
Fulton Financial Corporation
NASDAQ:FULT
18.52 (USD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 466.877 | 484.368 | 494.22 | 425.271 | 396.806 | 397.511 | 386.332 | 375.497 | 341.573 | 322.168 | 292.853 | 248.69 | 228.257 | 241.605 | 246.656 | 228.563 | 246.333 | 239.22 | 242.408 | 236.618 | 254.022 | 257.44 | 268.227 | 264.349 | 251.451 | 250.132 | 245.081 | 235.264 | 223.562 | 226.843 | 223.484 | 216.252 | 205.16 | 202.766 | 199.617 | 195.446 | 192.448 | 193.399 | 191.002 | 190.718 | 190.509 | 191.695 | 191.69 | 192.774 | 187.298 | 193.189 | 200.189 | 205.394 | 198.581 | 220.336 | 213.003 | 217.293 | 218.529 | 212.394 | 222.464 | 221.107 | 222.446 | 233.124 | 241.169 | 232.592 | 233.825 | 234.227 | 239.041 | 243.474 | 242.481 | 219.684 | 244.624 | 247.542 | 266.9 | 273.18 | 275.483 | 267.117 | 269.721 | 269.902 | 266.013 | 249.208 | 229.259 | 206.211 | 200.233 | 186.926 | 176.663 | 164.987 | 161.94 | 159.047 | 145.974 | 145.549 | 143.42 | 141.7 | 141.849 | 146.962 | 148.35 | 145.606 | 144.482 | 150.04 | 157.331 | 156.831 | 155.616 | 141.257 | 151.763 | 129.4 | 125.663 | 124 | 120.822 | 118.4 | 116.713 | 118.9 | 117.8 | 118.1 | 114.6 | 93.7 | 111.6 | 103.1 | 99.6 | 78.7 | 76.4 | 78.8 | 72.7 | 69.2 | 66.8 | 63.2 | 61.5 | 60 | 53.5 | 47 | 45.2 | 46.5 | 46.2 | 46.2 | 46.3 | 43.6 | 43.5 | 45.2 | 45.1 | 47.4 | 48.7 | 48 | 43.8 | 56.6 | 45 | 43 | 43.3 | 35.9 | 35.8 | 35.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 162.403 | 177.435 | 181.576 | 167.398 | 143.654 | 135.936 | 126.466 | 111.807 | 98.777 | 56.449 | 37.067 | 12.968 | 4.741 | 7.112 | 12.209 | 10.774 | 14.988 | 28.294 | 32.123 | 47.512 | 82.662 | 63.419 | 49.323 | 50.515 | 46.485 | 45.865 | 35.541 | 63.22 | 30.339 | 32.304 | 29.776 | 29.018 | 25.708 | 22.774 | 25.044 | 22.904 | 21.787 | 22.511 | 21.534 | 23.509 | 18.491 | 24.556 | 23.924 | 23.504 | 21.727 | 22.005 | 29.799 | 34.513 | 36.678 | 40.838 | 48.179 | 51.955 | 56.196 | 60.874 | 63.243 | 70.29 | 74.131 | 80.856 | 85.17 | 88.522 | 92.079 | 103.869 | 110.06 | 120.153 | 121.451 | 141.732 | 106.491 | 100.208 | 114.541 | 123.218 | 120.936 | 111.904 | 109.838 | 108.871 | 103.732 | 91.23 | 78.609 | 65.134 | 58.4 | 49.411 | 43.362 | 38.313 | 35.571 | 34.118 | 32.709 | 33.814 | 34.318 | 35.286 | 37.381 | 40.173 | 43.688 | 42.009 | 44.249 | 51.481 | 62.158 | 62.334 | 66.574 | 59.665 | 65.928 | 52.555 | 49.916 | 48.2 | 45.704 | 44.5 | 44.7 | 46.6 | 46 | 45.7 | 44.9 | 38.6 | 45.1 | 40.9 | 39.2 | 30.9 | 29.8 | 31 | 28.5 | 27.2 | 26.7 | 24.7 | 23.7 | 22.5 | 18.2 | 15.2 | 14.5 | 15.9 | 16.2 | 16.7 | 17.9 | 18 | 18.7 | 20 | 20.8 | 23.6 | 24.2 | 25.2 | 22.8 | 24.1 | 24.9 | 23.3 | 23.3 | 20 | 19.5 | 18.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 304.474 | 306.933 | 312.644 | 257.873 | 253.152 | 261.575 | 259.866 | 263.69 | 242.796 | 265.719 | 255.786 | 235.722 | 223.516 | 234.493 | 234.447 | 217.789 | 231.345 | 210.926 | 210.285 | 189.106 | 171.36 | 194.021 | 218.904 | 213.834 | 204.966 | 204.267 | 209.54 | 172.044 | 193.223 | 194.539 | 193.708 | 187.234 | 179.452 | 179.992 | 174.573 | 172.542 | 170.661 | 170.888 | 169.468 | 167.209 | 172.018 | 167.139 | 167.766 | 169.27 | 165.571 | 171.184 | 170.39 | 170.881 | 161.903 | 179.498 | 164.824 | 165.338 | 162.333 | 151.52 | 159.221 | 150.817 | 148.315 | 152.268 | 155.999 | 144.07 | 141.746 | 130.358 | 128.981 | 123.321 | 121.03 | 77.952 | 138.133 | 147.334 | 152.359 | 149.962 | 154.547 | 155.213 | 159.883 | 161.031 | 162.281 | 157.978 | 150.65 | 141.077 | 141.833 | 137.515 | 133.301 | 126.674 | 126.369 | 124.929 | 113.265 | 111.735 | 109.102 | 106.414 | 104.468 | 106.789 | 104.662 | 103.597 | 100.233 | 98.559 | 95.173 | 94.497 | 89.042 | 81.592 | 85.835 | 76.845 | 75.747 | 75.8 | 75.118 | 73.9 | 72.013 | 72.3 | 71.8 | 72.4 | 69.7 | 55.1 | 66.5 | 62.2 | 60.4 | 47.8 | 46.6 | 47.8 | 44.2 | 42 | 40.1 | 38.5 | 37.8 | 37.5 | 35.3 | 31.8 | 30.7 | 30.6 | 30 | 29.5 | 28.4 | 25.6 | 24.8 | 25.2 | 24.3 | 23.8 | 24.5 | 22.8 | 21 | 32.5 | 20.1 | 19.7 | 20 | 15.9 | 16.3 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.652 | 0.634 | 0.633 | 0.606 | 0.638 | 0.658 | 0.673 | 0.702 | 0.711 | 0.825 | 0.871 | 0.954 | 0.979 | 0.971 | 0.948 | 0.953 | 0.939 | 0.882 | 0.86 | 0.799 | 0.675 | 0.754 | 0.81 | 0.803 | 0.809 | 0.817 | 0.848 | 0.731 | 0.864 | 0.858 | 0.867 | 0.866 | 0.87 | 0.888 | 0.875 | 0.883 | 0.895 | 0.884 | 0.892 | 0.877 | 0.903 | 0.872 | 0.875 | 0.878 | 0.884 | 0.886 | 0.851 | 0.832 | 0.815 | 0.815 | 0.774 | 0.761 | 0.743 | 0.713 | 0.716 | 0.682 | 0.667 | 0.653 | 0.647 | 0.619 | 0.606 | 0.557 | 0.54 | 0.507 | 0.499 | 0.355 | 0.565 | 0.595 | 0.571 | 0.549 | 0.561 | 0.581 | 0.596 | 0.601 | 0.612 | 0.637 | 0.661 | 0.688 | 0.712 | 0.74 | 0.759 | 0.774 | 0.78 | 0.791 | 0.776 | 0.768 | 0.761 | 0.751 | 0.736 | 0.727 | 0.706 | 0.711 | 0.7 | 0.657 | 0.605 | 0.603 | 0.572 | 0.578 | 0.566 | 0.594 | 0.603 | 0.611 | 0.622 | 0.624 | 0.617 | 0.608 | 0.61 | 0.613 | 0.608 | 0.588 | 0.596 | 0.603 | 0.606 | 0.607 | 0.61 | 0.607 | 0.608 | 0.613 | 0.6 | 0.609 | 0.615 | 0.625 | 0.664 | 0.677 | 0.679 | 0.658 | 0.649 | 0.639 | 0.613 | 0.587 | 0.57 | 0.558 | 0.539 | 0.502 | 0.503 | 0.475 | 0.479 | 0.569 | 0.447 | 0.458 | 0.462 | 0.443 | 0.455 | 0.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 109.123 | 113.806 | 123.949 | 117.326 | 100.629 | 101.919 | 101.495 | 98.997 | 94.078 | 95.952 | 97.441 | 88.365 | 87.673 | 88.538 | 85.406 | 80.649 | 85.21 | 80.674 | 80.805 | 83.145 | 83.036 | 77.252 | 78.45 | 81.746 | 80.366 | 78.308 | 79.584 | 77.582 | 78.721 | 77.122 | 75.901 | 76.862 | 71.294 | 75.323 | 72.487 | 72.989 | 72.321 | 68.363 | 68.175 | 67.952 | 67.812 | 68.17 | 65.316 | 66.238 | 62.255 | 68.033 | 66.262 | 66.491 | 64.059 | 46.066 | 65.19 | 63.093 | 63.381 | 44.634 | 68.295 | 64.521 | 64.465 | 46.159 | 64.468 | 64.24 | 60.716 | 48.264 | 64.59 | 73.093 | 64.827 | 48.771 | 59.699 | 58.072 | 58.441 | 51.173 | 52.505 | 55.555 | 59.495 | 55.546 | 55.048 | 53.39 | 52.838 | 45.595 | 46.791 | 45.152 | 44.201 | 40.504 | 45.812 | 42.195 | 36.963 | 35.289 | 35.516 | 34.494 | 33.32 | 32.354 | 33.336 | 32.618 | 31.047 | 29.895 | 30.115 | 28.702 | 28.195 | 23.747 | 26.449 | 22.601 | 22.745 | 22.7 | 22.5 | 22.1 | 21.4 | 21.2 | 21 | 20.7 | 21 | 16.1 | 20.1 | 18.8 | 19.2 | 14.5 | 14.3 | 14.7 | 13.8 | 13.9 | 13 | 12.3 | 12.1 | 11.6 | 11.7 | 10.3 | 10 | 10.2 | 9.8 | 9.3 | 9.2 | 9.2 | 8.7 | 8.5 | 8.2 | 8 | 8.3 | 8.1 | 7.3 | 10.8 | 7.2 | 7 | 6.7 | 5.5 | 5.6 | 5.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 2.521 | 2.695 | 2.251 | 2.101 | 1.912 | 3.55 | 1.913 | 1.655 | 1.886 | 2.38 | 1.859 | 1.326 | 1.32 | 1.477 | 1.448 | 1.348 | 1.002 | 1.098 | 1.147 | 1.303 | 1.579 | 1.503 | 3.322 | 2.863 | 2.16 | 1.577 | 2.692 | 2.335 | 2.25 | 1.725 | 2.089 | 2.234 | 1.986 | 1.73 | 1.774 | 1.916 | 1.624 | 1.754 | 2.102 | 2.235 | 1.233 | 2.414 | 1.798 | 2.337 | 1.584 | 1.66 | 2.251 | 1.922 | 1.872 | 2.537 | 0.648 | 2.583 | 2.472 | 3.045 | 1.923 | 1.863 | 2.836 | 4.461 | 2.601 | 2.271 | 1.83 | 2.638 | 1.982 | 1.724 | 2.571 | 3.746 | 3.097 | 3.519 | 2.905 | 3.465 | 2.47 | 2.99 | 2.409 | 2.424 | 2.934 | 3.027 | 2.253 | 2.579 | 1.995 | 2.276 | 1.973 | 1.87 | 1.631 | 1.914 | 1.528 | 1.45 | 1.57 | 1.787 | 1.232 | 0 | 0 | 1.86 | 1.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 111.644 | 116.501 | 126.2 | 119.427 | 102.541 | 105.469 | 103.408 | 100.652 | 95.964 | 98.332 | 99.3 | 89.691 | 88.993 | 90.015 | 86.854 | 81.997 | 86.212 | 81.772 | 81.952 | 84.448 | 84.615 | 78.755 | 81.772 | 84.609 | 82.526 | 71.031 | 82.276 | 79.917 | 80.971 | 78.847 | 77.99 | 79.096 | 73.28 | 77.053 | 74.261 | 74.905 | 73.945 | 70.117 | 70.277 | 70.187 | 69.045 | 70.584 | 67.114 | 68.575 | 63.839 | 69.693 | 68.513 | 68.413 | 65.931 | 48.603 | 65.838 | 65.676 | 65.853 | 47.679 | 70.218 | 66.384 | 67.301 | 50.62 | 67.069 | 66.511 | 62.546 | 50.902 | 66.572 | 74.817 | 67.398 | 52.517 | 62.796 | 61.591 | 61.346 | 54.638 | 54.975 | 58.545 | 61.904 | 57.97 | 57.982 | 56.417 | 55.091 | 48.174 | 48.786 | 47.428 | 46.174 | 42.374 | 47.443 | 44.109 | 38.491 | 36.739 | 37.086 | 36.281 | 34.552 | 38.879 | 33.336 | 34.478 | 32.84 | 29.895 | 30.115 | 28.702 | 28.195 | 23.747 | 26.449 | 22.601 | 22.745 | 22.7 | 22.5 | 22.1 | 21.4 | 21.2 | 21 | 20.7 | 21 | 16.1 | 20.1 | 18.8 | 19.2 | 14.5 | 14.3 | 14.7 | 13.8 | 13.9 | 13 | 12.3 | 12.1 | 11.6 | 11.7 | 10.3 | 10 | 10.2 | 9.8 | 9.3 | 9.2 | 9.2 | 8.7 | 8.5 | 8.2 | 8 | 8.3 | 8.1 | 7.3 | 10.8 | 7.2 | 7 | 6.7 | 5.5 | 5.6 | 5.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 77.769 | 104.189 | 106.78 | 35.276 | 75.059 | 75.082 | 67.612 | 67.366 | 63.652 | 70.13 | 70.258 | 60.039 | 56.985 | 64.004 | 57.742 | 58.834 | 58.172 | 72.964 | 57.993 | 58.557 | 57.937 | 60.219 | 64.999 | 59.559 | 55.298 | 69.654 | 53.137 | 53.428 | 55.69 | 54.505 | 54.167 | 53.599 | 48.995 | 50.568 | 45.587 | 46.732 | 46.468 | 48.322 | 54.612 | 48.167 | 49.433 | 47.136 | 48.684 | 47.599 | 45.715 | 47.069 | 48.092 | 48.717 | 45.005 | 73.206 | 44.144 | 46.411 | 44.816 | 55.894 | 36.238 | 34.894 | 34.854 | 59.092 | 38.457 | 34.027 | 42.453 | 49.468 | 33.238 | 32.989 | 38.974 | 138.557 | 36.559 | 48.145 | 35.314 | 41.709 | 53.021 | 39.562 | 39.001 | 36.787 | 34.443 | 34.376 | 32.925 | 34.563 | 32.751 | 30.678 | 27.558 | 27.178 | 26.593 | 26.789 | 23.986 | 23.94 | 22.464 | 21.784 | 21.33 | 19.187 | 23.031 | 22.026 | 22.088 | 24.853 | 31.663 | 23.067 | 20.825 | 19.866 | 19.737 | 17.322 | 17.041 | 17.5 | 17.886 | 17.7 | 17.413 | 18.1 | 17.9 | 20 | 17.9 | 15.4 | 18.6 | 15.2 | 15.5 | 13.9 | 14.8 | 13.2 | 12.9 | 11.9 | 11.7 | 11.8 | 11.4 | 11.2 | 10.5 | 9.8 | 9.4 | 10.4 | 9.3 | 9.7 | 8.9 | 8.1 | 7.7 | 8.2 | 8.2 | 8.3 | 8 | 7.4 | 6.2 | 12.6 | 5.8 | 5.8 | 6 | 4.7 | 4.9 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 189.46 | 220.69 | 232.98 | 154.703 | 177.6 | 180.551 | 171.02 | 168.018 | 159.616 | 168.462 | 169.558 | 149.73 | 145.978 | 154.019 | 144.596 | 140.831 | 144.384 | 154.736 | 139.145 | 143.005 | 142.552 | 138.974 | 146.771 | 144.168 | 137.824 | 140.685 | 135.413 | 133.345 | 136.661 | 133.352 | 132.157 | 132.695 | 122.275 | 127.621 | 119.848 | 121.637 | 120.413 | 118.439 | 124.889 | 118.354 | 118.478 | 117.72 | 115.798 | 116.174 | 109.554 | 116.762 | 116.605 | 117.13 | 110.936 | 121.809 | 109.982 | 112.087 | 110.669 | 103.573 | 106.456 | 101.278 | 102.155 | 109.712 | 105.526 | 101.105 | 104.999 | 100.37 | 99.81 | 107.806 | 106.372 | 191.074 | 99.355 | 109.736 | 96.66 | 96.347 | 107.996 | 98.107 | 100.905 | 94.757 | 92.425 | 90.793 | 88.016 | 82.737 | 81.537 | 78.189 | 73.828 | 69.552 | 74.036 | 70.898 | 62.272 | 60.679 | 59.55 | 58.065 | 55.882 | 58.066 | 56.367 | 56.504 | 54.928 | 54.748 | 61.778 | 51.769 | 49.02 | 43.613 | 46.186 | 39.923 | 39.786 | 40.2 | 40.406 | 39.8 | 38.813 | 39.3 | 39 | 40.7 | 38.9 | 31.5 | 38.7 | 34 | 34.7 | 28.4 | 29.1 | 27.9 | 26.7 | 25.8 | 24.7 | 24.1 | 23.5 | 22.8 | 22.2 | 20.1 | 19.4 | 20.6 | 19.1 | 19 | 18.1 | 17.3 | 16.4 | 16.7 | 16.4 | 16.3 | 16.3 | 15.5 | 13.5 | 23.4 | 13 | 12.8 | 12.7 | 10.2 | 10.5 | 11.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 115.061 | 86.243 | 79.664 | 103.17 | 75.552 | 81.024 | 88.846 | 95.672 | 83.18 | 97.257 | 86.228 | 85.992 | 77.538 | 80.474 | 89.851 | 76.958 | 86.961 | 56.19 | 71.14 | 46.101 | 28.808 | 55.047 | 72.133 | 69.666 | 67.142 | 63.582 | 74.127 | 38.699 | 56.562 | 61.187 | 61.551 | 54.539 | 57.177 | 52.371 | 54.725 | 50.905 | 50.248 | 52.449 | 44.579 | 48.855 | 53.54 | 49.419 | 51.968 | 53.096 | 56.017 | 54.422 | 53.785 | 53.751 | 50.967 | 57.689 | 54.842 | 53.251 | 51.664 | 47.947 | 52.765 | 49.539 | 46.16 | 42.556 | 50.473 | 42.965 | 36.747 | 29.988 | 29.171 | 15.515 | 14.658 | -113.122 | 38.778 | 37.598 | 55.699 | 53.615 | 46.551 | 57.106 | 58.978 | 66.274 | 69.856 | 67.185 | 62.634 | 58.34 | 60.296 | 59.326 | 59.473 | 57.122 | 52.333 | 54.031 | 50.993 | 51.056 | 49.552 | 48.349 | 48.586 | 48.723 | 48.295 | 47.093 | 45.305 | 43.811 | 33.395 | 42.728 | 40.022 | 37.979 | 39.649 | 36.922 | 35.961 | 35.6 | 34.712 | 34.1 | 33.2 | 33 | 32.8 | 31.7 | 30.8 | 23.6 | 27.8 | 28.2 | 25.7 | 19.4 | 17.5 | 19.9 | 17.5 | 16.2 | 15.4 | 14.4 | 14.3 | 14.7 | 13.1 | 11.7 | 11.3 | 10 | 10.9 | 10.5 | 10.3 | 8.3 | 8.4 | 8.5 | 7.9 | 7.5 | 8.2 | 7.3 | 7.5 | 9.1 | 7.1 | 6.9 | 7.3 | 5.7 | 5.8 | 5.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.246 | 0.178 | 0.161 | 0.243 | 0.19 | 0.204 | 0.23 | 0.255 | 0.244 | 0.302 | 0.294 | 0.346 | 0.34 | 0.333 | 0.364 | 0.337 | 0.353 | 0.235 | 0.293 | 0.195 | 0.113 | 0.214 | 0.269 | 0.264 | 0.267 | 0.254 | 0.302 | 0.164 | 0.253 | 0.27 | 0.275 | 0.252 | 0.279 | 0.258 | 0.274 | 0.26 | 0.261 | 0.271 | 0.233 | 0.256 | 0.281 | 0.258 | 0.271 | 0.275 | 0.299 | 0.282 | 0.269 | 0.262 | 0.257 | 0.262 | 0.257 | 0.245 | 0.236 | 0.226 | 0.237 | 0.224 | 0.208 | 0.183 | 0.209 | 0.185 | 0.157 | 0.128 | 0.122 | 0.064 | 0.06 | -0.515 | 0.159 | 0.152 | 0.209 | 0.196 | 0.169 | 0.214 | 0.219 | 0.246 | 0.263 | 0.27 | 0.273 | 0.283 | 0.301 | 0.317 | 0.337 | 0.346 | 0.323 | 0.34 | 0.349 | 0.351 | 0.346 | 0.341 | 0.343 | 0.332 | 0.326 | 0.323 | 0.314 | 0.292 | 0.212 | 0.272 | 0.257 | 0.269 | 0.261 | 0.285 | 0.286 | 0.287 | 0.287 | 0.288 | 0.284 | 0.278 | 0.278 | 0.268 | 0.269 | 0.252 | 0.249 | 0.274 | 0.258 | 0.247 | 0.229 | 0.253 | 0.241 | 0.234 | 0.231 | 0.228 | 0.233 | 0.245 | 0.245 | 0.249 | 0.25 | 0.215 | 0.236 | 0.227 | 0.222 | 0.19 | 0.193 | 0.188 | 0.175 | 0.158 | 0.168 | 0.152 | 0.171 | 0.161 | 0.158 | 0.16 | 0.169 | 0.159 | 0.162 | 0.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 115.061 | 86.243 | 79.664 | 103.17 | 75.552 | 81.024 | 88.846 | 95.672 | 83.18 | 97.257 | 86.228 | 85.992 | 77.538 | 80.475 | 89.851 | 76.958 | 86.961 | 56.187 | 71.137 | 46.101 | 28.808 | 55.047 | 72.133 | 69.666 | 67.142 | 63.582 | 74.127 | 38.699 | 56.562 | 61.187 | 61.551 | 54.539 | 57.177 | 52.371 | 54.725 | 50.905 | 50.248 | 52.449 | 44.579 | 48.855 | 53.54 | 49.419 | 51.968 | 53.096 | 56.017 | 54.422 | 53.785 | 53.751 | 50.967 | 57.689 | 54.842 | 53.251 | 51.664 | 47.947 | 52.765 | 49.539 | 46.16 | 42.556 | 50.473 | 42.965 | 36.747 | 29.988 | 29.171 | 15.515 | 14.658 | -113.122 | 38.778 | 37.598 | 55.699 | 53.615 | 46.551 | 57.106 | 58.978 | 66.274 | 69.856 | 67.185 | 62.634 | 58.34 | 60.296 | 59.409 | 59.57 | 57.122 | 52.333 | 54.031 | 50.993 | 51.056 | 49.552 | 48.349 | 48.586 | 48.723 | 48.295 | 46.875 | 45.088 | 43.811 | 33.395 | 42.728 | 40.022 | 37.979 | 39.649 | 36.922 | 35.961 | 35.6 | 34.7 | 34.1 | 33.2 | 33 | 32.9 | 31.7 | 30.8 | 23.6 | 27.8 | 28.2 | 25.7 | 19.4 | 17.5 | 19.9 | 17.5 | 16.2 | 15.4 | 14.4 | 14.3 | 14.7 | 13.1 | 11.7 | 11.3 | 10 | 10.9 | 10.5 | 10.3 | 8.3 | 8.4 | 8.5 | 7.9 | 7.5 | 8.2 | 7.3 | 7.5 | 9.1 | 7.1 | 6.9 | 7.3 | 5.7 | 5.8 | 5.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.246 | 0.178 | 0.161 | 0.243 | 0.19 | 0.204 | 0.23 | 0.255 | 0.244 | 0.302 | 0.294 | 0.346 | 0.34 | 0.333 | 0.364 | 0.337 | 0.353 | 0.235 | 0.293 | 0.195 | 0.113 | 0.214 | 0.269 | 0.264 | 0.267 | 0.254 | 0.302 | 0.164 | 0.253 | 0.27 | 0.275 | 0.252 | 0.279 | 0.258 | 0.274 | 0.26 | 0.261 | 0.271 | 0.233 | 0.256 | 0.281 | 0.258 | 0.271 | 0.275 | 0.299 | 0.282 | 0.269 | 0.262 | 0.257 | 0.262 | 0.257 | 0.245 | 0.236 | 0.226 | 0.237 | 0.224 | 0.208 | 0.183 | 0.209 | 0.185 | 0.157 | 0.128 | 0.122 | 0.064 | 0.06 | -0.515 | 0.159 | 0.152 | 0.209 | 0.196 | 0.169 | 0.214 | 0.219 | 0.246 | 0.263 | 0.27 | 0.273 | 0.283 | 0.301 | 0.318 | 0.337 | 0.346 | 0.323 | 0.34 | 0.349 | 0.351 | 0.346 | 0.341 | 0.343 | 0.332 | 0.326 | 0.322 | 0.312 | 0.292 | 0.212 | 0.272 | 0.257 | 0.269 | 0.261 | 0.285 | 0.286 | 0.287 | 0.287 | 0.288 | 0.284 | 0.278 | 0.279 | 0.268 | 0.269 | 0.252 | 0.249 | 0.274 | 0.258 | 0.247 | 0.229 | 0.253 | 0.241 | 0.234 | 0.231 | 0.228 | 0.233 | 0.245 | 0.245 | 0.249 | 0.25 | 0.215 | 0.236 | 0.227 | 0.222 | 0.19 | 0.193 | 0.188 | 0.175 | 0.158 | 0.168 | 0.152 | 0.171 | 0.161 | 0.158 | 0.16 | 0.169 | 0.159 | 0.162 | 0.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 22.074 | 17.622 | 16.458 | 8.195 | 13.611 | 16.761 | 16.749 | 16.065 | 14.866 | 15.424 | 15.357 | 16.003 | 13.25 | 18.588 | 14.268 | 11.994 | 13.898 | 5.362 | 9.529 | 6.542 | 2.761 | 7.258 | 10.025 | 9.887 | 10.479 | 5.499 | 8.494 | 3.502 | 7.082 | 27.186 | 12.646 | 9.072 | 13.797 | 10.221 | 13.257 | 11.155 | 11.991 | 13.914 | 10.328 | 12.175 | 13.504 | 11.47 | 13.402 | 13.5 | 14.234 | 12.339 | 13.837 | 13.169 | 11.74 | 17.449 | 13.26 | 13.36 | 13.532 | 11.868 | 13.441 | 13.154 | 12.375 | 11.066 | 12.793 | 11.283 | 9.267 | 5.606 | 5.825 | 2.404 | 1.573 | -11.255 | 9.702 | 11.92 | 14.203 | 15.436 | 12.985 | 17.261 | 17.85 | 19.669 | 21.514 | 20.484 | 18.755 | 17.434 | 18.168 | 17.829 | 18.039 | 17.035 | 16.324 | 16.167 | 15.147 | 15.363 | 15.17 | 14.287 | 14.543 | 14.816 | 14.474 | 14.027 | 12.999 | 12.962 | 9.233 | 12.401 | 11.771 | 11.517 | 11.532 | 11.015 | 10.647 | 10.4 | 10.3 | 10.1 | 9.7 | 9.6 | 10.5 | 10.1 | 9.6 | 6.7 | 8.5 | 9.1 | 7.7 | 5.7 | 4.9 | 5.9 | 4.8 | 4.2 | 3.9 | 3.4 | 3.4 | 3.9 | 3 | 2.8 | 2.6 | 1.6 | 2.5 | 2.3 | 2.4 | 1.5 | 1.6 | 1.8 | 1.6 | 1.2 | 1.8 | 1.2 | 1.5 | 1.8 | 1.3 | 1.2 | 1.3 | 0.8 | 0.9 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 92.987 | 68.621 | 63.206 | 94.975 | 61.941 | 64.263 | 72.097 | 79.607 | 68.314 | 81.833 | 70.871 | 69.989 | 64.288 | 61.886 | 75.583 | 64.964 | 73.063 | 50.827 | 61.611 | 39.559 | 26.047 | 47.789 | 62.108 | 59.779 | 56.663 | 58.083 | 65.633 | 35.197 | 49.48 | 34.001 | 48.905 | 45.467 | 43.38 | 42.15 | 41.468 | 39.75 | 38.257 | 38.535 | 34.251 | 36.68 | 40.036 | 37.949 | 38.566 | 39.596 | 41.783 | 42.083 | 39.948 | 40.582 | 39.227 | 40.24 | 41.582 | 39.891 | 38.132 | 36.079 | 39.324 | 36.385 | 33.785 | 31.49 | 37.68 | 31.682 | 27.48 | 24.382 | 23.346 | 13.111 | 13.085 | -101.867 | 29.076 | 25.678 | 41.496 | 38.179 | 33.566 | 39.845 | 41.128 | 46.605 | 48.342 | 46.701 | 43.879 | 40.906 | 42.128 | 41.604 | 41.436 | 40.087 | 36.009 | 37.864 | 35.846 | 35.693 | 34.382 | 34.062 | 34.043 | 33.907 | 33.821 | 32.99 | 32.23 | 30.849 | 24.162 | 30.327 | 28.251 | 26.462 | 28.117 | 25.907 | 25.314 | 25.2 | 24.409 | 24 | 23.5 | 23.4 | 22.3 | 21.6 | 21.2 | 16.9 | 19.3 | 19.1 | 18 | 13.7 | 12.6 | 14 | 12.7 | 12 | 11.5 | 11 | 10.9 | 10.8 | 10.1 | 8.9 | 8.7 | 8.4 | 8.4 | 8.2 | 5.1 | 6.8 | 6.8 | 6.7 | 6.3 | 6.3 | 6.4 | 6.1 | 6 | 7.3 | 5.8 | 5.7 | 6 | 4.9 | 4.9 | 4.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.199 | 0.142 | 0.128 | 0.223 | 0.156 | 0.162 | 0.187 | 0.212 | 0.2 | 0.254 | 0.242 | 0.281 | 0.282 | 0.256 | 0.306 | 0.284 | 0.297 | 0.212 | 0.254 | 0.167 | 0.103 | 0.186 | 0.232 | 0.226 | 0.225 | 0.232 | 0.268 | 0.15 | 0.221 | 0.15 | 0.219 | 0.21 | 0.211 | 0.208 | 0.208 | 0.203 | 0.199 | 0.199 | 0.179 | 0.192 | 0.21 | 0.198 | 0.201 | 0.205 | 0.223 | 0.218 | 0.2 | 0.198 | 0.198 | 0.183 | 0.195 | 0.184 | 0.174 | 0.17 | 0.177 | 0.165 | 0.152 | 0.135 | 0.156 | 0.136 | 0.118 | 0.104 | 0.098 | 0.054 | 0.054 | -0.464 | 0.119 | 0.104 | 0.155 | 0.14 | 0.122 | 0.149 | 0.152 | 0.173 | 0.182 | 0.187 | 0.191 | 0.198 | 0.21 | 0.223 | 0.235 | 0.243 | 0.222 | 0.238 | 0.246 | 0.245 | 0.24 | 0.24 | 0.24 | 0.231 | 0.228 | 0.227 | 0.223 | 0.206 | 0.154 | 0.193 | 0.182 | 0.187 | 0.185 | 0.2 | 0.201 | 0.203 | 0.202 | 0.203 | 0.201 | 0.197 | 0.189 | 0.183 | 0.185 | 0.18 | 0.173 | 0.185 | 0.181 | 0.174 | 0.165 | 0.178 | 0.175 | 0.173 | 0.172 | 0.174 | 0.177 | 0.18 | 0.189 | 0.189 | 0.192 | 0.181 | 0.182 | 0.177 | 0.11 | 0.156 | 0.156 | 0.148 | 0.14 | 0.133 | 0.131 | 0.127 | 0.137 | 0.129 | 0.129 | 0.133 | 0.139 | 0.136 | 0.137 | 0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.5 | 0.36 | 0.33 | 0.53 | 0.36 | 0.38 | 0.42 | 0.46 | 0.39 | 0.47 | 0.41 | 0.42 | 0.38 | 0.37 | 0.45 | 0.38 | 0.43 | 0.3 | 0.38 | 0.24 | 0.16 | 0.33 | 0.38 | 0.36 | 0.33 | 0.33 | 0.37 | 0.2 | 0.28 | 0.19 | 0.28 | 0.26 | 0.25 | 0.24 | 0.24 | 0.23 | 0.22 | 0.22 | 0.2 | 0.21 | 0.22 | 0.21 | 0.21 | 0.21 | 0.22 | 0.22 | 0.21 | 0.21 | 0.2 | 0.2 | 0.21 | 0.2 | 0.19 | 0.18 | 0.2 | 0.18 | 0.17 | 0.16 | 0.16 | 0.14 | 0.13 | 0.11 | 0.1 | 0.05 | 0.05 | -0.58 | 0.17 | 0.15 | 0.24 | 0.22 | 0.19 | 0.23 | 0.24 | 0.27 | 0.28 | 0.27 | 0.26 | 0.25 | 0.26 | 0.26 | 0.25 | 0.25 | 0.23 | 0.24 | 0.24 | 0.24 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.22 | 0.22 | 0.2 | 0.16 | 0.2 | 0.19 | 0.2 | 0.19 | 0.19 | 0.18 | 0.18 | 0.17 | 0.17 | 0.16 | 0.17 | 0.16 | 0.16 | 0.15 | 0.16 | 0.14 | 0.15 | 0.11 | 0.13 | 0.12 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.11 | 0.12 | 0.12 | 0.12 | 0.083 | 0.1 | 0.1 | 0.1 | 0.055 | 0.1 | 0.1 | 0.099 | 0.094 | 0.098 | 0.099 | 0.088 | 0.088 | 0.11 | 0.088 | 0.088 | 0.088 | 0.099 | 0.099 | 0.099 | 0.099 | 0 | 0.088 | 0.094 | 0.088 | 0 | 0.088 | 0.099 | 0.077 | 0 | 0.077 | 0.077 | 0.072 | 0 | 0.072 |
EPS Diluted
| 0.49 | 0.36 | 0.33 | 0.52 | 0.36 | 0.37 | 0.42 | 0.46 | 0.39 | 0.47 | 0.4 | 0.42 | 0.38 | 0.37 | 0.45 | 0.38 | 0.43 | 0.3 | 0.38 | 0.24 | 0.16 | 0.33 | 0.37 | 0.35 | 0.33 | 0.33 | 0.37 | 0.2 | 0.28 | 0.19 | 0.28 | 0.26 | 0.25 | 0.24 | 0.24 | 0.23 | 0.22 | 0.22 | 0.2 | 0.21 | 0.22 | 0.21 | 0.21 | 0.21 | 0.22 | 0.22 | 0.21 | 0.21 | 0.2 | 0.2 | 0.21 | 0.2 | 0.19 | 0.18 | 0.2 | 0.18 | 0.17 | 0.16 | 0.16 | 0.14 | 0.13 | 0.11 | 0.1 | 0.05 | 0.05 | -0.58 | 0.17 | 0.15 | 0.24 | 0.22 | 0.19 | 0.23 | 0.24 | 0.27 | 0.28 | 0.27 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.22 | 0.24 | 0.24 | 0.24 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.22 | 0.22 | 0.2 | 0.16 | 0.2 | 0.19 | 0.2 | 0.19 | 0.19 | 0.18 | 0.18 | 0.17 | 0.17 | 0.16 | 0.17 | 0.16 | 0.16 | 0.15 | 0.16 | 0.14 | 0.15 | 0.11 | 0.13 | 0.12 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.11 | 0.12 | 0.12 | 0.12 | 0.083 | 0.1 | 0.1 | 0.1 | 0.055 | 0.1 | 0.099 | 0.099 | 0.094 | 0.098 | 0.094 | 0.088 | 0.088 | 0.11 | 0.088 | 0.083 | 0.088 | 0.099 | 0.099 | 0.094 | 0.099 | 0 | 0.088 | 0.088 | 0.088 | 0 | 0.083 | 0.099 | 0.077 | 0 | 0.077 | 0.077 | 0.072 | 0 | 0.072 |
EBITDA
| 128.552 | 108.9 | 93.067 | 115.735 | 83.921 | 89.464 | 96.984 | 104.1 | 91.173 | 105.519 | 94.582 | 93.622 | 85.224 | 88.775 | 96.873 | 84.041 | 93.946 | 63.472 | 78.592 | 53.402 | 36.101 | 62.298 | 80.265 | 76.809 | 74.137 | 70.315 | 80.97 | 45.95 | 63.891 | 68.27 | 68.59 | 61.481 | 64.209 | 59.227 | 61.468 | 57.76 | 57.197 | 59.758 | 50.966 | 55.52 | 61.031 | 55.877 | 58.34 | 59.136 | 62.961 | 62.003 | 60.907 | 60.692 | 57.672 | 64.242 | 61.488 | 59.53 | 57.792 | 54.158 | 59.08 | 56.069 | 52.442 | 48.954 | 56.876 | 49.404 | 43.224 | 36.615 | 35.847 | 22.185 | 21.033 | -106.801 | 45.429 | 44.348 | 62.46 | 58.957 | 54.008 | 66.033 | 65.297 | 69.818 | 77.668 | 76.55 | 68.495 | 65.074 | 66.801 | 65.196 | 65.171 | 63.099 | 55.351 | 61.923 | 57.567 | 57.892 | 60.251 | 56.913 | 56.168 | 55.191 | 52.732 | 51.032 | 49.059 | 43.877 | 38.223 | 46.65 | 44.196 | 41.439 | 43.805 | 39.874 | 38.956 | 39.6 | 37.012 | 37.1 | 36.3 | 36.4 | 34.6 | 34.4 | 33.6 | 25.8 | 30.2 | 29.8 | 28.3 | 21.4 | 19.2 | 22 | 19.3 | 17.8 | 17.5 | 16.3 | 16.8 | 16.7 | 14.9 | 13.2 | 12.8 | 12.2 | 12.3 | 12 | 11.7 | 9.3 | 9.2 | 9.3 | 8.8 | 8.2 | 9 | 8.1 | 8.1 | 11.1 | 7.5 | 7.1 | 7.8 | 5.5 | 5.8 | 5.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.275 | 0.225 | 0.188 | 0.272 | 0.211 | 0.225 | 0.251 | 0.277 | 0.267 | 0.328 | 0.323 | 0.376 | 0.373 | 0.367 | 0.393 | 0.368 | 0.381 | 0.265 | 0.324 | 0.226 | 0.142 | 0.242 | 0.299 | 0.291 | 0.295 | 0.281 | 0.33 | 0.195 | 0.286 | 0.301 | 0.307 | 0.284 | 0.313 | 0.292 | 0.308 | 0.296 | 0.297 | 0.309 | 0.267 | 0.291 | 0.32 | 0.291 | 0.304 | 0.307 | 0.336 | 0.321 | 0.304 | 0.295 | 0.29 | 0.292 | 0.289 | 0.274 | 0.264 | 0.255 | 0.266 | 0.254 | 0.236 | 0.21 | 0.236 | 0.212 | 0.185 | 0.156 | 0.15 | 0.091 | 0.087 | -0.486 | 0.186 | 0.179 | 0.234 | 0.216 | 0.196 | 0.247 | 0.242 | 0.259 | 0.292 | 0.307 | 0.299 | 0.316 | 0.334 | 0.349 | 0.369 | 0.382 | 0.342 | 0.389 | 0.394 | 0.398 | 0.42 | 0.402 | 0.396 | 0.376 | 0.355 | 0.35 | 0.34 | 0.292 | 0.243 | 0.297 | 0.284 | 0.293 | 0.289 | 0.308 | 0.31 | 0.319 | 0.306 | 0.313 | 0.311 | 0.306 | 0.294 | 0.291 | 0.293 | 0.275 | 0.271 | 0.289 | 0.284 | 0.272 | 0.251 | 0.279 | 0.265 | 0.257 | 0.262 | 0.258 | 0.273 | 0.278 | 0.279 | 0.281 | 0.283 | 0.262 | 0.266 | 0.26 | 0.253 | 0.213 | 0.211 | 0.206 | 0.195 | 0.173 | 0.185 | 0.169 | 0.185 | 0.196 | 0.167 | 0.165 | 0.18 | 0.153 | 0.162 | 0.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |