Formycon AG
FSX:FYB.DE
49.6 (EUR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 77.696 | 42.497 | 36.613 | 34.227 | 33.157 | 42.994 | 29.004 | 19.533 | 16.925 | 12.585 | 0.276 | 0.138 | 0 | 0.049 | 0.02 |
| Cost of Revenue
| 54.391 | 30.425 | 26.503 | 36.413 | 32.195 | 24.269 | 20.75 | 15.388 | 8.881 | 5.909 | 1.491 | 0.085 | 0.034 | 0.007 | 0.023 |
| Gross Profit
| 23.305 | 12.072 | 10.11 | -2.186 | 0.962 | 18.725 | 8.254 | 4.145 | 8.044 | 6.676 | -1.215 | 0.054 | -0.034 | 0.043 | -0.003 |
| Gross Profit Ratio
| 0.3 | 0.284 | 0.276 | -0.064 | 0.029 | 0.436 | 0.285 | 0.212 | 0.475 | 0.53 | -4.399 | 0.389 | 0 | 0.863 | -0.15 |
| Reseach & Development Expenses
| 9.162 | 16.912 | 16.805 | 40.948 | 35.35 | 36.636 | 0 | 0 | 0 | 10.729 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 13.283 | 11.446 | 6.533 | 5.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.492 | 0.359 | 0 | 0 |
| Selling & Marketing Expenses
| 0.841 | 1.442 | 0.6 | 0.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0.399 | 0 | 0 |
| SG&A
| 14.571 | 12.888 | 7.133 | -37.05 | -31.413 | 7.929 | 6.325 | 5.117 | 3.861 | 2.894 | 2.909 | 0.568 | 0.759 | 0 | 0 |
| Other Expenses
| 0 | 0 | 0 | 0.345 | 0.703 | 0.114 | 0 | -0.003 | -0.001 | 0 | 6.53 | 1.944 | 0.564 | 1.062 | 0.188 |
| Operating Expenses
| 23.733 | 29.8 | 23.938 | 3.552 | 3.233 | 11.599 | 9.795 | 8.22 | 7.513 | 5.809 | 6.53 | 2.511 | 1.322 | 1.062 | 0.188 |
| Operating Income
| -0.428 | -17.728 | -13.828 | -5.739 | -2.271 | 7.119 | -1.568 | -4.044 | 0.665 | 0.871 | -7.737 | -2.296 | -1.286 | -1.02 | -0.191 |
| Operating Income Ratio
| -0.006 | -0.417 | -0.378 | -0.168 | -0.068 | 0.166 | -0.054 | -0.207 | 0.039 | 0.069 | -28.015 | -16.587 | 0 | -20.702 | -9.55 |
| Total Other Income Expenses Net
| 79.498 | 67.256 | -0.379 | -0.095 | -0.028 | -0.021 | -0.013 | -0.023 | -0.087 | -0.01 | -0.002 | -0.099 | -0.004 | 0 | 0 |
| Income Before Tax
| 79.07 | 49.528 | -14.207 | -5.834 | -2.299 | 7.099 | -1.581 | -4.066 | 0.578 | 0.86 | -7.739 | -2.395 | -1.29 | 0 | 0 |
| Income Before Tax Ratio
| 1.018 | 1.165 | -0.388 | -0.17 | -0.069 | 0.165 | -0.055 | -0.208 | 0.034 | 0.068 | -28.022 | -17.301 | 0 | 0 | 0 |
| Income Tax Expense
| 3.275 | 0.604 | -0.917 | 0.092 | -0.006 | -0 | 0.003 | 0.003 | 0.001 | 0 | 0.002 | 0 | -0.001 | -0.011 | 0 |
| Net Income
| 75.795 | 35.992 | -13.29 | -5.926 | -2.293 | 7.099 | -1.581 | -4.066 | 0.578 | 0.86 | -7.741 | -2.395 | -1.29 | -1.009 | -0.191 |
| Net Income Ratio
| 0.976 | 0.847 | -0.363 | -0.173 | -0.069 | 0.165 | -0.055 | -0.208 | 0.034 | 0.068 | -28.028 | -17.303 | 0 | -20.487 | -9.55 |
| EPS
| 4.76 | 2.62 | -1.2 | -0.54 | -0.23 | 0.75 | -0.17 | -0.45 | 0.064 | 0.1 | -0.77 | -0.52 | -0.28 | -0.1 | -0.041 |
| EPS Diluted
| 4.72 | 2.59 | -1.2 | -0.54 | -0.23 | 0.75 | -0.17 | -0.45 | 0.064 | 0.1 | -0.77 | -0.52 | -0.28 | -0.1 | -0.041 |
| EBITDA
| 1.459 | -15.866 | -12.216 | -4.824 | -1.359 | 8.024 | -0.783 | -3.345 | 1.6 | 1.943 | -6.634 | -1.902 | -1.227 | -1.005 | -0.184 |
| EBITDA Ratio
| 0.019 | -0.373 | -0.334 | -0.141 | -0.041 | 0.187 | -0.027 | -0.171 | 0.095 | 0.154 | -24.021 | -13.741 | 0 | -20.408 | -9.193 |