First Watch Restaurant Group, Inc.
NASDAQ:FWRG
16.49 (USD) • At close March 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|
| Revenue
| 1,015.91 | 891.551 | 730.162 | 601.193 | 342.388 | 436.373 | 349.766 |
| Cost of Revenue
| 223.097 | 701.434 | 590.627 | 473.648 | 312.506 | 348.964 | 278.405 |
| Gross Profit
| 792.813 | 190.117 | 139.535 | 127.545 | 29.882 | 87.409 | 71.361 |
| Gross Profit Ratio
| 0.78 | 0.213 | 0.191 | 0.212 | 0.087 | 0.2 | 0.204 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 113.27 | 103.121 | 84.959 | 70.388 | 46.322 | 55.818 | 37.532 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 113.27 | 103.121 | 84.959 | 70.388 | 46.322 | 55.818 | 37.532 |
| Other Expenses
| 640.636 | 45.729 | 34.23 | 35.689 | 30.725 | 33.842 | 0 |
| Operating Expenses
| 753.906 | 148.85 | 119.189 | 106.077 | 77.047 | 89.66 | 67.404 |
| Operating Income
| 38.907 | 41.267 | 16.913 | 22.243 | -47.165 | -2.506 | 7.705 |
| Operating Income Ratio
| 0.038 | 0.046 | 0.023 | 0.037 | -0.138 | -0.006 | 0.022 |
| Total Other Income Expenses Net
| -10.881 | -5.192 | -4.322 | -21.873 | -22.332 | -20.335 | -15.756 |
| Income Before Tax
| 28.026 | 36.075 | 12.591 | 0.37 | -69.554 | -57.891 | -12.523 |
| Income Before Tax Ratio
| 0.028 | 0.04 | 0.017 | 0.001 | -0.203 | -0.133 | -0.036 |
| Income Tax Expense
| 9.101 | 10.69 | 5.684 | 2.477 | -19.873 | -12.419 | 0.221 |
| Net Income
| 18.925 | 25.385 | 6.907 | -2.107 | -49.681 | -45.472 | -12.296 |
| Net Income Ratio
| 0.019 | 0.028 | 0.009 | -0.004 | -0.145 | -0.104 | -0.035 |
| EPS
| 0.31 | 0.43 | 0.12 | -0.036 | -0.84 | -0.77 | -0.27 |
| EPS Diluted
| 0.3 | 0.41 | 0.11 | -0.036 | -0.84 | -0.77 | -0.27 |
| EBITDA
| 98.381 | 85.361 | 54.731 | 59.712 | -4.287 | 0.988 | 33.829 |
| EBITDA Ratio
| 0.097 | 0.096 | 0.076 | 0.087 | -0.047 | 0.058 | 0.097 |