H.B. Fuller Company
NYSE:FUL
73.49 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 55.338 | 51.264 | 30.991 | 44.991 | 37.649 | 40.422 | 21.916 | 48.33 | 46.497 | 47.203 | 38.32 | 64.772 | 31.63 | 49.124 | 29.806 | 40.623 | 41.631 | 31.628 | 9.906 | 32.225 | 49.73 | 36.641 | 12.248 | 41.365 | 37.736 | 44.464 | 47.667 | -7.544 | 25.139 | 25.864 | 14.831 | 39.227 | 32.798 | 33.39 | 18.967 | 25.1 | 26.886 | 26.616 | 9.795 | 10.792 | 4.084 | 20.626 | 14.649 | 22.003 | 27.15 | 26.048 | 20.774 | 25.012 | 24.608 | 3.337 | 15.33 | 26.596 | 23.391 | 24.853 | 14.207 | 21.57 | 18.85 | 11.023 | 18.976 | 24.567 | 35.413 | 17.558 | 6.116 | -42.406 | 21.716 | 21.366 | 18.213 | 25.72 | 28.366 | 27.267 | 20.82 | 75.204 | 24.198 | 19.541 | 15.27 | 23.319 | 15.541 | 16.215 | 6.501 | 9.776 | 9.516 | 11.698 | 4.613 | 13.321 | 12.286 | 9.766 | 3.246 | 10.376 | 9.199 | 7.935 | 0.666 | 12.441 | 14.588 | 11.86 | 5.55 | 14.267 | 7.394 | 17.772 | 9.73 | 14.4 | 12.1 | 10 | 7.6 | 9 | -10.2 | 11.2 | 6 | 12.6 | 10.8 | 11.1 | 5.8 | 12.3 | 22 | 8.4 | 2.7 | 6.3 | 8.8 | 10.1 | 6 | 8.6 | 9 | 9.3 | 4 | 1.1 | 8.8 | 8.8 | 3 | 9.2 | 10.2 | 10.2 | 6 | 8.8 | 8.1 | 7.2 | 3.6 | 7 | 6.2 | 6.3 | 1.6 | 5.1 | 3.8 |
Depreciation & Amortization
| 44.04 | 41.15 | 43.523 | 40.69 | 42.175 | 39.045 | 37.931 | 37.591 | 36.64 | 36.79 | 35.955 | 35.552 | 35.997 | 35.896 | 35.729 | 35.316 | 34.845 | 34.071 | 34.585 | 34.668 | 34.78 | 35.704 | 36.054 | 35.964 | 36.484 | 36.013 | 36.665 | 27.812 | 20.303 | 19.9 | 19.3 | 20.445 | 18.686 | 18.597 | 19.956 | 19.547 | 18.992 | 18.926 | 17.824 | 18.456 | 18.387 | 17.523 | 16.128 | 15.862 | 15.807 | 14.345 | 15.643 | 16.647 | 14.77 | 15.867 | 10.132 | 11.037 | 10.216 | 9.897 | 10.066 | 10.483 | 10.083 | 10.183 | 10.451 | 13.317 | 11.254 | 10.972 | 11.204 | 11.459 | 11.517 | 11.506 | 11.69 | 10.995 | 12.735 | 12.406 | 14.222 | 11.136 | 13.432 | 12.898 | 10.989 | 14.128 | 13.513 | 13.916 | 13.918 | 14.394 | 14.531 | 13.56 | 13.545 | 13.855 | 14.795 | 12.47 | 13.016 | 13.791 | 14.122 | 15.348 | 14.283 | 14.978 | 13.079 | 13.375 | 12.969 | 13.96 | 12.289 | 12.751 | 13.165 | 13 | 12 | 13.3 | 12.5 | 14.3 | 12 | 12.1 | 11.1 | 12.7 | 11.6 | 11.3 | 11.2 | 12.2 | 8.3 | 12.1 | 14.4 | 10.4 | 11.6 | 10 | 9.2 | 10.1 | 8.6 | 7.3 | 7.4 | 6.3 | 8.7 | 7.2 | 7.5 | 9.1 | 7.4 | 7.7 | 7.4 | 7.8 | 6.9 | 7 | 7 | 7.4 | 6.8 | 7 | 6.4 | 6.9 | 5.8 |
Deferred Income Tax
| -21.881 | -18.459 | -5.658 | 4.95 | -13.233 | -11.085 | -5.746 | -10.262 | -0.007 | 1.059 | -6.02 | 3.882 | -0.38 | 1.114 | -2.281 | -13.778 | -0.54 | -6.377 | -4.035 | 7.803 | -14.96 | -20.445 | -1.426 | 4.257 | -3.269 | 2.179 | -50.613 | -22.596 | 1.653 | 0.253 | -0.246 | 1.559 | 2.684 | 1.038 | 0.063 | 1.87 | 2.859 | 2.128 | -0.212 | 4.232 | 0.508 | -0.6 | 0.014 | 9.609 | 0.467 | -0.614 | 0.186 | -15.906 | -2.307 | -0.081 | 1.474 | 4.682 | 0.287 | -0.531 | 0.967 | 8.28 | 4.41 | -3.734 | 0.387 | 30.671 | 3.673 | -0.009 | -0.341 | -25.279 | -3.07 | 0.471 | -0.44 | 5.31 | -0.542 | -0.935 | -0.27 | -3.919 | -2.976 | -0.497 | -1.284 | -2.943 | -0.962 | -0.398 | -0.449 | 11.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0.1 | -1 | 0 | 0 | 0.7 | 3 | 0 | -5.2 | -3.6 | -0.6 | 0 | 0 | 0.4 | 1.2 | 0 | -4.5 | 1.4 | 1.9 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 5.732 | 6.842 | 5.088 | 3.632 | 5.326 | 6.426 | 4.527 | 4.01 | 6.733 | 8.534 | 5.091 | 2.966 | 6.914 | 5.665 | 6.821 | 2.827 | 4.851 | 4.533 | 4.703 | 3.833 | 5.998 | 8.266 | 5.906 | 1.674 | 5.005 | 4.783 | 5.651 | 5.469 | 3.191 | 3.811 | 5.032 | 3.875 | 2.501 | 2.701 | 4.267 | 3.831 | 3.006 | 3.058 | 4.261 | 3.213 | 3.015 | 3.163 | 3.985 | 3.29 | 2.812 | 2.895 | 3.32 | 2.573 | 2.143 | 2.217 | 2.795 | 2.528 | 1.842 | 1.581 | 1.79 | 0.798 | 2.045 | 1.633 | 1.929 | 1.559 | 1.584 | 1.097 | 1.428 | 3,898 | 0 | 0 | 0 | 3,062 | 0 | 0 | 0 | 13.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 44.461 | 3.718 | -23.358 | 80.342 | 30.825 | 50.72 | -67.078 | 141.348 | -30.491 | -78.568 | -83.884 | -102.744 | -21.836 | -57.888 | -29.21 | 78.111 | 23.198 | 16.585 | -6.46 | 46.687 | 2.044 | 22.704 | -63.295 | 47.821 | -2.547 | -64.006 | -69.517 | 60.092 | -5.947 | -22.273 | -16.109 | -43.734 | 3.722 | -13.245 | 4.48 | 13.007 | -14.637 | 4.679 | 10.636 | -21.18 | -16.824 | -57.259 | -48.262 | 12.914 | 9.361 | 2.118 | -53.678 | 26.962 | -14.314 | 22.312 | -33.977 | 15.572 | -3.938 | -1.027 | -26.653 | 7.67 | -19.094 | -11.404 | -25.79 | -118.127 | 7.566 | 16.967 | -20.01 | 61.369 | -6.52 | -6.235 | -45.415 | -8.483 | 10.256 | 15.507 | -31.076 | 26.198 | 39.736 | 16.851 | -15.175 | 23.504 | 7.691 | 6.319 | -25.515 | 16.915 | 6.664 | 22.837 | -21.796 | 14.494 | -27.874 | 14.294 | -33.24 | 2.015 | 7.087 | 0.809 | -7.433 | 8.584 | -10.392 | 6.026 | -12.638 | -0.956 | 12.707 | -6.805 | -27.564 | 4.3 | 9.9 | 1.7 | -1.1 | 19.4 | -5.8 | 1.6 | -33.2 | -0.6 | 3.2 | -2 | -16.6 | -8.6 | -5 | 18.2 | -23.2 | 14 | 8.4 | -1.2 | -29.1 | -4.6 | -1.1 | 2 | -20.6 | 0 | 0 | -5.2 | -21.2 | 6.8 | 12.1 | -0.7 | -13.9 | 12.9 | 2.7 | -11.2 | -13.1 | 7.4 | 1.1 | -0.2 | -5.4 | 7.1 | 8.6 |
Accounts Receivables
| 3.734 | -34.247 | 56.886 | -10.774 | 12.599 | 11.489 | 55.407 | 26.876 | -16.138 | -48.774 | 13.283 | -62.949 | -18.709 | -46.509 | 3.318 | -32.149 | -16.56 | 0.162 | 33.705 | -9.958 | 8.018 | -29.565 | 5.873 | -24.342 | -2.608 | -29.092 | 16.613 | -12.81 | -4.126 | -14.774 | 4.884 | -23.772 | 12.366 | -15.667 | 28.947 | -27.898 | 13.318 | -22.572 | 25.114 | -0.503 | 5.457 | -27.596 | 3.749 | -8.641 | 0.208 | -10.172 | 11.324 | 2.533 | -0.149 | -19.869 | 0.144 | -8.795 | 4.068 | -14.674 | -2.461 | -8.205 | 2.525 | -25.176 | 13.395 | -9.786 | 4.518 | -0.652 | 21.611 | -8,127 | 0 | 0 | 0 | 20,993 | 0 | 0 | 0 | 13.638 | 0 | 0 | 0 | 11.912 | 0 | 0 | 0 | -8.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -5.694 | -6.323 | -50.189 | 34.364 | 29.927 | 42.085 | -33.8 | 56.618 | -16.977 | -7.994 | -87.419 | 5.761 | -40.754 | -36.76 | -63.598 | 32.903 | 42.037 | -12.285 | -46.947 | 37.288 | 5.094 | -1.168 | -21.63 | 43.12 | -6.614 | -6.861 | -46.713 | 44.779 | -9.949 | -12.793 | -32.597 | 2.67 | 2.894 | 6.802 | -15.861 | 15.367 | -5.662 | 8.106 | -22.399 | 26.844 | -2.436 | -21.9 | -38.735 | 2.416 | 2.737 | 5.963 | -22.913 | 11.531 | -1.848 | 0.333 | -27.097 | 33.513 | -20.601 | -5.723 | -20.144 | 28.912 | -14.242 | -0.926 | -18.934 | -2.426 | 5.959 | 28.72 | 3.433 | 0.735 | -6.472 | 6.647 | -13.554 | -6.24 | -3.891 | 8.437 | -10.954 | 15.402 | -3.804 | 15.695 | -12.853 | 15.936 | 4.191 | 2.847 | -15.921 | 1.532 | -2.077 | 2.649 | -6.357 | 10.227 | 0.95 | 0.067 | -7.258 | 5.806 | 2.04 | -1.842 | -4.335 | 5.273 | 3.333 | 7.842 | -4.456 | 1.619 | 0.434 | 6.121 | -19.316 | 4.2 | 3.3 | 4.4 | -2.5 | 5.3 | 3.5 | -1.1 | -12.2 | 5.6 | -3.5 | -1.5 | -3.1 | -0.4 | -4.5 | 6.5 | 6.1 | 5.9 | 1.7 | -1.4 | -8.5 | -9.8 | -2.9 | 1.4 | -3.9 | 0 | 0 | -6.8 | -5.9 | 2.4 | -1.5 | -2.9 | -3 | 2.9 | 0.4 | 0.6 | -5.7 | -2.1 | -0.1 | 1.3 | -8.3 | 2.8 | 1 |
Change In Accounts Payables
| 10.924 | 11.141 | 27.64 | 16.691 | -54.142 | -29.297 | 8.996 | -40.01 | -9.856 | -19.227 | 46.464 | 0.127 | 60.722 | 48.115 | 67.373 | 32.579 | -51.631 | -12.928 | 55.11 | 9.307 | -23.697 | 18.038 | 7.905 | 21.612 | -3.911 | 12.716 | -5.016 | 21.343 | 2.579 | -3.546 | 23.989 | -10.927 | 6.156 | -3.22 | -4.301 | -4.763 | -19.769 | -2.559 | 32.885 | -40.916 | -0.75 | 9.857 | 17.265 | 21.748 | -6.536 | -0.27 | 1.316 | -5.355 | -11.27 | -7.806 | 19.586 | -19.708 | 4.521 | 9.251 | 19.265 | -18.498 | -4.277 | 16.027 | -2.014 | 11.148 | 8.83 | -14.144 | -37.697 | 8,099.947 | 0 | 0 | 0 | -20,992.528 | 0 | 0 | 0 | -8.789 | 0 | 0 | 0 | -11.912 | 0 | 0 | 0 | 8.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1.287 | 33.147 | -57.695 | 40.061 | 42.441 | 26.443 | -97.681 | 97.864 | 12.48 | -2.573 | -56.212 | -45.683 | -23.095 | -22.734 | -36.303 | 44.778 | 49.352 | 41.636 | -48.328 | 10.05 | 12.629 | 35.399 | -55.443 | 7.431 | 10.586 | -40.769 | -34.401 | 6.78 | 5.549 | 8.84 | -12.385 | -11.705 | -17.694 | -1.16 | -4.305 | 30.301 | -2.524 | 21.704 | -24.964 | -6.605 | -19.095 | -17.62 | -30.541 | -2.609 | 12.952 | 6.597 | -43.405 | 18.253 | -1.047 | 49.654 | -26.61 | 10.562 | 8.074 | 10.119 | -23.313 | 5.461 | -3.1 | -1.329 | -18.237 | -117.063 | -11.741 | 3.043 | -7.357 | 87.687 | -0.048 | -12.882 | -31.861 | -2.715 | 14.147 | 7.07 | -20.122 | 5.947 | 43.54 | 1.156 | -2.322 | 7.568 | 3.5 | 3.472 | -9.594 | 15.383 | 8.741 | 20.188 | -15.439 | 4.267 | -28.824 | 14.227 | -25.982 | -3.791 | 5.047 | 2.651 | -3.098 | 3.311 | -13.725 | -1.816 | -8.182 | -2.575 | 12.273 | -12.926 | -8.248 | 0.1 | 6.6 | -2.7 | 1.4 | 14.1 | -9.3 | 2.7 | -21 | -6.2 | 6.7 | -0.5 | -13.5 | -8.2 | -0.5 | 11.7 | -29.3 | 8.1 | 6.7 | 0.2 | -20.6 | 5.2 | 1.8 | 0.6 | -16.7 | 0 | 0 | 1.6 | -15.3 | 4.4 | 13.6 | 2.2 | -10.9 | 10 | 2.3 | -11.8 | -7.4 | 9.5 | 1.2 | -1.5 | 2.9 | 4.3 | 7.6 |
Other Non Cash Items
| -41.474 | 115.68 | -3.235 | -12.901 | 5.557 | -22.676 | 13.995 | -13.2 | 121.44 | 151.633 | -7.135 | 47.755 | 28.977 | 10.072 | -5.016 | -4.57 | -19.368 | -6.454 | -4.272 | -16.287 | 5.33 | -6.037 | 11.006 | 15.415 | 11.032 | 31.021 | -1.932 | 6.752 | -6.328 | -11.22 | -6.349 | 28.412 | 2.91 | -2.439 | -5.172 | -5.87 | -0.278 | -5.404 | 23.909 | 26.778 | 12.113 | -0.185 | -3.622 | -20.19 | -7.103 | 7.403 | 2.271 | -30 | 3.703 | -5.773 | 7.224 | -20.02 | -3.636 | -2.3 | 1.09 | -1.917 | -5.362 | 7.439 | -4.841 | 2.112 | -0.285 | 9.337 | 3.787 | -3,894.623 | -1.391 | 0.766 | 0.695 | -3,055.083 | -2.808 | 2.545 | -0.693 | -57.042 | -0.216 | -2.187 | -0.073 | 2.986 | 1.805 | 4.009 | -0.112 | 6.996 | 1.444 | -0.118 | -1.326 | -0.752 | 0 | -0.55 | 0.55 | -6.673 | 0.799 | -0.217 | 0.217 | -1.4 | 8.238 | -5.828 | -1.762 | 1.07 | -5.92 | 5.563 | -1.449 | 9.2 | -3.6 | 4.1 | -5.4 | -21 | 26.1 | -2 | -0.1 | 0.7 | 1.5 | 3.4 | 1.3 | 2.7 | -4.1 | 0.2 | -0.1 | 4.4 | 5.2 | 4.1 | 0.1 | 2.3 | 1.2 | 6.9 | 1.4 | 12.2 | 5.9 | 3.3 | 0.5 | 4.5 | 0.2 | 3.1 | 2.9 | 0.3 | 1.3 | 4.6 | 2.9 | 3.3 | 2 | 5.4 | 0.3 | 0.1 | 1.2 |
Operating Cash Flow
| 87.812 | 81.624 | 47.351 | 161.704 | 108.299 | 102.852 | 5.545 | 207.817 | 57.828 | 8.542 | -17.673 | 52.183 | 81.302 | 43.983 | 35.849 | 138.529 | 84.617 | 73.986 | 34.427 | 108.929 | 82.922 | 76.833 | 0.493 | 146.496 | 84.441 | 54.454 | -32.079 | 69.985 | 38.011 | 16.335 | 16.459 | 49.784 | 63.301 | 40.042 | 42.561 | 57.485 | 36.828 | 50.003 | 66.213 | 42.291 | 21.283 | -16.732 | -17.108 | 43.488 | 48.494 | 52.195 | -11.484 | 25.288 | 28.603 | 37.879 | 2.978 | 40.395 | 28.162 | 32.473 | 1.467 | 46.884 | 10.932 | 15.14 | 1.112 | -45.901 | 59.205 | 55.922 | 2.184 | 8.52 | 22.053 | 27.845 | -30.273 | 40.459 | 48.003 | 56.075 | -21.01 | 64.811 | 74.188 | 46.287 | 9.201 | 60.92 | 37.31 | 35.057 | -7.451 | 48.081 | 32.155 | 47.977 | -4.964 | 40.918 | -0.793 | 35.98 | -16.428 | 19.509 | 31.207 | 23.875 | 7.733 | 34.603 | 25.513 | 25.433 | 4.119 | 28.341 | 26.47 | 29.281 | -6.118 | 40.9 | 31 | 29.2 | 12.6 | 21.7 | 22.1 | 23.6 | -15.4 | 25.4 | 21.9 | 20.2 | 1.1 | 18.6 | 21.2 | 39.8 | 1.7 | 35.1 | 29.5 | 24.4 | -10.2 | 16.4 | 16.7 | 25.5 | -7.8 | 19.6 | 23.4 | 14.1 | -10.2 | 29.6 | 30.2 | 20.3 | 2.4 | 29.8 | 19 | 7.6 | 0.4 | 25.1 | 16.1 | 18.5 | 2.9 | 19.2 | 19.4 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -22.618 | -46.888 | -43.293 | -9.592 | -26.967 | -34.974 | -47.604 | -31.612 | -29.297 | -20.172 | -48.883 | -18.852 | -26.511 | -15.443 | -35.283 | -15.349 | -17.406 | -22.409 | -32.124 | -14.959 | -14.831 | -18.327 | -13.865 | -21.743 | -13.323 | -14.642 | -18.555 | -19.423 | -8.407 | -7.205 | -19.899 | -13.741 | -13.849 | -12.359 | -23.361 | -9.986 | -9.721 | -10.536 | -28.381 | -23.581 | -34.071 | -31.263 | -50.879 | -41.739 | -34.51 | -30.828 | -19.598 | -17.746 | -5.663 | -7.764 | -4.74 | -12.392 | -9.576 | -7.942 | -6.122 | -11.489 | -9.016 | -6.01 | -9.395 | -7.547 | -4.917 | -5.404 | -4.87 | -6.523 | -5.522 | -4.601 | -3.313 | -5.015 | -4.726 | -4.284 | -6.865 | -8.306 | -4.439 | -4.022 | -4.377 | -7.584 | -5.623 | -5.335 | -6.913 | -11.699 | -5.702 | -7.574 | -6.285 | -11.771 | -11.717 | -7.262 | -8.513 | -11.008 | -12.822 | -8.081 | -4.367 | -6.264 | -8.861 | -7.596 | -8.004 | -14.935 | -5.884 | -18.157 | -10.068 | -13.1 | -15.4 | -13.4 | -18.9 | -113.2 | -11.9 | 18.4 | -48.1 | -27.9 | -15.6 | -13.3 | -12.4 | -29.3 | -19.9 | -18.4 | -22.2 | -33.5 | -21.2 | -19.9 | -16.1 | -24.6 | -17.6 | -12.1 | -10.7 | -13.6 | -12 | -17.3 | -10.4 | -16.5 | -8.3 | -4.9 | -4.8 | -9.5 | -5.6 | -8 | -6.9 | -10.9 | -6.9 | -6.7 | -7 | -11 | -9.1 |
Acquisitions Net
| -19.78 | -254.161 | 0.568 | -10.073 | -90.504 | -87.021 | -16.723 | -7.937 | -13.544 | 1.247 | -229.314 | 0.145 | 1.514 | 0.974 | -5.445 | -5.623 | 0 | 0 | -9.5 | -0.25 | 70.165 | -17.784 | 0 | 1.11 | 2.389 | 0 | 0 | -1,622.11 | 0 | 0 | -123.305 | -1.249 | -42.175 | -9.123 | 0 | 217.572 | 0 | 0.066 | -217.638 | -26.183 | 0 | -0.151 | 0 | 8.614 | -10.239 | 0 | 1.625 | -7.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.805 | -26.768 | 0 | 0 | -0.041 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -34.15 | 0 | 0 | -17.781 | 0 | 0 | 0 | 1.388 | 1.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.25 | 0 | 0 | -1.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.314 | 0 | 0 | 0 | -2 | 0 | 0 | -1 | 0 | -0.364 | 0 | 0 | 0 | 0 | 0 | 0 | -2.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.781 | -9.781 | 0 | 0 | 0 | 0 | 0 | 1.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -273.019 | 0.126 | 0.568 | 0.772 | 1.634 | 2.012 | 0.611 | 0.275 | 0 | 1.247 | 3.95 | -0.151 | 7.314 | 0.974 | -1.263 | 2.493 | -4.629 | -2.197 | -2.716 | 4.017 | 5.269 | -9.955 | 0.141 | 0.745 | -0.531 | 1.342 | 1.367 | -0.073 | -0.123 | 0.759 | 0.109 | -0.071 | 3.533 | 0.007 | 0.863 | -201.726 | 0.456 | -0.23 | 1.303 | 5.33 | -1.016 | 1.187 | 0.61 | -8.34 | 1.508 | 0.125 | 0.228 | 1.947 | 118.896 | -403.736 | 0.155 | 1.125 | 2.16 | -6.098 | 0.126 | 0.494 | -0.03 | 2.784 | 0.169 | 0.934 | 0.075 | -4.136 | 0.061 | -6.348 | 0.028 | 0.072 | 0.023 | 59.428 | -1.381 | 0.589 | 0.208 | 104.85 | 0.193 | -275.161 | 2.746 | 0.377 | 8.832 | 17.324 | 10.391 | 0.32 | 0.816 | -20.194 | 0.07 | 2.632 | 2.751 | -2.593 | 0.178 | 6.696 | 2.423 | 0.231 | 0.744 | 6.533 | -3.001 | 3.798 | 0.051 | 4.934 | -5.008 | 7.98 | 2.29 | 10.9 | 0.1 | 0 | 0 | 87.8 | -9 | -78.7 | 0 | 5.9 | 0 | -1.2 | 0 | -1 | 30.2 | -8.2 | 0 | -2.6 | 0 | 0 | 0 | -1.9 | -0.5 | -51 | -22.3 | 0.6 | -0.7 | 0.5 | -0.2 | 1 | -0.1 | 0.5 | -0.2 | -1.9 | 0.1 | -0.3 | 0 | -0.4 | 0.1 | -0.8 | 0.7 | 3.6 | 0.1 |
Investing Cash Flow
| -42.044 | -301.049 | -42.725 | -19.665 | -115.837 | -119.983 | -63.716 | -39.274 | -42.841 | -18.925 | -274.247 | -19.003 | -19.197 | -14.469 | -41.991 | -18.479 | -22.035 | -24.606 | -44.34 | -11.192 | 60.603 | -28.282 | -13.724 | -19.888 | -11.465 | -13.3 | -17.188 | -1,641.606 | -8.53 | -6.446 | -144.345 | -15.061 | -52.491 | -21.475 | -22.498 | 5.86 | -9.265 | -10.7 | -244.716 | -44.434 | -35.087 | -30.227 | -50.269 | -41.465 | -43.241 | -30.703 | -17.745 | -23.68 | 113.233 | -411.5 | -4.585 | -11.267 | -7.416 | -14.04 | -5.996 | -11.8 | -35.814 | -3.226 | -9.226 | -6.654 | -4.801 | -9.54 | -4.809 | -12.871 | -5.494 | -4.529 | -3.29 | 54.413 | -6.107 | -3.695 | -6.657 | 91.544 | -38.396 | -279.183 | -1.631 | -7.521 | -6.572 | 11.989 | 3.478 | -11.991 | -3.379 | -27.768 | -5.338 | -9.139 | -9.33 | -9.855 | -8.335 | -4.312 | -10.399 | -7.85 | -3.623 | -1.753 | -11.862 | -3.798 | -7.953 | -9.891 | -10.892 | -10.177 | -7.778 | -2.2 | -15.3 | -13.4 | -18.9 | -25.4 | -11.9 | -60.3 | -48.1 | -22 | -15.6 | -14.5 | -12.4 | -30.3 | 10.3 | -26.6 | -22.2 | -36.1 | -21.2 | -19.9 | -16.1 | -26.5 | -18.1 | -63.1 | -33 | -13 | -12.7 | -16.8 | -10.6 | -15.5 | -8.3 | -4.4 | -5 | -11.4 | -5.5 | -8.3 | -6.9 | -11.3 | -6.8 | -7.5 | -6.3 | -7.4 | -9 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -15.373 | -196.157 | -8.526 | -51.924 | -26.011 | -0.642 | -1,177.531 | -144.5 | -11.858 | -38.469 | -7.604 | -38.5 | -50 | -56.978 | -11.022 | -390 | -61 | -54 | -13 | -115.1 | -103.5 | -50 | -20 | -118.427 | -40.861 | -34.363 | -5.375 | -535.581 | -33.134 | -161.701 | -356.61 | -5.625 | -5.625 | -5.625 | -5.625 | -4.259 | -25.864 | -49.002 | -134.748 | -309.25 | -64 | -110 | -40 | -0.547 | -13.693 | -72.018 | -43.789 | -7.5 | -181.708 | -97.5 | -5.625 | -56.625 | -73.625 | -71.625 | -38.625 | -54.625 | -35 | -29 | -211 | -128.934 | -76 | -95 | -92 | -99.248 | -8.348 | -133.047 | -42.191 | -0.658 | -0.263 | -25.574 | -61.566 | -29.159 | -30.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 15.872 | 9.312 | 8.977 | 3.368 | 7.058 | 1.284 | 3.595 | 16.6 | 5.685 | 2.083 | 5.754 | 10.272 | 1.432 | 14.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,215.95 | 46.107 | 141.939 | 469.987 | 0 | 0 | 0 | 0 | 0.289 | 17.906 | 24.752 | 318.684 | 321.733 | 63.031 | 145.402 | 0 | 0.769 | 15.785 | 59.597 | 39.774 | -3.98 | 97.495 | 487.052 | 5.205 | 52.987 | 69.527 | 70.122 | 34.142 | -318.556 | 0 | 40.423 | 278.133 | 99.244 | 87.335 | 85.894 | 93.701 | 0.068 | 0.105 | 0.916 | 0.303 | 0.398 | 2.146 | 2.139 | 9.152 | 4.9 | 0.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -17.562 | -15.601 | -6.208 | -0.007 | -0.008 | -0.104 | -2.448 | -0.065 | -0.276 | -0.032 | -3.577 | -0.014 | -0.04 | -0.048 | -2.58 | -0.09 | -0.096 | -0.033 | -3.213 | -0.104 | -0.115 | -0.124 | -2.683 | -0.135 | -0.024 | -1.261 | -3.268 | -0.114 | -12.845 | -6.442 | -2.43 | -11.327 | -5.335 | -0.048 | -6.518 | -17.076 | -0.007 | -0.004 | -2.203 | -0.009 | -0.052 | -0.102 | -15.347 | -5.617 | -4.917 | -4.848 | -2.256 | -0.018 | -3.02 | -0.076 | -1.219 | -0.333 | -2.499 | -2.554 | -3.124 | -376.623 | 0 | -0.001 | -0.376 | -0.001 | -0.003 | -0.026 | -0.332 | -190.513 | 190.513 | -138.991 | -61.759 | -74.948 | -25.139 | -0.095 | -0.037 | 0.506 | -0.172 | -0.319 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | -3.3 | -5.6 | 0 | 0 |
Dividends Paid
| -12.145 | -12.144 | -11.151 | -11.076 | -11.061 | -11.036 | -10.222 | -10.14 | -10.102 | -10.084 | -8.881 | -8.814 | -8.801 | -8.784 | -8.46 | -8.491 | -8.393 | -8.355 | -8.222 | -8.176 | -8.153 | -8.145 | -7.883 | -7.861 | -7.849 | -7.772 | -7.642 | -7.554 | -7.444 | -7.566 | -7.048 | -6.948 | -7.033 | -7.039 | -6.498 | -6.509 | -6.569 | -6.561 | -6.044 | -6.035 | -6.028 | -6.02 | -5.004 | -5.017 | -5.023 | -5.021 | -4.273 | -4.242 | -4.244 | -4.242 | -3.726 | -3.696 | -3.704 | -3.698 | -3.452 | -3.444 | -3.427 | -3.427 | -3.326 | -3.308 | -3.306 | -3.304 | -3.206 | -187.328 | -193.71 | -3.396 | -3.644 | -3.859 | -3.93 | -3.918 | -3.792 | -3.73 | -3.726 | -3.7 | -3.596 | -3.54 | -3.57 | -3.556 | -3.295 | -3.292 | -3.291 | -3.285 | -3.206 | -3.15 | -3.196 | -3.194 | -3.122 | -3.119 | -3.118 | -3.124 | -3.045 | -3.044 | -3.041 | -3.041 | -2.969 | -2.969 | -2.968 | -2.965 | -2.884 | -2.8 | -2.9 | -2.9 | -2.8 | -2.8 | -2.7 | -2.8 | -2.6 | -2.6 | -2.6 | -2.6 | -2.3 | -2.3 | -2.3 | -2.4 | -2.2 | -2.2 | -2.2 | -2.3 | -2 | -2 | -2 | -2 | -2 | -1.9 | -2 | -1.9 | -1.7 | -1.6 | -1.7 | 0 | 0 | -1.4 | -1.4 | -1.4 | -1.4 | -1.3 | -1.4 | -1.4 | -1.3 | -1.3 | -1.4 |
Other Financing Activities
| 223.471 | 5.719 | 0.451 | -1.477 | 33 | 0.598 | 1,289.786 | -3.252 | 0 | -0.2 | 307.854 | 8.072 | 1.943 | 23.558 | 6.398 | 301.46 | 5.671 | 6.147 | 2.404 | 7.385 | -0.728 | -1.43 | 3.71 | 1.009 | 2.841 | 1.394 | 0.993 | -23.701 | 0.151 | 0.3 | -2.074 | 2.795 | -1.06 | 12.852 | 6.069 | 0.112 | 0.411 | 0.513 | 0.397 | 0.234 | 0.673 | 0.837 | 44.901 | 0.509 | 0.138 | -0.019 | 1.804 | 0.119 | 0.105 | 0.158 | 0.881 | -7.729 | 1.561 | -0.067 | 0.2 | 9.942 | 39.433 | 0.05 | 0.044 | 0.174 | 0.001 | 0.047 | -0.021 | 374.597 | 0.003 | 266.216 | 84.749 | 1.457 | 1.852 | 0.798 | 1.273 | -1.081 | 0.29 | 186.449 | 4.541 | -3.841 | 3.604 | 4.122 | -23.44 | 2.503 | -7.204 | -7.361 | 11.164 | -27.774 | 9.194 | -17.237 | 25.091 | -10.97 | -17.075 | -16.538 | 0.317 | -29.344 | -8.281 | -17.468 | 3.676 | -10.392 | -10.595 | -16.924 | 15.493 | -35.7 | -12.9 | -13 | 10.3 | 6.3 | -8.3 | 41.4 | 67 | -2.3 | -2.5 | -2.6 | 13 | 8.5 | -37 | -4.6 | 24.4 | 8.1 | -8.3 | -5.5 | 27.9 | 19.7 | 1.4 | 35.7 | 33.1 | 2.1 | -7.3 | 2.8 | 5.3 | -18.7 | 1.5 | -10.2 | -6.2 | -13.7 | -5.2 | -4.1 | 7.3 | -13.8 | -6.9 | -3.2 | 9.4 | -9.6 | -7 |
Financing Cash Flow
| -29.208 | 177.724 | -16.908 | -61.116 | 2.978 | -9.9 | 103.18 | -141.357 | -16.551 | 30.436 | 287.792 | -39.256 | -56.898 | -42.252 | -15.664 | -97.121 | -63.818 | -56.241 | -22.031 | -115.995 | -112.496 | -59.699 | -26.856 | -125.414 | -45.893 | -42.002 | -15.292 | 1,649 | -7.165 | -33.47 | 101.825 | -21.105 | -19.053 | 0.14 | -12.572 | -27.443 | -14.123 | -30.302 | 176.086 | 6.673 | -6.376 | 30.117 | 24.55 | -9.903 | -7.71 | -22.309 | -8.74 | -15.621 | -91.372 | 385.392 | -4.484 | -15.396 | -8.74 | -7.822 | -10.859 | -48.127 | 1.006 | 8.045 | 63.475 | -32.825 | 8.027 | -12.389 | -1.858 | -102.424 | -11.437 | -8.302 | -22.542 | -77.61 | -25.334 | -26.65 | -54.97 | -28.564 | -33.522 | 182.43 | 0.93 | -7.381 | 0.034 | 0.566 | -26.735 | -0.789 | -10.495 | -10.646 | 7.958 | -30.924 | 5.998 | -20.431 | 21.969 | -14.089 | -20.193 | -19.662 | -9.914 | -32.388 | -11.322 | -20.509 | 0.707 | -13.361 | -13.563 | -19.889 | 12.609 | -38.5 | -15.8 | -15.9 | 7.5 | 3.5 | -11 | 38.6 | 64.4 | -4.9 | -5.1 | -5.2 | 10.7 | 6.2 | -39.3 | -7 | 22.2 | 5.9 | -10.5 | -7.8 | 25.9 | 17.6 | -0.6 | 33.7 | 31.1 | 0.2 | -9.3 | 0.9 | 3.6 | -20.3 | -0.2 | -10.2 | -6.2 | -15.2 | -6.6 | -5.5 | 5.9 | -15.1 | -8.3 | -7.9 | 2.5 | -10.9 | -8.4 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.029 | -8.725 | -1.922 | 3.596 | -3.687 | 4.732 | 0.563 | -7.984 | -5.877 | -15.415 | 5.853 | -0.272 | -6.67 | 1.143 | 2.464 | 2.683 | 5.812 | -1.531 | -1.509 | 10.673 | -11.499 | -2.082 | 2.77 | -0.485 | -6.247 | -2.382 | 2.639 | -2.576 | 3.177 | 1.165 | 0.334 | -4.475 | -4.677 | 0.544 | 0.112 | -2.555 | -1.788 | -1.112 | -3.578 | -2.505 | 0.68 | -1.161 | 0.753 | 2.742 | 0.32 | -1.129 | 0.738 | 6.704 | 2.982 | -5.849 | -0.181 | -6.716 | -0.482 | 5.06 | 4.049 | 5.603 | 3.505 | -7.845 | -6.541 | 5.398 | 1.601 | 11.818 | -5.594 | -19.913 | -10.542 | 1.988 | 5.223 | 10.154 | 1.618 | 3.842 | -1.302 | 4.042 | -0.261 | 4.421 | 1.518 | -1.162 | 0.321 | -1.446 | -0.804 | 3.115 | -0.158 | -0.07 | 0.08 | 0.542 | 0.116 | -1.414 | 0.72 | -0.102 | -0.139 | 0.323 | -0.152 | -0.085 | 0.271 | -0.095 | 0.084 | -0.121 | -0.014 | -0.25 | 0.021 | 0 | 0 | 0 | -0.1 | 0.6 | -0.2 | -0.1 | -0.1 | -0.2 | -0.1 | -0.1 | -0.1 | 0 | 0.1 | -0.1 | -0.2 | -0.2 | 0.3 | 0.4 | -0.2 | 0 | 0 | 0 | -0.6 | 0 | 0.5 | -0.3 | -1.4 | -0.2 | 1.6 | -0.2 | 0.3 | -1 | -1.8 | 0.9 | -0.1 | 1.2 | 1 | -0.9 | 0.5 | 0 | 0 |
Net Change In Cash
| 16.589 | -50.426 | -14.204 | 84.519 | -8.249 | -22.299 | 45.572 | 19.202 | -7.441 | 4.638 | 1.725 | -6.348 | -1.463 | -11.595 | -19.342 | 25.612 | 4.576 | -8.392 | -33.453 | -7.585 | 19.53 | -13.23 | -37.317 | 0.709 | 20.836 | -3.23 | -61.92 | 74.803 | 25.493 | -22.416 | -25.727 | 9.143 | -12.92 | 19.251 | 7.603 | 33.347 | 6.358 | 7.889 | -5.995 | 2.025 | -19.5 | -18.003 | -42.074 | -5.138 | -0.926 | -1.946 | -37.305 | -7.309 | 53.446 | 4.422 | -6.272 | 7.016 | 11.524 | 15.671 | -11.339 | -7.44 | -20.371 | 12.114 | 48.82 | -79.982 | 64.032 | 45.811 | -10.077 | -126.688 | -5.42 | 17.002 | -50.882 | 27.183 | 18.18 | 29.572 | -83.939 | 131.749 | 2.009 | -46.045 | 10.018 | 44.856 | 31.093 | 46.166 | -31.512 | 38.416 | 18.123 | 9.493 | -2.264 | 1.397 | -4.009 | 4.28 | -2.074 | 1.006 | 0.476 | -3.314 | -5.956 | 0.377 | 2.6 | 1.031 | -3.043 | 4.968 | 2.001 | -1.035 | -1.266 | 0.2 | -0.1 | -0.1 | 1.1 | 0.4 | -1 | 1.8 | 0.8 | -1.7 | 1.1 | 0.4 | -0.7 | -5.5 | -7.7 | 6.1 | 1.5 | 4.7 | -1.9 | -2.9 | -0.6 | 7.5 | -2 | -3.9 | -10.3 | 6.8 | 1.9 | -2.1 | -18.6 | -6.4 | 23.3 | 5.5 | -8.5 | 2.2 | 5.1 | -5.3 | -0.7 | -0.1 | 2 | 2.2 | -0.4 | 0.9 | 2 |
Cash At End Of Period
| 131.412 | 114.823 | 165.249 | 179.453 | 94.934 | 103.183 | 125.482 | 79.91 | 60.708 | 68.149 | 63.511 | 61.786 | 68.134 | 69.597 | 81.192 | 100.534 | 74.922 | 70.346 | 78.738 | 112.191 | 119.776 | 100.246 | 113.476 | 150.793 | 150.084 | 129.248 | 132.478 | 194.398 | 119.595 | 94.102 | 116.518 | 142.245 | 133.102 | 146.022 | 126.771 | 119.168 | 85.821 | 79.463 | 71.574 | 77.569 | 75.544 | 95.044 | 113.047 | 155.121 | 160.259 | 161.185 | 163.131 | 200.436 | 207.745 | 154.299 | 149.877 | 156.149 | 149.133 | 137.609 | 121.938 | 133.277 | 140.717 | 161.088 | 148.974 | 100.154 | 180.136 | 116.104 | 70.293 | 80.37 | 207.058 | 212.478 | 195.476 | 246.358 | 219.175 | 200.995 | 171.423 | 255.362 | 123.613 | 121.604 | 167.649 | 157.631 | 112.775 | 81.682 | 35.516 | 67.028 | 28.612 | 10.489 | 0.996 | 3.26 | 1.863 | 5.872 | 1.592 | 3.666 | 2.66 | 2.184 | 5.498 | 11.454 | 11.077 | 8.477 | 7.446 | 10.489 | 5.521 | 3.52 | 4.555 | 5.8 | 5.6 | -0.1 | 5.7 | 0.4 | -1 | 1.8 | 3.5 | -1.7 | 1.1 | 0.4 | 2.8 | -5.5 | -7.7 | 6.1 | 10.6 | 4.7 | -1.9 | -2.9 | 9.2 | 7.5 | -2 | -3.9 | 7.1 | 6.8 | 1.9 | -2.1 | 10.5 | -6.4 | 23.3 | 5.5 | 6.7 | 2.2 | 5.1 | -5.3 | 13.3 | -0.1 | 2 | 2.2 | 10 | 0.9 | 2 |