Fugro N.V.
AMS:FUR.AS
14.58 (EUR) • At close February 19, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,184.334 | 1,091.1 | 1,169.061 | 1,018.3 | 933.009 | 833 | 788.425 | 673.3 | 678.903 | 707.4 | 834.428 | 796.9 | 852.571 | 797.4 | 723.092 | 774.3 | 870.974 | 904.9 | 1,125.286 | 1,237.7 | 1,385.291 | 1,186.9 | 1,256.071 | 1,167.9 | 598.098 | 1,566.898 |
| Cost of Revenue
| 136.247 | 775.5 | 716.459 | 756.3 | 636.8 | 658.5 | 677.155 | 598.7 | 471.775 | 580.4 | 573.665 | 703.2 | 747.941 | 721.9 | 96.838 | 658.1 | 614.006 | 700.2 | 704.592 | 879.4 | 800.148 | 948.4 | 618.461 | 856.6 | 315.373 | 636.621 |
| Gross Profit
| 1,048.087 | 315.6 | 452.602 | 262 | 296.209 | 174.5 | 111.27 | 74.6 | 207.128 | 127 | 260.763 | 93.7 | 104.63 | 75.5 | 626.254 | 116.2 | 256.968 | 204.7 | 420.694 | 358.3 | 585.143 | 238.5 | 637.61 | 311.3 | 282.725 | 930.277 |
| Gross Profit Ratio
| 0.885 | 0.289 | 0.387 | 0.257 | 0.317 | 0.209 | 0.141 | 0.111 | 0.305 | 0.18 | 0.313 | 0.118 | 0.123 | 0.095 | 0.866 | 0.15 | 0.295 | 0.226 | 0.374 | 0.289 | 0.422 | 0.201 | 0.508 | 0.267 | 0.473 | 0.594 |
| Reseach & Development Expenses
| 0 | 0 | 2.03 | 0 | 3.162 | 0 | 2.773 | 0 | 1.214 | 0 | 2.278 | 0 | 2.347 | 0 | 2.103 | 0 | 0.26 | 0 | 3.653 | 0 | 3.127 | 0 | 1.846 | 0 | 0.171 | 0.171 |
| General & Administrative Expenses
| 47.842 | 0 | 146.684 | 0 | 122.03 | 0 | 73.004 | 0 | 80.753 | 0 | 103.411 | 0 | 99.684 | 0 | 32.272 | 0 | 144.508 | 0 | 263.118 | 0 | 308.317 | 0 | 287.659 | 0 | 137.784 | -104.951 |
| Selling & Marketing Expenses
| 5.181 | 0 | 5.45 | 0 | 4.153 | 0 | 1.854 | 0 | 2.388 | 0 | 2.736 | 0 | 3.968 | 0 | 3.908 | 0 | 5.115 | 0 | 6.094 | 0 | 7.431 | 0 | 6.992 | 0 | 3.984 | 3.984 |
| SG&A
| 53.023 | 0 | 152.134 | 104.8 | 126.183 | 87.5 | 74.858 | 68.2 | 83.141 | 0 | 106.147 | 83.9 | 103.652 | 87.2 | 36.18 | 0 | 149.623 | 0 | 269.212 | 0 | 315.748 | 0 | 294.651 | 0 | 141.768 | -100.967 |
| Other Expenses
| 823.534 | 179.2 | 0 | 0 | 0 | 0 | 12.426 | 3.1 | -14.84 | 0 | 1.889 | 7 | 3.035 | 5.4 | 14.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 844.351 |
| Operating Expenses
| 876.557 | 179.2 | 299.286 | 172.7 | 237.9 | 114.6 | 62.432 | 65.1 | 199.469 | 137.8 | 248.578 | 76.9 | 100.617 | 81.8 | 627.257 | 181.5 | 321.786 | 375.6 | 702.679 | 310.8 | 812.837 | 577.1 | 498.545 | 173.6 | 205.514 | 679.98 |
| Operating Income
| 171.53 | 136.4 | 156.303 | 91.7 | 63.955 | 35.1 | 48.838 | 9.5 | 36.662 | -14.3 | 18.515 | 16.8 | 4.013 | -6.3 | -1.722 | -50 | 24.469 | -5.8 | 38.779 | 81 | 92.294 | -15.1 | 142.496 | 133 | 90.132 | 218.138 |
| Operating Income Ratio
| 0.145 | 0.125 | 0.134 | 0.09 | 0.069 | 0.042 | 0.062 | 0.014 | 0.054 | -0.02 | 0.022 | 0.021 | 0.005 | -0.008 | -0.002 | -0.065 | 0.028 | -0.006 | 0.034 | 0.065 | 0.067 | -0.013 | 0.113 | 0.114 | 0.151 | 0.139 |
| Total Other Income Expenses Net
| 1.646 | 1.6 | -13.531 | -15.9 | -15.98 | 8.6 | -3.941 | -13.7 | -60.933 | -21.4 | 10.936 | -28.9 | -19.398 | -22.3 | -32.727 | -33.3 | -29.953 | -43.2 | -19.924 | -19.2 | -19.637 | -24.4 | -17.223 | 6.7 | -16.837 | -25.537 |
| Income Before Tax
| 173.176 | 138 | 142.772 | 75.8 | 42.788 | 43.7 | 44.897 | -2.9 | -14.661 | -32.1 | -12.368 | -12.1 | -15.385 | -28.6 | -34.449 | -83.3 | -98.331 | -193.5 | -314.252 | 25.2 | -246.505 | -346.1 | 125.273 | 139.7 | 73.295 | 218.84 |
| Income Before Tax Ratio
| 0.146 | 0.126 | 0.122 | 0.074 | 0.046 | 0.052 | 0.057 | -0.004 | -0.022 | -0.045 | -0.015 | -0.015 | -0.018 | -0.036 | -0.048 | -0.108 | -0.113 | -0.214 | -0.279 | 0.02 | -0.178 | -0.292 | 0.1 | 0.12 | 0.123 | 0.14 |
| Income Tax Expense
| 20.436 | 22.9 | 43.424 | 4.6 | 5.103 | 12.3 | -1.549 | -1.5 | 6.489 | 18.7 | 8.392 | 5.4 | 5.661 | 14.3 | 36.795 | 10.8 | 8.452 | 0.7 | 44.237 | 25.4 | 6.84 | 51.8 | 21.62 | 29.5 | 8.743 | 40.76 |
| Net Income
| 161.487 | 112.5 | 183.1 | 68.9 | 44.727 | 29.4 | 54.15 | 17.2 | -22.434 | -51.6 | -16.239 | -86 | -10.564 | -40.5 | -63.501 | -96.4 | -106.834 | -202.1 | -362.622 | -9.9 | -189.852 | -267.7 | 114.83 | 109.4 | 61.968 | 229.606 |
| Net Income Ratio
| 0.136 | 0.103 | 0.157 | 0.068 | 0.048 | 0.035 | 0.069 | 0.026 | -0.033 | -0.073 | -0.019 | -0.108 | -0.012 | -0.051 | -0.088 | -0.124 | -0.123 | -0.223 | -0.322 | -0.008 | -0.137 | -0.226 | 0.091 | 0.094 | 0.104 | 0.147 |
| EPS
| 1.46 | 0.98 | 1.52 | 0.63 | 0.4 | 0.29 | 0.53 | 0.17 | -0.35 | -0.89 | -0.4 | -1.58 | -0.19 | -0.74 | -0.55 | -2.38 | -2.64 | -5 | -9.14 | -0.24 | -4.69 | -6.61 | 2.85 | 2.67 | 1.51 | 3.85 |
| EPS Diluted
| 1.41 | 0.98 | 1.5 | 0.63 | 0.4 | 0.29 | 0.52 | 0.17 | -0.35 | -0.89 | -0.4 | -1.58 | -0.19 | -0.74 | -0.55 | -2.38 | -2.64 | -5 | -9.14 | -0.24 | -4.69 | -6.61 | 2.84 | 2.67 | 1.51 | 3.81 |
| EBITDA
| 324.703 | 188.4 | 205.627 | 141.8 | 112.83 | 78.5 | 105.399 | 65.6 | 26.627 | 28.3 | -10.346 | 76.7 | 55.943 | 46.5 | 36.573 | 22 | 104.05 | 91.7 | 147.016 | 208.3 | 259.762 | 107.1 | 284.542 | 266.5 | 204.126 | 265.073 |
| EBITDA Ratio
| 0.274 | 0.173 | 0.176 | 0.139 | 0.121 | 0.094 | 0.134 | 0.097 | 0.039 | 0.04 | -0.012 | 0.096 | 0.066 | 0.058 | 0.051 | 0.028 | 0.119 | 0.101 | 0.131 | 0.168 | 0.188 | 0.09 | 0.227 | 0.228 | 0.341 | 0.169 |