H.B. Fuller Company

NYSE:FUL

73.49 (USD) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41989 Q31989 Q21988 Q41987 Q41986 Q41985 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 131.412114.823165.249179.45394.934103.183125.48279.9160.70868.14963.51161.78668.13469.59781.192100.53474.92270.34678.738112.191119.776100.246113.476150.793150.084129.248132.478194.398119.59594.102116.518142.245133.102146.022126.771119.16885.82179.46371.57477.56975.54495.044113.047155.121160.259161.185163.131200.436207.745154.299149.877156.149149.133137.609121.938133.277140.717161.088148.974100.154180.136116.10470.29380.37207.058212.478195.476246.358219.175200.995171.423255.362123.613121.604167.649157.631112.77581.68235.51667.02828.61210.4890.9963.261.8635.8721.5923.6662.662.1845.49811.45411.0778.4777.44610.4895.5213.524.5555.85.65.95.84.64.35.33.52.74.33.32.83.58.916.710.69.14.36.59.29.81.83.27.117.410.48.510.629.135.512.36.615.213.1813.21414.212.29.910.48.87.41819.914.211.3
Short Term Investments 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 131.412114.823165.249179.45394.934103.183125.48279.9160.70868.14963.51161.78668.13469.59781.192100.53474.92270.34678.738112.191119.776100.246113.476150.793150.084129.248132.478194.398119.59594.102116.518142.245133.102146.022126.771119.16885.82179.46371.57477.56975.54495.044113.047155.121160.259161.185163.131200.436207.745154.299149.877156.149149.133137.609121.938133.277140.717161.088148.974100.154180.136116.10470.29380.37207.058212.478195.476246.358219.175200.995171.423255.362123.613121.604167.649157.631112.77581.68235.51667.02828.61210.4890.9963.261.8635.8721.5923.6662.662.1845.49811.45411.0778.4777.44610.4895.5213.524.5555.85.65.95.84.64.35.33.52.74.33.32.83.58.916.710.69.14.36.59.29.81.83.27.117.410.48.510.629.135.512.36.615.213.1813.21414.212.29.910.48.87.41819.914.211.3
Net Receivables 574.781571.134525.689618.692576.06586.609566.358607.365649.727644.544616.274614.645572.855583.27504.994514.916476.099448.126457.826519.439485.688499.406478.326512.261465.942477.655466.876498.004393.054378.622358.145375.383344.305355.373335.403395.755341.932356.409335.536341.307345.104354.436327.314351.853318.611317.048308.343333.279319.19315.475244.641257.114242.014245.182226.835232.406209.429203.92185.511203.898190.211186.851180.273215.27214.573215.531203.622220.977214.887217.455216.286238.155233.786236.568222.019248.792239.117243.094246.158262.932249.587248.961244.294239.593218.493222.882209.897212.342218.971218.525205.546211.59221.77213.421214.332220.796224.625233.429231.805244.7230.8243225.4242.9212.7217.1203.6205.6192.1198.7196192.7181.3197.4188.7186.6187.1190176.8176.3161.5170.9149.2139.3138.2137.8132.4133.9131.1133.2130.1122.9117.3116.4111.7110.7110.4107.6101.3103103.8109102.983.177.666.8
Inventory 509.029496.085490.179442.04472.641499.275526.041491.781547.278543.126547.868448.404462.635427.835388.773323.213354.221388.698380.975337.267373.609382.612386.725355.563401.091404.68410.205359.505317.968302.336286.254247.399261.363261.072264.837248.504266.896265.62275.038251.29281.265281.914260.763221.537221.256222.381229.442208.531216.025212.364163.466135.993172.946151.849143.836121.621148.464129.979132.781116.907112.452117.816139.504143.158150.829147.605153.256137.564136.567131.885139.229128.623157.022150.186156.453142.984160.336165.193174.773159.067155.92154.255154.893146.571153.276155.949152.438143.012148.638149.243144.593141.21147.315148.943159.18153.785156.964158.167166.428148.6152.5155.9160.9158.6162.8167.9168.6150.7156.5155.2151151.2150.7148.4151.5159164.4165.7160.9152.7141.8136.2131.2123.8122.7127.1118.1116.2117.2113.7113106.9107.5109.1113.2106.6102.7102102.893.595.597.489.572.460.653.5
Other Current Assets 115.07109.021115.73171.91897.756128.885123.034120.319163.213153.187120.96696.335100.83486.242101.64181.11384.187100.702110.69164.465101.817126.495114.13869.115150.739144.088107.92293.08586.29475.3871.05546.22664.99262.23764.04937.62497.5990.51895.74779.911109.95299.27298.5166.18379.46583.55777.85757.09856.66959.43469.240.14855.04454.2258.4160.43553.32350.42755.16652.69761.68151.36749.0580.748.15547.60749.2940.89246.32947.16845.7469.07856.85848.61843.28533.02746.61557.03657.31164.62345.04155.32254.05859.06859.97564.95758.93449.85439.58245.36348.87939.61946.92947.83948.98349.99442.31443.7339.2864152.745.654.651.859.851.653.250.25850.436.540.843.234.333.932.933.126.934.822.63422.123.815.417.415.723.62019.820.21714.613.713.613.41110.510.410.58.99.710.67.66.35.75.9
Total Current Assets 1,330.2921,291.0631,296.8481,312.1031,241.3911,317.9521,340.9151,299.3751,420.9261,409.0061,348.6191,221.171,204.4581,166.9441,076.61,019.776989.4291,007.8721,028.231,033.3621,080.891,108.759978.5271,087.7321,167.8561,155.6711,117.4811,144.992916.911850.44831.972811.253803.762824.704791.06801.051792.239794.716682.148670.166813.73832.531701.124794.694781.456786.036700.916799.344799.629786.221627.224596.59619.137588.86551.025533.617551.933545.414522.432473.656544.48472.138439.128479.057620.615623.221601.648635.95616.958597.503572.684669.094571.279556.976589.406582.434558.843547.005513.758553.65479.16469.027454.241448.492433.607449.66422.861408.874409.851415.315404.516403.873419.087418.68429.941435.064429.424438.846442.074440.1441.6450.4446.7457.9439.6441.9428.9409.2410.9407.6386.3388.2384.1396.8384.7387.6388.9389.1381.7361.4339.1332.4311.3295.9288.7289.1284.7299.2303.6279.4266.7259.6251.6247.1251.5242.3237.8232.2224.5215.8217.8224.4218181.7158.1137.5
Non-Current Assets:
Property, Plant & Equipment, Net 861.319838.848822.899872.088801.296787.412757.021733.667706.47702.455712.795695.367675.892681.576669.444670.744654.718635.695634.296629.813614.376627.338637.318636.549642.211653.39675.376670.194526.821515.883509.935515.275518.103515.649511.903512.86530.91532.734538.809502.634493.362485.048462.372434.387386.824353.122338.535329.016320.849322.621252.893255.883258.88256.594252.686251.075246.904238.583248.28253.3253.245255.868248.92252.758265.157274.253276.213277.834285.714289.653294.477298.004310.672315.497293.187298.852309.722319.238341.604349.075343.251352.04345.704348.653346.558354.625358.001354.964359.064357.755358.714371.113380.83382.5394.35394.689398.193399.65405.301412.5415.4411.3415.3414.5404.6420.2407.9398.6392.4392.1386.9391.2374.8368360.1355.1333.8321.4302.8295.1275.4262.9238232.5223.8221.1218.9223.2212.1206.6211.1207.4200.8202.4205.7202.3195.9193.8192186.6180.3177.5161.6126.910997.2
Goodwill 1,591.7091,578.2971,486.7841,486.5121,490.5351,441.4141,391.0571,392.6271,375.9641,406.3691,425.9361,298.8451,313.8241,330.5351,322.161,312.0031,306.3981,273.3741,281.2491,281.8081,272.1651,301.2921,314.6151,305.1711,316.9171,338.5461,361.3311,336.684444.642434.21423.581366.248393.251362.522354.901354.204386.594401.012396.849255.972258.709264.389265.444263.103257.36252.475251.158254.345241.667228.894114.819114.895121.464120.488112.392108.97106.2990.38796.773103.73199.93999.17887.43688.823183.815189.112187.372184.66197.415196.103194.379195.208196.764180.80982.05980.815084.5990.15195.54389.53588.4000000063.961.81366.66464.00566.566.568.170.268.970.466.267.567.771.768.671033.900350036.837.70000000000000000000000000000000
Intangible Assets 806.148813.063702.307729.14746.521721.564697.104702.092707.69737.551785.389687.075710.127732.76746.996755.968771.942775.332796.322799.399812.985876.505892.391908.151930.21949.662982.8891,001.792238.484239.418243.598205.359201.164201.029206.403212.993216.886218.415225.748195.938200.08208.2214.568219.401222.339223.63226.988233.355231.529234.194124.563126.71130.422129.939129.266131.517133.809124.346136.819141.2143.452145.891144.807147.783150.781154.648157.153159.459162.456164.557167.391172.363172.221161.79798.81298.058101.926103.897110.501116.637111.143111.00798.63196.32694.597.45393.72491.14585.82584.38421.07783.75586.69723.4790.75891.70593.56396.57327.36798.731.6100.1101.1103.1103104.865.647.747.749.849.751.454.751.953.455.154.856.117.358.554.253.528.420.62122.330.518.525.326.22824.925.427.228.73031.533.834.527.137.839.66.32.51.71.3
Goodwill and Intangible Assets 2,397.8572,391.362,189.0912,215.6522,237.0562,162.9782,088.1612,094.7192,083.6542,143.922,211.3251,985.922,023.9512,063.2952,069.1562,067.9712,078.342,048.7062,077.5712,081.2072,085.152,177.7972,207.0062,213.3222,247.1272,288.2082,344.222,338.476683.126673.628667.179571.607594.415563.551561.304567.197603.48619.427622.597451.91458.789472.589480.012482.504479.699476.105478.146487.7473.196463.088239.382241.605251.886250.427241.658240.487240.099214.733233.592244.931243.391245.069232.243236.606334.596343.76344.525344.119359.871360.66361.77367.571368.985342.60698.81298.058101.926103.897110.501116.637111.143111.00798.63196.32694.597.45393.72491.14585.82584.38482.8983.75586.69787.47590.75891.70593.56396.57327.36798.731.6100.1101.1103.1103104.865.647.747.749.849.751.454.751.953.455.154.856.117.358.554.253.528.420.62122.330.518.525.326.22824.925.427.228.73031.533.834.527.137.839.66.32.51.71.3
Long Term Investments 08.4543.77765.9036.6523226.68852.4620013.50360.5844.7160064.5380011.12264.2338.8571.36714.28261.71928.01229.9423.99759.2333.3733.2246.04855.5762.3371.6493.5150.843.8294.1084.34650.1084.8185.2935.52754.3374.827.1338.53560.53600058.5740000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Tax Assets 0813.063042.949-6.652-322-6.68839.04800-13.50337.116-4.7160037.37600-11.12229.037-8.857-1.367-14.28227.112-28.012-29.94-23.99743.422-3.373-3.224-6.04846.174-2.337-1.649-3.5155.663-3.829-4.108-4.34640.142-4.818-5.293-5.52728.465-4.82-7.133-8.53583.71700051.5670000000000054.13800027.9970009.69200010.8040000000000000000000000000000000000000000000000000000000000000000000000
Other Non-Current Assets 388.777-423.678369.358214.88380.165349.705349.639244.358360.588365.098368.7274.373353.971355.112298.55176.299259.238286.787285.169148.082252.267235.97343.249148.837232.583241.628236.976104.329161.465160.285160.24258.369164.113162.872159.06954.641142.009143.882253.918155.476171.637170.647265.59978.641152.504158.59247.81326.007154.253163.473136.15823.49155.645153.978128.352128.278139.733133.212128.248128.558109.616118.821115.94458.769107.086109.338106.92778.702138.987143.943145.756134.11141.557143.345130.191117.409128.202127.299121.957115.997112.387113.104117.165114.117101.856103.103108.074106.456107.46112.312109.36107.432104.25397.28593.18188.90387.55587.252145.38574.3143.477.771.970.766.964.964.462.15650.438.338.53438.535.931.133.931.669.827.622.520.114.215.524.324.310.820.311.311.112.81715.614.814.81515.31515.425.713.713.748.418.522.417.6
Total Non-Current Assets 3,647.9533,628.0473,385.1253,411.4723,418.5173,300.0953,194.8213,164.2543,150.7123,211.4733,292.823,053.363,053.8143,099.9833,037.153,016.9282,992.2962,971.1882,997.0362,952.3722,951.7933,041.1053,187.5733,087.5393,121.9213,183.2263,256.5723,215.6541,371.4121,349.7961,337.3561,247.0011,276.6311,242.0721,232.2761,241.2011,276.3991,296.0431,415.3241,200.271,123.7881,128.2841,207.9831,078.3341,019.027987.8171,064.494986.976948.298949.182628.433631.119666.411660.999622.696619.84626.736586.528610.12626.789606.252619.758597.107602.271706.839727.351727.665728.652784.572794.256802.003809.377821.214801.448522.19525.123539.85550.434574.062581.709566.781576.151561.5559.096542.914555.181559.799552.565552.349554.451550.964562.3571.78567.26578.289575.297579.311583.475578.053585.5590.4589.1588.3588.3574.5589.9537.9508.4496.1492.3474.9481.1463.5458.4449.4441.3422.5409.1389.9381.2352.1336.5280.6268.6269.1267.7260.2262248.7243.9251.9249.3241.8244.4249.2247.3242.7242.6241.9239.4231.8230.8216.3147.9133.1116.1
Total Assets 4,978.2454,919.114,681.9734,723.5754,659.9084,618.0474,535.7364,463.6294,571.6384,620.4794,641.4394,274.534,258.2724,266.9274,113.754,036.7043,981.7253,979.064,025.2663,985.7344,032.6834,149.8644,166.14,175.2714,289.7774,338.8975,5515,409.2962,288.3232,200.2362,169.3282,058.2542,080.3932,991.0782,023.3362,925.6332,068.6382,981.7742,097.4721,870.4361,937.5181,960.8151,909.1071,873.0281,800.4831,773.8531,765.411,786.321,747.9271,735.4031,255.6571,227.7091,285.5481,249.8591,173.7211,153.4571,178.6691,131.9421,132.5521,100.4451,150.7321,091.8961,036.2351,081.3281,327.4541,350.5721,329.3131,364.6021,401.531,391.7591,374.6871,478.4711,392.4931,358.4241,111.5961,107.5571,098.6931,097.4391,087.821,135.3591,045.9411,045.1781,015.7411,007.588976.5211,004.841982.66961.439962.2969.766955.48966.173990.867985.941,008.231,010.3611,008.7351,022.3211,020.1271,025.61,0321,039.51,0351,046.21,014.11,031.8966.8917.6907899.9861.2869.3847.6855.2834.1828.9811.4798.2771.6742.6691.2668.9591.9564.5557.8556.8544.9561.2552.3523.3518.6508.9493.4491.5500.7489.6480.5474.8466.4455.2449.6455.2434.3329.6291.2253.6
Liabilities & Equity:
Current Liabilities:
Account Payables 493.55474.095460.649439.7394.914436.376450.203460.669485.479507.103531.428500.321485.796433.515373.604316.46272.232319.616333.749298.869272.554299.935284.909273.378256.042263.724257.417268.467193.345181.979181.46162.964160.836161.724162.513177.864170.602191.93195174.494212.491222.284208.099201.575169.267166.664167.926163.062163.274173.471136.137116.354138.872133.869122.871102.107118.967117.486104.634109.16596.24586.95995.306132.937141.615133.923131.02156.247154.754153.881148.268172.772164.799138.5128.627135.292134.677148.812159.55164.846132.774131.569105.862117.001103.593112.374102.388113.297112.321112.286107.844114.155111.13112.48119.434126.713118.541117.028122.646132.3118.2120.6122.7129.7107.6114.1118.8121.9113.5112.4108.5118.2109.7111.6106.8117.4110.1111.7108.6105.8101.495.789.688.485.888.783.286.68578.876.172.669.870.371.267.866.66562.355.652.255.30000
Short Term Debt 0.7971.3961.54429.30212.55330.30728.20828.8633.11631.86725.86624.98327.31326.85716.32316.92521.08219.71568.57280.73216.78645.10789.064105.99573.50166.872112.38752.98338.39238.37147.12117.512115.399118.709112.40553.25751.87355.27746.08827.14930.94929.46621.84620.58921.99723.24936.68245.11357.187134.50854.64752.68550.95350.31446.07349.74348.23755.2864.88351.31548.91551.0239.83736.13434.30135.8337.82235.60834.92834.66635.20834.74635.8836.20233.41234.83738.46613.74312.52336.23533.33318.18424.35712.87630.47124.03430.19221.38224.05437.24929.29331.0836.5836.85142.71140.26151.46750.25452.18351.462.47559.463.747.854.475.342.363.759.559.459.154.763.469.659.563.758.260.259.547.144.833.121.923.123.424.220.228.32731.7272925.821.225.126.724.223.720.540.721.618.714.514.213.8
Tax Payables 39.24446.88349.51647.68833.00728.22916.34818.5342.79228.1820.5715.94332.07928.07427.79329.17318.35220.38216.37338.2632.1736.83716.00129.1753.96952.14315.29933.08810.3019.4827.81222.1127.81512.75212.98825.87910.65811.30713.31230.3886.3158.23313.11526.87914.70817.92816.93137.0616.1998.49513.39119.1447.9065.1515.1684.9313.5653.03811.7816.2618.0387.37.4319,11312,98218.69820,17116,90427,26227,84225,76519.67113.9724.0499.70214.188011.5517.6387.15512.13912.0630000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue -493.5546.88349.51647.688-394.914-436.3760042.79228.18000000000000000000000000000102.626-51.088-32.149108.645111.994-26.846133.614128.624120.721-41.682141.87110.25999.873000000000000051.24557.26257.22357.05773.20179.87560.58364.95689.91479.46575.10563.97877.54174.64576.97465.85383.84765.11462.00625.244049.44761.13748.9960070.46860.798049.00746.1570000000000000000000000000000000000000000000000000000
Other Current Liabilities 704.15161.693141.468176.121605.793630.525164.765216.203218.796154.833164.642211.546196.625191.3178.318196.747162.122152.431140.994162.556168.247172.534-89.064166.75188.986184.811153.023183.463117.228105.03196.486111.368107.49113.717104.168118.404102.71485555555550.07418.74218.8679.04885.94674.15468.01160.7679.48367.68663.21766.84375.52866.57955.6751.1939.63813.60419.37320.84632.77927.93728.51727.62245.0113.9724.0499.70214.18814.94711.5517.6388.52112.13912.06340.21770.14913.84515.61717.74980.16775.66111.1797.48158.9287.8539.92153.58559.75166.76971.35466.30782.285.388.77591.881.868.75673.374.372.564.269.374.868.356.968.76965.657.966.462.565.454.865.654.149.748.261.654.751.744.251.245.640.545.753.346.542.937.34441.638.195.280.669.654.2
Total Current Liabilities 704.947684.067653.177692.811618.346660.832643.176705.732737.391721.983721.936736.85709.734651.672568.245530.132455.436491.762543.315542.157457.587517.576284.909546.123518.529515.407522.827504.913348.965325.381325.066391.844383.725394.15379.086349.525325.189357.833195174.494357.085368.744208.099360.778324.888315.634167.926350.119349.462426.712269.832254.985263.979252.194229.704231.333234.89235.983236.36236.008211.739193.649186.336229.954246.782246.349246.745297.835297.494277.647276.054342.442294.116253.856235.719261.858262.735251.08245.564293.449243.36223.822195.68200.026197.356213.162199.325214.846212.036231.182205.416204.163204.57205.409215.73226.725236.777238.636241.136265.9265.9284.3257.1285.2237.2237.2250.1237.5251.5244.4232.1246.6239.2243.3233.3245.6242.8235.5226.7231.7211205.9177.5175.9163161.8155.6168.4168157.5152150.8144.4136.6138.1146.2139.8132.1123.3120.1134.5115113.995.183.868
Non-Current Liabilities:
Long Term Debt 2,020.2732,023.521,829.2531,836.591,872.4681,852.0361,845.2811,736.2561,885.0411,903.9771,888.2641,591.4791,636.6941,685.5531,741.8931,756.9851,847.8441,908.341,904.91,898.3842,080.3362,148.6532,235.3062,141.5322,290.7362,338.082,328.8192,398.927760.581747.738757.661588.145596.171603.138610.969669.606675.705681.622763.57574.884531.952536.584533.697472.315471.457473.159510.981475.112475.264482.293172.956179.611187.193189.521193.096200.978251.118237.116214.277162.713195182202204305.165312177137137137162224252282112112.001112.003137137.747138.149138.677160.782160.406161.047170.57167.322178.246161.763170.091173.298196.774203.001230.824242.654253.41250.464250.579265.936279.561263.7281.5280.4313.6300.1324.5328.3264.7230200.6186.6183.3172.8163.9189.1183.4166.5155.6165.9165130117.7110.680.560.35762.757.453.561.558.765.571.879.390.199.988.297.3105.7107.510185.3111.798.53337.244.2
Deferred Revenue Non-Current 0009.8840009.957000-107.75000-77.071000107.71900088.08600093.1300088.52300091.374000-30.47900070.064000138.44400063.1140000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 000176.385000183.19000179.401000165.877000177.53000214.295000275.71500026.33600024.47700016.71800020.59900023.7570008.666000000000006.65300014.9960009.3270000000000000000000042.33938.64939.377034.06932.70325.975021.628.1002021.718.918.518.420.800119.9119.3119.33.9115.9111.1104.27.39693.184.32.176.375.381.5197873.673.316.461.661.661.812.254.95454.213.445.345.31211.58.97.4
Other Non-Current Liabilities 411.304419.409431.298251.992441.968422.022413.152217.7370.521379.765385.391263.333343.988366.49361.449278.919364.537360.113354.99737.155318.741320.646033.067352.538355.249402.01943.941146.241135.366136.83625.137143.653145.184147.86833.944163.602160.632013.76197.689100.629018.811164.214168.261016.209125.554121.19784.89215.75682.28484.00183.7286.75693.11791.14295.361107.48299.222110.261105.379102.267124.105135.596136.835112.721101.344117.135116.287107.138151.44149.392135.053132.894127.685127.948132.447134.886118.903121.325127.896122.825115.155134.707131.569121.925105.714103.2101.744105.42562.68664.15169.849109.37971.22573.04374.912102.181.180.4102.5103.379.878.577.476.786.288.5111.6112.4-0.1-0.10107.8000.292.600071.6-0.10.1059.6-0.10045.2000.140-0.10-0.128.6003128.625.820.9
Total Non-Current Liabilities 2,431.5772,442.9292,260.5512,274.8512,314.4362,274.0582,258.4332,147.1032,255.5622,283.7422,273.6551,926.4631,980.6822,052.0432,103.3422,124.712,212.3812,268.4532,259.8972,220.7882,399.0772,469.2992,235.3062,476.982,643.2742,693.3292,730.8382,811.713906.822883.104894.497728.141739.824748.322758.837819.401839.307842.254763.57574.884629.641637.213533.697581.789635.671641.42510.981653.522600.818603.49257.848267.147269.477273.522276.816287.734344.235328.258309.638270.195294.222292.261307.379312.92429.27447.596313.835264.717238.344254.135278.287340.465403.44431.392247.053244.895239.688264.948270.194273.035257.58282.107288.302283.872285.725302.029309.815283.688275.805276.498298.518308.426335.849345.454362.636359.843355.873371.682380.448365.8384.2388.9416.1403.4424.3428.5361325.2305.2295.9294.9285.2283.7308.3302.7278.2271.5277269.4229.9213.7203.7164.8134133.2138.1138.9132.1139.4132.3138.8133.4140.9151.7161.8140.4152.1159.7161.6143130.6157141.573.171.972.5
Total Liabilities 3,136.5243,126.9962,913.7282,967.6622,932.7822,934.892,901.6092,852.8352,992.9533,005.7252,995.5912,663.3132,690.4162,703.7152,671.5872,654.8422,667.8172,760.2152,803.2123,985.7344,032.6834,149.8642,520.2154,175.2714,289.7774,338.8974,430.6124,365.2762,288.3232,200.2362,169.3282,058.2542,080.3932,066.7752,023.3362,052.3072,068.6382,091.102958.57749.3781,937.5181,960.815741.796942.5671,800.4831,773.853678.9071,786.32950.281,030.202527.68522.132533.456525.716506.52519.067579.125564.241545.998506.203505.961485.91493.715542.874676.052693.945560.58562.552535.838531.782554.341682.907697.556685.248482.772506.753502.423516.028515.758566.484500.94505.929483.982483.898483.081515.191509.14498.534487.841507.68503.934512.589540.419550.863578.366586.568592.65610.318621.584631.7650.1673.2673.2688.6661.5665.7611.1562.7556.7540.3527531.8522.9551.6536523.8514.3512.5496.1461.6424.7409.6342.3309.9296.2299.9294.5300.5307.4289.8290.8284.2285.3288.3299.9286.6291.9291.8284.9263.1265.1272255.4168.2155.7140.5
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000.3060.3060.3060.3060.3060.3060.3060.3060.3060.30.30.30.30.30.30.30.30.30.30.30.30.30.30.30.30.30.30.30.30.30.30.30.30.30.30.30.30.30.30.30.30.30.30.30.30.30.30.30.30.30.30.30000
Common Stock 54.61354.50854.43854.09354.01653.8653.81953.67753.29953.15353.04252.77852.5552.49952.15551.90751.72651.55151.40751.24150.95450.91750.88450.73350.68750.57950.53350.38950.29850.51750.49150.14150.33250.32549.98950.07450.5650.50950.40850.31150.28250.19350.07450.22950.23750.22350.31449.90349.85549.91949.87649.4549.27649.34849.41949.19448.97648.96648.91448.65848.64248.60248.58848.44848.42848.43354.64157.43760.02460.73960.60959.93259.63229.78629.40329.18529.0928.90428.78728.64128.62428.58128.49628.43528.42628.38728.38128.36228.35928.33428.29828.28114.13614.12614.1214.11614.11514.11414.0614141414141414013.80014.10014140000000000000000000000000000000
Retained Earnings 1,944.381,901.3721,862.2521,842.5071,808.6871,782.2151,752.9431,741.3591,703.2781,666.9691,629.9431,614.4581,558.6191,535.8871,495.6551,474.4061,442.2921,409.1581,385.9931,384.4111,360.4631,318.9841,290.5711,285.2461,244.0211,214.2191,177.6051,119.2311,134.4111,116.8831,098.6451,090.91,058.8471,033.1961,006.964994.608976.181955.998937.438933.819929.224931.311916.838907.308890.476867.27846.402830.031809.194730.204732.544720.989698.323678.848657.46646.596628.132612.614605.106589.451568.193536.117521.818518.937563.569544.697657.445683.698661.855637.848614.124597.115525.319534.683518.872507.217487.514475.556462.913459.718453.808447.681438.959437.575427.555418.514411.942411.818404.56398.48393.669396.048400.793389.247380.427377.846366.727362.356347.739341.4330.2321.1314.1309.3303.8316.8308.4305298.3304.8296.3292.8282.8263.1257256.5253.2246.7238236.6230.1224.5217.2215.1227.8222.2215.3561.2206.6198194.2189.7182.4175.7170.4168.1161.4156.3154.3160.6159.6157.2153.113711599.4
Accumulated Other Comprehensive Income/Loss -474.326-474.945-458.789-442.88-430.295-433.705-446.116-451.357-424.312-338.228-259.07-270.247-244.06-215.997-275.203-302.859-329.932-380.51-348.649-343.6-355.124-317.144-268.335-280.152-259.102-221.277-186.757-200.655-220.787-251.427-271.514-262.729-218.518-223.608-225.305-227.284-191.39-182.306-179.119-147.352-78.966-70.698-70.373-71.962-145.922-144.546-140.899-139.626-100.575-113.363-85.971-89.005-27.88-31.421-67.7-86.557-99.956-114.209-85.389-59.06414.93210.492-37.098-37.05432.49960.56253.65540.50236.65834.01521.8725.48210.1411.003-2.089-12.9044.7216.22414.29818.771.0151.8647.3832.004-18.857-12.561-21.745-31.515-18.356-23.849-28.862-28.439-22.22-25.331-20.791-24.265-20.146-19.724-16.231-13.4-12.7-36.4-29.4-28-25-24.6-314.9-10-293.9-289.20.8-273-267.510.412-253.1-250.2-239.1-225.9-218.8-213.6-196.5-190.4-177.4-177.4-177.4-171.1-171.7-163.1-155.7-153.4-144.1-136.7-134.5-134.3-127.8-121.8-117.7-113.8-107.3-102.2-99.6-93.4-78.5-66.8-54.9
Other Total Stockholders Equity 316.324310.458309.624301.485294.035280.12272.82266.491245.826232.253221.338213.637200.18190.243169.01157.867149.305138.175132.851130.295119.306109.825100.57395.9491.99686.26778.64274.66268.23775.3971.75859.56465.77763.98653.35655.52268.463.55857.53553.26949.83543.64737.07644.4944.76543.46144.33337.96534.98534.36731.15323.7725.94525.31625.70122.70119.57917.39615.00112.30910.2188.0256.3785.284.0360017.35689.371109.468105.92295.26382.47680.60666.02260.94557.62753.08950.46745.9345.4844.76342.68541.32441.16840.18440.11439.66539.55538.99938.29437.8337.67837.19236.74436.70736.63536.55735.0334.133.250.546.445.843.843.6346.330330.1327.122.7314.6309.115.814.8295.7293.8277.8263.1256.7249.7231222.5211.4210.9211.8205.9-134.8201.1190.9186.7173.1162.1161.7164.4156.6148.7144.1140.7132.9126.8125.3119.2102.987.368.6
Total Shareholders Equity 1,840.9911,791.3931,767.5251,755.2051,726.4431,682.491,633.4661,610.171,578.0911,614.1471,645.2531,610.6261,567.2891,562.6321,441.6171,381.3211,313.3911,218.3741,221.6021,222.3471,175.5991,162.5821,173.6931,151.7671,127.6021,129.7881,120.0231,043.6271,032.159991.363949.38937.876956.438923.899885.004872.92903.751887.759866.262890.047950.375954.453933.615930.065839.556816.408800.15778.273793.459701.127727.602705.204745.664722.091664.88631.934596.731564.767583.632591.354641.985603.236539.686535.611648.532653.692765.741798.993847.908842.07802.525777.792677.567656.078612.208584.443578.952563.773556.465553.059528.927522.889517.523509.338478.292474.524458.692448.33454.118441.964431.705434.026430.693415.54410.806404.71397.637393.609380.904376.4365349.5345.4341.4336.9350.1340.1339.1334.8343334.2334.7324.7303.6298.1299.4297.1285.7275.5274.8266.5259.3249.6249.4261.6256.9250.4255244.9233.5227.8219208.1203.2200.8197.2188.6183181.5186.5184.5183.2178.9161.4135.5113.1
Total Equity 1,841.7211,792.1141,768.2451,755.9131,727.1261,683.1571,634.1271,610.7941,578.6851,614.7541,645.8481,611.2171,567.8561,563.2121,442.1631,381.8621,313.9081,218.8451,222.0541,222.7891,176.0191,162.9891,174.1041,152.1681,127.9741,130.1611,120.3881,044.021,032.536991.751949.765938.269956.844924.303885.413873.326904.142890.672867.417890.45950.792954.858934.008930.461839.924816.799800.574782.679797.647705.201727.977705.577752.092724.143667.201634.39599.544567.701586.554594.242644.771605.986542.52538.454651.402656.627768.733802.05865.692859.977820.346795.564694.937673.176628.824600.804596.27581.411572.062568.875545.001539.249531.759523.69493.44489.65473.52462.905474.359462.086451.546453.584450.448435.077429.864423.793416.085412.003398.543393.9381.9366.3361.8357.6352.6366.1355.7354.9350.3359.6334.2337.5324.7303.6298.1305.1297.1285.7275.5281266.5259.3249.6254.6261.6256.9250.4260.7244.9233.5227.8224.7208.1203.2200.8203188.6183181.5192.1184.5183.2178.9161.4135.5113.1
Total Liabilities & Shareholders Equity 4,978.2454,919.114,681.9734,723.5754,659.9084,618.0474,535.7364,463.6294,571.6384,620.4794,641.4394,274.534,258.2724,266.9274,113.754,036.7043,981.7253,979.064,025.2663,985.7344,032.6834,149.8643,694.3194,175.2714,289.7774,338.8975,5515,409.2962,288.3232,200.2362,169.3282,058.2542,080.3932,991.0782,023.3362,925.6332,068.6382,981.7741,825.9871,639.8281,937.5181,960.8151,675.8041,873.0281,800.4831,773.8531,479.4811,786.321,747.9271,735.4031,255.6571,227.7091,285.5481,249.8591,173.7211,153.4571,178.6691,131.9421,132.5521,100.4451,150.7321,091.8961,036.2351,081.3281,327.4541,350.5721,329.3131,364.6021,401.531,391.7591,374.6871,478.4711,392.4931,358.4241,111.5961,107.5571,098.6931,097.4391,087.821,135.3591,045.9411,045.1781,015.7411,007.588976.5211,004.841982.66961.439962.2969.766955.48966.173990.867985.941,008.231,010.3611,008.7351,022.3211,020.1271,025.61,0321,039.51,0351,046.21,014.11,031.8966.8917.6907899.9861.2869.3847.6855.2834.1828.9811.4798.2771.6742.6691.2668.9591.9564.5557.8556.8544.9561.2552.3523.3518.6508.9493.4491.5500.7489.6480.5474.8466.4455.2449.6455.2434.3329.6291.2253.6