H.B. Fuller Company
NYSE:FUL
73.49 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 131.412 | 114.823 | 165.249 | 179.453 | 94.934 | 103.183 | 125.482 | 79.91 | 60.708 | 68.149 | 63.511 | 61.786 | 68.134 | 69.597 | 81.192 | 100.534 | 74.922 | 70.346 | 78.738 | 112.191 | 119.776 | 100.246 | 113.476 | 150.793 | 150.084 | 129.248 | 132.478 | 194.398 | 119.595 | 94.102 | 116.518 | 142.245 | 133.102 | 146.022 | 126.771 | 119.168 | 85.821 | 79.463 | 71.574 | 77.569 | 75.544 | 95.044 | 113.047 | 155.121 | 160.259 | 161.185 | 163.131 | 200.436 | 207.745 | 154.299 | 149.877 | 156.149 | 149.133 | 137.609 | 121.938 | 133.277 | 140.717 | 161.088 | 148.974 | 100.154 | 180.136 | 116.104 | 70.293 | 80.37 | 207.058 | 212.478 | 195.476 | 246.358 | 219.175 | 200.995 | 171.423 | 255.362 | 123.613 | 121.604 | 167.649 | 157.631 | 112.775 | 81.682 | 35.516 | 67.028 | 28.612 | 10.489 | 0.996 | 3.26 | 1.863 | 5.872 | 1.592 | 3.666 | 2.66 | 2.184 | 5.498 | 11.454 | 11.077 | 8.477 | 7.446 | 10.489 | 5.521 | 3.52 | 4.555 | 5.8 | 5.6 | 5.9 | 5.8 | 4.6 | 4.3 | 5.3 | 3.5 | 2.7 | 4.3 | 3.3 | 2.8 | 3.5 | 8.9 | 16.7 | 10.6 | 9.1 | 4.3 | 6.5 | 9.2 | 9.8 | 1.8 | 3.2 | 7.1 | 17.4 | 10.4 | 8.5 | 10.6 | 29.1 | 35.5 | 12.3 | 6.6 | 15.2 | 13.1 | 8 | 13.2 | 14 | 14.2 | 12.2 | 9.9 | 10.4 | 8.8 | 7.4 | 18 | 19.9 | 14.2 | 11.3 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 131.412 | 114.823 | 165.249 | 179.453 | 94.934 | 103.183 | 125.482 | 79.91 | 60.708 | 68.149 | 63.511 | 61.786 | 68.134 | 69.597 | 81.192 | 100.534 | 74.922 | 70.346 | 78.738 | 112.191 | 119.776 | 100.246 | 113.476 | 150.793 | 150.084 | 129.248 | 132.478 | 194.398 | 119.595 | 94.102 | 116.518 | 142.245 | 133.102 | 146.022 | 126.771 | 119.168 | 85.821 | 79.463 | 71.574 | 77.569 | 75.544 | 95.044 | 113.047 | 155.121 | 160.259 | 161.185 | 163.131 | 200.436 | 207.745 | 154.299 | 149.877 | 156.149 | 149.133 | 137.609 | 121.938 | 133.277 | 140.717 | 161.088 | 148.974 | 100.154 | 180.136 | 116.104 | 70.293 | 80.37 | 207.058 | 212.478 | 195.476 | 246.358 | 219.175 | 200.995 | 171.423 | 255.362 | 123.613 | 121.604 | 167.649 | 157.631 | 112.775 | 81.682 | 35.516 | 67.028 | 28.612 | 10.489 | 0.996 | 3.26 | 1.863 | 5.872 | 1.592 | 3.666 | 2.66 | 2.184 | 5.498 | 11.454 | 11.077 | 8.477 | 7.446 | 10.489 | 5.521 | 3.52 | 4.555 | 5.8 | 5.6 | 5.9 | 5.8 | 4.6 | 4.3 | 5.3 | 3.5 | 2.7 | 4.3 | 3.3 | 2.8 | 3.5 | 8.9 | 16.7 | 10.6 | 9.1 | 4.3 | 6.5 | 9.2 | 9.8 | 1.8 | 3.2 | 7.1 | 17.4 | 10.4 | 8.5 | 10.6 | 29.1 | 35.5 | 12.3 | 6.6 | 15.2 | 13.1 | 8 | 13.2 | 14 | 14.2 | 12.2 | 9.9 | 10.4 | 8.8 | 7.4 | 18 | 19.9 | 14.2 | 11.3 |
Net Receivables
| 574.781 | 571.134 | 525.689 | 618.692 | 576.06 | 586.609 | 566.358 | 607.365 | 649.727 | 644.544 | 616.274 | 614.645 | 572.855 | 583.27 | 504.994 | 514.916 | 476.099 | 448.126 | 457.826 | 519.439 | 485.688 | 499.406 | 478.326 | 512.261 | 465.942 | 477.655 | 466.876 | 498.004 | 393.054 | 378.622 | 358.145 | 375.383 | 344.305 | 355.373 | 335.403 | 395.755 | 341.932 | 356.409 | 335.536 | 341.307 | 345.104 | 354.436 | 327.314 | 351.853 | 318.611 | 317.048 | 308.343 | 333.279 | 319.19 | 315.475 | 244.641 | 257.114 | 242.014 | 245.182 | 226.835 | 232.406 | 209.429 | 203.92 | 185.511 | 203.898 | 190.211 | 186.851 | 180.273 | 215.27 | 214.573 | 215.531 | 203.622 | 220.977 | 214.887 | 217.455 | 216.286 | 238.155 | 233.786 | 236.568 | 222.019 | 248.792 | 239.117 | 243.094 | 246.158 | 262.932 | 249.587 | 248.961 | 244.294 | 239.593 | 218.493 | 222.882 | 209.897 | 212.342 | 218.971 | 218.525 | 205.546 | 211.59 | 221.77 | 213.421 | 214.332 | 220.796 | 224.625 | 233.429 | 231.805 | 244.7 | 230.8 | 243 | 225.4 | 242.9 | 212.7 | 217.1 | 203.6 | 205.6 | 192.1 | 198.7 | 196 | 192.7 | 181.3 | 197.4 | 188.7 | 186.6 | 187.1 | 190 | 176.8 | 176.3 | 161.5 | 170.9 | 149.2 | 139.3 | 138.2 | 137.8 | 132.4 | 133.9 | 131.1 | 133.2 | 130.1 | 122.9 | 117.3 | 116.4 | 111.7 | 110.7 | 110.4 | 107.6 | 101.3 | 103 | 103.8 | 109 | 102.9 | 83.1 | 77.6 | 66.8 |
Inventory
| 509.029 | 496.085 | 490.179 | 442.04 | 472.641 | 499.275 | 526.041 | 491.781 | 547.278 | 543.126 | 547.868 | 448.404 | 462.635 | 427.835 | 388.773 | 323.213 | 354.221 | 388.698 | 380.975 | 337.267 | 373.609 | 382.612 | 386.725 | 355.563 | 401.091 | 404.68 | 410.205 | 359.505 | 317.968 | 302.336 | 286.254 | 247.399 | 261.363 | 261.072 | 264.837 | 248.504 | 266.896 | 265.62 | 275.038 | 251.29 | 281.265 | 281.914 | 260.763 | 221.537 | 221.256 | 222.381 | 229.442 | 208.531 | 216.025 | 212.364 | 163.466 | 135.993 | 172.946 | 151.849 | 143.836 | 121.621 | 148.464 | 129.979 | 132.781 | 116.907 | 112.452 | 117.816 | 139.504 | 143.158 | 150.829 | 147.605 | 153.256 | 137.564 | 136.567 | 131.885 | 139.229 | 128.623 | 157.022 | 150.186 | 156.453 | 142.984 | 160.336 | 165.193 | 174.773 | 159.067 | 155.92 | 154.255 | 154.893 | 146.571 | 153.276 | 155.949 | 152.438 | 143.012 | 148.638 | 149.243 | 144.593 | 141.21 | 147.315 | 148.943 | 159.18 | 153.785 | 156.964 | 158.167 | 166.428 | 148.6 | 152.5 | 155.9 | 160.9 | 158.6 | 162.8 | 167.9 | 168.6 | 150.7 | 156.5 | 155.2 | 151 | 151.2 | 150.7 | 148.4 | 151.5 | 159 | 164.4 | 165.7 | 160.9 | 152.7 | 141.8 | 136.2 | 131.2 | 123.8 | 122.7 | 127.1 | 118.1 | 116.2 | 117.2 | 113.7 | 113 | 106.9 | 107.5 | 109.1 | 113.2 | 106.6 | 102.7 | 102 | 102.8 | 93.5 | 95.5 | 97.4 | 89.5 | 72.4 | 60.6 | 53.5 |
Other Current Assets
| 115.07 | 109.021 | 115.731 | 71.918 | 97.756 | 128.885 | 123.034 | 120.319 | 163.213 | 153.187 | 120.966 | 96.335 | 100.834 | 86.242 | 101.641 | 81.113 | 84.187 | 100.702 | 110.691 | 64.465 | 101.817 | 126.495 | 114.138 | 69.115 | 150.739 | 144.088 | 107.922 | 93.085 | 86.294 | 75.38 | 71.055 | 46.226 | 64.992 | 62.237 | 64.049 | 37.624 | 97.59 | 90.518 | 95.747 | 79.911 | 109.952 | 99.272 | 98.51 | 66.183 | 79.465 | 83.557 | 77.857 | 57.098 | 56.669 | 59.434 | 69.24 | 0.148 | 55.044 | 54.22 | 58.416 | 0.435 | 53.323 | 50.427 | 55.166 | 52.697 | 61.681 | 51.367 | 49.058 | 0.7 | 48.155 | 47.607 | 49.294 | 0.892 | 46.329 | 47.168 | 45.746 | 9.078 | 56.858 | 48.618 | 43.285 | 33.027 | 46.615 | 57.036 | 57.311 | 64.623 | 45.041 | 55.322 | 54.058 | 59.068 | 59.975 | 64.957 | 58.934 | 49.854 | 39.582 | 45.363 | 48.879 | 39.619 | 46.929 | 47.839 | 48.983 | 49.994 | 42.314 | 43.73 | 39.286 | 41 | 52.7 | 45.6 | 54.6 | 51.8 | 59.8 | 51.6 | 53.2 | 50.2 | 58 | 50.4 | 36.5 | 40.8 | 43.2 | 34.3 | 33.9 | 32.9 | 33.1 | 26.9 | 34.8 | 22.6 | 34 | 22.1 | 23.8 | 15.4 | 17.4 | 15.7 | 23.6 | 20 | 19.8 | 20.2 | 17 | 14.6 | 13.7 | 13.6 | 13.4 | 11 | 10.5 | 10.4 | 10.5 | 8.9 | 9.7 | 10.6 | 7.6 | 6.3 | 5.7 | 5.9 |
Total Current Assets
| 1,330.292 | 1,291.063 | 1,296.848 | 1,312.103 | 1,241.391 | 1,317.952 | 1,340.915 | 1,299.375 | 1,420.926 | 1,409.006 | 1,348.619 | 1,221.17 | 1,204.458 | 1,166.944 | 1,076.6 | 1,019.776 | 989.429 | 1,007.872 | 1,028.23 | 1,033.362 | 1,080.89 | 1,108.759 | 978.527 | 1,087.732 | 1,167.856 | 1,155.671 | 1,117.481 | 1,144.992 | 916.911 | 850.44 | 831.972 | 811.253 | 803.762 | 824.704 | 791.06 | 801.051 | 792.239 | 794.716 | 682.148 | 670.166 | 813.73 | 832.531 | 701.124 | 794.694 | 781.456 | 786.036 | 700.916 | 799.344 | 799.629 | 786.221 | 627.224 | 596.59 | 619.137 | 588.86 | 551.025 | 533.617 | 551.933 | 545.414 | 522.432 | 473.656 | 544.48 | 472.138 | 439.128 | 479.057 | 620.615 | 623.221 | 601.648 | 635.95 | 616.958 | 597.503 | 572.684 | 669.094 | 571.279 | 556.976 | 589.406 | 582.434 | 558.843 | 547.005 | 513.758 | 553.65 | 479.16 | 469.027 | 454.241 | 448.492 | 433.607 | 449.66 | 422.861 | 408.874 | 409.851 | 415.315 | 404.516 | 403.873 | 419.087 | 418.68 | 429.941 | 435.064 | 429.424 | 438.846 | 442.074 | 440.1 | 441.6 | 450.4 | 446.7 | 457.9 | 439.6 | 441.9 | 428.9 | 409.2 | 410.9 | 407.6 | 386.3 | 388.2 | 384.1 | 396.8 | 384.7 | 387.6 | 388.9 | 389.1 | 381.7 | 361.4 | 339.1 | 332.4 | 311.3 | 295.9 | 288.7 | 289.1 | 284.7 | 299.2 | 303.6 | 279.4 | 266.7 | 259.6 | 251.6 | 247.1 | 251.5 | 242.3 | 237.8 | 232.2 | 224.5 | 215.8 | 217.8 | 224.4 | 218 | 181.7 | 158.1 | 137.5 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 861.319 | 838.848 | 822.899 | 872.088 | 801.296 | 787.412 | 757.021 | 733.667 | 706.47 | 702.455 | 712.795 | 695.367 | 675.892 | 681.576 | 669.444 | 670.744 | 654.718 | 635.695 | 634.296 | 629.813 | 614.376 | 627.338 | 637.318 | 636.549 | 642.211 | 653.39 | 675.376 | 670.194 | 526.821 | 515.883 | 509.935 | 515.275 | 518.103 | 515.649 | 511.903 | 512.86 | 530.91 | 532.734 | 538.809 | 502.634 | 493.362 | 485.048 | 462.372 | 434.387 | 386.824 | 353.122 | 338.535 | 329.016 | 320.849 | 322.621 | 252.893 | 255.883 | 258.88 | 256.594 | 252.686 | 251.075 | 246.904 | 238.583 | 248.28 | 253.3 | 253.245 | 255.868 | 248.92 | 252.758 | 265.157 | 274.253 | 276.213 | 277.834 | 285.714 | 289.653 | 294.477 | 298.004 | 310.672 | 315.497 | 293.187 | 298.852 | 309.722 | 319.238 | 341.604 | 349.075 | 343.251 | 352.04 | 345.704 | 348.653 | 346.558 | 354.625 | 358.001 | 354.964 | 359.064 | 357.755 | 358.714 | 371.113 | 380.83 | 382.5 | 394.35 | 394.689 | 398.193 | 399.65 | 405.301 | 412.5 | 415.4 | 411.3 | 415.3 | 414.5 | 404.6 | 420.2 | 407.9 | 398.6 | 392.4 | 392.1 | 386.9 | 391.2 | 374.8 | 368 | 360.1 | 355.1 | 333.8 | 321.4 | 302.8 | 295.1 | 275.4 | 262.9 | 238 | 232.5 | 223.8 | 221.1 | 218.9 | 223.2 | 212.1 | 206.6 | 211.1 | 207.4 | 200.8 | 202.4 | 205.7 | 202.3 | 195.9 | 193.8 | 192 | 186.6 | 180.3 | 177.5 | 161.6 | 126.9 | 109 | 97.2 |
Goodwill
| 1,591.709 | 1,578.297 | 1,486.784 | 1,486.512 | 1,490.535 | 1,441.414 | 1,391.057 | 1,392.627 | 1,375.964 | 1,406.369 | 1,425.936 | 1,298.845 | 1,313.824 | 1,330.535 | 1,322.16 | 1,312.003 | 1,306.398 | 1,273.374 | 1,281.249 | 1,281.808 | 1,272.165 | 1,301.292 | 1,314.615 | 1,305.171 | 1,316.917 | 1,338.546 | 1,361.331 | 1,336.684 | 444.642 | 434.21 | 423.581 | 366.248 | 393.251 | 362.522 | 354.901 | 354.204 | 386.594 | 401.012 | 396.849 | 255.972 | 258.709 | 264.389 | 265.444 | 263.103 | 257.36 | 252.475 | 251.158 | 254.345 | 241.667 | 228.894 | 114.819 | 114.895 | 121.464 | 120.488 | 112.392 | 108.97 | 106.29 | 90.387 | 96.773 | 103.731 | 99.939 | 99.178 | 87.436 | 88.823 | 183.815 | 189.112 | 187.372 | 184.66 | 197.415 | 196.103 | 194.379 | 195.208 | 196.764 | 180.809 | 82.059 | 80.815 | 0 | 84.59 | 90.151 | 95.543 | 89.535 | 88.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.9 | 61.813 | 66.6 | 64 | 64.005 | 66.5 | 66.5 | 68.1 | 70.2 | 68.9 | 70.4 | 66.2 | 67.5 | 67.7 | 71.7 | 68.6 | 71 | 0 | 33.9 | 0 | 0 | 35 | 0 | 0 | 36.8 | 37.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 806.148 | 813.063 | 702.307 | 729.14 | 746.521 | 721.564 | 697.104 | 702.092 | 707.69 | 737.551 | 785.389 | 687.075 | 710.127 | 732.76 | 746.996 | 755.968 | 771.942 | 775.332 | 796.322 | 799.399 | 812.985 | 876.505 | 892.391 | 908.151 | 930.21 | 949.662 | 982.889 | 1,001.792 | 238.484 | 239.418 | 243.598 | 205.359 | 201.164 | 201.029 | 206.403 | 212.993 | 216.886 | 218.415 | 225.748 | 195.938 | 200.08 | 208.2 | 214.568 | 219.401 | 222.339 | 223.63 | 226.988 | 233.355 | 231.529 | 234.194 | 124.563 | 126.71 | 130.422 | 129.939 | 129.266 | 131.517 | 133.809 | 124.346 | 136.819 | 141.2 | 143.452 | 145.891 | 144.807 | 147.783 | 150.781 | 154.648 | 157.153 | 159.459 | 162.456 | 164.557 | 167.391 | 172.363 | 172.221 | 161.797 | 98.812 | 98.058 | 101.926 | 103.897 | 110.501 | 116.637 | 111.143 | 111.007 | 98.631 | 96.326 | 94.5 | 97.453 | 93.724 | 91.145 | 85.825 | 84.384 | 21.077 | 83.755 | 86.697 | 23.47 | 90.758 | 91.705 | 93.563 | 96.573 | 27.367 | 98.7 | 31.6 | 100.1 | 101.1 | 103.1 | 103 | 104.8 | 65.6 | 47.7 | 47.7 | 49.8 | 49.7 | 51.4 | 54.7 | 51.9 | 53.4 | 55.1 | 54.8 | 56.1 | 17.3 | 58.5 | 54.2 | 53.5 | 28.4 | 20.6 | 21 | 22.3 | 30.5 | 18.5 | 25.3 | 26.2 | 28 | 24.9 | 25.4 | 27.2 | 28.7 | 30 | 31.5 | 33.8 | 34.5 | 27.1 | 37.8 | 39.6 | 6.3 | 2.5 | 1.7 | 1.3 |
Goodwill and Intangible Assets
| 2,397.857 | 2,391.36 | 2,189.091 | 2,215.652 | 2,237.056 | 2,162.978 | 2,088.161 | 2,094.719 | 2,083.654 | 2,143.92 | 2,211.325 | 1,985.92 | 2,023.951 | 2,063.295 | 2,069.156 | 2,067.971 | 2,078.34 | 2,048.706 | 2,077.571 | 2,081.207 | 2,085.15 | 2,177.797 | 2,207.006 | 2,213.322 | 2,247.127 | 2,288.208 | 2,344.22 | 2,338.476 | 683.126 | 673.628 | 667.179 | 571.607 | 594.415 | 563.551 | 561.304 | 567.197 | 603.48 | 619.427 | 622.597 | 451.91 | 458.789 | 472.589 | 480.012 | 482.504 | 479.699 | 476.105 | 478.146 | 487.7 | 473.196 | 463.088 | 239.382 | 241.605 | 251.886 | 250.427 | 241.658 | 240.487 | 240.099 | 214.733 | 233.592 | 244.931 | 243.391 | 245.069 | 232.243 | 236.606 | 334.596 | 343.76 | 344.525 | 344.119 | 359.871 | 360.66 | 361.77 | 367.571 | 368.985 | 342.606 | 98.812 | 98.058 | 101.926 | 103.897 | 110.501 | 116.637 | 111.143 | 111.007 | 98.631 | 96.326 | 94.5 | 97.453 | 93.724 | 91.145 | 85.825 | 84.384 | 82.89 | 83.755 | 86.697 | 87.475 | 90.758 | 91.705 | 93.563 | 96.573 | 27.367 | 98.7 | 31.6 | 100.1 | 101.1 | 103.1 | 103 | 104.8 | 65.6 | 47.7 | 47.7 | 49.8 | 49.7 | 51.4 | 54.7 | 51.9 | 53.4 | 55.1 | 54.8 | 56.1 | 17.3 | 58.5 | 54.2 | 53.5 | 28.4 | 20.6 | 21 | 22.3 | 30.5 | 18.5 | 25.3 | 26.2 | 28 | 24.9 | 25.4 | 27.2 | 28.7 | 30 | 31.5 | 33.8 | 34.5 | 27.1 | 37.8 | 39.6 | 6.3 | 2.5 | 1.7 | 1.3 |
Long Term Investments
| 0 | 8.454 | 3.777 | 65.903 | 6.652 | 322 | 6.688 | 52.462 | 0 | 0 | 13.503 | 60.584 | 4.716 | 0 | 0 | 64.538 | 0 | 0 | 11.122 | 64.233 | 8.857 | 1.367 | 14.282 | 61.719 | 28.012 | 29.94 | 23.997 | 59.233 | 3.373 | 3.224 | 6.048 | 55.576 | 2.337 | 1.649 | 3.51 | 50.84 | 3.829 | 4.108 | 4.346 | 50.108 | 4.818 | 5.293 | 5.527 | 54.337 | 4.82 | 7.133 | 8.535 | 60.536 | 0 | 0 | 0 | 58.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 813.063 | 0 | 42.949 | -6.652 | -322 | -6.688 | 39.048 | 0 | 0 | -13.503 | 37.116 | -4.716 | 0 | 0 | 37.376 | 0 | 0 | -11.122 | 29.037 | -8.857 | -1.367 | -14.282 | 27.112 | -28.012 | -29.94 | -23.997 | 43.422 | -3.373 | -3.224 | -6.048 | 46.174 | -2.337 | -1.649 | -3.51 | 55.663 | -3.829 | -4.108 | -4.346 | 40.142 | -4.818 | -5.293 | -5.527 | 28.465 | -4.82 | -7.133 | -8.535 | 83.717 | 0 | 0 | 0 | 51.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.138 | 0 | 0 | 0 | 27.997 | 0 | 0 | 0 | 9.692 | 0 | 0 | 0 | 10.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 388.777 | -423.678 | 369.358 | 214.88 | 380.165 | 349.705 | 349.639 | 244.358 | 360.588 | 365.098 | 368.7 | 274.373 | 353.971 | 355.112 | 298.55 | 176.299 | 259.238 | 286.787 | 285.169 | 148.082 | 252.267 | 235.97 | 343.249 | 148.837 | 232.583 | 241.628 | 236.976 | 104.329 | 161.465 | 160.285 | 160.242 | 58.369 | 164.113 | 162.872 | 159.069 | 54.641 | 142.009 | 143.882 | 253.918 | 155.476 | 171.637 | 170.647 | 265.599 | 78.641 | 152.504 | 158.59 | 247.813 | 26.007 | 154.253 | 163.473 | 136.158 | 23.49 | 155.645 | 153.978 | 128.352 | 128.278 | 139.733 | 133.212 | 128.248 | 128.558 | 109.616 | 118.821 | 115.944 | 58.769 | 107.086 | 109.338 | 106.927 | 78.702 | 138.987 | 143.943 | 145.756 | 134.11 | 141.557 | 143.345 | 130.191 | 117.409 | 128.202 | 127.299 | 121.957 | 115.997 | 112.387 | 113.104 | 117.165 | 114.117 | 101.856 | 103.103 | 108.074 | 106.456 | 107.46 | 112.312 | 109.36 | 107.432 | 104.253 | 97.285 | 93.181 | 88.903 | 87.555 | 87.252 | 145.385 | 74.3 | 143.4 | 77.7 | 71.9 | 70.7 | 66.9 | 64.9 | 64.4 | 62.1 | 56 | 50.4 | 38.3 | 38.5 | 34 | 38.5 | 35.9 | 31.1 | 33.9 | 31.6 | 69.8 | 27.6 | 22.5 | 20.1 | 14.2 | 15.5 | 24.3 | 24.3 | 10.8 | 20.3 | 11.3 | 11.1 | 12.8 | 17 | 15.6 | 14.8 | 14.8 | 15 | 15.3 | 15 | 15.4 | 25.7 | 13.7 | 13.7 | 48.4 | 18.5 | 22.4 | 17.6 |
Total Non-Current Assets
| 3,647.953 | 3,628.047 | 3,385.125 | 3,411.472 | 3,418.517 | 3,300.095 | 3,194.821 | 3,164.254 | 3,150.712 | 3,211.473 | 3,292.82 | 3,053.36 | 3,053.814 | 3,099.983 | 3,037.15 | 3,016.928 | 2,992.296 | 2,971.188 | 2,997.036 | 2,952.372 | 2,951.793 | 3,041.105 | 3,187.573 | 3,087.539 | 3,121.921 | 3,183.226 | 3,256.572 | 3,215.654 | 1,371.412 | 1,349.796 | 1,337.356 | 1,247.001 | 1,276.631 | 1,242.072 | 1,232.276 | 1,241.201 | 1,276.399 | 1,296.043 | 1,415.324 | 1,200.27 | 1,123.788 | 1,128.284 | 1,207.983 | 1,078.334 | 1,019.027 | 987.817 | 1,064.494 | 986.976 | 948.298 | 949.182 | 628.433 | 631.119 | 666.411 | 660.999 | 622.696 | 619.84 | 626.736 | 586.528 | 610.12 | 626.789 | 606.252 | 619.758 | 597.107 | 602.271 | 706.839 | 727.351 | 727.665 | 728.652 | 784.572 | 794.256 | 802.003 | 809.377 | 821.214 | 801.448 | 522.19 | 525.123 | 539.85 | 550.434 | 574.062 | 581.709 | 566.781 | 576.151 | 561.5 | 559.096 | 542.914 | 555.181 | 559.799 | 552.565 | 552.349 | 554.451 | 550.964 | 562.3 | 571.78 | 567.26 | 578.289 | 575.297 | 579.311 | 583.475 | 578.053 | 585.5 | 590.4 | 589.1 | 588.3 | 588.3 | 574.5 | 589.9 | 537.9 | 508.4 | 496.1 | 492.3 | 474.9 | 481.1 | 463.5 | 458.4 | 449.4 | 441.3 | 422.5 | 409.1 | 389.9 | 381.2 | 352.1 | 336.5 | 280.6 | 268.6 | 269.1 | 267.7 | 260.2 | 262 | 248.7 | 243.9 | 251.9 | 249.3 | 241.8 | 244.4 | 249.2 | 247.3 | 242.7 | 242.6 | 241.9 | 239.4 | 231.8 | 230.8 | 216.3 | 147.9 | 133.1 | 116.1 |
Total Assets
| 4,978.245 | 4,919.11 | 4,681.973 | 4,723.575 | 4,659.908 | 4,618.047 | 4,535.736 | 4,463.629 | 4,571.638 | 4,620.479 | 4,641.439 | 4,274.53 | 4,258.272 | 4,266.927 | 4,113.75 | 4,036.704 | 3,981.725 | 3,979.06 | 4,025.266 | 3,985.734 | 4,032.683 | 4,149.864 | 4,166.1 | 4,175.271 | 4,289.777 | 4,338.897 | 5,551 | 5,409.296 | 2,288.323 | 2,200.236 | 2,169.328 | 2,058.254 | 2,080.393 | 2,991.078 | 2,023.336 | 2,925.633 | 2,068.638 | 2,981.774 | 2,097.472 | 1,870.436 | 1,937.518 | 1,960.815 | 1,909.107 | 1,873.028 | 1,800.483 | 1,773.853 | 1,765.41 | 1,786.32 | 1,747.927 | 1,735.403 | 1,255.657 | 1,227.709 | 1,285.548 | 1,249.859 | 1,173.721 | 1,153.457 | 1,178.669 | 1,131.942 | 1,132.552 | 1,100.445 | 1,150.732 | 1,091.896 | 1,036.235 | 1,081.328 | 1,327.454 | 1,350.572 | 1,329.313 | 1,364.602 | 1,401.53 | 1,391.759 | 1,374.687 | 1,478.471 | 1,392.493 | 1,358.424 | 1,111.596 | 1,107.557 | 1,098.693 | 1,097.439 | 1,087.82 | 1,135.359 | 1,045.941 | 1,045.178 | 1,015.741 | 1,007.588 | 976.521 | 1,004.841 | 982.66 | 961.439 | 962.2 | 969.766 | 955.48 | 966.173 | 990.867 | 985.94 | 1,008.23 | 1,010.361 | 1,008.735 | 1,022.321 | 1,020.127 | 1,025.6 | 1,032 | 1,039.5 | 1,035 | 1,046.2 | 1,014.1 | 1,031.8 | 966.8 | 917.6 | 907 | 899.9 | 861.2 | 869.3 | 847.6 | 855.2 | 834.1 | 828.9 | 811.4 | 798.2 | 771.6 | 742.6 | 691.2 | 668.9 | 591.9 | 564.5 | 557.8 | 556.8 | 544.9 | 561.2 | 552.3 | 523.3 | 518.6 | 508.9 | 493.4 | 491.5 | 500.7 | 489.6 | 480.5 | 474.8 | 466.4 | 455.2 | 449.6 | 455.2 | 434.3 | 329.6 | 291.2 | 253.6 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 493.55 | 474.095 | 460.649 | 439.7 | 394.914 | 436.376 | 450.203 | 460.669 | 485.479 | 507.103 | 531.428 | 500.321 | 485.796 | 433.515 | 373.604 | 316.46 | 272.232 | 319.616 | 333.749 | 298.869 | 272.554 | 299.935 | 284.909 | 273.378 | 256.042 | 263.724 | 257.417 | 268.467 | 193.345 | 181.979 | 181.46 | 162.964 | 160.836 | 161.724 | 162.513 | 177.864 | 170.602 | 191.93 | 195 | 174.494 | 212.491 | 222.284 | 208.099 | 201.575 | 169.267 | 166.664 | 167.926 | 163.062 | 163.274 | 173.471 | 136.137 | 116.354 | 138.872 | 133.869 | 122.871 | 102.107 | 118.967 | 117.486 | 104.634 | 109.165 | 96.245 | 86.959 | 95.306 | 132.937 | 141.615 | 133.923 | 131.02 | 156.247 | 154.754 | 153.881 | 148.268 | 172.772 | 164.799 | 138.5 | 128.627 | 135.292 | 134.677 | 148.812 | 159.55 | 164.846 | 132.774 | 131.569 | 105.862 | 117.001 | 103.593 | 112.374 | 102.388 | 113.297 | 112.321 | 112.286 | 107.844 | 114.155 | 111.13 | 112.48 | 119.434 | 126.713 | 118.541 | 117.028 | 122.646 | 132.3 | 118.2 | 120.6 | 122.7 | 129.7 | 107.6 | 114.1 | 118.8 | 121.9 | 113.5 | 112.4 | 108.5 | 118.2 | 109.7 | 111.6 | 106.8 | 117.4 | 110.1 | 111.7 | 108.6 | 105.8 | 101.4 | 95.7 | 89.6 | 88.4 | 85.8 | 88.7 | 83.2 | 86.6 | 85 | 78.8 | 76.1 | 72.6 | 69.8 | 70.3 | 71.2 | 67.8 | 66.6 | 65 | 62.3 | 55.6 | 52.2 | 55.3 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0.797 | 1.396 | 1.544 | 29.302 | 12.553 | 30.307 | 28.208 | 28.86 | 33.116 | 31.867 | 25.866 | 24.983 | 27.313 | 26.857 | 16.323 | 16.925 | 21.082 | 19.715 | 68.572 | 80.732 | 16.786 | 45.107 | 89.064 | 105.995 | 73.501 | 66.872 | 112.387 | 52.983 | 38.392 | 38.371 | 47.12 | 117.512 | 115.399 | 118.709 | 112.405 | 53.257 | 51.873 | 55.277 | 46.088 | 27.149 | 30.949 | 29.466 | 21.846 | 20.589 | 21.997 | 23.249 | 36.682 | 45.113 | 57.187 | 134.508 | 54.647 | 52.685 | 50.953 | 50.314 | 46.073 | 49.743 | 48.237 | 55.28 | 64.883 | 51.315 | 48.915 | 51.02 | 39.837 | 36.134 | 34.301 | 35.83 | 37.822 | 35.608 | 34.928 | 34.666 | 35.208 | 34.746 | 35.88 | 36.202 | 33.412 | 34.837 | 38.466 | 13.743 | 12.523 | 36.235 | 33.333 | 18.184 | 24.357 | 12.876 | 30.471 | 24.034 | 30.192 | 21.382 | 24.054 | 37.249 | 29.293 | 31.08 | 36.58 | 36.851 | 42.711 | 40.261 | 51.467 | 50.254 | 52.183 | 51.4 | 62.4 | 75 | 59.4 | 63.7 | 47.8 | 54.4 | 75.3 | 42.3 | 63.7 | 59.5 | 59.4 | 59.1 | 54.7 | 63.4 | 69.6 | 59.5 | 63.7 | 58.2 | 60.2 | 59.5 | 47.1 | 44.8 | 33.1 | 21.9 | 23.1 | 23.4 | 24.2 | 20.2 | 28.3 | 27 | 31.7 | 27 | 29 | 25.8 | 21.2 | 25.1 | 26.7 | 24.2 | 23.7 | 20.5 | 40.7 | 21.6 | 18.7 | 14.5 | 14.2 | 13.8 |
Tax Payables
| 39.244 | 46.883 | 49.516 | 47.688 | 33.007 | 28.229 | 16.348 | 18.53 | 42.792 | 28.18 | 20.57 | 15.943 | 32.079 | 28.074 | 27.793 | 29.173 | 18.352 | 20.382 | 16.373 | 38.26 | 32.17 | 36.837 | 16.001 | 29.17 | 53.969 | 52.143 | 15.299 | 33.088 | 10.301 | 9.482 | 7.812 | 22.112 | 7.815 | 12.752 | 12.988 | 25.879 | 10.658 | 11.307 | 13.312 | 30.388 | 6.315 | 8.233 | 13.115 | 26.879 | 14.708 | 17.928 | 16.931 | 37.06 | 16.199 | 8.495 | 13.391 | 19.144 | 7.906 | 5.151 | 5.168 | 4.931 | 3.565 | 3.038 | 11.781 | 6.261 | 8.038 | 7.3 | 7.431 | 9,113 | 12,982 | 18.698 | 20,171 | 16,904 | 27,262 | 27,842 | 25,765 | 19.671 | 13.972 | 4.049 | 9.702 | 14.188 | 0 | 11.551 | 7.638 | 7.155 | 12.139 | 12.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -493.55 | 46.883 | 49.516 | 47.688 | -394.914 | -436.376 | 0 | 0 | 42.792 | 28.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102.626 | -51.088 | -32.149 | 108.645 | 111.994 | -26.846 | 133.614 | 128.624 | 120.721 | -41.682 | 141.87 | 110.259 | 99.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.245 | 57.262 | 57.223 | 57.057 | 73.201 | 79.875 | 60.583 | 64.956 | 89.914 | 79.465 | 75.105 | 63.978 | 77.541 | 74.645 | 76.974 | 65.853 | 83.847 | 65.114 | 62.006 | 25.244 | 0 | 49.447 | 61.137 | 48.996 | 0 | 0 | 70.468 | 60.798 | 0 | 49.007 | 46.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 704.15 | 161.693 | 141.468 | 176.121 | 605.793 | 630.525 | 164.765 | 216.203 | 218.796 | 154.833 | 164.642 | 211.546 | 196.625 | 191.3 | 178.318 | 196.747 | 162.122 | 152.431 | 140.994 | 162.556 | 168.247 | 172.534 | -89.064 | 166.75 | 188.986 | 184.811 | 153.023 | 183.463 | 117.228 | 105.031 | 96.486 | 111.368 | 107.49 | 113.717 | 104.168 | 118.404 | 102.714 | 8 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 0.074 | 18.742 | 18.86 | 79.048 | 85.946 | 74.154 | 68.011 | 60.76 | 79.483 | 67.686 | 63.217 | 66.843 | 75.528 | 66.579 | 55.67 | 51.193 | 9.638 | 13.604 | 19.373 | 20.846 | 32.779 | 27.937 | 28.517 | 27.622 | 45.01 | 13.972 | 4.049 | 9.702 | 14.188 | 14.947 | 11.551 | 7.638 | 8.521 | 12.139 | 12.063 | 40.217 | 70.149 | 13.845 | 15.617 | 17.749 | 80.167 | 75.661 | 11.179 | 7.481 | 58.928 | 7.853 | 9.921 | 53.585 | 59.751 | 66.769 | 71.354 | 66.307 | 82.2 | 85.3 | 88.7 | 75 | 91.8 | 81.8 | 68.7 | 56 | 73.3 | 74.3 | 72.5 | 64.2 | 69.3 | 74.8 | 68.3 | 56.9 | 68.7 | 69 | 65.6 | 57.9 | 66.4 | 62.5 | 65.4 | 54.8 | 65.6 | 54.1 | 49.7 | 48.2 | 61.6 | 54.7 | 51.7 | 44.2 | 51.2 | 45.6 | 40.5 | 45.7 | 53.3 | 46.5 | 42.9 | 37.3 | 44 | 41.6 | 38.1 | 95.2 | 80.6 | 69.6 | 54.2 |
Total Current Liabilities
| 704.947 | 684.067 | 653.177 | 692.811 | 618.346 | 660.832 | 643.176 | 705.732 | 737.391 | 721.983 | 721.936 | 736.85 | 709.734 | 651.672 | 568.245 | 530.132 | 455.436 | 491.762 | 543.315 | 542.157 | 457.587 | 517.576 | 284.909 | 546.123 | 518.529 | 515.407 | 522.827 | 504.913 | 348.965 | 325.381 | 325.066 | 391.844 | 383.725 | 394.15 | 379.086 | 349.525 | 325.189 | 357.833 | 195 | 174.494 | 357.085 | 368.744 | 208.099 | 360.778 | 324.888 | 315.634 | 167.926 | 350.119 | 349.462 | 426.712 | 269.832 | 254.985 | 263.979 | 252.194 | 229.704 | 231.333 | 234.89 | 235.983 | 236.36 | 236.008 | 211.739 | 193.649 | 186.336 | 229.954 | 246.782 | 246.349 | 246.745 | 297.835 | 297.494 | 277.647 | 276.054 | 342.442 | 294.116 | 253.856 | 235.719 | 261.858 | 262.735 | 251.08 | 245.564 | 293.449 | 243.36 | 223.822 | 195.68 | 200.026 | 197.356 | 213.162 | 199.325 | 214.846 | 212.036 | 231.182 | 205.416 | 204.163 | 204.57 | 205.409 | 215.73 | 226.725 | 236.777 | 238.636 | 241.136 | 265.9 | 265.9 | 284.3 | 257.1 | 285.2 | 237.2 | 237.2 | 250.1 | 237.5 | 251.5 | 244.4 | 232.1 | 246.6 | 239.2 | 243.3 | 233.3 | 245.6 | 242.8 | 235.5 | 226.7 | 231.7 | 211 | 205.9 | 177.5 | 175.9 | 163 | 161.8 | 155.6 | 168.4 | 168 | 157.5 | 152 | 150.8 | 144.4 | 136.6 | 138.1 | 146.2 | 139.8 | 132.1 | 123.3 | 120.1 | 134.5 | 115 | 113.9 | 95.1 | 83.8 | 68 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 2,020.273 | 2,023.52 | 1,829.253 | 1,836.59 | 1,872.468 | 1,852.036 | 1,845.281 | 1,736.256 | 1,885.041 | 1,903.977 | 1,888.264 | 1,591.479 | 1,636.694 | 1,685.553 | 1,741.893 | 1,756.985 | 1,847.844 | 1,908.34 | 1,904.9 | 1,898.384 | 2,080.336 | 2,148.653 | 2,235.306 | 2,141.532 | 2,290.736 | 2,338.08 | 2,328.819 | 2,398.927 | 760.581 | 747.738 | 757.661 | 588.145 | 596.171 | 603.138 | 610.969 | 669.606 | 675.705 | 681.622 | 763.57 | 574.884 | 531.952 | 536.584 | 533.697 | 472.315 | 471.457 | 473.159 | 510.981 | 475.112 | 475.264 | 482.293 | 172.956 | 179.611 | 187.193 | 189.521 | 193.096 | 200.978 | 251.118 | 237.116 | 214.277 | 162.713 | 195 | 182 | 202 | 204 | 305.165 | 312 | 177 | 137 | 137 | 137 | 162 | 224 | 252 | 282 | 112 | 112.001 | 112.003 | 137 | 137.747 | 138.149 | 138.677 | 160.782 | 160.406 | 161.047 | 170.57 | 167.322 | 178.246 | 161.763 | 170.091 | 173.298 | 196.774 | 203.001 | 230.824 | 242.654 | 253.41 | 250.464 | 250.579 | 265.936 | 279.561 | 263.7 | 281.5 | 280.4 | 313.6 | 300.1 | 324.5 | 328.3 | 264.7 | 230 | 200.6 | 186.6 | 183.3 | 172.8 | 163.9 | 189.1 | 183.4 | 166.5 | 155.6 | 165.9 | 165 | 130 | 117.7 | 110.6 | 80.5 | 60.3 | 57 | 62.7 | 57.4 | 53.5 | 61.5 | 58.7 | 65.5 | 71.8 | 79.3 | 90.1 | 99.9 | 88.2 | 97.3 | 105.7 | 107.5 | 101 | 85.3 | 111.7 | 98.5 | 33 | 37.2 | 44.2 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 9.884 | 0 | 0 | 0 | 9.957 | 0 | 0 | 0 | -107.75 | 0 | 0 | 0 | -77.071 | 0 | 0 | 0 | 107.719 | 0 | 0 | 0 | 88.086 | 0 | 0 | 0 | 93.13 | 0 | 0 | 0 | 88.523 | 0 | 0 | 0 | 91.374 | 0 | 0 | 0 | -30.479 | 0 | 0 | 0 | 70.064 | 0 | 0 | 0 | 138.444 | 0 | 0 | 0 | 63.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 176.385 | 0 | 0 | 0 | 183.19 | 0 | 0 | 0 | 179.401 | 0 | 0 | 0 | 165.877 | 0 | 0 | 0 | 177.53 | 0 | 0 | 0 | 214.295 | 0 | 0 | 0 | 275.715 | 0 | 0 | 0 | 26.336 | 0 | 0 | 0 | 24.477 | 0 | 0 | 0 | 16.718 | 0 | 0 | 0 | 20.599 | 0 | 0 | 0 | 23.757 | 0 | 0 | 0 | 8.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.653 | 0 | 0 | 0 | 14.996 | 0 | 0 | 0 | 9.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.339 | 38.649 | 39.377 | 0 | 34.069 | 32.703 | 25.975 | 0 | 21.6 | 28.1 | 0 | 0 | 20 | 21.7 | 18.9 | 18.5 | 18.4 | 20.8 | 0 | 0 | 119.9 | 119.3 | 119.3 | 3.9 | 115.9 | 111.1 | 104.2 | 7.3 | 96 | 93.1 | 84.3 | 2.1 | 76.3 | 75.3 | 81.5 | 19 | 78 | 73.6 | 73.3 | 16.4 | 61.6 | 61.6 | 61.8 | 12.2 | 54.9 | 54 | 54.2 | 13.4 | 45.3 | 45.3 | 12 | 11.5 | 8.9 | 7.4 |
Other Non-Current Liabilities
| 411.304 | 419.409 | 431.298 | 251.992 | 441.968 | 422.022 | 413.152 | 217.7 | 370.521 | 379.765 | 385.391 | 263.333 | 343.988 | 366.49 | 361.449 | 278.919 | 364.537 | 360.113 | 354.997 | 37.155 | 318.741 | 320.646 | 0 | 33.067 | 352.538 | 355.249 | 402.019 | 43.941 | 146.241 | 135.366 | 136.836 | 25.137 | 143.653 | 145.184 | 147.868 | 33.944 | 163.602 | 160.632 | 0 | 13.761 | 97.689 | 100.629 | 0 | 18.811 | 164.214 | 168.261 | 0 | 16.209 | 125.554 | 121.197 | 84.892 | 15.756 | 82.284 | 84.001 | 83.72 | 86.756 | 93.117 | 91.142 | 95.361 | 107.482 | 99.222 | 110.261 | 105.379 | 102.267 | 124.105 | 135.596 | 136.835 | 112.721 | 101.344 | 117.135 | 116.287 | 107.138 | 151.44 | 149.392 | 135.053 | 132.894 | 127.685 | 127.948 | 132.447 | 134.886 | 118.903 | 121.325 | 127.896 | 122.825 | 115.155 | 134.707 | 131.569 | 121.925 | 105.714 | 103.2 | 101.744 | 105.425 | 62.686 | 64.151 | 69.849 | 109.379 | 71.225 | 73.043 | 74.912 | 102.1 | 81.1 | 80.4 | 102.5 | 103.3 | 79.8 | 78.5 | 77.4 | 76.7 | 86.2 | 88.5 | 111.6 | 112.4 | -0.1 | -0.1 | 0 | 107.8 | 0 | 0 | 0.2 | 92.6 | 0 | 0 | 0 | 71.6 | -0.1 | 0.1 | 0 | 59.6 | -0.1 | 0 | 0 | 45.2 | 0 | 0 | 0.1 | 40 | -0.1 | 0 | -0.1 | 28.6 | 0 | 0 | 31 | 28.6 | 25.8 | 20.9 |
Total Non-Current Liabilities
| 2,431.577 | 2,442.929 | 2,260.551 | 2,274.851 | 2,314.436 | 2,274.058 | 2,258.433 | 2,147.103 | 2,255.562 | 2,283.742 | 2,273.655 | 1,926.463 | 1,980.682 | 2,052.043 | 2,103.342 | 2,124.71 | 2,212.381 | 2,268.453 | 2,259.897 | 2,220.788 | 2,399.077 | 2,469.299 | 2,235.306 | 2,476.98 | 2,643.274 | 2,693.329 | 2,730.838 | 2,811.713 | 906.822 | 883.104 | 894.497 | 728.141 | 739.824 | 748.322 | 758.837 | 819.401 | 839.307 | 842.254 | 763.57 | 574.884 | 629.641 | 637.213 | 533.697 | 581.789 | 635.671 | 641.42 | 510.981 | 653.522 | 600.818 | 603.49 | 257.848 | 267.147 | 269.477 | 273.522 | 276.816 | 287.734 | 344.235 | 328.258 | 309.638 | 270.195 | 294.222 | 292.261 | 307.379 | 312.92 | 429.27 | 447.596 | 313.835 | 264.717 | 238.344 | 254.135 | 278.287 | 340.465 | 403.44 | 431.392 | 247.053 | 244.895 | 239.688 | 264.948 | 270.194 | 273.035 | 257.58 | 282.107 | 288.302 | 283.872 | 285.725 | 302.029 | 309.815 | 283.688 | 275.805 | 276.498 | 298.518 | 308.426 | 335.849 | 345.454 | 362.636 | 359.843 | 355.873 | 371.682 | 380.448 | 365.8 | 384.2 | 388.9 | 416.1 | 403.4 | 424.3 | 428.5 | 361 | 325.2 | 305.2 | 295.9 | 294.9 | 285.2 | 283.7 | 308.3 | 302.7 | 278.2 | 271.5 | 277 | 269.4 | 229.9 | 213.7 | 203.7 | 164.8 | 134 | 133.2 | 138.1 | 138.9 | 132.1 | 139.4 | 132.3 | 138.8 | 133.4 | 140.9 | 151.7 | 161.8 | 140.4 | 152.1 | 159.7 | 161.6 | 143 | 130.6 | 157 | 141.5 | 73.1 | 71.9 | 72.5 |
Total Liabilities
| 3,136.524 | 3,126.996 | 2,913.728 | 2,967.662 | 2,932.782 | 2,934.89 | 2,901.609 | 2,852.835 | 2,992.953 | 3,005.725 | 2,995.591 | 2,663.313 | 2,690.416 | 2,703.715 | 2,671.587 | 2,654.842 | 2,667.817 | 2,760.215 | 2,803.212 | 3,985.734 | 4,032.683 | 4,149.864 | 2,520.215 | 4,175.271 | 4,289.777 | 4,338.897 | 4,430.612 | 4,365.276 | 2,288.323 | 2,200.236 | 2,169.328 | 2,058.254 | 2,080.393 | 2,066.775 | 2,023.336 | 2,052.307 | 2,068.638 | 2,091.102 | 958.57 | 749.378 | 1,937.518 | 1,960.815 | 741.796 | 942.567 | 1,800.483 | 1,773.853 | 678.907 | 1,786.32 | 950.28 | 1,030.202 | 527.68 | 522.132 | 533.456 | 525.716 | 506.52 | 519.067 | 579.125 | 564.241 | 545.998 | 506.203 | 505.961 | 485.91 | 493.715 | 542.874 | 676.052 | 693.945 | 560.58 | 562.552 | 535.838 | 531.782 | 554.341 | 682.907 | 697.556 | 685.248 | 482.772 | 506.753 | 502.423 | 516.028 | 515.758 | 566.484 | 500.94 | 505.929 | 483.982 | 483.898 | 483.081 | 515.191 | 509.14 | 498.534 | 487.841 | 507.68 | 503.934 | 512.589 | 540.419 | 550.863 | 578.366 | 586.568 | 592.65 | 610.318 | 621.584 | 631.7 | 650.1 | 673.2 | 673.2 | 688.6 | 661.5 | 665.7 | 611.1 | 562.7 | 556.7 | 540.3 | 527 | 531.8 | 522.9 | 551.6 | 536 | 523.8 | 514.3 | 512.5 | 496.1 | 461.6 | 424.7 | 409.6 | 342.3 | 309.9 | 296.2 | 299.9 | 294.5 | 300.5 | 307.4 | 289.8 | 290.8 | 284.2 | 285.3 | 288.3 | 299.9 | 286.6 | 291.9 | 291.8 | 284.9 | 263.1 | 265.1 | 272 | 255.4 | 168.2 | 155.7 | 140.5 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.306 | 0.306 | 0.306 | 0.306 | 0.306 | 0.306 | 0.306 | 0.306 | 0.306 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0 | 0 | 0 | 0 |
Common Stock
| 54.613 | 54.508 | 54.438 | 54.093 | 54.016 | 53.86 | 53.819 | 53.677 | 53.299 | 53.153 | 53.042 | 52.778 | 52.55 | 52.499 | 52.155 | 51.907 | 51.726 | 51.551 | 51.407 | 51.241 | 50.954 | 50.917 | 50.884 | 50.733 | 50.687 | 50.579 | 50.533 | 50.389 | 50.298 | 50.517 | 50.491 | 50.141 | 50.332 | 50.325 | 49.989 | 50.074 | 50.56 | 50.509 | 50.408 | 50.311 | 50.282 | 50.193 | 50.074 | 50.229 | 50.237 | 50.223 | 50.314 | 49.903 | 49.855 | 49.919 | 49.876 | 49.45 | 49.276 | 49.348 | 49.419 | 49.194 | 48.976 | 48.966 | 48.914 | 48.658 | 48.642 | 48.602 | 48.588 | 48.448 | 48.428 | 48.433 | 54.641 | 57.437 | 60.024 | 60.739 | 60.609 | 59.932 | 59.632 | 29.786 | 29.403 | 29.185 | 29.09 | 28.904 | 28.787 | 28.641 | 28.624 | 28.581 | 28.496 | 28.435 | 28.426 | 28.387 | 28.381 | 28.362 | 28.359 | 28.334 | 28.298 | 28.281 | 14.136 | 14.126 | 14.12 | 14.116 | 14.115 | 14.114 | 14.06 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 0 | 13.8 | 0 | 0 | 14.1 | 0 | 0 | 14 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 1,944.38 | 1,901.372 | 1,862.252 | 1,842.507 | 1,808.687 | 1,782.215 | 1,752.943 | 1,741.359 | 1,703.278 | 1,666.969 | 1,629.943 | 1,614.458 | 1,558.619 | 1,535.887 | 1,495.655 | 1,474.406 | 1,442.292 | 1,409.158 | 1,385.993 | 1,384.411 | 1,360.463 | 1,318.984 | 1,290.571 | 1,285.246 | 1,244.021 | 1,214.219 | 1,177.605 | 1,119.231 | 1,134.411 | 1,116.883 | 1,098.645 | 1,090.9 | 1,058.847 | 1,033.196 | 1,006.964 | 994.608 | 976.181 | 955.998 | 937.438 | 933.819 | 929.224 | 931.311 | 916.838 | 907.308 | 890.476 | 867.27 | 846.402 | 830.031 | 809.194 | 730.204 | 732.544 | 720.989 | 698.323 | 678.848 | 657.46 | 646.596 | 628.132 | 612.614 | 605.106 | 589.451 | 568.193 | 536.117 | 521.818 | 518.937 | 563.569 | 544.697 | 657.445 | 683.698 | 661.855 | 637.848 | 614.124 | 597.115 | 525.319 | 534.683 | 518.872 | 507.217 | 487.514 | 475.556 | 462.913 | 459.718 | 453.808 | 447.681 | 438.959 | 437.575 | 427.555 | 418.514 | 411.942 | 411.818 | 404.56 | 398.48 | 393.669 | 396.048 | 400.793 | 389.247 | 380.427 | 377.846 | 366.727 | 362.356 | 347.739 | 341.4 | 330.2 | 321.1 | 314.1 | 309.3 | 303.8 | 316.8 | 308.4 | 305 | 298.3 | 304.8 | 296.3 | 292.8 | 282.8 | 263.1 | 257 | 256.5 | 253.2 | 246.7 | 238 | 236.6 | 230.1 | 224.5 | 217.2 | 215.1 | 227.8 | 222.2 | 215.3 | 561.2 | 206.6 | 198 | 194.2 | 189.7 | 182.4 | 175.7 | 170.4 | 168.1 | 161.4 | 156.3 | 154.3 | 160.6 | 159.6 | 157.2 | 153.1 | 137 | 115 | 99.4 |
Accumulated Other Comprehensive Income/Loss
| -474.326 | -474.945 | -458.789 | -442.88 | -430.295 | -433.705 | -446.116 | -451.357 | -424.312 | -338.228 | -259.07 | -270.247 | -244.06 | -215.997 | -275.203 | -302.859 | -329.932 | -380.51 | -348.649 | -343.6 | -355.124 | -317.144 | -268.335 | -280.152 | -259.102 | -221.277 | -186.757 | -200.655 | -220.787 | -251.427 | -271.514 | -262.729 | -218.518 | -223.608 | -225.305 | -227.284 | -191.39 | -182.306 | -179.119 | -147.352 | -78.966 | -70.698 | -70.373 | -71.962 | -145.922 | -144.546 | -140.899 | -139.626 | -100.575 | -113.363 | -85.971 | -89.005 | -27.88 | -31.421 | -67.7 | -86.557 | -99.956 | -114.209 | -85.389 | -59.064 | 14.932 | 10.492 | -37.098 | -37.054 | 32.499 | 60.562 | 53.655 | 40.502 | 36.658 | 34.015 | 21.87 | 25.482 | 10.14 | 11.003 | -2.089 | -12.904 | 4.721 | 6.224 | 14.298 | 18.77 | 1.015 | 1.864 | 7.383 | 2.004 | -18.857 | -12.561 | -21.745 | -31.515 | -18.356 | -23.849 | -28.862 | -28.439 | -22.22 | -25.331 | -20.791 | -24.265 | -20.146 | -19.724 | -16.231 | -13.4 | -12.7 | -36.4 | -29.4 | -28 | -25 | -24.6 | -314.9 | -10 | -293.9 | -289.2 | 0.8 | -273 | -267.5 | 10.4 | 12 | -253.1 | -250.2 | -239.1 | -225.9 | -218.8 | -213.6 | -196.5 | -190.4 | -177.4 | -177.4 | -177.4 | -171.1 | -171.7 | -163.1 | -155.7 | -153.4 | -144.1 | -136.7 | -134.5 | -134.3 | -127.8 | -121.8 | -117.7 | -113.8 | -107.3 | -102.2 | -99.6 | -93.4 | -78.5 | -66.8 | -54.9 |
Other Total Stockholders Equity
| 316.324 | 310.458 | 309.624 | 301.485 | 294.035 | 280.12 | 272.82 | 266.491 | 245.826 | 232.253 | 221.338 | 213.637 | 200.18 | 190.243 | 169.01 | 157.867 | 149.305 | 138.175 | 132.851 | 130.295 | 119.306 | 109.825 | 100.573 | 95.94 | 91.996 | 86.267 | 78.642 | 74.662 | 68.237 | 75.39 | 71.758 | 59.564 | 65.777 | 63.986 | 53.356 | 55.522 | 68.4 | 63.558 | 57.535 | 53.269 | 49.835 | 43.647 | 37.076 | 44.49 | 44.765 | 43.461 | 44.333 | 37.965 | 34.985 | 34.367 | 31.153 | 23.77 | 25.945 | 25.316 | 25.701 | 22.701 | 19.579 | 17.396 | 15.001 | 12.309 | 10.218 | 8.025 | 6.378 | 5.28 | 4.036 | 0 | 0 | 17.356 | 89.371 | 109.468 | 105.922 | 95.263 | 82.476 | 80.606 | 66.022 | 60.945 | 57.627 | 53.089 | 50.467 | 45.93 | 45.48 | 44.763 | 42.685 | 41.324 | 41.168 | 40.184 | 40.114 | 39.665 | 39.555 | 38.999 | 38.294 | 37.83 | 37.678 | 37.192 | 36.744 | 36.707 | 36.635 | 36.557 | 35.03 | 34.1 | 33.2 | 50.5 | 46.4 | 45.8 | 43.8 | 43.6 | 346.3 | 30 | 330.1 | 327.1 | 22.7 | 314.6 | 309.1 | 15.8 | 14.8 | 295.7 | 293.8 | 277.8 | 263.1 | 256.7 | 249.7 | 231 | 222.5 | 211.4 | 210.9 | 211.8 | 205.9 | -134.8 | 201.1 | 190.9 | 186.7 | 173.1 | 162.1 | 161.7 | 164.4 | 156.6 | 148.7 | 144.1 | 140.7 | 132.9 | 126.8 | 125.3 | 119.2 | 102.9 | 87.3 | 68.6 |
Total Shareholders Equity
| 1,840.991 | 1,791.393 | 1,767.525 | 1,755.205 | 1,726.443 | 1,682.49 | 1,633.466 | 1,610.17 | 1,578.091 | 1,614.147 | 1,645.253 | 1,610.626 | 1,567.289 | 1,562.632 | 1,441.617 | 1,381.321 | 1,313.391 | 1,218.374 | 1,221.602 | 1,222.347 | 1,175.599 | 1,162.582 | 1,173.693 | 1,151.767 | 1,127.602 | 1,129.788 | 1,120.023 | 1,043.627 | 1,032.159 | 991.363 | 949.38 | 937.876 | 956.438 | 923.899 | 885.004 | 872.92 | 903.751 | 887.759 | 866.262 | 890.047 | 950.375 | 954.453 | 933.615 | 930.065 | 839.556 | 816.408 | 800.15 | 778.273 | 793.459 | 701.127 | 727.602 | 705.204 | 745.664 | 722.091 | 664.88 | 631.934 | 596.731 | 564.767 | 583.632 | 591.354 | 641.985 | 603.236 | 539.686 | 535.611 | 648.532 | 653.692 | 765.741 | 798.993 | 847.908 | 842.07 | 802.525 | 777.792 | 677.567 | 656.078 | 612.208 | 584.443 | 578.952 | 563.773 | 556.465 | 553.059 | 528.927 | 522.889 | 517.523 | 509.338 | 478.292 | 474.524 | 458.692 | 448.33 | 454.118 | 441.964 | 431.705 | 434.026 | 430.693 | 415.54 | 410.806 | 404.71 | 397.637 | 393.609 | 380.904 | 376.4 | 365 | 349.5 | 345.4 | 341.4 | 336.9 | 350.1 | 340.1 | 339.1 | 334.8 | 343 | 334.2 | 334.7 | 324.7 | 303.6 | 298.1 | 299.4 | 297.1 | 285.7 | 275.5 | 274.8 | 266.5 | 259.3 | 249.6 | 249.4 | 261.6 | 256.9 | 250.4 | 255 | 244.9 | 233.5 | 227.8 | 219 | 208.1 | 203.2 | 200.8 | 197.2 | 188.6 | 183 | 181.5 | 186.5 | 184.5 | 183.2 | 178.9 | 161.4 | 135.5 | 113.1 |
Total Equity
| 1,841.721 | 1,792.114 | 1,768.245 | 1,755.913 | 1,727.126 | 1,683.157 | 1,634.127 | 1,610.794 | 1,578.685 | 1,614.754 | 1,645.848 | 1,611.217 | 1,567.856 | 1,563.212 | 1,442.163 | 1,381.862 | 1,313.908 | 1,218.845 | 1,222.054 | 1,222.789 | 1,176.019 | 1,162.989 | 1,174.104 | 1,152.168 | 1,127.974 | 1,130.161 | 1,120.388 | 1,044.02 | 1,032.536 | 991.751 | 949.765 | 938.269 | 956.844 | 924.303 | 885.413 | 873.326 | 904.142 | 890.672 | 867.417 | 890.45 | 950.792 | 954.858 | 934.008 | 930.461 | 839.924 | 816.799 | 800.574 | 782.679 | 797.647 | 705.201 | 727.977 | 705.577 | 752.092 | 724.143 | 667.201 | 634.39 | 599.544 | 567.701 | 586.554 | 594.242 | 644.771 | 605.986 | 542.52 | 538.454 | 651.402 | 656.627 | 768.733 | 802.05 | 865.692 | 859.977 | 820.346 | 795.564 | 694.937 | 673.176 | 628.824 | 600.804 | 596.27 | 581.411 | 572.062 | 568.875 | 545.001 | 539.249 | 531.759 | 523.69 | 493.44 | 489.65 | 473.52 | 462.905 | 474.359 | 462.086 | 451.546 | 453.584 | 450.448 | 435.077 | 429.864 | 423.793 | 416.085 | 412.003 | 398.543 | 393.9 | 381.9 | 366.3 | 361.8 | 357.6 | 352.6 | 366.1 | 355.7 | 354.9 | 350.3 | 359.6 | 334.2 | 337.5 | 324.7 | 303.6 | 298.1 | 305.1 | 297.1 | 285.7 | 275.5 | 281 | 266.5 | 259.3 | 249.6 | 254.6 | 261.6 | 256.9 | 250.4 | 260.7 | 244.9 | 233.5 | 227.8 | 224.7 | 208.1 | 203.2 | 200.8 | 203 | 188.6 | 183 | 181.5 | 192.1 | 184.5 | 183.2 | 178.9 | 161.4 | 135.5 | 113.1 |
Total Liabilities & Shareholders Equity
| 4,978.245 | 4,919.11 | 4,681.973 | 4,723.575 | 4,659.908 | 4,618.047 | 4,535.736 | 4,463.629 | 4,571.638 | 4,620.479 | 4,641.439 | 4,274.53 | 4,258.272 | 4,266.927 | 4,113.75 | 4,036.704 | 3,981.725 | 3,979.06 | 4,025.266 | 3,985.734 | 4,032.683 | 4,149.864 | 3,694.319 | 4,175.271 | 4,289.777 | 4,338.897 | 5,551 | 5,409.296 | 2,288.323 | 2,200.236 | 2,169.328 | 2,058.254 | 2,080.393 | 2,991.078 | 2,023.336 | 2,925.633 | 2,068.638 | 2,981.774 | 1,825.987 | 1,639.828 | 1,937.518 | 1,960.815 | 1,675.804 | 1,873.028 | 1,800.483 | 1,773.853 | 1,479.481 | 1,786.32 | 1,747.927 | 1,735.403 | 1,255.657 | 1,227.709 | 1,285.548 | 1,249.859 | 1,173.721 | 1,153.457 | 1,178.669 | 1,131.942 | 1,132.552 | 1,100.445 | 1,150.732 | 1,091.896 | 1,036.235 | 1,081.328 | 1,327.454 | 1,350.572 | 1,329.313 | 1,364.602 | 1,401.53 | 1,391.759 | 1,374.687 | 1,478.471 | 1,392.493 | 1,358.424 | 1,111.596 | 1,107.557 | 1,098.693 | 1,097.439 | 1,087.82 | 1,135.359 | 1,045.941 | 1,045.178 | 1,015.741 | 1,007.588 | 976.521 | 1,004.841 | 982.66 | 961.439 | 962.2 | 969.766 | 955.48 | 966.173 | 990.867 | 985.94 | 1,008.23 | 1,010.361 | 1,008.735 | 1,022.321 | 1,020.127 | 1,025.6 | 1,032 | 1,039.5 | 1,035 | 1,046.2 | 1,014.1 | 1,031.8 | 966.8 | 917.6 | 907 | 899.9 | 861.2 | 869.3 | 847.6 | 855.2 | 834.1 | 828.9 | 811.4 | 798.2 | 771.6 | 742.6 | 691.2 | 668.9 | 591.9 | 564.5 | 557.8 | 556.8 | 544.9 | 561.2 | 552.3 | 523.3 | 518.6 | 508.9 | 493.4 | 491.5 | 500.7 | 489.6 | 480.5 | 474.8 | 466.4 | 455.2 | 449.6 | 455.2 | 434.3 | 329.6 | 291.2 | 253.6 |