
First US Bancshares, Inc.
NASDAQ:FUSB
12.99 (USD) • At close July 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 14.893 | 15.402 | 15.918 | 15.381 | 15.142 | 14.862 | 14.721 | 13.798 | 12.789 | 12.299 | 11.48 | 10.377 | 10.191 | 10.85 | 10.909 | 10.868 | 10.796 | 11.212 | 11.055 | 11.102 | 11.579 | 12.221 | 12.434 | 12.214 | 12.078 | 12.335 | 11.564 | 9.522 | 9.259 | 9.42 | 9.056 | 8.613 | 8.677 | 8.886 | 9.327 | 8.958 | 8.185 | 8.688 | 8.324 | 8.803 | 8.612 | 8.965 | 9.079 | 9.415 | 8.993 | 9.816 | 9.561 | 9.66 | 10.217 | 9.891 | 10.209 | 10.813 | 11.09 | 14.344 | 12.294 | 12.803 | 11.633 | 13.21 | 12.975 | 12.628 | 16.849 | 13.139 | 13.011 | 15.912 | 13.206 | 14.604 | 14.375 | 14.722 | 14.878 | 15.999 | 16.614 | 16.561 | 16.376 | 16.898 | 16.521 | 15.973 | 15.449 | 15.199 | 14.801 | 14.319 | 13.639 | 14.09 | 14.017 | 13.538 | 13.385 | 14.066 | 13.11 | 12.79 | 12.416 | 12.925 | 13.103 | 12.493 | 12.298 | 12.784 | 13.087 | 13.186 | 13.449 | 13.526 | 13.053 | 13.36 | 12.964 | 8.77 | 8.56 | 8.46 | 8.52 | 8.54 | 8.27 | 7.88 | 7.61 | 8.03 | 6.5 | 6.02 | 6.09 | 5.66 | 5.78 | 5.42 | 5.35 | 2.75 | 2.43 | 2.72 |
Cost of Revenue
| 5.649 | 6.142 | 5.984 | 5.37 | 5.237 | 4.401 | 4.603 | 3.976 | 2.795 | 2.257 | 2.32 | 1.594 | 1.393 | 1.22 | 1.313 | 1.245 | 1.182 | 1.381 | 2.077 | 2.007 | 2.091 | 2.352 | 2.563 | 2.405 | 2.04 | 2.006 | 1.913 | 1.59 | 1.463 | 1.327 | 1.058 | 1.202 | 1.106 | 2.402 | 1.267 | 1.097 | 0.702 | 0.964 | 0.483 | 0.61 | 0.448 | 0.467 | 0.587 | 0.366 | 1.059 | -0.764 | 0.942 | 0.79 | 1.295 | 2.051 | 1.523 | 1.645 | 3.675 | 15.272 | 3.989 | 3.388 | 3.172 | 6.013 | 3.838 | 6.213 | 4.666 | 7.136 | 4.779 | 4.907 | 5.479 | 7.305 | 5.915 | 6.483 | 6.11 | 8.349 | 11.885 | 14.711 | 5.671 | 5.645 | 4.985 | 4.844 | 4.245 | 4.628 | 4.003 | 3.558 | 3.473 | 3.715 | 3.776 | 3.282 | 3.161 | 3.413 | 3.302 | 3.885 | 4.039 | 4.16 | 4.754 | 4.608 | 4.472 | 5.51 | 5.647 | 6.005 | 6.512 | 7.461 | 6.418 | 5.954 | 5.296 | 4.02 | 3.96 | 3.72 | 3.67 | 3.84 | 4.06 | 3.9 | 3.73 | 3.82 | 3.83 | 3.9 | 3.82 | 3.86 | 3.98 | 3.74 | 3.5 | 1.83 | 1.84 | 1.73 |
Gross Profit
| 9.244 | 9.26 | 9.934 | 10.011 | 9.905 | 10.461 | 10.118 | 9.822 | 9.994 | 10.042 | 9.16 | 8.783 | 8.798 | 9.63 | 9.596 | 9.623 | 9.614 | 9.831 | 8.978 | 9.095 | 9.488 | 9.869 | 9.871 | 9.809 | 10.038 | 10.329 | 9.651 | 7.932 | 7.796 | 8.093 | 7.998 | 7.411 | 7.571 | 6.484 | 8.06 | 7.861 | 7.483 | 7.724 | 7.841 | 8.193 | 8.164 | 8.498 | 8.492 | 9.049 | 7.934 | 10.58 | 8.619 | 8.87 | 8.922 | 7.84 | 8.686 | 9.168 | 7.415 | -0.928 | 8.305 | 9.415 | 8.461 | 7.197 | 9.137 | 6.415 | 12.183 | 6.004 | 8.232 | 11.005 | 7.727 | 7.299 | 8.46 | 8.239 | 8.768 | 7.65 | 4.729 | 1.85 | 10.705 | 11.253 | 11.536 | 11.129 | 11.204 | 10.571 | 10.798 | 10.761 | 10.166 | 10.375 | 10.241 | 10.256 | 10.224 | 10.653 | 9.808 | 8.905 | 8.377 | 8.765 | 8.349 | 7.885 | 7.826 | 7.274 | 7.44 | 7.181 | 6.937 | 6.065 | 6.635 | 7.406 | 7.668 | 4.75 | 4.6 | 4.74 | 4.85 | 4.7 | 4.21 | 3.98 | 3.88 | 4.21 | 2.67 | 2.12 | 2.27 | 1.8 | 1.8 | 1.68 | 1.85 | 0.92 | 0.59 | 0.99 |
Gross Profit Ratio
| 0.621 | 0.601 | 0.624 | 0.651 | 0.654 | 0.704 | 0.687 | 0.712 | 0.781 | 0.816 | 0.798 | 0.846 | 0.863 | 0.888 | 0.88 | 0.885 | 0.891 | 0.877 | 0.812 | 0.819 | 0.819 | 0.808 | 0.794 | 0.803 | 0.831 | 0.837 | 0.835 | 0.833 | 0.842 | 0.859 | 0.883 | 0.86 | 0.873 | 0.73 | 0.864 | 0.878 | 0.914 | 0.889 | 0.942 | 0.931 | 0.948 | 0.948 | 0.935 | 0.961 | 0.882 | 1.078 | 0.901 | 0.918 | 0.873 | 0.793 | 0.851 | 0.848 | 0.669 | -0.065 | 0.676 | 0.735 | 0.727 | 0.545 | 0.704 | 0.508 | 0.723 | 0.457 | 0.633 | 0.692 | 0.585 | 0.5 | 0.589 | 0.56 | 0.589 | 0.478 | 0.285 | 0.112 | 0.654 | 0.666 | 0.698 | 0.697 | 0.725 | 0.695 | 0.73 | 0.752 | 0.745 | 0.736 | 0.731 | 0.758 | 0.764 | 0.757 | 0.748 | 0.696 | 0.675 | 0.678 | 0.637 | 0.631 | 0.636 | 0.569 | 0.569 | 0.545 | 0.516 | 0.448 | 0.508 | 0.554 | 0.591 | 0.542 | 0.537 | 0.56 | 0.569 | 0.55 | 0.509 | 0.505 | 0.51 | 0.524 | 0.411 | 0.352 | 0.373 | 0.318 | 0.311 | 0.31 | 0.346 | 0.335 | 0.243 | 0.364 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 4.213 | 4.12 | 4.266 | 4.389 | 4.575 | 4.38 | 4.637 | 4.469 | 4.644 | 4.308 | 4.415 | 4.445 | 4.8 | 5.386 | 5.385 | 6.269 | 6.17 | 6.304 | 6.338 | 6.344 | 6.358 | 6.187 | 6.203 | 6.239 | 6.182 | 6.134 | 5.676 | 5.424 | 5.452 | 5.237 | 5.248 | 5.1 | 5.321 | 6.985 | 5.3 | 5.155 | 5.137 | 7.253 | 4.367 | 4.476 | 4.467 | 5.582 | 4.474 | 4.33 | 4.26 | 6.45 | 4.211 | 4.135 | 4.207 | 5.955 | 3.433 | 3.714 | 3.764 | 3.253 | 3.817 | 3.851 | 3.57 | 3.204 | 3.476 | 3.625 | 3.461 | 3.419 | 3.538 | 3.486 | 3.151 | 3.335 | 3.276 | 3.145 | 3.22 | 3.312 | 3.192 | 3.471 | 3.533 | 3.522 | 3.794 | 3.6 | 3.51 | 3.728 | 3.49 | 3.647 | 3.28 | 3.219 | 3.349 | 3.242 | 3.154 | 2.892 | 3.222 | 3.192 | 3.071 | 2.893 | 2.765 | 2.819 | 3.017 | 2.558 | 2.788 | 2.918 | 2.814 | 2.671 | 2.819 | 2.793 | 2.923 | 6.39 | 5.61 | 5.51 | 5.33 | 5.9 | 4.98 | 4.79 | 4.52 | 4.82 | 4.68 | 3.81 | 3.64 | 3.52 | 3.19 | 2.99 | 2.88 | 1.34 | 1.25 | 1.38 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0.047 | 0.05 | 0.048 | 0.052 | 0.033 | 0.053 | 0.029 | 0.047 | 0.042 | 0.042 | 0.044 | 0.053 | 0.051 | 0.058 | 0.034 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.02 | 3.96 | 3.72 | 3.67 | 3.84 | 4.06 | 3.9 | 3.73 | 3.82 | 3.83 | 3.9 | 3.82 | 3.86 | 3.98 | 3.74 | 3.5 | 1.83 | 1.84 | 1.73 |
SG&A
| 4.213 | 4.12 | 4.266 | 4.389 | 4.575 | 4.38 | 4.637 | 4.469 | 4.644 | 4.352 | 4.415 | 4.445 | 4.8 | 5.438 | 5.418 | 6.322 | 6.199 | 6.351 | 6.38 | 6.386 | 6.402 | 6.24 | 6.254 | 6.297 | 6.216 | 6.322 | 5.726 | 5.424 | 5.452 | 5.5 | 5.248 | 5.1 | 5.321 | 7.266 | 5.3 | 5.155 | 5.137 | 7.561 | 4.367 | 4.476 | 4.467 | 5.582 | 4.474 | 4.33 | 4.26 | 6.45 | 4.211 | 4.135 | 4.207 | 5.955 | 3.433 | 3.714 | 3.764 | 3.253 | 3.817 | 3.851 | 3.57 | 3.204 | 3.476 | 3.625 | 3.461 | 3.419 | 3.538 | 3.486 | 3.151 | 3.335 | 3.276 | 3.145 | 3.22 | 5.255 | 3.192 | 3.471 | 3.533 | 3.522 | 3.794 | 3.6 | 3.51 | 3.728 | 3.49 | 3.647 | 3.28 | 3.219 | 3.349 | 3.242 | 3.154 | 2.892 | 3.222 | 3.192 | 3.071 | 2.893 | 2.765 | 2.819 | 3.017 | 2.558 | 2.788 | 2.918 | 2.814 | 2.671 | 2.819 | 2.793 | 2.923 | 10.41 | 9.57 | 9.23 | 9 | 9.74 | 9.04 | 8.69 | 8.25 | 8.64 | 8.51 | 7.71 | 7.46 | 7.38 | 7.17 | 6.73 | 6.38 | 3.17 | 3.09 | 3.11 |
Other Expenses
| 2.705 | 2.827 | 2.724 | 2.883 | 2.572 | 3.022 | 2.664 | 2.682 | 2.626 | 2.754 | 2.339 | 2.429 | 2.237 | 1.974 | 3.112 | 2.077 | 2.197 | 2.126 | 2.051 | 2.187 | 1.977 | 2.039 | 2.285 | 2.207 | 2.237 | 2.06 | 3.416 | 2.068 | 1.849 | 1.859 | 1.942 | 1.763 | 1.716 | -0.44 | 2.048 | 2.1 | 1.929 | -0.359 | 2.723 | 2.631 | 2.51 | 1.664 | 2.768 | 2.893 | 2.624 | 2.872 | 3.154 | 3.041 | 3.485 | 0.413 | 3.557 | 3.46 | 5.87 | 10.855 | 6.776 | 4.3 | 3.865 | 6.236 | 5.41 | 3.616 | 3.763 | 3.603 | 3.412 | 3.207 | 2.836 | 3.416 | 3.127 | 2.978 | 2.776 | 1.104 | 4.096 | 2.518 | 2.635 | 2.255 | 2.528 | 2.337 | 2.235 | 2.218 | 2.22 | 2.401 | 2.076 | 2.225 | 2.372 | 2.419 | 2.065 | 2.465 | 2.359 | 2.093 | 2.012 | 2.657 | 1.964 | 2.075 | 1.841 | 2.418 | 1.995 | 2.104 | 1.898 | 1.88 | 1.61 | 2.182 | 1.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 6.918 | 6.947 | 6.99 | 7.272 | 7.147 | 7.402 | 7.301 | 7.151 | 7.27 | 7.106 | 6.754 | 6.874 | 7.037 | 7.412 | 8.53 | 8.399 | 8.396 | 8.477 | 8.431 | 8.573 | 8.379 | 8.279 | 8.539 | 8.504 | 8.453 | 8.382 | 9.142 | 7.492 | 7.301 | 7.359 | 7.19 | 6.863 | 7.037 | 6.826 | 7.348 | 7.255 | 7.066 | 7.202 | 7.09 | 7.107 | 6.977 | 7.246 | 7.242 | 7.223 | 6.884 | 9.322 | 7.365 | 7.176 | 7.692 | 6.368 | 6.99 | 7.174 | 9.634 | 14.108 | 10.593 | 8.151 | 7.435 | 9.439 | 8.886 | 7.241 | 7.224 | 7.022 | 6.95 | 6.693 | 5.987 | 6.751 | 6.403 | 6.123 | 5.996 | 6.359 | 7.288 | 5.989 | 6.168 | 5.777 | 6.322 | 5.937 | 5.745 | 5.946 | 5.71 | 6.048 | 5.356 | 5.444 | 5.721 | 5.661 | 5.219 | 5.357 | 5.581 | 5.285 | 5.083 | 5.55 | 4.729 | 4.894 | 4.858 | 4.976 | 4.783 | 5.022 | 4.712 | 4.551 | 4.429 | 4.975 | 4.848 | 10.41 | 9.57 | 9.23 | 9 | 9.74 | 9.04 | 8.69 | 8.25 | 8.64 | 8.51 | 7.71 | 7.46 | 7.38 | 7.17 | 6.73 | 6.38 | 3.17 | 3.09 | 3.11 |
Operating Income
| 2.326 | 2.313 | 2.944 | 2.739 | 2.758 | 3.059 | 2.817 | 2.671 | 2.724 | 2.936 | 2.406 | 1.909 | 1.761 | 2.218 | 1.066 | 1.224 | 1.218 | 1.354 | 0.547 | 0.522 | 1.109 | 1.59 | 1.332 | 1.305 | 1.585 | 1.947 | 0.509 | 0.44 | 0.495 | 0.734 | 0.808 | 0.548 | 0.534 | -0.342 | 0.712 | 0.606 | 0.417 | 0.522 | 0.751 | 1.086 | 1.187 | 1.252 | 1.25 | 1.826 | 1.05 | 1.258 | 1.254 | 1.694 | 1.23 | 1.471 | 1.696 | 1.994 | -2.219 | -15.036 | -2.288 | 1.264 | 1.026 | -2.243 | 0.251 | -0.826 | 4.959 | -1.018 | 1.282 | 4.312 | 1.74 | 0.548 | 2.057 | 2.116 | 2.772 | 1.291 | -2.559 | -4.139 | 4.537 | 5.476 | 5.214 | 5.192 | 5.459 | 4.625 | 5.088 | 4.713 | 4.81 | 4.931 | 4.52 | 4.595 | 5.005 | 5.296 | 4.227 | 3.62 | 3.294 | 3.215 | 3.62 | 2.991 | 2.968 | 2.298 | 2.657 | 2.159 | 2.225 | 1.514 | 2.206 | 2.431 | 2.82 | 2.38 | 2.95 | 2.95 | 3.18 | 2.64 | 3.28 | 3.1 | 3.08 | 3.21 | 1.82 | 2.22 | 2.45 | 2.14 | 2.58 | 2.44 | 2.47 | 1.42 | 1.17 | 1.34 |
Operating Income Ratio
| 0.156 | 0.15 | 0.185 | 0.178 | 0.182 | 0.206 | 0.191 | 0.194 | 0.213 | 0.239 | 0.21 | 0.184 | 0.173 | 0.204 | 0.098 | 0.113 | 0.113 | 0.121 | 0.049 | 0.047 | 0.096 | 0.13 | 0.107 | 0.107 | 0.131 | 0.158 | 0.044 | 0.046 | 0.053 | 0.078 | 0.089 | 0.064 | 0.062 | -0.038 | 0.076 | 0.068 | 0.051 | 0.06 | 0.09 | 0.123 | 0.138 | 0.14 | 0.138 | 0.194 | 0.117 | 0.128 | 0.131 | 0.175 | 0.12 | 0.149 | 0.166 | 0.184 | -0.2 | -1.048 | -0.186 | 0.099 | 0.088 | -0.17 | 0.019 | -0.065 | 0.294 | -0.077 | 0.099 | 0.271 | 0.132 | 0.038 | 0.143 | 0.144 | 0.186 | 0.081 | -0.154 | -0.25 | 0.277 | 0.324 | 0.316 | 0.325 | 0.353 | 0.304 | 0.344 | 0.329 | 0.353 | 0.35 | 0.322 | 0.339 | 0.374 | 0.377 | 0.322 | 0.283 | 0.265 | 0.249 | 0.276 | 0.239 | 0.241 | 0.18 | 0.203 | 0.164 | 0.165 | 0.112 | 0.169 | 0.182 | 0.218 | 0.271 | 0.345 | 0.349 | 0.373 | 0.309 | 0.397 | 0.393 | 0.405 | 0.4 | 0.28 | 0.369 | 0.402 | 0.378 | 0.446 | 0.45 | 0.462 | 0.516 | 0.481 | 0.493 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 2.326 | 2.313 | 2.944 | 2.739 | 2.758 | 3.059 | 2.817 | 2.671 | 2.724 | 2.936 | 2.406 | 1.909 | 1.761 | 2.218 | 1.066 | 1.224 | 1.218 | 1.354 | 0.547 | 0.522 | 1.109 | 1.59 | 1.332 | 1.305 | 1.585 | 1.947 | 0.509 | 0.44 | 0.495 | 0.734 | 0.808 | 0.548 | 0.534 | -0.342 | 0.712 | 0.606 | 0.417 | 0.522 | 0.751 | 1.086 | 1.187 | 1.252 | 1.25 | 1.826 | 1.05 | 1.258 | 1.254 | 1.694 | 1.23 | 1.471 | 1.696 | 1.994 | -2.219 | -15.036 | -2.288 | 1.264 | 1.026 | -2.243 | 0.251 | -0.826 | 4.959 | -1.018 | 1.282 | 4.312 | 1.74 | 0.548 | 2.057 | 2.116 | 2.772 | 1.291 | -2.559 | -4.139 | 4.537 | 5.476 | 5.214 | 5.192 | 5.459 | 4.625 | 5.088 | 4.713 | 4.81 | 4.931 | 4.52 | 4.595 | 5.005 | 5.296 | 4.227 | 3.62 | 3.294 | 3.215 | 3.62 | 2.991 | 2.968 | 2.298 | 2.657 | 2.159 | 2.225 | 1.514 | 2.206 | 2.431 | 2.82 | 2.38 | 2.95 | 2.95 | 3.18 | 2.64 | 3.28 | 3.1 | 3.08 | 3.21 | 1.82 | 2.22 | 2.45 | 2.14 | 2.58 | 2.44 | 2.47 | 1.42 | 1.17 | 1.34 |
Income Before Tax Ratio
| 0.156 | 0.15 | 0.185 | 0.178 | 0.182 | 0.206 | 0.191 | 0.194 | 0.213 | 0.239 | 0.21 | 0.184 | 0.173 | 0.204 | 0.098 | 0.113 | 0.113 | 0.121 | 0.049 | 0.047 | 0.096 | 0.13 | 0.107 | 0.107 | 0.131 | 0.158 | 0.044 | 0.046 | 0.053 | 0.078 | 0.089 | 0.064 | 0.062 | -0.038 | 0.076 | 0.068 | 0.051 | 0.06 | 0.09 | 0.123 | 0.138 | 0.14 | 0.138 | 0.194 | 0.117 | 0.128 | 0.131 | 0.175 | 0.12 | 0.149 | 0.166 | 0.184 | -0.2 | -1.048 | -0.186 | 0.099 | 0.088 | -0.17 | 0.019 | -0.065 | 0.294 | -0.077 | 0.099 | 0.271 | 0.132 | 0.038 | 0.143 | 0.144 | 0.186 | 0.081 | -0.154 | -0.25 | 0.277 | 0.324 | 0.316 | 0.325 | 0.353 | 0.304 | 0.344 | 0.329 | 0.353 | 0.35 | 0.322 | 0.339 | 0.374 | 0.377 | 0.322 | 0.283 | 0.265 | 0.249 | 0.276 | 0.239 | 0.241 | 0.18 | 0.203 | 0.164 | 0.165 | 0.112 | 0.169 | 0.182 | 0.218 | 0.271 | 0.345 | 0.349 | 0.373 | 0.309 | 0.397 | 0.393 | 0.405 | 0.4 | 0.28 | 0.369 | 0.402 | 0.378 | 0.446 | 0.45 | 0.462 | 0.516 | 0.481 | 0.493 |
Income Tax Expense
| 0.554 | 0.599 | 0.722 | 0.612 | 0.651 | 0.782 | 0.704 | 0.648 | 0.652 | 0.708 | 0.546 | 0.494 | 0.4 | 0.507 | 0.229 | 0.271 | 0.268 | 0.309 | 0.136 | 0.118 | 0.262 | 0.381 | 0.214 | 0.3 | 0.351 | 0.47 | 0.269 | 0.081 | 0.081 | 2.6 | 0.173 | 0.132 | 0.13 | -0.237 | 0.162 | 0.144 | 0.1 | 0.081 | 0.207 | 0.312 | 0.351 | 0.532 | 0.413 | 0.608 | 0.276 | 0.303 | 0.35 | 0.512 | 0.344 | 0.588 | 0.517 | 0.623 | -0.982 | -5.547 | -0.979 | 0.361 | 0.207 | -1.027 | -0.1 | -0.478 | 1.799 | -0.604 | 0.255 | 1.44 | 0.471 | -0.036 | 0.655 | 0.635 | 0.869 | -0.615 | -0.692 | -1.408 | 1.495 | 1.842 | 1.759 | 1.716 | 1.779 | 1.569 | 1.367 | 1.135 | 1.508 | 1.332 | 1.559 | 1.453 | 1.576 | 1.646 | 1.312 | 1.11 | 0.955 | 0.962 | 0.984 | 0.834 | 0.839 | 0.612 | 0.751 | 0.599 | 0.59 | 0.401 | 0.391 | 0.632 | 0.77 | 0.61 | 0.85 | 0.9 | 0.95 | 0.79 | 0.97 | 0.92 | 0.84 | 0.89 | 0.63 | 0.51 | 0.68 | 0.6 | 0.72 | 0.63 | 0.71 | 0.44 | 0.31 | 0.37 |
Net Income
| 1.772 | 1.714 | 2.222 | 2.127 | 2.107 | 2.277 | 2.113 | 2.023 | 2.072 | 2.228 | 1.86 | 1.415 | 1.361 | 1.711 | 0.837 | 0.953 | 0.95 | 1.045 | 0.411 | 0.404 | 0.847 | 1.209 | 1.118 | 1.005 | 1.234 | 1.477 | 0.24 | 0.359 | 0.414 | -1.866 | 0.635 | 0.416 | 0.404 | -0.105 | 0.55 | 0.462 | 0.317 | 0.441 | 0.544 | 0.774 | 0.836 | 0.72 | 0.837 | 1.218 | 0.774 | 0.955 | 0.904 | 1.182 | 0.886 | 0.883 | 1.179 | 1.371 | -1.237 | -9.489 | -1.309 | 0.904 | 0.819 | -1.216 | 0.351 | -0.348 | 3.285 | -0.414 | 1.027 | 2.872 | 1.269 | 0.584 | 1.402 | 1.481 | 1.903 | 1.906 | -1.867 | -2.731 | 3.042 | 3.634 | 3.455 | 3.476 | 3.68 | 3.056 | 3.721 | 3.578 | 3.302 | 3.599 | 2.961 | 3.142 | 3.429 | 3.65 | 2.915 | 2.51 | 2.339 | 2.253 | 2.636 | 2.157 | 2.129 | 1.686 | 1.906 | 1.56 | 1.435 | 1.114 | 1.815 | 1.799 | 2.05 | 1.77 | 2.1 | 2.05 | 2.24 | 1.85 | 2.31 | 2.18 | 2.24 | 2.32 | 1.19 | 1.71 | 1.77 | 1.54 | 1.86 | 1.81 | 1.76 | 0.98 | 0.87 | 0.97 |
Net Income Ratio
| 0.119 | 0.111 | 0.14 | 0.138 | 0.139 | 0.153 | 0.144 | 0.147 | 0.162 | 0.181 | 0.162 | 0.136 | 0.134 | 0.158 | 0.077 | 0.088 | 0.088 | 0.093 | 0.037 | 0.036 | 0.073 | 0.099 | 0.09 | 0.082 | 0.102 | 0.12 | 0.021 | 0.038 | 0.045 | -0.198 | 0.07 | 0.048 | 0.047 | -0.012 | 0.059 | 0.052 | 0.039 | 0.051 | 0.065 | 0.088 | 0.097 | 0.08 | 0.092 | 0.129 | 0.086 | 0.097 | 0.095 | 0.122 | 0.087 | 0.089 | 0.115 | 0.127 | -0.112 | -0.662 | -0.106 | 0.071 | 0.07 | -0.092 | 0.027 | -0.028 | 0.195 | -0.031 | 0.079 | 0.18 | 0.096 | 0.04 | 0.098 | 0.101 | 0.128 | 0.119 | -0.112 | -0.165 | 0.186 | 0.215 | 0.209 | 0.218 | 0.238 | 0.201 | 0.251 | 0.25 | 0.242 | 0.255 | 0.211 | 0.232 | 0.256 | 0.26 | 0.222 | 0.196 | 0.188 | 0.174 | 0.201 | 0.173 | 0.173 | 0.132 | 0.146 | 0.118 | 0.107 | 0.082 | 0.139 | 0.135 | 0.158 | 0.202 | 0.245 | 0.242 | 0.263 | 0.217 | 0.279 | 0.277 | 0.294 | 0.289 | 0.183 | 0.284 | 0.291 | 0.272 | 0.322 | 0.334 | 0.329 | 0.356 | 0.358 | 0.357 |
EPS
| 0.3 | 0.3 | 0.38 | 0.36 | 0.36 | 0.38 | 0.35 | 0.34 | 0.35 | 0.37 | 0.31 | 0.23 | 0.22 | 0.27 | 0.13 | 0.15 | 0.15 | 0.16 | 0.07 | 0.07 | 0.13 | 0.19 | 0.17 | 0.16 | 0.19 | 0.23 | 0.04 | 0.06 | 0.07 | -0.3 | 0.1 | 0.07 | 0.07 | -0.02 | 0.09 | 0.08 | 0.05 | 0.07 | 0.09 | 0.13 | 0.14 | 0.12 | 0.14 | 0.2 | 0.13 | 0.16 | 0.15 | 0.2 | 0.15 | 0.15 | 0.2 | 0.23 | -0.21 | -1.59 | -0.22 | 0.15 | 0.14 | -0.2 | 0.06 | -0.06 | 0.55 | -0.069 | 0.17 | 0.48 | 0.21 | 0.097 | 0.23 | 0.25 | 0.31 | 0.31 | -0.3 | -0.44 | 0.49 | 0.57 | 0.54 | 0.54 | 0.57 | 0.48 | 0.58 | 0.56 | 0.51 | 0.56 | 0.46 | 0.49 | 0.53 | 0.56 | 0.45 | 0.2 | 0.37 | 0.35 | 0.41 | 0.33 | 0.32 | 0.24 | 0.28 | 0.22 | 0.2 | 0.16 | 0.26 | 0.25 | 0.28 | 0.25 | 0.29 | 0.29 | 0.31 | 0.26 | 0.32 | 0.31 | 0.31 | 0.33 | 0.17 | 0.24 | 0.25 | 0.22 | 0.26 | 0.26 | 0.25 | 0.23 | 0.2 | 0.23 |
EPS Diluted
| 0.29 | 0.29 | 0.36 | 0.34 | 0.34 | 0.36 | 0.33 | 0.31 | 0.33 | 0.35 | 0.29 | 0.22 | 0.2 | 0.25 | 0.13 | 0.14 | 0.14 | 0.15 | 0.06 | 0.06 | 0.13 | 0.18 | 0.16 | 0.15 | 0.18 | 0.22 | 0.03 | 0.06 | 0.06 | -0.3 | 0.1 | 0.06 | 0.06 | -0.02 | 0.09 | 0.07 | 0.05 | 0.07 | 0.09 | 0.12 | 0.13 | 0.12 | 0.13 | 0.2 | 0.13 | 0.16 | 0.15 | 0.2 | 0.15 | 0.15 | 0.2 | 0.23 | -0.21 | -1.59 | -0.22 | 0.15 | 0.14 | -0.2 | 0.06 | -0.06 | 0.55 | -0.069 | 0.17 | 0.48 | 0.21 | 0.097 | 0.23 | 0.25 | 0.31 | 0.31 | -0.3 | -0.44 | 0.49 | 0.57 | 0.54 | 0.54 | 0.57 | 0.48 | 0.58 | 0.56 | 0.51 | 0.56 | 0.46 | 0.49 | 0.53 | 0.56 | 0.45 | 0.2 | 0.37 | 0.35 | 0.41 | 0.33 | 0.32 | 0.24 | 0.28 | 0.22 | 0.2 | 0.16 | 0.26 | 0.25 | 0.28 | 0.25 | 0.29 | 0.29 | 0.31 | 0.26 | 0.32 | 0.31 | 0.31 | 0.33 | 0.17 | 0.24 | 0.25 | 0.22 | 0.26 | 0.26 | 0.25 | 0.23 | 0.2 | 0.23 |
EBITDA
| 2.764 | 2.766 | 3.353 | 3.161 | 3.186 | 3.496 | 3.242 | 3.118 | 3.191 | 3.404 | 2.895 | 2.374 | 2.221 | 2.683 | 1.573 | 1.749 | 1.754 | 1.89 | 1.084 | 1.039 | 1.618 | 2.103 | 1.863 | 1.829 | 2.113 | 2.452 | 0.926 | 0.793 | 0.846 | 1.086 | 1.087 | 0.808 | 0.776 | -0.102 | 0.959 | 0.853 | 0.649 | 0.753 | 0.963 | 1.301 | 1.4 | 1.457 | 1.484 | 2.01 | 1.23 | 1.455 | 1.434 | 1.869 | 1.395 | 1.662 | 1.86 | 2.174 | -2.039 | -10.766 | -2.114 | 1.439 | 1.201 | -2.056 | 0.437 | -0.783 | 5.299 | -0.794 | 1.561 | 4.503 | 1.911 | 0.578 | 2.112 | 2.349 | 3.006 | 1.508 | -2.4 | -3.947 | 4.761 | 5.706 | 5.452 | 5.433 | 5.737 | 4.941 | 5.393 | 5.022 | 5.107 | 5.246 | 4.833 | 4.971 | 5.36 | 5.615 | 4.691 | 4.102 | 3.83 | 3.732 | 3.985 | 3.338 | 3.232 | 2.484 | 3.259 | 2.657 | 2.645 | 1.883 | 2.479 | 2.945 | 3.355 | 6.55 | 7.39 | 7.06 | 7.27 | 6.77 | 7.71 | 7.39 | 7.2 | 7.83 | 5.66 | 6.48 | 6.61 | 6.6 | 6.57 | 6.66 | 6.19 | 3.73 | 3.21 | 3.33 |
EBITDA Ratio
| 0.186 | 0.18 | 0.211 | 0.206 | 0.21 | 0.235 | 0.22 | 0.226 | 0.25 | 0.277 | 0.252 | 0.229 | 0.218 | 0.247 | 0.144 | 0.161 | 0.162 | 0.169 | 0.098 | 0.094 | 0.14 | 0.172 | 0.15 | 0.15 | 0.175 | 0.199 | 0.08 | 0.083 | 0.091 | 0.115 | 0.12 | 0.094 | 0.089 | -0.011 | 0.103 | 0.095 | 0.079 | 0.087 | 0.116 | 0.148 | 0.163 | 0.163 | 0.163 | 0.213 | 0.137 | 0.148 | 0.15 | 0.193 | 0.137 | 0.168 | 0.182 | 0.201 | -0.184 | -0.751 | -0.172 | 0.112 | 0.103 | -0.156 | 0.034 | -0.062 | 0.314 | -0.06 | 0.12 | 0.283 | 0.145 | 0.04 | 0.147 | 0.16 | 0.202 | 0.094 | -0.144 | -0.238 | 0.291 | 0.338 | 0.33 | 0.34 | 0.371 | 0.325 | 0.364 | 0.351 | 0.374 | 0.372 | 0.345 | 0.367 | 0.4 | 0.399 | 0.358 | 0.321 | 0.308 | 0.289 | 0.304 | 0.267 | 0.263 | 0.194 | 0.249 | 0.202 | 0.197 | 0.139 | 0.19 | 0.22 | 0.259 | 0.747 | 0.863 | 0.835 | 0.853 | 0.793 | 0.932 | 0.938 | 0.946 | 0.975 | 0.871 | 1.076 | 1.085 | 1.166 | 1.137 | 1.229 | 1.157 | 1.356 | 1.321 | 1.224 |