First United Corporation
NASDAQ:FUNC
34.76 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 49.753 | 74.315 | 115.72 | 149.432 | 49.979 | 23.541 | 83.752 | 63.31 | 52.141 | 35.451 | 43.063 | 83.068 | 65.107 | 299.313 | 189.671 | 19.305 | 25.802 | 25.788 | 29.611 | 26.014 | 21.746 | 24.449 | 23.994 | 36.055 | 41.7 | 13.6 | 17.6 | 16.3 | 16 | 14.5 | 14.7 | 20.4 | 25.2 |
Short Term Investments
| 97.169 | 125.889 | 286.771 | 226.885 | 131.305 | 137.641 | 146.47 | 140 | 170.232 | 221.117 | 336.589 | 223.273 | 245.023 | 229.687 | 273.784 | 354.595 | 304.908 | 263.272 | 0 | 0 | 223.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 145.512 | 200.204 | 402.491 | 376.317 | 181.284 | 161.182 | 230.222 | 203.31 | 222.373 | 256.568 | 379.652 | 306.341 | 65.107 | 299.313 | 189.671 | 19.305 | 25.802 | 25.788 | 29.611 | 26.014 | 21.746 | 24.449 | 23.994 | 36.055 | 41.7 | 13.6 | 17.6 | 16.3 | 16 | 14.5 | 14.7 | 20.4 | 25.2 |
Net Receivables
| 7.487 | 35.632 | 0 | 19.617 | 0 | 20.645 | 25.802 | 0 | 19.495 | 21.853 | 28.83 | 25.01 | 28.715 | 44.859 | 59.091 | 31.423 | 27.368 | 21.7 | 22.811 | 18.949 | 36.109 | 31.913 | 34.691 | 20.942 | 20.7 | 12 | 8.9 | 7.4 | 6.9 | 6.2 | 4.6 | 0 | 5 |
Inventory
| 0 | -85.099 | -125.018 | -165.059 | -58.222 | -195.496 | -327.929 | -281.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 152.999 | 235.836 | 415.962 | 395.934 | 197.347 | 20.645 | 25.802 | 21.115 | 19.495 | 21.853 | 28.83 | 25.01 | 28.715 | 44.859 | 59.091 | 31.423 | 27.368 | 21.7 | 22.811 | 18.949 | 36.109 | 31.913 | 34.691 | 20.942 | 20.7 | 12 | 8.9 | 7.4 | 6.9 | 6.2 | 4.6 | 20.4 | 5 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 32.826 | 36.846 | 36.944 | 39.271 | 41.371 | 37.855 | 30.881 | 27.16 | 25.198 | 25.629 | 26.905 | 29.455 | 30.826 | 32.945 | 31.719 | 31.124 | 31.407 | 29.852 | 27.049 | 23.523 | 16.598 | 13.163 | 11.527 | 10.831 | 9.8 | 9.1 | 9.3 | 9.3 | 9.6 | 9.4 | 8 | 5.3 | 5.4 |
Goodwill
| 11.004 | 12.433 | 12.052 | 11.004 | 11.004 | 11.004 | 11.004 | 11.004 | 11.004 | 11.004 | 11.004 | 11.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.099 | 12.433 | 12.052 | 11.004 | 11.004 | 0 | 0 | 0 | 11.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 12.103 | 12.433 | 12.052 | 11.004 | 11.004 | 11.004 | 11.004 | 11.004 | 11.004 | 11.004 | 11.004 | 11.004 | 14.432 | 14.7 | 15.241 | 16.322 | 14.56 | 14.033 | 14.591 | 15.149 | 15.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 311.466 | 361.548 | 343.03 | 295.148 | 225.284 | 231.651 | 240.102 | 237.169 | 275.792 | 330.566 | 340.489 | 227.313 | 245.023 | 229.687 | 273.784 | 354.595 | 304.908 | 263.272 | 230.095 | 210.661 | 223.615 | 224.394 | 136.642 | 158.808 | 155.8 | 100.7 | 94.6 | 110.1 | 96.2 | 95.6 | 16.2 | 12.7 | 72.8 |
Tax Assets
| 0 | 10.605 | 6.857 | 7.972 | 7.441 | 7.844 | 9.252 | 19.337 | 19.79 | 25.907 | 29.209 | 28.882 | 28.711 | 26.4 | 29.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -356.395 | -10.605 | -6.857 | -7.972 | -7.441 | 1,096.162 | 1,049.6 | 1,023.52 | 991.674 | 939.19 | 925.896 | 1,024.129 | 1,071.873 | 1,392.713 | 1,393.803 | 1,237.063 | 1,128.034 | 1,042.16 | 1,039.256 | 982.544 | 852.566 | 716.12 | 669.944 | 677.95 | 627.7 | 531.3 | 465.1 | 404.2 | 381.4 | 354 | 399.2 | 343.6 | 270.8 |
Total Non-Current Assets
| 2,167.573 | 410.827 | 392.026 | 345.423 | 277.659 | 1,384.516 | 1,340.839 | 1,318.19 | 1,323.458 | 1,332.296 | 1,333.503 | 1,320.783 | 1,390.865 | 1,696.445 | 1,743.736 | 1,639.104 | 1,478.909 | 1,349.317 | 1,310.991 | 1,231.877 | 1,108.241 | 953.677 | 818.113 | 847.589 | 793.3 | 641.1 | 569 | 523.6 | 487.2 | 459 | 423.4 | 361.6 | 349 |
Total Assets
| 1,905.86 | 1,848.169 | 1,729.838 | 1,734.03 | 1,442.966 | 1,384.516 | 1,340.839 | 1,318.19 | 1,323.458 | 1,332.296 | 1,333.503 | 1,320.783 | 1,390.865 | 1,696.445 | 1,743.736 | 1,639.104 | 1,478.909 | 1,349.317 | 1,310.991 | 1,231.877 | 1,108.241 | 953.677 | 818.113 | 847.589 | 793.3 | 641.1 | 569 | 523.6 | 487.2 | 459 | 423.4 | 361.6 | 349 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 0.612 | 0.151 | 15.787 | 16.744 | 20.235 | 19.893 | 18.916 | 22.526 | 20.528 | 19.567 | 28.412 | 23.002 | 22.513 | 0 | 0 | 14.529 | 12.895 | 14.202 | 11.623 | 8.086 | 9.22 | 9.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 40 | 48.845 | 36 | 35.828 | 0 | 43.676 | 39.257 | 36.868 | 39.139 | 47.563 | 50.495 | 88.924 | 99.379 | 121.939 | 110.232 | 71.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | -41.912 | -23.116 | -28.493 | -756.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -0.612 | -0.151 | -15.787 | -16.744 | -20.235 | 775.287 | -18.916 | -58.526 | -56.356 | -19.567 | -72.088 | -62.259 | -59.381 | -39.139 | 0 | -65.024 | -101.819 | -113.581 | -133.562 | -118.318 | -81.06 | -9.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 1,345.358 | 91.142 | 15.787 | 26.044 | 20.235 | 60.649 | 23.285 | 22.526 | 20.528 | 19.567 | 28.412 | 23.002 | 36.868 | 39.139 | 47.563 | 65.024 | 101.819 | 113.581 | 133.562 | 118.318 | 81.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 112.117 | 32.845 | 33.69 | 103.887 | 104.168 | 100.929 | 120.929 | 131.737 | 147.537 | 182.606 | 182.672 | 182.735 | 207.044 | 243.1 | 270.544 | 277.403 | 178.451 | 166.33 | 128.373 | 153.415 | 191.735 | 198.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -6.614 | 27.825 | 99.105 | 99.438 | -3.91 | -3.283 | -4.293 | -3.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 6.614 | 5.865 | 4.782 | 4.73 | 3.91 | 3.283 | 4.293 | 3.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,586.452 | 1,598.966 | 1,496.549 | 1,449.32 | 1,163.191 | 1,088.814 | 1,062.675 | 1,036.755 | 1,019.322 | 1,000.89 | 1,005.815 | -182.735 | -207.044 | -243.1 | 1,325.063 | -277.403 | -178.451 | -166.33 | -128.373 | -153.415 | -191.735 | -198.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,698.569 | 91.142 | 33.69 | 103.887 | 104.168 | 1,267.45 | 1,232.449 | 1,204.492 | 1,202.687 | 1,223.297 | 1,232.163 | 1,221.878 | 1,294.209 | 1,600.805 | 1,643.17 | 1,566.414 | 1,374.244 | 1,252.461 | 1,218.952 | 1,145.521 | 1,024.05 | 874.394 | 747.037 | 782.078 | 735.2 | 582.6 | 512.3 | 466.8 | 431.7 | 407.9 | 375 | 321.8 | 312.8 |
Total Liabilities
| 1,743.987 | 1,696.376 | 1,587.938 | 1,602.337 | 1,317.026 | 1,267.45 | 1,232.449 | 1,204.492 | 1,202.687 | 1,223.297 | 1,232.163 | 1,221.878 | 1,294.209 | 1,600.805 | 1,643.17 | 1,566.414 | 1,374.244 | 1,252.461 | 1,218.952 | 1,145.521 | 1,024.05 | 874.394 | 747.037 | 782.078 | 735.2 | 582.6 | 512.3 | 466.8 | 431.7 | 407.9 | 375 | 321.8 | 312.8 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 30 | 30 | 29.994 | 29.925 | 29.86 | 29.798 | 29.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.066 | 0.067 | 0.066 | 0.07 | 0.071 | 0.071 | 0.071 | 0.063 | 0.063 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 173.9 | 166.343 | 145.487 | 129.691 | 119.481 | 109.477 | 101.359 | 92.922 | 85.551 | 77.375 | 73.836 | 69.168 | 66.196 | 64.179 | 76.12 | 93.092 | 88.859 | 80.927 | 73.012 | 65.405 | 62.201 | 55.743 | 50.254 | 45.132 | 40.7 | 36.6 | 32.9 | 29.9 | 32.1 | 29.4 | 25.3 | 20.3 | 16.8 |
Accumulated Other Comprehensive Income/Loss
| -35.827 | -39.026 | -27.314 | -28.863 | -25.971 | -24.403 | -24.593 | -21.465 | -16.829 | -20.233 | -24.213 | -21.823 | -20.962 | -19.821 | -26.659 | -40.983 | -5.655 | -5.58 | -1.98 | 0.437 | 1.605 | 3.28 | 0.562 | 0.119 | -3 | 0.5 | 0.3 | 0.2 | 0.2 | -1.5 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 23.734 | 24.409 | 23.661 | 30.149 | 32.359 | 31.921 | 31.553 | 22.178 | 21.986 | 21.795 | 21.661 | 21.573 | 51.36 | 21.422 | 21.305 | 20.52 | 21.4 | 21.448 | 20.946 | 20.453 | 20.324 | 20.199 | 20.199 | 20.199 | 20.3 | 21.4 | 23.5 | 26.7 | 23.2 | 23.2 | 23.1 | 19.5 | 19.4 |
Total Shareholders Equity
| 161.873 | 151.793 | 141.9 | 131.693 | 125.94 | 117.066 | 108.39 | 113.698 | 120.771 | 108.999 | 101.34 | 98.905 | 96.656 | 95.64 | 100.566 | 72.69 | 104.665 | 96.856 | 92.039 | 86.356 | 84.191 | 79.283 | 71.076 | 65.511 | 58.1 | 58.5 | 56.7 | 56.8 | 55.5 | 51.1 | 48.4 | 39.8 | 36.2 |
Total Equity
| 161.873 | 151.793 | 141.9 | 131.693 | 125.94 | 117.066 | 108.39 | 113.698 | 120.771 | 108.999 | 101.34 | 98.905 | 96.656 | 95.64 | 100.566 | 72.69 | 104.665 | 96.856 | 92.039 | 86.356 | 84.191 | 79.283 | 71.076 | 65.511 | 58.1 | 58.5 | 56.7 | 56.8 | 55.5 | 51.1 | 48.4 | 39.8 | 36.2 |
Total Liabilities & Shareholders Equity
| 1,905.86 | 1,848.169 | 1,729.838 | 1,734.03 | 1,442.966 | 1,384.516 | 1,340.839 | 1,318.19 | 1,323.458 | 1,332.296 | 1,333.503 | 1,320.783 | 1,390.865 | 1,696.445 | 1,743.736 | 1,639.104 | 1,478.909 | 1,349.317 | 1,310.991 | 1,231.877 | 1,108.241 | 953.677 | 818.113 | 847.589 | 793.3 | 641.1 | 569 | 523.6 | 487.2 | 459 | 423.4 | 361.6 | 349 |