FYI Resources Limited
ASX:FYI.AX
0.077 (AUD) • At close November 30, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.001 | -0.001 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.52 | -0.52 | -0.52 | -0.52 | -0.001 | -0.792 | -0.792 | -0.792 | -0.001 | -0.265 | -0.265 | -0.265 | -0 | -0.199 | -0.199 | -0.199 | -0 | -0.175 | -0.175 | -0.175 | -0.44 | -0.44 | -0.44 | -0.44 | -0.18 | -0.18 | -0.18 | -0.18 | -0.24 | -0.24 | -0.24 | -0.24 | -0.143 | -0.143 | -0.143 | -0.143 | -0.217 | -0.217 | -0.217 | -0.217 | -0.275 | -0.275 | -0.275 | -0.275 | -0.365 | -0.365 | -0.365 | -0.365 | -0.264 | -0.264 | -0.264 | -0.264 | -0.339 | -0.339 | -0.339 | -0.339 | -0.426 | -0.426 | -0.426 | -0.426 | -0.674 | -0.674 | -0.674 | -0.674 | -0.084 | -0.084 | -0.084 | -0.084 | 0 | 0 | 0 | 0 | -0.249 | -0.249 | -0.249 | -0.249 | -0.318 | -0.318 | -0.318 | -0.318 | -0.211 | -0.211 | -0.211 | -0.211 | -0.293 | -0.293 | -0.293 | -0.293 | -0.476 | -0.476 | -0.476 | -0.476 | -0.272 | -0.272 | -0.272 | -0.272 | -0.426 | -0.426 | -0.426 | -0.426 | -0.569 | -0.569 | -0.569 | -0.569 | -0.258 | -0.258 | -0.258 | -0.258 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.03 | 0.03 | 0.03 | 0.03 | 0.032 | 0.032 | 0.032 | 0.032 | 0.01 | 0.01 | 0.01 | 0.01 | 0.009 | 0.009 | 0.009 | 0.009 | 0.019 | 0.019 | 0.019 | 0.019 | 0.014 | 0.014 | 0.014 | 0.014 | 0.01 | 0.01 | 0.01 | 0.01 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.019 | 0.019 | 0.019 | 0.041 | 0.041 | 0.041 | 0.041 | 0.058 | 0.058 | 0.058 | 0.058 | 0.029 | 0.029 | 0.029 | 0.029 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0 | -0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0.52 | 0.52 | 0.52 | 0.52 | 0 | 0.792 | 0.792 | 0.792 | 0 | 0.265 | 0.265 | 0.265 | 0 | 0.04 | 0.04 | 0.04 | 0 | 0.021 | 0.021 | 0.021 | 0.368 | 0.368 | 0.368 | 0.368 | 0.033 | 0.033 | 0.033 | 0.033 | 0.133 | 0.133 | 0.133 | 0.133 | -0.008 | -0.008 | -0.008 | -0.008 | -0.019 | -0.019 | -0.019 | -0.019 | 0.044 | 0.044 | 0.044 | 0.044 | -0.003 | -0.003 | -0.003 | -0.003 | -0.158 | -0.158 | -0.158 | -0.158 | -0.029 | -0.029 | -0.029 | -0.029 | 0.069 | 0.069 | 0.069 | 0.069 | 0.103 | 0.103 | 0.103 | 0.103 | -0.353 | -0.353 | -0.353 | -0.353 | -0.01 | -0.01 | -0.01 | -0.01 | -0.054 | -0.054 | -0.054 | -0.054 | 0.056 | 0.056 | 0.056 | 0.056 | 0.211 | 0.211 | 0.211 | 0.211 | 0.293 | 0.293 | 0.293 | 0.293 | 0.476 | 0.476 | 0.476 | 0.476 | 0.094 | 0.094 | 0.094 | 0.094 | 0.268 | 0.268 | 0.268 | 0.268 | 0.356 | 0.356 | 0.356 | 0.356 | -0.212 | -0.212 | -0.212 | -0.212 |
Operating Cash Flow
| -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0 | -0.159 | -0.159 | -0.159 | -0 | -0.154 | -0.154 | -0.154 | -0.072 | -0.072 | -0.072 | -0.072 | -0.147 | -0.147 | -0.147 | -0.147 | -0.106 | -0.106 | -0.106 | -0.106 | -0.151 | -0.151 | -0.151 | -0.151 | -0.236 | -0.236 | -0.236 | -0.236 | -0.23 | -0.23 | -0.23 | -0.23 | -0.338 | -0.338 | -0.338 | -0.338 | -0.39 | -0.39 | -0.39 | -0.39 | -0.358 | -0.358 | -0.358 | -0.358 | -0.347 | -0.347 | -0.347 | -0.347 | -0.552 | -0.552 | -0.552 | -0.552 | -0.424 | -0.424 | -0.424 | -0.424 | 0 | 0 | 0 | 0 | -0.3 | -0.3 | -0.3 | -0.3 | -0.259 | -0.259 | -0.259 | -0.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.159 | -0.159 | -0.159 | -0.159 | -0.116 | -0.116 | -0.116 | -0.116 | -0.155 | -0.155 | -0.155 | -0.155 | -0.442 | -0.442 | -0.442 | -0.442 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | -0.023 | -0.023 | -0.023 | -0.023 | -0.003 | -0.003 | -0.003 | -0.003 | -0.025 | -0.025 | -0.025 | -0.025 | -0.018 | -0.018 | -0.018 | -0.018 | -0.023 | -0.023 | -0.023 | -0.023 | -0.087 | -0.087 | -0.087 | -0.087 | -0.048 | -0.048 | -0.048 | -0.048 | -0.005 | -0.005 | -0.005 | -0.005 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0 | -0 | -0 | -0 | -0.014 | -0.014 | -0.014 | -0.014 | -0.016 | -0.016 | -0.016 | -0.016 | -0.25 | -0.25 | -0.25 | -0.25 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -0.04 | -0.04 | -0.04 | 0 | 0 | 0 | 0 | -0.076 | -0.076 | -0.076 | -0.076 | -0.424 | -0.424 | -0.424 | -0.424 | -0.158 | -0.158 | -0.158 | -0.158 | -0.003 | -0.003 | -0.003 | -0.003 | -0.212 | -0.212 | -0.212 | -0.212 | -0.081 | -0.081 | -0.081 | -0.081 | -0.656 | -0.656 | -0.656 | -0.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.525 | -0.525 | -0.525 | -0.525 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0.25 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.013 | 0.013 | 0.013 | 0.005 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.019 | 0.019 | 0.019 | 0.019 | 0.314 | 0.314 | 0.314 | 0.314 | 0.275 | 0.275 | 0.275 | 0.275 | 0.443 | 0.443 | 0.443 | 0.443 | 0.028 | 0.028 | 0.028 | 0.028 | 0.038 | 0.038 | 0.038 | 0.038 | 0.235 | 0.235 | 0.235 | 0.235 | 0.099 | 0.099 | 0.099 | 0.099 | 0.303 | 0.303 | 0.303 | 0.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.319 | -0.319 | -0.319 | -0.319 | 0 | -0.764 | -0.764 | -0.764 | 0 | -0.325 | -0.325 | -0.325 | 0 | -0.159 | -0.159 | -0.159 | 0 | -0.404 | -0.404 | -0.404 | -0.072 | -0.072 | -0.072 | -0.072 | -0.147 | -0.147 | -0.147 | -0.147 | -0.106 | -0.106 | -0.106 | -0.106 | -0.151 | -0.151 | -0.151 | -0.151 | -0.249 | -0.249 | -0.249 | -0.249 | -0.232 | -0.232 | -0.232 | -0.232 | -0.338 | -0.338 | -0.338 | -0.338 | -0.367 | -0.367 | -0.367 | -0.367 | -0.356 | -0.356 | -0.356 | -0.356 | -0.332 | -0.332 | -0.332 | -0.332 | -0.512 | -0.512 | -0.512 | -0.512 | -0.715 | -0.715 | -0.715 | -0.715 | -0.383 | -0.383 | -0.383 | -0.383 | -0.27 | -0.27 | -0.27 | -0.27 | -0.125 | -0.125 | -0.125 | -0.125 | -0.187 | -0.187 | -0.187 | -0.187 | -0.154 | -0.154 | -0.154 | -0.154 | -0.185 | -0.185 | -0.185 | -0.185 | 0.194 | 0.194 | 0.194 | 0.194 | -0.102 | -0.102 | -0.102 | -0.102 | -0.139 | -0.139 | -0.139 | -0.139 | 0.333 | 0.333 | 0.333 | 0.333 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.319 | -0.319 | -0.319 | -0.319 | 0 | -0.764 | -0.764 | -0.764 | 0 | -0.325 | -0.325 | -0.325 | 0 | -0.159 | -0.159 | -0.159 | 0 | -0.154 | -0.154 | -0.154 | -0.072 | -0.072 | -0.072 | -0.072 | -0.147 | -0.147 | -0.147 | -0.147 | -0.106 | -0.106 | -0.106 | -0.106 | -0.151 | -0.151 | -0.151 | -0.151 | -0.236 | -0.236 | -0.236 | -0.236 | -0.23 | -0.23 | -0.23 | -0.23 | -0.338 | -0.338 | -0.338 | -0.338 | -0.39 | -0.39 | -0.39 | -0.39 | -0.358 | -0.358 | -0.358 | -0.358 | -0.347 | -0.347 | -0.347 | -0.347 | -0.552 | -0.552 | -0.552 | -0.552 | -0.424 | -0.424 | -0.424 | -0.424 | -0.272 | -0.272 | -0.272 | -0.272 | -0.3 | -0.3 | -0.3 | -0.3 | -0.259 | -0.259 | -0.259 | -0.259 | -0.153 | -0.153 | -0.153 | -0.153 | -0.13 | -0.13 | -0.13 | -0.13 | -0.167 | -0.167 | -0.167 | -0.167 | -0.159 | -0.159 | -0.159 | -0.159 | -0.116 | -0.116 | -0.116 | -0.116 | -0.155 | -0.155 | -0.155 | -0.155 | -0.442 | -0.442 | -0.442 | -0.442 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.138 | -0.138 | -0.138 | -0.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.01 | -0.01 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.217 | 0.217 | 0.217 | 0 | 1.054 | 1.054 | 1.054 | 0 | 0 | 0 | 0 | 0 | 0.125 | 0.125 | 0.125 | 0.061 | 0.061 | 0.061 | 0.061 | 0.129 | 0.129 | 0.129 | 0.129 | 0.079 | 0.079 | 0.079 | 0.079 | 0 | 0 | 0 | 0 | 0.15 | 0.15 | 0.15 | 0.15 | 0.544 | 0.544 | 0.544 | 0.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.941 | 0.941 | 0.941 | 0.941 | 0.233 | 0.233 | 0.233 | 0.233 | 0.271 | 0.271 | 0.271 | 0.271 | 0.199 | 0.199 | 0.199 | 0.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.33 | 1.33 | 1.33 | 1.33 | 0.16 | 0.16 | 0.16 | 0.16 | 0.029 | 0.029 | 0.029 | 0.029 | 0.098 | 0.098 | 0.098 | 0.098 | 0.53 | 0.53 | 0.53 | 0.53 | 0.076 | 0.076 | 0.076 | 0.076 | 0 | 0 | 0 | 0 | 1.25 | 1.25 | 1.25 | 1.25 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | -0.014 | -0.014 | -0.014 | 0 | -0.067 | -0.067 | -0.067 | 0 | 0 | 0 | 0 | 0 | -0.009 | -0.009 | -0.009 | -0.016 | -0.016 | -0.016 | -0.016 | -0.003 | -0.003 | -0.003 | -0.003 | -0.005 | -0.005 | -0.005 | -0.005 | -0.001 | -0.001 | -0.001 | -0.001 | -0.012 | -0.012 | -0.012 | -0.012 | -0.038 | -0.038 | -0.038 | -0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.039 | -0.039 | -0.039 | -0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.005 | -0.005 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.047 | -0.047 | -0.047 | -0.047 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.002 | 0.002 | 0.004 | -0.18 | -0.18 | -0.18 | -0.18 | 0 | -0.967 | -0.967 | -0.967 | 0 | -1.312 | -1.312 | -1.312 | 0.001 | -0.159 | -0.159 | -0.159 | 0 | -0.27 | -0.27 | -0.27 | -0.117 | -0.117 | -0.117 | -0.117 | -0.272 | -0.272 | -0.272 | -0.272 | -0.18 | -0.18 | -0.18 | -0.18 | -0.15 | -0.15 | -0.15 | -0.15 | -0.374 | -0.374 | -0.374 | -0.374 | -0.736 | -0.736 | -0.736 | -0.736 | -0.338 | -0.338 | -0.338 | -0.338 | -0.39 | -0.39 | -0.39 | -0.39 | -1.26 | -1.26 | -1.26 | -1.26 | -0.58 | -0.58 | -0.58 | -0.58 | -0.823 | -0.823 | -0.823 | -0.823 | -0.618 | -0.618 | -0.618 | -0.618 | -0.272 | -0.272 | -0.272 | -0.272 | -0.3 | -0.3 | -0.3 | -0.3 | -1.542 | -1.542 | -1.542 | -1.542 | -0.302 | -0.302 | -0.302 | -0.302 | -0.159 | -0.159 | -0.159 | -0.159 | -0.265 | -0.265 | -0.265 | -0.265 | -0.689 | -0.689 | -0.689 | -0.689 | -0.193 | -0.193 | -0.193 | -0.193 | -0.155 | -0.155 | -0.155 | -0.155 | -1.692 | -1.692 | -1.692 | -1.692 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.002 | 0.002 | 0.004 | -0.319 | -0.319 | -0.319 | -0.319 | 0 | -0.764 | -0.764 | -0.764 | 0 | -0.325 | -0.325 | -0.325 | 0.001 | -0.159 | -0.159 | -0.159 | 0 | -0.154 | -0.154 | -0.154 | -0.072 | -0.072 | -0.072 | -0.072 | -0.147 | -0.147 | -0.147 | -0.147 | -0.106 | -0.106 | -0.106 | -0.106 | -0.151 | -0.151 | -0.151 | -0.151 | -0.236 | -0.236 | -0.236 | -0.236 | -0.23 | -0.23 | -0.23 | -0.23 | -0.338 | -0.338 | -0.338 | -0.338 | -0.39 | -0.39 | -0.39 | -0.39 | -0.358 | -0.358 | -0.358 | -0.358 | -0.347 | -0.347 | -0.347 | -0.347 | -0.552 | -0.552 | -0.552 | -0.552 | -0.424 | -0.424 | -0.424 | -0.424 | -0.272 | -0.272 | -0.272 | -0.272 | -0.3 | -0.3 | -0.3 | -0.3 | -0.259 | -0.259 | -0.259 | -0.259 | -0.153 | -0.153 | -0.153 | -0.153 | -0.13 | -0.13 | -0.13 | -0.13 | -0.167 | -0.167 | -0.167 | -0.167 | -0.159 | -0.159 | -0.159 | -0.159 | -0.116 | -0.116 | -0.116 | -0.116 | -0.155 | -0.155 | -0.155 | -0.155 | -0.442 | -0.442 | -0.442 | -0.442 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.318 | 0.318 | 0.318 | 0 | 0.674 | 0.674 | 0.674 | 0.189 | 0.189 | 0.189 | 0.189 | 0.419 | 0.419 | 0.419 | 0.419 | 0.287 | 0.287 | 0.287 | 0.287 | 0.301 | 0.301 | 0.301 | 0.301 | 0.623 | 0.623 | 0.623 | 0.623 | 0.969 | 0.969 | 0.969 | 0.969 | 0.692 | 0.692 | 0.692 | 0.692 | 0.775 | 0.775 | 0.775 | 0.775 | 1.615 | 1.615 | 1.615 | 1.615 | 0.912 | 0.912 | 0.912 | 0.912 | 1.335 | 1.335 | 1.335 | 1.335 | 1.465 | 1.465 | 1.465 | 1.465 | 0 | 0 | 0 | 0 | 0.571 | 0.571 | 0.571 | 0.571 | 1.678 | 1.678 | 1.678 | 1.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.503 | 0.503 | 0.503 | 0.503 | 0.399 | 0.399 | 0.399 | 0.399 | 0.443 | 0.443 | 0.443 | 0.443 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.001 | -0.001 | -0.001 | -0.001 | -0 | -0 | 0.002 | 0.002 | 0.001 | 0.001 | 0.003 | -0.208 | -0.208 | -0.208 | -0.208 | -0 | -0.487 | -0.487 | -0.487 | -0 | 0.663 | 0.663 | 0.663 | 0 | -0.159 | -0.159 | -0.159 | -0 | 0.212 | 0.212 | 0.212 | -0.027 | -0.027 | -0.027 | -0.027 | -0.022 | -0.022 | -0.022 | -0.022 | -0.032 | -0.032 | -0.032 | -0.032 | -0.152 | -0.152 | -0.152 | -0.152 | -0.085 | -0.085 | -0.085 | -0.085 | 0.278 | 0.278 | 0.278 | 0.278 | -0.322 | -0.322 | -0.322 | -0.322 | -0.395 | -0.395 | -0.395 | -0.395 | 0.541 | 0.541 | 0.541 | 0.541 | -0.129 | -0.129 | -0.129 | -0.129 | -0.32 | -0.32 | -0.32 | -0.32 | 0.193 | 0.193 | 0.193 | 0.193 | -0.15 | -0.15 | -0.15 | -0.15 | -0.328 | -0.328 | -0.328 | -0.328 | 0.901 | 0.901 | 0.901 | 0.901 | 0.03 | 0.03 | 0.03 | 0.03 | -0.012 | -0.012 | -0.012 | -0.012 | -0.049 | -0.049 | -0.049 | -0.049 | 0.025 | 0.025 | 0.025 | 0.025 | 0.05 | 0.05 | 0.05 | 0.05 | -0.023 | -0.023 | -0.023 | -0.023 | -1.325 | -1.325 | -1.325 | -1.325 |
Cash At End Of Period
| -0.001 | -0.001 | -0.001 | -0.001 | -0 | 0.012 | 0.013 | 0.002 | 0.001 | 0.008 | 0.007 | 0.027 | 0.027 | 0.027 | 0.027 | -0 | 0.235 | 0.235 | 0.235 | -0 | 0.722 | 0.722 | 0.722 | 0 | 0.06 | 0.06 | 0.06 | -0 | 0.218 | 0.218 | 0.218 | 0.006 | 0.006 | 0.006 | 0.006 | 0.033 | 0.033 | 0.033 | 0.033 | 0.055 | 0.055 | 0.055 | 0.055 | 0.087 | 0.087 | 0.087 | 0.087 | 0.239 | 0.239 | 0.239 | 0.239 | 0.324 | 0.324 | 0.324 | 0.324 | 0.046 | 0.046 | 0.046 | 0.046 | 0.368 | 0.368 | 0.368 | 0.368 | 0.763 | 0.763 | 0.763 | 0.763 | 0.222 | 0.222 | 0.222 | 0.222 | 0.351 | 0.351 | 0.351 | 0.351 | 0.672 | 0.672 | 0.672 | 0.672 | 0.479 | 0.479 | 0.479 | 0.479 | 0.629 | 0.629 | 0.629 | 0.629 | 0.957 | 0.957 | 0.957 | 0.957 | 0.055 | 0.055 | 0.055 | 0.055 | 0.025 | 0.025 | 0.025 | 0.025 | 0.037 | 0.037 | 0.037 | 0.037 | 0.087 | 0.087 | 0.087 | 0.087 | 0.061 | 0.061 | 0.061 | 0.061 | 0.011 | 0.011 | 0.011 | 0.011 | 0.034 | 0.034 | 0.034 | 0.034 |