
First National Corporation
NASDAQ:FXNC
18.97 (USD) • At close June 27, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 206.032 | 162.874 | 126.516 | 135.635 | 138.709 | 87.161 | 50.099 | 72.076 | 77.801 | 66.914 | 75.785 | 124.415 | 149.79 | 176.006 | 114.641 | 128.247 | 176.262 | 127.297 | 122.206 | 108.279 | 48.09 | 45.785 | 30.373 | 23.07 | 42.695 | 28.618 | 21.438 | 41.263 | 69.277 | 39.986 | 33.642 | 50.738 | 45.839 | 41.092 | 56.857 | 50.743 | 39.327 | 39.334 | 76.846 | 111.144 | 9.174 | 24.845 | 10.747 | 19.322 | 34.123 | 31.508 | 37.87 | 31.149 | 39.537 | 31.028 | 26.219 | 37.585 | 29.03 | 29.524 | 22.725 | 29.529 | 22.241 | 15.997 | 12.81 | 12.083 | 8.489 | 14.977 | 7.989 | 7.974 | 8.661 | 10.49 | 11.014 | 10.957 | 11.013 | 12.909 | 16.618 | 12.394 | 9.795 | 12.127 | 11.154 | 15.704 | 11.85 | 10.447 | 13.007 | 10.478 | 7.457 | 7.771 | 7.847 | 9.919 | 8.593 | 10.919 | 11.22 | 14.844 | 10.891 | 14.92 | 8.364 | 11.89 | 5.061 | 6.755 | 5.617 | 7.297 | 6.014 | 6.307 | 6.011 | 5.098 | 4.3 | 4.108 |
Short Term Investments
| 1.331 | 1.621 | 146.013 | 144.816 | 147.675 | 152.857 | 148.175 | 156.745 | 162.355 | 162.907 | 176.403 | 264.75 | 284.893 | 289.495 | 266.6 | 222.236 | 159.742 | 140.225 | 117.132 | 123.193 | 128.66 | 120.983 | 114.568 | 119.51 | 121.202 | 99.857 | 102.748 | 106.707 | 93.699 | 89.255 | 93.102 | 89.741 | 92.081 | 94.802 | 88.323 | 94.566 | 99.019 | 105.559 | 109.166 | 112.468 | 90.855 | 83.292 | 104.643 | 108.884 | 110.561 | 103.301 | 105.321 | 105.163 | 89.089 | 89.457 | 0 | 0 | 0 | 91.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 207.363 | 162.874 | 272.529 | 280.451 | 286.384 | 240.018 | 198.274 | 228.821 | 240.156 | 229.821 | 252.188 | 389.165 | 434.683 | 465.501 | 381.241 | 350.483 | 336.004 | 267.522 | 239.338 | 231.472 | 176.75 | 166.768 | 144.941 | 142.58 | 163.897 | 128.475 | 124.186 | 147.97 | 162.976 | 129.241 | 126.744 | 140.479 | 137.746 | 135.894 | 145.18 | 145.309 | 138.346 | 144.893 | 186.012 | 223.612 | 100.029 | 108.137 | 115.457 | 128.206 | 144.684 | 134.809 | 143.191 | 136.312 | 128.626 | 120.484 | 26.219 | 37.585 | 29.03 | 121.189 | 22.725 | 29.529 | 22.241 | 15.997 | 12.81 | 12.083 | 8.489 | 14.977 | 7.989 | 7.974 | 8.661 | 10.49 | 11.014 | 10.957 | 11.013 | 12.909 | 16.618 | 12.394 | 9.795 | 12.127 | 11.154 | 15.704 | 11.85 | 10.447 | 13.007 | 10.478 | 7.457 | 7.771 | 7.847 | 9.919 | 8.593 | 10.919 | 11.22 | 14.844 | 10.891 | 14.92 | 8.364 | 11.89 | 5.061 | 6.755 | 5.617 | 7.297 | 6.014 | 6.307 | 6.011 | 5.098 | 4.3 | 4.108 |
Net Receivables
| 6.126 | 6.02 | 4.794 | 4.916 | 4.978 | 4.655 | 4.502 | 4.248 | 4.389 | 4.543 | 4.247 | 4.154 | 4.056 | 3.903 | 3.823 | 2.662 | 2.609 | 2.717 | 3.156 | 3.863 | 2.124 | 2.065 | 2.053 | 2.163 | 2.143 | 2.113 | 2.138 | 2.073 | 1.869 | 1.916 | 1.886 | 1.728 | 1.753 | 1.746 | 1.631 | 1.612 | 1.741 | 1.661 | 1.543 | 1.423 | 1.256 | 1.261 | 1.327 | 1.258 | 1.305 | 1.302 | 1.339 | 1.425 | 1.43 | 1.459 | 1.581 | 1.536 | 1.523 | 1.62 | 1.66 | 1.706 | 1.632 | 1.667 | 1.672 | 1.697 | 1.72 | 1.71 | 1.699 | 1.684 | 1.75 | 1.763 | 1.891 | 1.834 | 2.271 | 2.227 | 2.145 | 2.064 | 1.991 | 2.038 | 2.009 | 1.679 | 1.81 | 1.671 | 1.515 | 1.52 | 1.425 | 1.334 | 1.226 | 1.297 | 1.413 | 1.39 | 1.265 | 1.351 | 1.245 | 1.403 | 1.289 | 1.369 | 1.251 | 1.299 | 1.295 | 1.25 | 1.294 | 1.372 | 1.307 | 1.226 | 1.163 | 1.166 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 213.489 | 168.894 | 277.323 | 285.367 | 291.362 | 244.673 | 202.776 | 233.069 | 244.545 | 234.364 | 256.435 | 393.319 | 438.739 | 469.404 | 385.064 | 353.145 | 338.613 | 270.239 | 242.494 | 235.335 | 178.874 | 168.833 | 146.994 | 144.743 | 166.04 | 130.588 | 126.324 | 150.043 | 164.845 | 131.157 | 128.63 | 142.207 | 139.499 | 137.64 | 146.811 | 146.921 | 140.087 | 146.554 | 187.555 | 225.035 | 101.285 | 109.398 | 116.784 | 129.464 | 145.989 | 136.111 | 144.53 | 137.737 | 130.056 | 121.943 | 27.8 | 39.121 | 30.553 | 122.809 | 24.385 | 31.235 | 23.873 | 17.664 | 14.482 | 13.78 | 10.209 | 16.687 | 9.688 | 9.658 | 10.411 | 12.253 | 12.905 | 12.791 | 13.284 | 15.136 | 18.763 | 14.458 | 11.786 | 14.165 | 13.163 | 17.383 | 13.66 | 12.118 | 14.522 | 11.998 | 8.882 | 9.104 | 9.073 | 11.216 | 10.006 | 12.308 | 12.485 | 16.195 | 12.136 | 16.322 | 9.653 | 13.259 | 6.312 | 8.054 | 6.912 | 8.547 | 7.308 | 7.679 | 7.318 | 6.324 | 5.463 | 5.274 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 34.609 | 34.824 | 22.96 | 22.205 | 21.993 | 22.142 | 21.363 | 21.556 | 21.637 | 21.876 | 21.693 | 22.118 | 22.278 | 22.403 | 22.401 | 18.876 | 19.087 | 19.319 | 19.548 | 19.792 | 19.619 | 19.747 | 19.946 | 20.182 | 20.282 | 20.066 | 19.557 | 19.633 | 19.833 | 19.891 | 20.51 | 20.501 | 20.709 | 20.785 | 20.852 | 21.126 | 21.366 | 21.389 | 21.493 | 21.277 | 16.298 | 16.126 | 16.175 | 16.305 | 16.47 | 16.642 | 17.417 | 17.992 | 18.13 | 18.587 | 19.181 | 19.312 | 19.446 | 19.598 | 19.657 | 19.804 | 20.02 | 20.302 | 19.969 | 20.157 | 20.377 | 21.148 | 20.893 | 21.107 | 21.252 | 21.519 | 21.551 | 21.205 | 20.47 | 19.405 | 19.341 | 18.646 | 18.309 | 17.603 | 17.331 | 16.307 | 15.175 | 13.919 | 13.168 | 12.696 | 12.221 | 12.175 | 11.728 | 11.404 | 11.497 | 11.485 | 11.036 | 10.18 | 8.869 | 8.424 | 8.044 | 6.246 | 5.509 | 5.26 | 5.287 | 5.279 | 4.716 | 4.313 | 4.322 | 4.643 | 4.671 | 4.7 |
Goodwill
| 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 4.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 14.544 | 14.986 | 0.104 | 0.108 | 0.113 | 0.117 | 0.122 | 0.127 | 0.131 | 0.136 | 0.14 | 0.145 | 0.15 | 0.154 | 0.159 | 0 | 0.005 | 0.019 | 0.043 | 0.076 | 0.118 | 0.17 | 0.231 | 0.302 | 0.382 | 0.472 | 0.571 | 0.679 | 0.799 | 0.93 | 1.071 | 1.222 | 1.382 | 1.551 | 1.73 | 1.918 | 2.115 | 2.322 | 2.539 | 2.765 | 0 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 17.574 | 18.016 | 3.134 | 3.138 | 3.143 | 3.147 | 3.152 | 3.157 | 3.161 | 3.166 | 3.17 | 3.175 | 3.18 | 3.184 | 4.17 | 0 | 0.005 | 0.019 | 0.043 | 0.076 | 0.118 | 0.17 | 0.231 | 0.302 | 0.382 | 0.472 | 0.571 | 0.679 | 0.799 | 0.93 | 1.071 | 1.222 | 1.382 | 1.551 | 1.73 | 1.918 | 2.115 | 2.322 | 2.539 | 2.765 | 0 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1,703.833 | 1,722.571 | 1,103.441 | 1,100.92 | 1,086.196 | 1,105.7 | 1,093.551 | 1,073.013 | 1,060.551 | 1,066.235 | 1,055.116 | 951.038 | 912.235 | 852.849 | 827.023 | 622.781 | 644.14 | 636.908 | 655.692 | 661.601 | 593.99 | 587.206 | 585.661 | 589.462 | 565.218 | 581.674 | 579.775 | 572.79 | 562.523 | 565.521 | 559.442 | 550.212 | 544.318 | 534.481 | 521.54 | 519.032 | 514.042 | 500.317 | 455.585 | 424.913 | 391.746 | 372.02 | 365.155 | 357.484 | 349.25 | 346.449 | 354.952 | 365.035 | 369.583 | 371.022 | 462.542 | 457.403 | 461.714 | 379.777 | 476.166 | 484.504 | 479.958 | 479.685 | 488.037 | 489.617 | 493.032 | 496.468 | 510.767 | 503.991 | 497.891 | 501.118 | 504.559 | 502.102 | 497.77 | 503.153 | 490.709 | 491.212 | 485.749 | 483.596 | 487.797 | 472.961 | 460.196 | 445.4 | 424.342 | 420.101 | 397.795 | 383.753 | 361.297 | 347.97 | 336.67 | 316.604 | 289.908 | 278.625 | 273.143 | 266.274 | 267.869 | 245.607 | 229.36 | 229.005 | 225.119 | 219.21 | 213.266 | 209.976 | 206.418 | 203.286 | 197.28 | 194.443 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 63.842 | 64.355 | 43.858 | 45.898 | 44.501 | 0 | 45.378 | 43.429 | 42.438 | 43.742 | 47.181 | 45.04 | 41.23 | 41.597 | 117.131 | 29.791 | 26.285 | 24.447 | 24.956 | 25.286 | 23.811 | 24.092 | 24.361 | 23.695 | 23.156 | 20.169 | 20.227 | 20.219 | 19.854 | 21.611 | 21.85 | 21.515 | 21.388 | 21.543 | 21.739 | 22.352 | 23.433 | 21.739 | 21.723 | 21.837 | 21.08 | 20.566 | 21.296 | 22.07 | 22.886 | 23.688 | 19.556 | 19.975 | 19.76 | 21.143 | 12.159 | 15.394 | 16.53 | 16.88 | 21.313 | 19.706 | 36.384 | 26.978 | 18.975 | 20.167 | 21.522 | 18.371 | 11.525 | 13.285 | 25.568 | 13.347 | 9.472 | 4.061 | 4.011 | 3.871 | 4.86 | 4.919 | 8.375 | 12.58 | 3.599 | 3.981 | 3.592 | 3.551 | 6.177 | 3.689 | 3.855 | 3.792 | 10.922 | 3.247 | 8.352 | 3.159 | 5.699 | 14.743 | 13.561 | 4.916 | 3.715 | 7.456 | 11.138 | 7.036 | 3.726 | 1.849 | 4.035 | 7.36 | 5.285 | 2.165 | 2.411 | 2.202 |
Total Non-Current Assets
| 1,819.858 | 1,839.766 | 1,173.393 | 1,172.161 | 1,155.833 | 1,174.622 | 1,163.444 | 1,141.155 | 1,127.787 | 1,135.019 | 1,127.16 | 1,021.371 | 978.923 | 920.033 | 970.725 | 671.448 | 689.517 | 680.693 | 700.239 | 706.755 | 637.538 | 631.215 | 630.199 | 633.641 | 609.038 | 622.381 | 620.13 | 613.321 | 603.009 | 607.953 | 602.873 | 593.45 | 587.797 | 578.36 | 565.861 | 564.427 | 560.956 | 545.767 | 501.34 | 470.792 | 429.124 | 408.767 | 402.626 | 395.859 | 388.606 | 386.779 | 391.925 | 403.002 | 407.473 | 410.754 | 493.882 | 492.109 | 497.69 | 416.255 | 517.136 | 524.014 | 536.362 | 526.965 | 526.981 | 529.941 | 534.931 | 535.987 | 543.185 | 538.383 | 544.711 | 535.984 | 535.582 | 527.368 | 522.251 | 526.429 | 514.91 | 514.777 | 512.433 | 513.779 | 508.727 | 493.249 | 478.963 | 462.87 | 443.687 | 436.486 | 413.871 | 399.72 | 383.947 | 362.621 | 356.519 | 331.248 | 306.643 | 303.548 | 295.573 | 279.614 | 279.628 | 259.309 | 246.007 | 241.301 | 234.132 | 226.338 | 222.017 | 221.65 | 216.025 | 210.094 | 204.362 | 201.344 |
Total Assets
| 2,033.346 | 2,010.281 | 1,450.716 | 1,457.528 | 1,447.195 | 1,419.295 | 1,366.22 | 1,374.224 | 1,372.332 | 1,369.383 | 1,383.595 | 1,414.69 | 1,417.662 | 1,389.436 | 1,355.789 | 1,024.593 | 1,028.13 | 950.932 | 942.733 | 942.09 | 816.412 | 800.048 | 777.193 | 778.384 | 775.078 | 752.969 | 746.454 | 763.364 | 767.854 | 739.11 | 731.503 | 735.657 | 727.296 | 716.722 | 712.672 | 711.348 | 701.043 | 692.321 | 688.895 | 695.827 | 530.409 | 518.165 | 519.365 | 525.323 | 534.595 | 522.915 | 536.455 | 540.739 | 537.529 | 532.679 | 521.682 | 531.23 | 528.243 | 539.064 | 541.521 | 555.249 | 560.235 | 544.629 | 541.463 | 543.721 | 545.14 | 552.674 | 552.873 | 548.041 | 555.122 | 548.237 | 548.487 | 540.159 | 535.535 | 541.565 | 533.673 | 529.235 | 524.219 | 527.944 | 521.89 | 510.632 | 492.623 | 474.988 | 458.209 | 448.484 | 422.753 | 408.825 | 393.02 | 373.837 | 366.525 | 343.557 | 319.128 | 319.743 | 307.709 | 295.936 | 289.281 | 272.568 | 252.319 | 249.354 | 241.044 | 234.885 | 229.325 | 229.329 | 223.343 | 216.418 | 209.825 | 206.618 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 4.792 | 4.721 | 4.721 | 5.417 | 4.198 | 3.952 | 3.934 | 4.374 | 7.041 | 2.335 | 6.876 | 4.285 | 2.816 | 3.026 | 3.001 | 2.125 | 1.999 | 1.507 | 1.878 | 1.485 | 1.459 | 0.952 | 1.105 | 1.749 | 3.485 | 3.644 | 4.336 | 4.07 | 6.742 | 5.544 | 6.029 | 5.06 | 5.303 | 6.214 | 5.057 | 4.906 | 2.232 | 2.151 | 2.614 | 3.288 | 6.244 | 6.377 | 6.649 | 5.536 | 0 | 0 | 0 | 4.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.427 | 0 | 0 | 0 | 2.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.955 | 0.052 | 5.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.304 | 0 | 0 | 2.795 | 0 | 0 | 2.456 | 0 | 7.753 | 3.261 | 3.409 | 4.586 | 5.26 | 0 | 0 | 4.562 | 0.22 | 2.455 | 8.217 | 0 | 0.994 | 10.036 | 26.331 | 0 | 1.484 | 0 | 0.507 | 0 | 0 | 0 | 0 | 0 | 0 | 26.64 | 0 | 0 | 1.974 | 0 | 0 | 15 | 0.638 | 5 | 1.547 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,824.976 | 1,803.778 | 1,254.192 | 1,266.608 | 1,260.001 | 1,233.726 | 1,235.173 | 1,242.368 | 1,241.525 | 1,241.332 | 1,266.046 | 1,296.15 | 1,292.892 | 1,248.752 | 1,212.57 | 914.305 | 916.057 | 842.461 | 838.395 | 839.015 | 720.627 | 706.442 | 685.621 | 689.815 | 684.224 | 670.566 | 667.104 | 686.529 | 692.825 | 664.98 | 656.262 | 661.828 | 654.769 | 645.57 | 640.742 | 630.346 | 633.118 | 627.116 | 613.907 | 620.882 | 438.786 | 444.338 | 438.919 | 451.198 | 461.689 | 450.711 | 471.263 | 475.958 | 469.98 | 466.917 | 456.958 | 458.694 | 464.595 | 473.589 | 458.022 | 479.262 | 481.66 | 466.73 | 456.057 | 445.241 | 460.236 | 468.402 | 452.001 | 466.09 | 472.535 | 451.92 | 456.626 | 425.668 | 440.028 | 445.142 | 436.449 | 434.231 | 434.816 | 435.044 | 419.905 | 404.463 | 384.435 | 377.657 | 372.351 | 354.638 | 330.858 | 320.945 | 312.625 | 303.71 | 292.762 | 277.827 | 264.995 | 265.444 | 253.782 | 243.012 | 236.982 | 221.133 | 201.911 | 197.479 | 188.911 | 181.568 | 178.387 | 175.194 | 170.018 | 158.808 | 152.682 | 153.422 |
Total Current Liabilities
| 1,824.976 | 1,803.778 | 1,253.255 | 1,265.796 | 1,259.137 | 1,283.726 | 1,239.965 | 1,247.089 | 1,246.246 | 1,246.749 | 1,270.244 | 1,300.102 | 1,296.826 | 1,253.126 | 1,219.611 | 916.64 | 922.933 | 846.746 | 841.211 | 842.041 | 723.628 | 708.567 | 687.62 | 691.322 | 686.102 | 672.051 | 668.563 | 687.481 | 693.93 | 666.729 | 659.747 | 665.472 | 659.105 | 649.64 | 647.484 | 635.89 | 639.147 | 632.176 | 619.21 | 627.096 | 445.798 | 449.296 | 446.476 | 453.349 | 464.303 | 453.999 | 477.507 | 482.335 | 476.629 | 472.453 | 456.958 | 458.694 | 464.595 | 478.006 | 458.022 | 479.262 | 481.66 | 466.73 | 456.057 | 458.545 | 460.236 | 468.402 | 454.796 | 466.09 | 472.535 | 458.803 | 456.626 | 433.421 | 443.289 | 450.77 | 441.035 | 439.491 | 434.816 | 435.044 | 424.467 | 404.683 | 386.89 | 385.874 | 372.351 | 355.632 | 340.894 | 347.276 | 312.625 | 305.194 | 292.762 | 278.334 | 264.995 | 265.444 | 253.782 | 243.012 | 236.982 | 221.133 | 228.551 | 197.479 | 188.911 | 183.542 | 178.387 | 175.194 | 185.018 | 159.446 | 157.682 | 154.969 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 30.74 | 30.455 | 64.278 | 64.277 | 64.277 | 14.276 | 14.276 | 14.275 | 14.275 | 14.274 | 14.274 | 14.273 | 14.273 | 19.272 | 19.272 | 19.271 | 19.271 | 19.27 | 19.266 | 19.261 | 14.266 | 14.262 | 14.257 | 14.253 | 19.248 | 14.244 | 14.24 | 14.235 | 14.231 | 14.227 | 14.222 | 14.218 | 14.213 | 14.209 | 14.205 | 26.2 | 14.196 | 14.192 | 9.286 | 9.292 | 24.299 | 9.305 | 15.312 | 15.318 | 15.325 | 15.331 | 15.337 | 15.343 | 15.349 | 15.355 | 6.082 | 14.088 | 14.094 | 28.379 | 25.106 | 18.111 | 20.117 | 20.122 | 20.128 | 20.133 | 20.147 | 20.186 | 35.264 | 20.3 | 20.336 | 45.397 | 40.466 | 56.499 | 40.532 | 52.936 | 53.032 | 53.062 | 53.093 | 58.122 | 63.151 | 73.462 | 73.466 | 58.471 | 55.475 | 63.48 | 53.484 | 33.471 | 53.245 | 43.249 | 47.542 | 36.555 | 29.568 | 26.58 | 29.593 | 26.605 | 26.616 | 26.629 | 0 | 28.705 | 28.735 | 28.765 | 28.794 | 33.523 | 18.549 | 38.074 | 33.598 | 33.622 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 8.955 | 9.517 | 8.068 | 7.564 | 5.965 | 5.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.819 | 13.752 | 13.41 | -4.417 | 12.378 | 9.279 | 9.279 | 9.279 | 9.279 | 9.279 | 9.279 | 9.279 | 9.279 | 9.279 | 9.279 | 4.852 | 10.949 | 10.803 | 12.339 | 0 | 3.85 | 2.652 | 2.642 | 2.223 | 1.536 | 1.489 | 1.886 | 1.252 | 1.677 | 1.84 | 2.127 | 1.978 | 1.76 | 1.342 | 1.879 | 2.165 | 1.78 | 5.052 | 2.302 | 2.065 | 2.027 | 1.941 | 1.856 | 1.571 | 1.944 | 1.953 | 1.917 | 1.282 | 1.367 | 1.136 | 1.201 | 0.851 |
Total Non-Current Liabilities
| 39.695 | 39.972 | 72.346 | 71.841 | 70.242 | 19.298 | 14.276 | 14.275 | 14.275 | 14.274 | 14.274 | 14.273 | 14.273 | 19.272 | 19.272 | 19.271 | 19.271 | 19.27 | 19.266 | 19.261 | 14.266 | 14.262 | 14.257 | 14.253 | 19.248 | 14.244 | 14.24 | 14.235 | 14.231 | 14.227 | 14.222 | 14.218 | 14.213 | 14.209 | 14.205 | 26.2 | 14.196 | 14.192 | 9.286 | 9.292 | 24.299 | 9.305 | 15.312 | 15.318 | 15.325 | 15.331 | 15.337 | 15.343 | 15.349 | 15.355 | 19.901 | 27.84 | 27.504 | 23.962 | 37.484 | 27.39 | 29.396 | 29.401 | 29.407 | 29.412 | 29.426 | 29.465 | 44.543 | 29.579 | 29.615 | 50.249 | 51.415 | 67.302 | 52.871 | 52.936 | 56.882 | 55.714 | 55.735 | 60.345 | 64.687 | 74.951 | 75.352 | 59.723 | 57.152 | 65.32 | 55.611 | 35.449 | 55.005 | 44.591 | 49.421 | 38.72 | 31.348 | 31.632 | 31.895 | 28.669 | 28.643 | 28.57 | 1.856 | 30.275 | 30.679 | 30.718 | 30.711 | 34.805 | 19.916 | 39.21 | 34.799 | 34.473 |
Total Liabilities
| 1,864.671 | 1,843.75 | 1,325.601 | 1,337.637 | 1,329.379 | 1,303.024 | 1,254.241 | 1,261.364 | 1,260.475 | 1,261.023 | 1,284.518 | 1,314.375 | 1,311.099 | 1,272.397 | 1,238.883 | 935.911 | 942.204 | 866.016 | 860.477 | 861.302 | 737.894 | 722.829 | 701.877 | 705.575 | 705.35 | 686.295 | 682.803 | 701.716 | 708.161 | 680.956 | 673.969 | 679.69 | 673.318 | 665.974 | 661.689 | 662.09 | 653.343 | 646.368 | 628.496 | 636.388 | 470.097 | 458.601 | 461.787 | 468.667 | 479.628 | 469.224 | 492.844 | 497.678 | 491.978 | 487.767 | 476.859 | 486.534 | 492.099 | 501.968 | 495.506 | 506.652 | 511.056 | 496.131 | 485.464 | 487.957 | 489.662 | 497.867 | 499.339 | 495.669 | 502.15 | 509.052 | 508.041 | 500.723 | 496.16 | 503.706 | 497.917 | 495.205 | 490.551 | 495.389 | 489.154 | 479.634 | 462.242 | 445.597 | 429.503 | 420.952 | 396.505 | 382.725 | 367.63 | 349.785 | 342.183 | 317.054 | 296.343 | 297.076 | 285.677 | 271.682 | 265.625 | 249.703 | 230.407 | 227.754 | 219.59 | 214.26 | 209.098 | 209.999 | 204.934 | 198.656 | 192.481 | 189.442 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.595 | 14.595 | 14.595 | 14.595 | 14.595 | 14.595 | 14.595 | 14.564 | 14.525 | 14.485 | 14.446 | 14.409 | 14.372 | 14.335 | 14.299 | 14.263 | 14.229 | 14.194 | 14.16 | 14.127 | 14.094 | 14.062 | 14.029 | 13.998 | 13.967 | 13.937 | 13.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 11.233 | 11.218 | 7.871 | 7.851 | 7.847 | 7.829 | 7.826 | 7.813 | 7.842 | 7.831 | 7.828 | 7.815 | 7.812 | 7.785 | 7.783 | 6.088 | 6.086 | 6.075 | 6.073 | 6.065 | 6.062 | 6.212 | 6.21 | 6.206 | 6.204 | 6.197 | 6.196 | 6.192 | 6.191 | 6.182 | 6.181 | 6.177 | 6.176 | 6.162 | 6.158 | 6.157 | 6.156 | 6.145 | 6.141 | 6.139 | 6.137 | 6.131 | 6.13 | 6.127 | 6.127 | 6.127 | 6.127 | 6.127 | 6.127 | 6.127 | 6.127 | 6.127 | 3.695 | 3.695 | 3.695 | 3.695 | 3.69 | 3.686 | 3.681 | 3.676 | 3.671 | 3.664 | 3.658 | 3.653 | 3.653 | 3.653 | 3.653 | 3.653 | 3.653 | 3.653 | 3.653 | 3.653 | 3.653 | 3.653 | 3.653 | 3.653 | 3.653 | 3.653 | 3.653 | 3.653 | 3.655 | 3.655 | 3.655 | 3.655 | 3.655 | 3.655 | 3.655 | 3.655 | 3.655 | 3.95 | 3.95 | 3.95 | 3.95 | 3.95 | 3.95 | 3.95 | 3.95 | 3.95 | 3.973 | 3.973 | 3.971 | 3.97 |
Retained Earnings
| 97.152 | 96.947 | 99.27 | 97.966 | 96.465 | 94.198 | 95.988 | 93.805 | 91.239 | 90.284 | 86.382 | 82.804 | 79.845 | 76.99 | 75.554 | 73.901 | 71.144 | 69.292 | 66.67 | 65.451 | 63.741 | 62.583 | 60.314 | 58.268 | 56.629 | 54.814 | 52.741 | 50.313 | 48.109 | 45.67 | 44.368 | 42.709 | 41.126 | 39.749 | 38.223 | 36.676 | 35.391 | 34.44 | 33.917 | 33.642 | 33.649 | 33.557 | 30.312 | 29.524 | 28.286 | 27.492 | 20.199 | 19.188 | 19.156 | 18.422 | 17.683 | 17.221 | 16.753 | 16.503 | 24.859 | 27.991 | 29.454 | 28.969 | 35.669 | 35.607 | 35.488 | 35.104 | 34.676 | 34.486 | 34.819 | 35.196 | 36.188 | 35.311 | 34.319 | 33.311 | 32.222 | 31.032 | 30.13 | 29.104 | 28.055 | 27.025 | 25.896 | 24.735 | 23.654 | 22.365 | 21.35 | 20.687 | 19.775 | 19.062 | 18.285 | 17.68 | 17.073 | 16.486 | 15.971 | 17.659 | 17.043 | 16.611 | 16.203 | 15.77 | 15.388 | 14.945 | 14.555 | 14.201 | 13.805 | 13.511 | 13.227 | 13.017 |
Accumulated Other Comprehensive Income/Loss
| -17.063 | -18.692 | -15.435 | -19.042 | -19.517 | -18.706 | -24.675 | -21.359 | -20.216 | -22.471 | -27.753 | -22.702 | -13.392 | 0.298 | 1.68 | 2.398 | 2.482 | 3.398 | 3.432 | 3.305 | 2.816 | 0.724 | 1.144 | 0.769 | -0.62 | -1.808 | -2.724 | -2.203 | -1.919 | -0.958 | -0.253 | -0.096 | -0.479 | -0.86 | -0.444 | -0.596 | -0.843 | -1.588 | -1.176 | -1.836 | -0.95 | -1.554 | -0.243 | -0.404 | -0.854 | -1.304 | -4.053 | -3.552 | -0.991 | -0.859 | -0.172 | 0.2 | -0.247 | 0.991 | 1.588 | 1.073 | 0.261 | 0.134 | 1.019 | 0.932 | 0.859 | 0.665 | -0.052 | -0.927 | -0.618 | -0.841 | -0.82 | -0.963 | -0.05 | -0.558 | -1.578 | -2.119 | -1.58 | -1.667 | -0.437 | -1.145 | -0.633 | -0.462 | -0.066 | 0.049 | -0.222 | 0.293 | 0.495 | -0.13 | 0.937 | 0.703 | 0.592 | 1.061 | 0.941 | 1.181 | 1.198 | 0.839 | 0.294 | 0.416 | 0.651 | 0.265 | 0.257 | -0.287 | -0.912 | -1.265 | -1.388 | -1.342 |
Other Total Stockholders Equity
| 77.354 | 77.058 | 33.409 | 33.116 | 33.021 | 32.95 | 32.84 | 32.601 | 32.937 | 32.716 | 32.62 | 32.398 | 32.298 | 31.966 | 31.889 | 6.295 | 6.214 | 6.151 | 6.081 | 5.967 | 5.899 | 7.7 | 7.648 | 7.566 | 7.515 | 7.471 | 7.438 | 7.346 | 7.312 | 7.26 | 7.238 | 7.177 | 7.155 | 7.093 | 7.046 | 7.021 | 6.996 | 6.956 | 6.922 | 6.899 | 6.881 | 6.835 | 6.828 | 6.821 | 6.813 | 6.813 | 6.813 | 6.813 | 6.813 | 6.813 | 6.813 | 6.813 | 1.644 | 1.644 | 1.644 | 1.644 | 1.614 | 1.582 | 1.536 | 1.487 | 1.431 | 1.376 | 1.285 | 1.223 | 1.212 | 1.177 | 1.425 | 1.435 | 1.453 | 1.453 | 1.459 | 1.464 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.465 | 1.543 | 1.543 | 1.534 | 1.532 |
Total Shareholders Equity
| 168.675 | 166.531 | 125.115 | 119.891 | 117.816 | 116.271 | 111.979 | 112.86 | 111.857 | 108.36 | 99.077 | 100.315 | 106.563 | 117.039 | 116.906 | 88.682 | 85.926 | 84.916 | 82.256 | 80.788 | 78.518 | 77.219 | 75.316 | 72.809 | 69.728 | 66.674 | 63.651 | 61.648 | 59.693 | 58.154 | 57.534 | 55.967 | 53.978 | 52.151 | 50.983 | 49.258 | 47.7 | 45.953 | 60.399 | 59.439 | 60.312 | 59.564 | 57.578 | 56.656 | 54.967 | 53.691 | 43.611 | 43.061 | 45.551 | 44.912 | 44.823 | 44.696 | 36.144 | 37.096 | 46.015 | 48.597 | 49.179 | 48.498 | 55.999 | 55.764 | 55.478 | 54.807 | 53.534 | 52.372 | 52.972 | 39.185 | 40.446 | 39.436 | 39.375 | 37.859 | 35.756 | 34.03 | 33.668 | 32.555 | 32.736 | 30.998 | 30.381 | 29.391 | 28.706 | 27.532 | 26.248 | 26.1 | 25.39 | 24.052 | 24.342 | 23.503 | 22.785 | 22.667 | 22.032 | 24.254 | 23.656 | 22.865 | 21.912 | 21.6 | 21.454 | 20.625 | 20.227 | 19.329 | 18.409 | 17.762 | 17.344 | 17.176 |
Total Equity
| 168.675 | 166.531 | 125.115 | 119.891 | 117.816 | 116.271 | 111.979 | 112.86 | 111.857 | 108.36 | 99.077 | 100.315 | 106.563 | 117.039 | 116.906 | 88.682 | 85.926 | 84.916 | 82.256 | 80.788 | 78.518 | 77.219 | 75.316 | 72.809 | 69.728 | 66.674 | 63.651 | 61.648 | 59.693 | 58.154 | 57.534 | 55.967 | 53.978 | 52.151 | 50.983 | 49.258 | 47.7 | 45.953 | 60.399 | 59.439 | 60.312 | 59.564 | 57.578 | 56.656 | 54.967 | 53.691 | 43.611 | 43.061 | 45.551 | 44.912 | 44.823 | 44.696 | 36.144 | 37.096 | 46.015 | 48.597 | 49.179 | 48.498 | 55.999 | 55.764 | 55.478 | 54.807 | 53.534 | 52.372 | 52.972 | 39.185 | 40.446 | 39.436 | 39.375 | 37.859 | 35.756 | 34.03 | 33.668 | 32.555 | 32.736 | 30.998 | 30.381 | 29.391 | 28.706 | 27.532 | 26.248 | 26.1 | 25.39 | 24.052 | 24.342 | 26.503 | 22.785 | 22.667 | 22.032 | 24.254 | 23.656 | 22.865 | 21.912 | 21.6 | 21.454 | 20.625 | 20.227 | 19.329 | 18.409 | 17.762 | 17.344 | 17.176 |
Total Liabilities & Shareholders Equity
| 2,033.346 | 2,010.281 | 1,450.716 | 1,457.528 | 1,447.195 | 1,419.295 | 1,366.22 | 1,374.224 | 1,372.332 | 1,369.383 | 1,383.595 | 1,414.69 | 1,417.662 | 1,389.436 | 1,355.789 | 1,024.593 | 1,028.13 | 950.932 | 942.733 | 942.09 | 816.412 | 800.048 | 777.193 | 778.384 | 775.078 | 752.969 | 746.454 | 763.364 | 767.854 | 739.11 | 731.503 | 735.657 | 727.296 | 716.722 | 712.672 | 711.348 | 701.043 | 692.321 | 688.895 | 695.827 | 530.409 | 518.165 | 519.365 | 525.323 | 534.595 | 522.915 | 536.455 | 540.739 | 537.529 | 532.679 | 521.682 | 531.23 | 528.243 | 539.064 | 541.521 | 555.249 | 560.235 | 544.629 | 541.463 | 543.721 | 545.14 | 552.674 | 552.873 | 548.041 | 555.122 | 548.237 | 548.487 | 540.159 | 535.535 | 541.565 | 533.673 | 529.235 | 524.219 | 527.944 | 521.89 | 510.632 | 492.623 | 474.988 | 458.209 | 448.484 | 422.753 | 408.825 | 393.02 | 373.837 | 366.525 | 343.557 | 319.128 | 319.743 | 307.709 | 295.936 | 289.281 | 272.568 | 252.319 | 249.354 | 241.044 | 234.885 | 229.325 | 229.329 | 223.343 | 216.418 | 209.825 | 206.618 |