Freegold Ventures Limited
TSX:FVL.TO
0.91 (CAD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 4.626 | 7.692 | 2.02 | 5.59 | 9.979 | 11.352 | 0.693 | 4.052 | 8.813 | 11.192 | 13.833 | 18.876 | 23.03 | 27.482 | 29.653 | 31.263 | 3.732 | 0.698 | 1.168 | 1.516 | 0.189 | 0.222 | 0.1 | 0.251 | 0.199 | 0.49 | 0.78 | 1.839 | 1.111 | 1.89 | 2.306 | 3.29 | 4.796 | 0.109 | 0.37 | 0.89 | 0.211 | 0.358 | 0.202 | 0.718 | 0.413 | 0.864 | 0.719 | 1.844 | 2.189 | 3.753 | 4.775 | 1.735 | 1.876 | 4.996 | 6.395 | 7.657 | 3.627 | 5.226 | 4.807 | 0.11 | 0.127 | 0.01 | 0.299 | 0.043 | 0.235 | 0.1 | 0.006 | 0.543 | 0.189 | 1.573 | 4.346 | 3.395 | 5.127 | 0.873 | 0.281 | 0.786 | 1.628 | 0.28 | 0.469 | 0.817 | 0.903 | 1.125 | 1.309 | 1.538 | 1.886 | 1.922 | 2.056 | 0.282 | 0.48 | 0.262 | 0.02 | 0.034 | 0.257 | 0.038 | 0.005 | 0.012 | 0.034 | 0.039 | 0.114 | 0.459 | 0.81 | 0.344 | 0.345 | 0.477 | 0.611 | 0.729 | 0.975 | 1.572 | 2.45 | 2.607 | 1.118 | 1.013 | 1.883 | 1.304 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 0.011 | 0.01 | 0.591 | 1.07 | 1.16 | 1.432 | 0.044 | 0.04 | 0.042 | 0.024 | 0.025 | 0.033 | 0.071 | 0.096 | 0.099 | 0.157 | 0.199 | 0.228 | 0.229 | 0.176 | 0.17 | 0.186 | 0.177 | 0.179 | 0.18 | 0.161 | 0.144 | 0.146 | 0.136 | 0.13 | 0.131 | 0.109 | 0.101 | 0.106 | 0 | 0 | 0 | 0 | 0.114 | 0.135 | 0.142 | 0.139 | 0.135 | 0.207 | 0 | 0.204 | 0.136 | 0.133 | 0.065 | 0.131 | 0.136 | 0.07 | 0.07 | 0.072 | 0.072 | 0 |
Cash and Short Term Investments
| 4.626 | 7.692 | 2.02 | 5.59 | 9.979 | 11.352 | 0.693 | 4.052 | 8.813 | 11.192 | 13.833 | 18.876 | 23.03 | 27.482 | 29.653 | 31.263 | 3.732 | 0.698 | 1.168 | 1.516 | 0.189 | 0.222 | 0.1 | 0.251 | 0.199 | 0.49 | 0.78 | 1.839 | 1.111 | 1.89 | 2.306 | 3.29 | 4.796 | 0.109 | 0.37 | 0.89 | 0.211 | 0.358 | 0.202 | 0.718 | 0.413 | 0.864 | 0.719 | 1.844 | 2.189 | 3.753 | 4.775 | 1.755 | 1.896 | 5.016 | 6.414 | 7.657 | 3.627 | 5.226 | 4.817 | 0.121 | 0.718 | 1.08 | 1.46 | 1.475 | 0.279 | 0.141 | 0.048 | 0.566 | 0.214 | 1.606 | 4.417 | 3.491 | 5.227 | 1.03 | 0.48 | 1.014 | 1.857 | 0.456 | 0.638 | 1.003 | 1.08 | 1.304 | 1.489 | 1.699 | 2.03 | 2.068 | 2.192 | 0.413 | 0.611 | 0.371 | 0.121 | 0.141 | 0.257 | 0.038 | 0.005 | 0.012 | 0.147 | 0.174 | 0.256 | 0.598 | 0.945 | 0.551 | 0.345 | 0.681 | 0.746 | 0.862 | 1.04 | 1.703 | 2.587 | 2.677 | 1.188 | 1.086 | 1.956 | 1.304 |
Net Receivables
| 0.023 | 0.029 | 0 | 0.022 | 0.065 | 0.025 | 0.02 | 0.015 | 0.043 | 0.032 | 0.023 | 0 | 0.065 | 0.089 | 0.041 | 0.029 | 0.031 | 0.012 | 0.022 | 0.018 | 0.007 | 0.059 | 0.059 | 0.004 | 0.007 | 0.069 | 0.066 | 0.022 | 0.031 | 0.026 | 0.007 | 0.011 | 0.046 | 0.01 | 0.01 | 0.012 | 0.015 | 0.014 | 0.011 | 0.013 | 0.018 | 0.01 | 0.027 | 0.024 | 0.023 | 0.04 | 0.027 | 0.019 | 0.029 | 0.031 | 0.066 | 0.066 | 0.035 | 0.037 | 0.022 | 0.015 | 0.005 | 0.01 | 0.013 | 0.005 | 0.003 | 0.005 | 0.035 | 0.007 | 0.012 | 0.012 | 0.047 | 0.086 | 0.012 | 0.007 | 0.014 | 0.013 | 0.196 | 0.058 | 0.043 | 0.014 | 0.019 | 0.021 | 0.147 | 0.024 | 0.017 | 0.071 | 0.017 | 0.008 | 0.01 | 0.011 | 0.006 | 0.006 | 0.015 | 0.001 | 0.001 | 0.001 | 0.008 | 0.002 | 0.048 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.066 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.117 | -0.029 | 0 | 0.178 | 0.173 | 0.105 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.081 | 0.056 | 0.044 | 0.048 | 0.069 | 0.054 | 0 | 0.09 | 0.078 | 0.11 | 0.067 | 0.066 | 0.08 | 0 | -0.006 | 0.337 | 0.167 | 0.107 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0.461 | 0.053 | 0.159 | 0.076 | 0.121 | 0.103 | 0.105 | 0.112 | 0.007 | 0.014 | 0.02 | 0.019 | 0.035 | 0.03 | 0 | 0 | 0.001 | 0.001 | 0.001 | -0 | -0 | 0.005 | -0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.023 | 0.184 | 0.19 | 0 | 0 | 0 | 0 | 0.231 | 0.237 | 0.358 | 0.389 | 0.864 | 0.587 | 0.352 | 0.366 | 0.619 | 0.455 | 0.132 | 0.094 | 0.577 | 1.582 | 0.742 | 0.04 | 0.04 | 0.062 | 0.072 | 0.051 | 0.1 | 0.105 | 0.056 | 0.079 | 0.126 | 0.098 | 0.032 | 0.032 | 0.127 | 0.128 | 0.127 | 0.127 | 0.204 | 0.142 | 0.142 | 0.141 | 0.138 | 0.138 | 0.195 | 0.292 | 0.364 | 0.02 | 0.24 | 0.249 | 0.098 | 0.13 | 0.118 | 0.042 | 0.049 | 0.043 | 0.066 | 0.026 | 0.055 | 0.085 | 0.095 | 0.06 | 0.052 | 0.051 | 0.051 | 0.053 | 0.052 | 0.047 | 0.044 | 0.043 | 0 | 0 | 0 | -0 | -0 | 0 | 0.026 | 0.029 | -0 | 0 | 0 | 0.001 | 0.006 | -0 | 0 | 0 | -0 | 0.09 | 0.079 | 0.1 | 0.114 | 0.005 | 0.006 | 0.006 | 0.012 | 0 | 0 | 0.069 | 0 | 0.068 | 0 | 0 | 0.066 | 0 | -0 | -0 | 0.579 | 0.579 | 0.072 |
Total Current Assets
| 4.789 | 7.876 | 2.21 | 5.79 | 10.216 | 11.481 | 0.807 | 4.298 | 9.093 | 11.582 | 14.245 | 19.74 | 23.682 | 27.924 | 30.06 | 31.91 | 4.218 | 0.842 | 1.283 | 2.111 | 1.779 | 1.023 | 0.199 | 0.295 | 0.268 | 0.631 | 0.898 | 1.962 | 1.247 | 1.973 | 2.392 | 3.428 | 4.941 | 0.232 | 0.468 | 1.072 | 0.402 | 0.568 | 0.394 | 0.935 | 0.663 | 1.093 | 0.998 | 2.073 | 2.417 | 4.068 | 5.093 | 2.132 | 2.281 | 5.454 | 6.837 | 7.821 | 3.792 | 5.381 | 4.881 | 0.184 | 0.765 | 1.156 | 1.499 | 1.535 | 0.367 | 0.241 | 0.143 | 1.166 | 0.33 | 1.828 | 4.593 | 3.75 | 5.389 | 1.186 | 0.649 | 1.034 | 2.067 | 0.533 | 0.7 | 1.053 | 1.13 | 1.352 | 1.665 | 1.724 | 2.047 | 2.14 | 2.21 | 0.426 | 0.626 | 0.381 | 0.127 | 0.152 | 0.368 | 0.124 | 0.11 | 0.13 | 0.16 | 0.182 | 0.309 | 0.619 | 0.945 | 0.551 | 0.414 | 0.681 | 0.814 | 0.928 | 1.105 | 1.769 | 2.587 | 2.677 | 1.188 | 1.665 | 2.535 | 1.377 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 92.07 | 89.197 | 88.151 | 85.425 | 81.427 | 77.221 | 76.594 | 73.669 | 68.701 | 63.428 | 60.178 | 54.958 | 51.42 | 46.883 | 43.906 | 41.167 | 38.943 | 38.622 | 38.303 | 38.005 | 37.904 | 37.898 | 37.95 | 37.589 | 36.881 | 36.796 | 36.765 | 36.077 | 34.875 | 34.126 | 34.015 | 33.192 | 31.882 | 31.829 | 31.616 | 30.691 | 30.733 | 30.536 | 30.45 | 35.56 | 34.903 | 34.702 | 34.447 | 33.667 | 33.013 | 32.493 | 31.457 | 37.545 | 34.613 | 33.488 | 30.32 | 29.549 | 29.033 | 27.09 | 25.726 | 24.699 | 22.727 | 23.564 | 22.919 | 22.483 | 26.69 | 25.041 | 25.86 | 26.608 | 24.024 | 21.487 | 19.362 | 16.965 | 14.569 | 11.162 | 9.973 | 8.544 | 7.929 | 7.536 | 7.421 | 6.772 | 6.314 | 6.336 | 6.278 | 6.062 | 5.396 | 5.245 | 5.355 | 5.019 | 4.977 | 4.3 | 3.888 | 3.646 | 3.624 | 3.418 | 3.337 | 5.895 | 5.976 | 5.691 | 5.93 | 7.25 | 7.022 | 6.953 | 6.905 | 6.741 | 7.665 | 7.356 | 6.629 | 6.289 | 5.786 | 5.706 | 5.451 | 5.429 | 4.781 | 4.203 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.476 | 0.55 | 0.639 | 0.744 | 0.371 | 0.52 | 0.571 | 0.578 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0.112 | 0.068 | 0 | 0.069 | 0 | -0.068 | 0 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 92.07 | 89.197 | 88.151 | 85.425 | 81.427 | 77.221 | 76.594 | 73.669 | 68.701 | 63.428 | 60.178 | 54.958 | 51.42 | 46.883 | 43.906 | 41.167 | 38.943 | 38.622 | 38.303 | 38.005 | 37.904 | 37.898 | 37.95 | 37.589 | 36.881 | 36.796 | 36.765 | 36.077 | 34.875 | 34.126 | 34.015 | 33.192 | 31.882 | 31.829 | 31.616 | 30.691 | 30.733 | 30.536 | 30.45 | 35.56 | 34.903 | 34.702 | 34.447 | 33.667 | 33.013 | 32.493 | 31.457 | 37.545 | 34.613 | 33.488 | 30.32 | 29.549 | 29.033 | 27.09 | 25.726 | 24.699 | 22.727 | 23.564 | 22.919 | 22.483 | 26.69 | 25.041 | 25.86 | 26.737 | 24.024 | 21.488 | 19.362 | 16.965 | 14.569 | 11.162 | 9.973 | 8.544 | 7.929 | 7.536 | 7.421 | 7.248 | 6.864 | 6.975 | 7.022 | 6.433 | 5.916 | 5.816 | 5.933 | 5.019 | 4.977 | 4.3 | 3.888 | 3.646 | 3.624 | 3.418 | 3.337 | 5.895 | 5.976 | 5.691 | 5.93 | 7.363 | 7.089 | 6.953 | 6.974 | 6.741 | 7.597 | 7.356 | 6.694 | 6.289 | 5.786 | 5.706 | 5.451 | 5.429 | 4.781 | 4.203 |
Total Assets
| 96.859 | 97.072 | 90.361 | 91.215 | 91.644 | 88.702 | 77.4 | 77.967 | 77.794 | 75.011 | 74.423 | 74.699 | 75.101 | 74.807 | 73.967 | 73.077 | 43.161 | 39.465 | 39.586 | 40.116 | 39.683 | 38.921 | 38.148 | 37.884 | 37.15 | 37.426 | 37.663 | 38.039 | 36.121 | 36.099 | 36.407 | 36.62 | 36.823 | 32.061 | 32.083 | 31.764 | 31.135 | 31.104 | 30.844 | 36.495 | 35.566 | 35.796 | 35.444 | 35.741 | 35.43 | 36.561 | 36.55 | 39.678 | 36.895 | 38.942 | 37.157 | 37.37 | 32.824 | 32.47 | 30.608 | 24.883 | 23.493 | 24.72 | 24.417 | 24.018 | 27.058 | 25.282 | 26.003 | 27.903 | 24.354 | 23.315 | 23.955 | 20.715 | 19.958 | 12.348 | 10.622 | 9.577 | 9.996 | 8.069 | 8.121 | 8.301 | 7.994 | 8.327 | 8.687 | 8.157 | 7.963 | 7.956 | 8.143 | 5.446 | 5.603 | 4.681 | 4.015 | 3.798 | 3.992 | 3.542 | 3.447 | 6.026 | 6.136 | 5.873 | 6.24 | 7.981 | 8.034 | 7.504 | 7.388 | 7.422 | 8.412 | 8.284 | 7.799 | 8.058 | 8.372 | 8.383 | 6.639 | 7.094 | 7.316 | 5.58 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.736 | 0.432 | 0.134 | 0.736 | 0.881 | 0.677 | 0.377 | 1.064 | 1.366 | 1.078 | 0.307 | 1.088 | 1.231 | 1.279 | 0.208 | 0.467 | 0.28 | 0.209 | 0.181 | 0.622 | 0.514 | 0.292 | 0.261 | 0.626 | 0.093 | 0.1 | 0.12 | 0.419 | 0.414 | 0.116 | 0.184 | 0.416 | 0.437 | 0.406 | 0.416 | 0.284 | 0.209 | 0.192 | 0.129 | 0.427 | 0.297 | 0.242 | 0.2 | 0.498 | 0.336 | 1.119 | 0.583 | 1.591 | 1.019 | 1.913 | 1.144 | 1.457 | 0.98 | 0.615 | 0.864 | 1.451 | 0.545 | 1.139 | 2.4 | 2.878 | 2.774 | 2.741 | 2.579 | 1.063 | 0.28 | 0.743 | 0.388 | 0.349 | 0.281 | 0.16 | 0.443 | 0.131 | 0 | 0.003 | 0.058 | 0.006 | 0.035 | 0.061 | 0.167 | 0.034 | 0.143 | 0.085 | 0.061 | 0.034 | 0.009 | 0.061 | 0.028 | 0.084 | 0.012 | 0.043 | 0.022 | 0.012 | 0.011 | 0.011 | 0.073 | 0.092 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0.065 | 0.131 | 0.068 | 0.07 | 0.21 | 0.072 | 0.29 | 0.145 |
Short Term Debt
| 0.028 | 0.028 | 0 | 0.029 | 0.029 | 0.029 | 0.028 | 0.028 | 0.03 | 0.031 | 0.03 | 0 | 0.013 | 0.025 | 0.037 | 0.048 | 0.049 | 0.047 | 0.051 | 0.05 | 0.051 | 0.05 | 0.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.824 | 0.883 | 0.88 | 0.855 | 1.548 | 1.552 | 1.516 | 1.512 | 3.722 | 6.495 | 6.561 | 5.879 | 4.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0.015 | 0.106 | 0 | 0.04 | 0 | 0 | 0.114 | 0.135 | 0.142 | 0.139 | 0.135 | 0.207 | 0 | 0.204 | 0.136 | 0.133 | 0.065 | 0.131 | 0.136 | 0.07 | 0.07 | 0.072 | 0.072 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -0.028 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0.107 | 0.158 | 0.304 | 0.317 | 0.092 | 0 | 0.121 | 1.303 | 0.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.106 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.002 | 0.046 | 0.087 | 0.01 | 0.01 | 0.101 | 0.064 | 0 | 0.016 | 0.138 | 0.205 | 0 | 0.36 | 0.005 | 0.139 | 0 | 0.793 | 0.784 | 0.857 | 0.85 | 0.791 | 0.708 | 0.031 | 0.475 | 0.473 | 0.521 | 0.545 | 0.5 | 0.453 | 0.465 | 0.466 | 0.543 | 0.551 | 0.522 | 0.421 | 0.343 | 0.278 | 0.2 | 0.154 | 0.117 | 0.123 | 0.129 | 0.166 | 0.005 | 0.004 | 0.003 | 0.093 | 0 | 0 | 0.03 | 0.06 | 0.044 | 0.063 | 0.101 | 0.477 | 0.742 | 0.677 | 0.526 | 0.466 | 0.32 | 0.136 | 0.187 | 0.115 | 0.009 | 0.005 | 0.006 | 0.04 | 0.018 | 0.016 | 0.044 | 0.007 | 0.004 | 0.001 | 0.031 | 0.049 | 0.02 | 0.013 | 0.028 | 0.064 | 0.05 | 0.022 | 0.018 | 0.018 | 0 | 0.053 | 0.031 | 0.006 | 0.022 | 0.016 | 0.09 | 0.111 | 0.034 | -0.114 | -0.135 | -0.142 | -0.139 | -0.135 | 0 | 0 | 0 | 0 | 0 | -0.065 | -0.131 | -0.136 | -0.07 | -0.07 | -0.072 | -0.072 | 0 |
Total Current Liabilities
| 0.767 | 0.478 | 0.221 | 0.775 | 0.92 | 0.807 | 0.469 | 1.093 | 1.412 | 1.247 | 0.542 | 1.088 | 1.604 | 1.416 | 0.542 | 0.819 | 1.438 | 1.132 | 1.089 | 1.643 | 2.657 | 1.752 | 0.85 | 1.1 | 0.566 | 0.622 | 0.664 | 0.919 | 0.867 | 0.582 | 0.65 | 0.958 | 0.989 | 0.928 | 0.836 | 0.627 | 0.487 | 0.392 | 0.283 | 0.544 | 0.42 | 0.371 | 0.366 | 0.502 | 0.34 | 1.123 | 0.676 | 1.591 | 1.019 | 1.943 | 1.204 | 2.325 | 1.926 | 1.596 | 2.196 | 3.741 | 2.774 | 3.181 | 4.378 | 6.921 | 9.406 | 9.489 | 8.573 | 5.097 | 0.285 | 0.75 | 0.428 | 0.367 | 0.297 | 0.205 | 1.34 | 0.135 | 0.001 | 0.034 | 0.106 | 0.026 | 0.048 | 0.089 | 0.231 | 0.084 | 0.165 | 0.102 | 0.079 | 0.052 | 0.062 | 0.091 | 0.049 | 0.106 | 0.028 | 0.174 | 0.132 | 0.046 | 0.011 | 0.011 | 0.073 | 0.092 | 0.068 | 0.207 | 0 | 0.204 | 0.136 | 0.133 | 0.065 | 0.131 | 0.068 | 0.07 | 0.21 | 0.072 | 0.29 | 0.145 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.053 | 0.062 | 0.071 | 0.077 | 0.086 | 0.092 | 0.1 | 0.106 | 0.12 | 0.131 | 0.137 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.021 | 0.036 | 0.048 | 0.061 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.623 | 0 | 0 | 0 | 0.621 | 0 | 0.47 | 0 | 0.467 | 0.234 | 0 | 0.233 | 0.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0.068 | 0.066 | 0 | 0 | 0 | 0.302 | 0.829 | 0.811 | 0.839 | 0.817 | 0 | 0 | 0 | 0 | 1.793 | 1.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.37 | 0.368 | 0.366 | 0.364 | 0.362 | 0.36 | 0.358 | 0.25 | 0.25 | 0.25 | 0.25 | 0 | 0.25 | 0.25 | 0.25 | 0.247 | 0.245 | 0.242 | 0.24 | 0.237 | 0.235 | 0.232 | 0.23 | 0.228 | 0.225 | 0.223 | 0.221 | 0.841 | 0.839 | 0.837 | 0.212 | 0.831 | 0.829 | 0.829 | 0.202 | 0.697 | 0.234 | 0.948 | 0.478 | 0.475 | 0.702 | 0.464 | 0.459 | 0.453 | 0.449 | 0.444 | 0.44 | 0.511 | 0.498 | 0.435 | 0.421 | 0.461 | 0.493 | 0.492 | 0.188 | 0.927 | 0.908 | 0.384 | 0.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0.015 | 0.015 | 0.015 | 0.015 | 0.035 | 0.035 | 0.195 | 0.03 | 0.045 | 0.047 | 0.045 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0.068 | 0 | 0 | 0 | 0 | 0.066 | 0 | 0.066 | 0 | 0.07 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.424 | 0.43 | 0.437 | 0.441 | 0.449 | 0.452 | 0.458 | 0.356 | 0.37 | 0.381 | 0.387 | 0 | 0.25 | 0.25 | 0.25 | 0.247 | 0.255 | 0.264 | 0.276 | 0.285 | 0.296 | 0.305 | 0.23 | 0.228 | 0.225 | 0.223 | 0.221 | 0.841 | 0.839 | 0.837 | 0.835 | 0.831 | 0.829 | 0.829 | 0.824 | 0.697 | 0.704 | 0.948 | 0.945 | 0.709 | 0.702 | 0.697 | 0.692 | 0.453 | 0.449 | 0.444 | 0.44 | 0.511 | 0.498 | 0.503 | 0.487 | 0.461 | 0.493 | 0.492 | 0.49 | 1.756 | 1.719 | 1.222 | 1.453 | 0 | 0 | 0 | 0 | 1.793 | 1.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0.015 | 0.015 | 0.015 | 0.015 | 0.035 | 0.035 | 0.195 | 0.03 | 0.045 | 0.047 | 0.045 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0.068 | 0 | 0 | 0 | 0 | 0.066 | 0 | 0.066 | 0 | 0.07 | 0 | 0 | 0 | 0 |
Total Liabilities
| 1.19 | 0.907 | 0.658 | 1.216 | 1.368 | 1.259 | 0.927 | 1.448 | 1.782 | 1.628 | 0.929 | 1.088 | 1.854 | 1.666 | 0.792 | 1.066 | 1.693 | 1.396 | 1.365 | 1.928 | 2.953 | 2.056 | 1.08 | 1.328 | 0.791 | 0.845 | 0.885 | 1.76 | 1.706 | 1.418 | 1.485 | 1.789 | 1.818 | 1.757 | 1.66 | 1.324 | 1.191 | 1.34 | 1.228 | 1.253 | 1.122 | 1.068 | 1.058 | 0.956 | 0.789 | 1.567 | 1.116 | 2.102 | 1.516 | 2.445 | 1.691 | 2.785 | 2.42 | 2.088 | 2.685 | 5.497 | 4.493 | 4.403 | 5.83 | 6.921 | 9.406 | 9.489 | 8.573 | 6.891 | 2.045 | 0.75 | 0.428 | 0.367 | 0.297 | 0.205 | 1.34 | 0.135 | 0.001 | 0.034 | 0.106 | 0.026 | 0.048 | 0.089 | 0.231 | 0.1 | 0.18 | 0.117 | 0.094 | 0.087 | 0.097 | 0.286 | 0.079 | 0.151 | 0.075 | 0.219 | 0.177 | 0.046 | 0.011 | 0.011 | 0.073 | 0.092 | 0.135 | 0.207 | 0 | 0.204 | 0.136 | 0.066 | 0.065 | 0.197 | 0.068 | 0.141 | 0.21 | 0.072 | 0.29 | 0.145 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 131.012 | 131.023 | 125.848 | 126.041 | 125.81 | 123.751 | 115.505 | 115.505 | 113.879 | 108.702 | 108.592 | 108.579 | 107.788 | 107.572 | 107.489 | 106.077 | 89.488 | 86.715 | 86.715 | 86.727 | 85.85 | 85.85 | 85.85 | 85.316 | 85.316 | 85.316 | 85.316 | 85.104 | 84.032 | 84.142 | 84.142 | 65.195 | 66.252 | 63.625 | 59.514 | 61.518 | 65.861 | 64.137 | 70.046 | 72.703 | 75.46 | 72.84 | 75.246 | 77.675 | 75.82 | 78.406 | 80.061 | 72.284 | 69.591 | 70.697 | 0 | 63.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -74.049 | -73.532 | -73.217 | -73.206 | -73.025 | -70.413 | -70.119 | -70.084 | -69.908 | -69.628 | -69.316 | -69.338 | -67.968 | -67.519 | -67.109 | -66.301 | -66.109 | -65.96 | -65.805 | -65.856 | -65.764 | -65.648 | -65.458 | -65.439 | -65.121 | -64.893 | -64.697 | -65.012 | -64.806 | -64.619 | -64.359 | -50.433 | -50.62 | -50.265 | -46.83 | -48.285 | -52.032 | -50.719 | -55.154 | -51.651 | -53.572 | -51.399 | -52.847 | -54.169 | -52.765 | -54.23 | -54.744 | -48.128 | -46.925 | -47.151 | -32.725 | -42.496 | -29.41 | -43.172 | -41.336 | -39.544 | -38.294 | -39.314 | -37.776 | -36.783 | -31.142 | -28.531 | -27.886 | -30.471 | -30.363 | -29.199 | -29.046 | -27.124 | -23.247 | -21.207 | -20.84 | -21.106 | -20.612 | -19.513 | -19.355 | -19.01 | -17.715 | -17.702 | -17.556 | -16.055 | -14.907 | -15.003 | -14.958 | -13.857 | -13.749 | -12.357 | -11.4 | -10.966 | -11.369 | -10.719 | -10.748 | -8.168 | -8.494 | -8.177 | -8.562 | -6.748 | -6.887 | -7.16 | -7.112 | -6.878 | -5.834 | -5.633 | -5.459 | -5.372 | -5.446 | -5.424 | -5.311 | -5.067 | -4.925 | -4.638 |
Accumulated Other Comprehensive Income/Loss
| 38.706 | 38.674 | 37.071 | 0.663 | 0.906 | 0.778 | 31.088 | 31.097 | 32.041 | 34.309 | 34.219 | 34.119 | 33.428 | 33.087 | 32.795 | 32.235 | 18.09 | 17.314 | 17.312 | 17.316 | 16.644 | 16.663 | 16.677 | 16.292 | 16.163 | 16.159 | 16.159 | 16.186 | 15.19 | 15.157 | 15.139 | 20.069 | 19.374 | 16.944 | 17.739 | 17.207 | 16.114 | 15.999 | 14.724 | 14.19 | 12.556 | 13.286 | 11.987 | 11.279 | 11.586 | 10.818 | 10.117 | 13.42 | 12.616 | 12.951 | 0 | 13.769 | 0 | 0 | 0 | 0 | -0.048 | 0.337 | 0.443 | 0.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 0.177 | 0.162 | 0.151 | -0.099 | -0.104 | -0.099 | -0.099 | -0.093 | 0 | -0.093 | -0.098 | 0 | -0.068 | 0.069 | -0.069 | -0.068 | -0.068 | -0.066 | -0.065 | -0.066 | -0.068 | -0.07 | -0.07 | 1.882 | 1.883 | -0.072 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 36.501 | 36.585 | 33.327 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0.387 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0.096 | 0 | 68.191 | -0 | 59.815 | 73.554 | 69.259 | 58.93 | 57.342 | 59.294 | 55.92 | 53.184 | 48.794 | 44.325 | 45.315 | 51.483 | 52.672 | 51.764 | 52.573 | 47.472 | 42.908 | 33.351 | 30.123 | 30.548 | 30.607 | 27.548 | 27.37 | 27.285 | 25.66 | 25.94 | 26.011 | 24.112 | 22.691 | 22.842 | 23.006 | 19.005 | 19.078 | 16.589 | 15.185 | 14.712 | 15.39 | 14.141 | 14.117 | 14.24 | 14.619 | 14.132 | 14.827 | 14.638 | 14.853 | 14.595 | 14.569 | 14.368 | 14.313 | 13.917 | 13.258 | 13.298 | 13.818 | 13.737 | 11.81 | 10.207 | 10.068 | 10.146 |
Total Shareholders Equity
| 95.669 | 96.165 | 89.703 | 89.999 | 90.275 | 87.443 | 76.473 | 76.518 | 76.012 | 73.383 | 73.494 | 73.361 | 73.248 | 73.141 | 73.174 | 72.011 | 41.469 | 38.069 | 38.221 | 38.187 | 36.73 | 36.865 | 37.069 | 36.556 | 36.358 | 36.582 | 36.778 | 36.278 | 34.415 | 34.68 | 34.922 | 34.831 | 35.006 | 30.304 | 30.423 | 30.44 | 29.943 | 29.764 | 29.616 | 35.242 | 34.443 | 34.727 | 34.387 | 34.785 | 34.641 | 34.994 | 35.434 | 37.576 | 35.378 | 36.496 | 35.466 | 34.585 | 30.405 | 30.382 | 27.922 | 19.386 | 19 | 20.317 | 18.587 | 17.097 | 17.652 | 15.793 | 17.429 | 21.012 | 22.309 | 22.566 | 23.527 | 20.348 | 19.661 | 12.144 | 9.282 | 9.443 | 9.995 | 8.035 | 8.015 | 8.275 | 7.946 | 8.237 | 8.456 | 8.057 | 7.783 | 7.839 | 8.049 | 5.358 | 5.506 | 4.395 | 3.936 | 3.647 | 3.918 | 3.323 | 3.27 | 5.98 | 6.125 | 5.862 | 6.167 | 7.89 | 7.899 | 7.504 | 7.388 | 7.422 | 8.412 | 8.217 | 7.734 | 7.861 | 8.304 | 8.242 | 6.429 | 7.022 | 7.026 | 5.435 |
Total Equity
| 95.669 | 96.165 | 89.703 | 89.999 | 90.275 | 87.443 | 76.473 | 76.518 | 76.012 | 73.383 | 73.494 | 73.361 | 73.248 | 73.141 | 73.174 | 72.011 | 41.469 | 38.069 | 38.221 | 38.187 | 36.73 | 36.865 | 37.069 | 36.556 | 36.358 | 36.582 | 36.778 | 36.278 | 34.415 | 34.68 | 34.922 | 34.831 | 35.006 | 30.304 | 30.423 | 30.44 | 29.943 | 29.764 | 29.616 | 35.242 | 34.443 | 34.727 | 34.387 | 34.785 | 34.641 | 34.994 | 35.434 | 37.576 | 35.378 | 36.496 | 35.466 | 34.585 | 30.405 | 30.382 | 27.922 | 19.386 | 19 | 20.317 | 18.587 | 17.097 | 17.652 | 15.793 | 17.429 | 21.012 | 22.309 | 22.566 | 23.527 | 20.348 | 19.661 | 12.144 | 9.282 | 9.443 | 9.995 | 8.035 | 8.015 | 8.275 | 7.946 | 8.237 | 8.456 | 8.057 | 7.783 | 7.839 | 8.049 | 5.358 | 5.506 | 4.395 | 3.936 | 3.647 | 3.918 | 3.323 | 3.27 | 5.98 | 6.125 | 5.862 | 6.167 | 7.89 | 7.899 | 7.504 | 7.388 | 7.422 | 8.412 | 8.217 | 7.734 | 7.861 | 8.304 | 8.242 | 6.429 | 7.022 | 7.026 | 5.435 |
Total Liabilities & Shareholders Equity
| 96.859 | 97.072 | 90.361 | 91.215 | 91.644 | 88.702 | 77.4 | 77.967 | 77.794 | 75.011 | 74.423 | 74.449 | 75.101 | 74.807 | 73.967 | 73.077 | 43.161 | 39.465 | 39.586 | 40.116 | 39.683 | 38.921 | 38.148 | 37.884 | 37.15 | 37.426 | 37.663 | 38.039 | 36.121 | 36.099 | 36.407 | 36.62 | 36.823 | 32.061 | 32.083 | 31.764 | 31.135 | 31.104 | 30.844 | 36.495 | 35.566 | 35.796 | 35.444 | 35.741 | 35.43 | 36.561 | 36.55 | 39.678 | 36.895 | 38.942 | 37.157 | 37.37 | 32.824 | 32.47 | 30.608 | 24.883 | 23.493 | 24.72 | 24.417 | 24.018 | 27.058 | 25.282 | 26.003 | 27.903 | 24.354 | 23.315 | 23.955 | 20.715 | 19.958 | 12.348 | 10.622 | 9.577 | 9.996 | 8.069 | 8.121 | 8.301 | 7.994 | 8.327 | 8.687 | 8.157 | 7.963 | 7.956 | 8.143 | 5.446 | 5.603 | 4.681 | 4.015 | 3.798 | 3.992 | 3.542 | 3.447 | 6.026 | 6.136 | 5.873 | 6.24 | 7.981 | 8.034 | 7.504 | 7.388 | 7.422 | 8.412 | 8.284 | 7.799 | 8.058 | 8.372 | 8.383 | 6.639 | 7.094 | 7.316 | 5.58 |