 0.271 | 0.326 | 0.326 | 0.326 | 0.326 | 0.352 | 0.352 | 0.352 | 0.352 | 0.145 | 0.145 | 0.145 | 0.145 | -0.2 | -0.2 | -0.2 | -0.2 | 0.099 | 0.099 | 0.099 | 0.099 | 0.103 | 0.103 | 0.103 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.085 | 0.085 | 0.085 | 0.085 | 0.075 | 0.075 | 0.075 | 0.075 | 0.083 | 0.083 | 0.083 | 0.083 | 0.113 | 0.113 | 0.113 | 0.113 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.056 | 0.056 | 0.056 | 0 | 0.026 | 0.026 | 0.026 | 0.4 | 0.4 | 0.4 | 0.4 | 0.028 | 0.028 | 0.028 | 0.028 | -0.007 | -0.007 | -0.007 | -0.007 | -0.043 | -0.043 | -0.043 | -0.043 | 0.002 | 0.002 | 0.002 | 0.002 | 0.111 | 0.111 | 0.111 | 0.111 | -0.155 | -0.155 | -0.155 | -0.155 | -0.353 | -0.353 | -0.353 | -0.353 | -0.375 | -0.375 | -0.375 | -0.375 | -0.564 | -0.564 | -0.564 | -0.564 | -0.615 | -0.615 | -0.615 | -0.615 | -0.378 | -0.378 | -0.378 | -0.378 | 0 | 0 | 0 | 0 | -0.231 | -0.231 | -0.231 | -0.231 | -0.149 | -0.149 | -0.149 | -0.149 | -0.423 | -0.423 | -0.423 | -0.423 | -0.587 | -0.587 | -0.587 | -0.587 | -0.951 | -0.951 | -0.951 | -0.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 0.001 | 0.001 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.643 | 0.643 | 0.643 | 0.643 | 0.001 | 0.896 | 0.896 | 0.896 | 0.001 | 0.255 | 0.255 | 0.255 | 0 | 0.139 | 0.139 | 0.139 | 0 | 0.108 | 0.108 | 0.108 | 0.459 | 0.459 | 0.459 | 0.459 | 0.111 | 0.111 | 0.111 | 0.111 | 0.078 | 0.078 | 0.078 | 0.078 | 0.053 | 0.053 | 0.053 | 0.053 | 0.123 | 0.123 | 0.123 | 0.123 | 0.185 | 0.185 | 0.185 | 0.185 | 0.091 | 0.091 | 0.091 | 0.091 | 0.028 | 0.028 | 0.028 | 0.028 | 0.045 | 0.045 | 0.045 | 0.045 | 0.075 | 0.075 | 0.075 | 0.075 | 0.054 | 0.054 | 0.054 | 0.054 | 0.029 | 0.029 | 0.029 | 0.029 | 0.132 | 0.132 | 0.132 | 0.132 | 0.121 | 0.121 | 0.121 | 0.121 | 0.092 | 0.092 | 0.092 | 0.092 | -0.423 | -0.423 | -0.423 | -0.423 | -0.587 | -0.587 | -0.587 | -0.587 | -0.951 | -0.951 | -0.951 | -0.951 | 0.085 | 0.085 | 0.085 | 0.085 | 0.075 | 0.075 | 0.075 | 0.075 | 0.083 | 0.083 | 0.083 | 0.083 | 0.113 | 0.113 | 0.113 | 0.113 |
Operating Income
| -0.001 | -0.001 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.735 | -0.735 | -0.735 | -0.735 | -0.001 | -1.014 | -1.014 | -1.014 | -0.001 | -0.34 | -0.34 | -0.34 | -0 | -0.221 | -0.221 | -0.221 | -0 | -0.19 | -0.19 | -0.19 | -0.517 | -0.517 | -0.517 | -0.517 | -0.195 | -0.195 | -0.195 | -0.195 | -0.164 | -0.164 | -0.164 | -0.164 | -0.149 | -0.149 | -0.149 | -0.149 | -0.244 | -0.244 | -0.244 | -0.244 | -0.272 | -0.272 | -0.272 | -0.272 | -0.367 | -0.367 | -0.367 | -0.367 | -0.441 | -0.441 | -0.441 | -0.441 | -0.37 | -0.37 | -0.37 | -0.37 | -0.719 | -0.719 | -0.719 | -0.719 | -0.742 | -0.742 | -0.742 | -0.742 | -0.45 | -0.45 | -0.45 | -0.45 | -0.535 | -0.535 | -0.535 | -0.535 | -0.476 | -0.476 | -0.476 | -0.476 | -0.336 | -0.336 | -0.336 | -0.336 | -0.423 | -0.423 | -0.423 | -0.423 | -0.587 | -0.587 | -0.587 | -0.587 | -0.951 | -0.951 | -0.951 | -0.951 | 0.025 | 0.025 | 0.025 | 0.025 | -0.116 | -0.116 | -0.116 | -0.116 | -0.141 | -0.141 | -0.141 | -0.141 | -0.142 | -0.142 | -0.142 | -0.142 |
Operating Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -81.63 | -81.63 | -81.63 | -81.63 | -1,763.591 | -1,763.591 | -1,763.591 | -1,763.591 | -3.493 | -3.493 | -3.493 | -3.493 | -604.302 | -604.302 | -604.302 | -604.302 | -31.513 | -31.513 | -31.513 | -31.513 | 0 | 0 | 0 | 0 | -318.226 | -318.226 | -318.226 | -318.226 | -18.141 | -18.141 | -18.141 | -18.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.021 | -0.021 | -0.021 | -0.021 | -0 | 0.002 | 0.002 | 0.002 | -0 | -0.011 | -0.011 | -0.011 | -0 | -0.002 | -0.002 | -0.002 | -0 | 0.002 | 0.002 | 0.002 | 0.064 | 0.064 | 0.064 | 0.064 | 0.01 | 0.01 | 0.01 | 0.01 | -0.075 | -0.075 | -0.075 | -0.075 | 0.006 | 0.006 | 0.006 | 0.006 | 0.013 | 0.013 | 0.013 | 0.013 | 0 | 0 | 0 | 0 | 0.044 | 0.044 | 0.044 | 0.044 | 0.094 | 0.094 | 0.094 | 0.094 | 0.013 | 0.013 | 0.013 | 0.013 | 0.164 | 0.164 | 0.164 | 0.164 | 0.068 | 0.068 | 0.068 | 0.068 | 0.28 | 0.28 | 0.28 | 0.28 | -0.176 | -0.176 | -0.176 | -0.176 | 0.228 | 0.228 | 0.228 | 0.228 | 0.018 | 0.018 | 0.018 | 0.018 | 0.211 | 0.211 | 0.211 | 0.211 | 0.293 | 0.293 | 0.293 | 0.293 | 0.476 | 0.476 | 0.476 | 0.476 | -0.297 | -0.297 | -0.297 | -0.297 | -0.309 | -0.309 | -0.309 | -0.309 | -0.428 | -0.428 | -0.428 | -0.428 | -0.117 | -0.117 | -0.117 | -0.117 |
Income Before Tax
| -0.001 | -0.001 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.757 | -0.757 | -0.757 | -0.757 | -0.001 | -1.012 | -1.012 | -1.012 | -0.001 | -0.351 | -0.351 | -0.351 | -0 | -0.224 | -0.224 | -0.224 | -0 | -0.187 | -0.187 | -0.187 | -0.454 | -0.454 | -0.454 | -0.454 | -0.186 | -0.186 | -0.186 | -0.186 | -0.24 | -0.24 | -0.24 | -0.24 | -0.143 | -0.143 | -0.143 | -0.143 | -0.231 | -0.231 | -0.231 | -0.231 | -0.272 | -0.272 | -0.272 | -0.272 | -0.323 | -0.323 | -0.323 | -0.323 | -0.347 | -0.347 | -0.347 | -0.347 | -0.357 | -0.357 | -0.357 | -0.357 | -0.555 | -0.555 | -0.555 | -0.555 | -0.674 | -0.674 | -0.674 | -0.674 | -0.17 | -0.17 | -0.17 | -0.17 | -0.71 | -0.71 | -0.71 | -0.71 | -0.249 | -0.249 | -0.249 | -0.249 | -0.318 | -0.318 | -0.318 | -0.318 | -0.211 | -0.211 | -0.211 | -0.211 | -0.293 | -0.293 | -0.293 | -0.293 | -0.476 | -0.476 | -0.476 | -0.476 | -0.272 | -0.272 | -0.272 | -0.272 | -0.426 | -0.426 | -0.426 | -0.426 | -0.569 | -0.569 | -0.569 | -0.569 | -0.258 | -0.258 | -0.258 | -0.258 |
Income Before Tax Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -71.836 | -71.836 | -71.836 | -71.836 | -1,386.297 | -1,386.297 | -1,386.297 | -1,386.297 | -3.368 | -3.368 | -3.368 | -3.368 | -466.376 | -466.376 | -466.376 | -466.376 | -28.626 | -28.626 | -28.626 | -28.626 | 0 | 0 | 0 | 0 | -422.852 | -422.852 | -422.852 | -422.852 | -9.472 | -9.472 | -9.472 | -9.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.865 | -10.865 | -10.865 | -10.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0.001 | 0.001 | -0 | -0 | 0 | 0 | -0 | -0 | 0.001 | 0.001 | -0 | -0.231 | -0.231 | -0.231 | -0.231 | -0 | -0.212 | -0.212 | -0.212 | 0 | -0.074 | -0.074 | -0.074 | -0 | -0.013 | -0.013 | -0.013 | -0 | -0.013 | -0.013 | -0.013 | 0.064 | 0.064 | 0.064 | 0.064 | 0.01 | 0.01 | 0.01 | 0.01 | -0.075 | -0.075 | -0.075 | -0.075 | 0.006 | 0.006 | 0.006 | 0.006 | -0.014 | -0.014 | -0.014 | -0.014 | 0.002 | 0.002 | 0.002 | 0.002 | 0.041 | 0.041 | 0.041 | 0.041 | -0.083 | -0.083 | -0.083 | -0.083 | -0.017 | -0.017 | -0.017 | -0.017 | -0.129 | -0.129 | -0.129 | -0.129 | -0.674 | -0.674 | -0.674 | -0.674 | -0.17 | -0.17 | -0.17 | -0.17 | -0.71 | -0.71 | -0.71 | -0.71 | -0.249 | -0.249 | -0.249 | -0.249 | -0.318 | -0.318 | -0.318 | -0.318 | -0.211 | -0.211 | -0.211 | -0.211 | -0.293 | -0.293 | -0.293 | -0.293 | -0.476 | -0.476 | -0.476 | -0.476 | -0.272 | -0.272 | -0.272 | -0.272 | -0.426 | -0.426 | -0.426 | -0.426 | -0.569 | -0.569 | -0.569 | -0.569 | -0.258 | -0.258 | -0.258 | -0.258 |
Net Income
| -0.001 | -0.001 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.52 | -0.52 | -0.52 | -0.52 | -0.001 | -0.792 | -0.792 | -0.792 | -0.001 | -0.265 | -0.265 | -0.265 | -0 | -0.199 | -0.199 | -0.199 | -0 | -0.175 | -0.175 | -0.175 | -0.44 | -0.44 | -0.44 | -0.44 | -0.18 | -0.18 | -0.18 | -0.18 | -0.24 | -0.24 | -0.24 | -0.24 | -0.143 | -0.143 | -0.143 | -0.143 | -0.217 | -0.217 | -0.217 | -0.217 | -0.275 | -0.275 | -0.275 | -0.275 | -0.365 | -0.365 | -0.365 | -0.365 | -0.264 | -0.264 | -0.264 | -0.264 | -0.339 | -0.339 | -0.339 | -0.339 | -0.426 | -0.426 | -0.426 | -0.426 | -0.674 | -0.674 | -0.674 | -0.674 | -0.084 | -0.084 | -0.084 | -0.084 | 0 | 0 | 0 | 0 | -0.249 | -0.249 | -0.249 | -0.249 | -0.318 | -0.318 | -0.318 | -0.318 | -0.211 | -0.211 | -0.211 | -0.211 | -0.293 | -0.293 | -0.293 | -0.293 | -0.476 | -0.476 | -0.476 | -0.476 | -0.272 | -0.272 | -0.272 | -0.272 | -0.426 | -0.426 | -0.426 | -0.426 | -0.569 | -0.569 | -0.569 | -0.569 | -0.258 | -0.258 | -0.258 | -0.258 |
Net Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -81.003 | -81.003 | -81.003 | -81.003 | -1,056.297 | -1,056.297 | -1,056.297 | -1,056.297 | -3.205 | -3.205 | -3.205 | -3.205 | -357.686 | -357.686 | -357.686 | -357.686 | -28.626 | -28.626 | -28.626 | -28.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.472 | -9.472 | -9.472 | -9.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.865 | -10.865 | -10.865 | -10.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.001 | -0.001 | -0.004 | -0.004 | -0.002 | -0.002 | -0.003 | -0.003 | -0.003 | -0.003 | -0.004 | -0.003 | -0.003 | -0.003 | -0.003 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.003 | -0.002 | -0.002 | -0.002 | -0.007 | -0.007 | -0.007 | -0.007 | -0.003 | -0.003 | -0.003 | -0.003 | -0.005 | -0.005 | -0.005 | -0.005 | -0.003 | -0.003 | -0.003 | -0.003 | -0.005 | -0.005 | -0.005 | -0.005 | -0.012 | -0.012 | -0.012 | -0.012 | -0.038 | -0.038 | -0.038 | -0.038 | -0.031 | -0.031 | -0.031 | -0.031 | -0.031 | -0.031 | -0.031 | -0.031 | -0.058 | -0.058 | -0.058 | -0.058 | -0.095 | -0.095 | -0.095 | -0.095 | -0.013 | -0.013 | -0.013 | -0.013 | 0 | 0 | 0 | 0 | -0.025 | -0.025 | -0.025 | -0.025 | -0.04 | -0.04 | -0.04 | -0.04 | -0.022 | -0.022 | -0.022 | -0.022 | -0.047 | -0.047 | -0.047 | -0.047 | -0.087 | -0.087 | -0.087 | -0.087 | -0.083 | -0.083 | -0.083 | -0.083 | -0.002 | -0.002 | -0.002 | -0.002 | -0.24 | -0.24 | -0.24 | -0.24 | -0.11 | -0.11 | -0.11 | -0.11 |
EPS Diluted
| -0.001 | -0.001 | -0.004 | -0.004 | -0.002 | -0.002 | -0.003 | -0.003 | -0.003 | -0.003 | -0.004 | -0.003 | -0.003 | -0.003 | -0.003 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.003 | -0.002 | -0.002 | -0.002 | -0.007 | -0.007 | -0.007 | -0.007 | -0.003 | -0.003 | -0.003 | -0.003 | -0.005 | -0.005 | -0.005 | -0.005 | -0.003 | -0.003 | -0.003 | -0.003 | -0.005 | -0.005 | -0.005 | -0.005 | -0.012 | -0.012 | -0.012 | -0.012 | -0.038 | -0.038 | -0.038 | -0.038 | -0.031 | -0.031 | -0.031 | -0.031 | -0.031 | -0.031 | -0.031 | -0.031 | -0.058 | -0.058 | -0.058 | -0.058 | -0.095 | -0.095 | -0.095 | -0.095 | -0.013 | -0.013 | -0.013 | -0.013 | 0 | 0 | 0 | 0 | -0.025 | -0.025 | -0.025 | -0.025 | -0.04 | -0.04 | -0.04 | -0.04 | -0.022 | -0.022 | -0.022 | -0.022 | -0.047 | -0.047 | -0.047 | -0.047 | -0.087 | -0.087 | -0.087 | -0.087 | -0.083 | -0.083 | -0.083 | -0.083 | -0.002 | -0.002 | -0.002 | -0.002 | -0.24 | -0.24 | -0.24 | -0.24 | -0.11 | -0.11 | -0.11 | -0.11 |
EBITDA
| -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.725 | -0.725 | -0.725 | -0.725 | -0 | -1.001 | -1.001 | -1.001 | 0 | -0.34 | -0.34 | -0.34 | 0 | -0.211 | -0.211 | -0.211 | 0 | -0.175 | -0.175 | -0.175 | -0.44 | -0.44 | -0.44 | -0.44 | -0.18 | -0.18 | -0.18 | -0.18 | -0.24 | -0.24 | -0.24 | -0.24 | -0.143 | -0.143 | -0.143 | -0.143 | -0.231 | -0.231 | -0.231 | -0.231 | -0.272 | -0.272 | -0.272 | -0.272 | -0.294 | -0.294 | -0.294 | -0.294 | -0.315 | -0.315 | -0.315 | -0.315 | -0.347 | -0.347 | -0.347 | -0.347 | -0.546 | -0.546 | -0.546 | -0.546 | -1.329 | -1.329 | -1.329 | -1.329 | -0.24 | -0.24 | -0.24 | -0.24 | -0.525 | -0.525 | -0.525 | -0.525 | -0.494 | -0.494 | -0.494 | -0.494 | -0.633 | -0.633 | -0.633 | -0.633 | -0.423 | -0.423 | -0.423 | -0.423 | -0.587 | -0.587 | -0.587 | -0.587 | -0.951 | -0.951 | -0.951 | -0.951 | -0.525 | -0.525 | -0.525 | -0.525 | -0.811 | -0.811 | -0.811 | -0.811 | -1.08 | -1.08 | -1.08 | -1.08 | -0.487 | -0.487 | -0.487 | -0.487 |
EBITDA Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65.264 | -65.264 | -65.264 | -65.264 | -1,258.71 | -1,258.71 | -1,258.71 | -1,258.71 | -3.276 | -3.276 | -3.276 | -3.276 | -458.419 | -458.419 | -458.419 | -458.419 | -56.438 | -56.438 | -56.438 | -56.438 | 0 | 0 | 0 | 0 | -312.561 | -312.561 | -312.561 | -312.561 | -18.812 | -18.812 | -18.812 | -18.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.989 | -20.989 | -20.989 | -20.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |