
Frontier Communications Parent, Inc.
NASDAQ:FYBR
36.25 (USD) • At close April 28, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,873 | 5,751 | 5,787 | 6,411 | 7,155 | 8,107 | 8,611 | 9,128 | 8,896 | 5,576 | 4,772.49 | 4,761.576 | 5,011.853 | 5.652 | 5.652 | 0 | 2,237.018 | 2,288.015 | 2,025.367 | 2,017.041 | 2,192.98 |
Cost of Revenue
| -64 | 3,540 | 2,169 | 2,858 | 2,701 | 3,057 | 5,293 | 5,739 | 5,388 | 3,247 | 1,583 | 1,515 | 1,575.28 | -5,237.391 | 0 | 0 | 1,175.489 | 1,164.446 | 647.734 | 677.026 | 777.876 |
Gross Profit
| 5,937 | 2,211 | 3,618 | 3,553 | 4,454 | 5,050 | 3,318 | 3,389 | 3,508 | 2,329 | 3,189.49 | 3,246.576 | 3,436.573 | 5,243.043 | 5.652 | 0 | 1,061.529 | 1,123.569 | 1,377.633 | 1,340.015 | 1,415.104 |
Gross Profit Ratio
| 1.011 | 0.384 | 0.625 | 0.554 | 0.623 | 0.623 | 0.385 | 0.371 | 0.394 | 0.418 | 0.668 | 0.682 | 0.686 | 927.644 | 1 | 0 | 0.475 | 0.491 | 0.68 | 0.664 | 0.645 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,725 | 1,646 | 1,745 | 1,648 | 1,648 | 1,804 | 1,815 | 2,019 | 2,620 | 1,346 | 2,332 | 0 | 2,367.668 | -5,085.435 | 0 | 0 | 411.475 | 404.279 | 646.575 | 86.135 | 205.668 |
Other Expenses
| 3,859 | 0 | 1,227 | 4,548 | 0 | 0 | -1,483 | 0 | 0 | 0 | 0 | -4,646.098 | 0 | 0 | 155.717 | 123.181 | 0 | 0 | 86.568 | 664.912 | 725.15 |
Operating Expenses
| 5,584 | 3,059 | 2,927 | 6,196 | 4,182 | 3,584 | -1,483 | 2,019 | 2,620 | 1,346 | 2,332 | -4,646.098 | 2,367.668 | -5,085.435 | 155.717 | 123.181 | 411.475 | 404.279 | 733.143 | 751.047 | 930.818 |
Operating Income
| 353 | 565 | 1,214 | 162 | 959 | -4,873 | 827 | 1,370 | 888 | 983 | 964 | 1,020 | 1,068.905 | 157.608 | 155.717 | 123.181 | 650.054 | 719.29 | 644.49 | 588.968 | 484.286 |
Operating Income Ratio
| 0.06 | 0.098 | 0.21 | 0.025 | 0.134 | -0.601 | 0.096 | 0.15 | 0.1 | 0.176 | 0.202 | 0.214 | 0.213 | 27.885 | 27.551 | 0 | 0.291 | 0.314 | 0.318 | 0.292 | 0.221 |
Total Other Income Expenses Net
| -699 | -448 | -615 | 4,743 | -1,445 | -1,649 | -1,532 | -4,557 | -1,511 | -1,344 | -801 | -857 | -839.953 | 0 | 114.999 | 69.928 | -360.898 | -376.622 | -254.003 | -325.756 | -398.757 |
Income Before Tax
| -346 | 117 | 599 | 4,905 | -486 | -6,522 | -705 | -3,187 | -623 | -361 | 163 | 163 | 228.952 | 0 | 270.716 | 193.109 | 289.156 | 342.668 | 390.487 | 263.212 | 85.529 |
Income Before Tax Ratio
| -0.059 | 0.02 | 0.104 | 0.765 | -0.068 | -0.804 | -0.082 | -0.349 | -0.07 | -0.065 | 0.034 | 0.034 | 0.046 | 0 | 47.897 | 0 | 0.129 | 0.15 | 0.193 | 0.13 | 0.039 |
Income Tax Expense
| -24 | 88 | 158 | -84 | -84 | -611 | -62 | -1,383 | -250 | -165 | 30 | 48 | 75.638 | 0 | 114.999 | 69.928 | 106.496 | 128.014 | 136.479 | 75.27 | 13.379 |
Net Income
| -322 | 29 | 441 | -402 | -402 | -5,911 | -643 | -1,806 | -376 | -199 | 130 | 110 | 133.735 | 0 | 149.601 | 118.535 | 182.66 | 214.654 | 344.555 | 202.375 | 72.15 |
Net Income Ratio
| -0.055 | 0.005 | 0.076 | -0.063 | -0.056 | -0.729 | -0.075 | -0.198 | -0.042 | -0.036 | 0.027 | 0.023 | 0.027 | 0 | 26.469 | 0 | 0.082 | 0.094 | 0.17 | 0.1 | 0.033 |
EPS
| -1.3 | 0.12 | 1.8 | -1.64 | -1.64 | -56.8 | -7.18 | -23.24 | -4.85 | -2.75 | 1.95 | 1.66 | 2.02 | 0 | 0.23 | 0.38 | 8.7 | 9.75 | 16.05 | 9 | 3.6 |
EPS Diluted
| -1.3 | 0.12 | 1.8 | -1.64 | -3.85 | -56.8 | -7.17 | -23.23 | -4.84 | -2.75 | 1.95 | 1.65 | 1.95 | 0 | 0.23 | 0.38 | 8.55 | 9.75 | 15.9 | 9 | 3.45 |
EBITDA
| 2,083 | 2,185 | 2,273 | 6,520 | 1,874 | -3,207 | 2,785 | 531 | 2,939 | 2,072 | 1,997.879 | 1,999.618 | 2,183.744 | 2,314.322 | 1,686.255 | 1,047.714 | 1,213.591 | 1,273.289 | 1,199.22 | 1,122.151 | 1,037.263 |
EBITDA Ratio
| 0.355 | 0.38 | 0.393 | 1.017 | 0.262 | -0.396 | 0.323 | 0.058 | 0.33 | 0.372 | 0.419 | 0.42 | 0.436 | 409.47 | 298.347 | 0 | 0.543 | 0.557 | 0.592 | 0.556 | 0.473 |