fuboTV Inc.
NYSE:FUBO
1.36 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 146.175 | 155.189 | 168.854 | 245.278 | 259.935 | 293.515 | 358.665 | 337.087 | 201.221 | 272.671 | 450.922 | 374.294 | 393.13 | 406.74 | 459.532 | 134.942 | 38.864 | 7.356 | 0.081 | 7.624 | 5.896 | 0.151 | 0.306 | 0.031 | 0.037 | 0.369 | 0.419 | 0.077 | 0.101 | 0.02 | 0.018 | 0.101 | 0.2 | 0.007 | 0.007 | 0.048 | 0.163 | 0.242 | 0.031 | 0.16 | 0.341 | 0.168 | 0.165 | 0.136 | 0.131 | 0.049 | 0.041 | 0.003 | 0.004 | 0.014 | 0.054 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | -529.47 | -650.349 | 0 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 146.175 | 155.189 | 168.854 | 245.278 | 259.935 | 293.515 | 358.665 | 337.087 | 301.221 | 372.671 | 450.922 | 374.294 | 393.13 | 406.74 | 459.532 | 134.942 | 38.864 | 7.356 | 0.081 | 7.624 | 5.896 | 0.151 | 0.306 | 0.031 | 0.037 | 0.369 | 0.419 | 0.077 | 0.101 | 0.02 | 0.018 | 0.101 | 0.2 | 0.007 | 0.007 | 0.048 | 0.163 | 0.242 | 0.031 | 0.16 | 0.341 | 0.168 | 0.165 | 0.136 | 0.131 | 0.049 | 0.041 | 0.003 | 0.004 | 0.014 | 0.054 |
Net Receivables
| 76.868 | 71.843 | 73.611 | 80.299 | 62.092 | 48.885 | 41.314 | 43.996 | 43.938 | 31.73 | 33.598 | 34.308 | 26.132 | 20.908 | 17.968 | 17.495 | 6.975 | 4.112 | 10 | 8.904 | 12.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.001 | 0.011 | 0.046 | 0.005 | 0.001 | 0 | 0 | 0.018 | 0.001 | 0.011 | 0.051 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 40.144 | 39.051 | 47.164 | 42.311 | 0 | 0 | 0 | 19.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0.337 | -0 | -0 | 0 | 0 | -0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 55.818 | 89.147 | 65.786 | 101.088 | 59.059 | 54.683 | 59.86 | 55.819 | 48.875 | 42.184 | 71.419 | 23.24 | 27.492 | 17.57 | 12.298 | 8.554 | 24.354 | 41.172 | 0.13 | 2.841 | 1.269 | 0.03 | 0.046 | 0 | 0.685 | 0 | 0.009 | 0 | 0.116 | 0.014 | 0.03 | 0.003 | 0.01 | 0.032 | 0.014 | 0.013 | 0.392 | 0.325 | 0.675 | 0.111 | 0.032 | 0.006 | 0.002 | 0.015 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0 |
Total Current Assets
| 278.861 | 280.951 | 308.251 | 386.754 | 381.086 | 397.083 | 459.839 | 436.902 | 394.034 | 446.585 | 520.595 | 428.505 | 433.008 | 436.433 | 483.649 | 156.714 | 58.016 | 49.801 | 10.211 | 17.973 | 20.215 | 0.166 | 0.329 | 0.031 | 0.848 | 0.369 | 0.428 | 0.077 | 0.169 | 0.037 | 0.034 | 0.115 | 0.251 | 0.028 | 0.022 | 0.062 | 0.555 | 0.585 | 0.369 | 0.227 | 0.408 | 0.191 | 0.167 | 0.15 | 0.131 | 0.049 | 0.041 | 0.003 | 0.012 | 0.022 | 0.054 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 38.609 | 39.649 | 39.38 | 40.66 | 41.556 | 42.607 | 40.55 | 40.863 | 45.045 | 46.872 | 48.263 | 44.572 | 12.488 | 11.408 | 6.934 | 6.41 | 6.726 | 7.085 | 0.037 | 3.854 | 3.896 | 0.112 | 0.128 | 0.014 | 0.077 | 0 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.002 | 0.004 | 0.005 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.003 | 0.004 | 0.004 | 0.005 | 0.006 | 0.005 | 0.007 |
Goodwill
| 624.348 | 618.955 | 619.911 | 622.818 | 617.394 | 621.076 | 620.898 | 618.506 | 607.223 | 616.277 | 627.632 | 630.269 | 489.089 | 489.089 | 489.089 | 478.406 | 493.847 | 710.962 | 148.054 | 148.054 | 210.795 | 148.055 | 148.055 | 149.975 | 81.267 | 0 | 0 | 0 | 0 | 0 | 0 | 128,000 | 0 | 0 | 0 | 0 | 0.319 | 0.319 | 0.319 | 0.319 | 0.319 | 0.319 | 0.319 | 0.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 139.793 | 147.053 | 153.046 | 158.448 | 162.549 | 166.407 | 167.405 | 171.832 | 202.932 | 198.684 | 207.757 | 218.186 | 219.254 | 199.603 | 207.376 | 216.449 | 238.44 | 340.785 | 111.459 | 116.646 | 130.459 | 125.772 | 130.925 | 136.078 | 209.277 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.293 | 0.293 | 0.293 | 0.293 | 0.293 | 0.293 | 0.293 |
Goodwill and Intangible Assets
| 764.141 | 766.008 | 772.957 | 781.266 | 779.943 | 787.483 | 788.303 | 790.338 | 810.155 | 814.961 | 835.389 | 848.455 | 708.343 | 688.692 | 696.465 | 694.855 | 732.287 | 1,051.747 | 259.513 | 264.7 | 341.254 | 273.827 | 278.98 | 286.053 | 290.544 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 128,000 | 0.882 | 0 | 0 | 0 | 0.319 | 0.319 | 0.319 | 0.319 | 0.319 | 0.319 | 0.319 | 0.319 | 0.293 | 0.293 | 0.293 | 0.293 | 0.293 | 0.293 | 0.293 |
Long Term Investments
| 6.143 | 6.139 | 6.14 | 6.142 | -0.28 | -0.53 | -0.651 | 6.139 | 0 | 6.138 | 5.112 | 5.112 | 5.402 | 5.404 | 5.403 | 0 | 0 | -90.794 | 4.339 | 1.965 | 7.77 | 1 | 1 | 0 | -140,889.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | -0 | 0 | -780,484.734 | 0.28 | 0.53 | 0.651 | -6.139 | 0 | -6.138 | 2.028 | -5.112 | 3.362 | 3.877 | 4.635 | 0 | 0 | 90.794 | 28.679 | 0 | 33.367 | 32.794 | 33.831 | 0 | 140,680.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 14.544 | 16.101 | 16.913 | 780,502.552 | 17.888 | 13.077 | 9.316 | 9.671 | 18.793 | 53.537 | 44.373 | 48.246 | -2.4 | -2.958 | -4.244 | 1.37 | 2.284 | 1.733 | -28.655 | 0.024 | -33.343 | -32.771 | -33.815 | 0.003 | 209.277 | 0.003 | -0.003 | -0.003 | 0.003 | 0.003 | 0 | 0 | 0.25 | 0.25 | 0.25 | 0.25 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0.002 | 0.002 | 0.002 | 0.002 |
Total Non-Current Assets
| 823.437 | 827.897 | 835.39 | 845.886 | 839.387 | 843.167 | 838.169 | 840.872 | 873.993 | 915.37 | 935.165 | 941.273 | 727.195 | 706.423 | 709.193 | 702.635 | 741.297 | 1,060.565 | 263.913 | 270.543 | 352.944 | 274.962 | 280.124 | 286.07 | 290.621 | 0.009 | 0.009 | 0.009 | 0.003 | 0.003 | 0 | 128,000 | 1.133 | 0.251 | 0.251 | 0.252 | 0.323 | 0.324 | 0.322 | 0.322 | 0.324 | 0.325 | 0.326 | 0.326 | 0.298 | 0.299 | 0.297 | 0.3 | 0.301 | 0.301 | 0.302 |
Total Assets
| 1,102.298 | 1,108.848 | 1,143.641 | 1,232.64 | 1,220.473 | 1,240.25 | 1,298.008 | 1,277.774 | 1,268.027 | 1,361.955 | 1,455.76 | 1,369.778 | 1,160.203 | 1,142.856 | 1,192.842 | 859.349 | 799.313 | 1,110.366 | 274.124 | 288.516 | 373.159 | 275.128 | 280.453 | 286.101 | 291.469 | 0.378 | 0.437 | 0.086 | 0.172 | 0.04 | 0.034 | 0.115 | 1.384 | 0.279 | 0.273 | 0.313 | 0.878 | 0.909 | 0.691 | 0.549 | 0.733 | 0.515 | 0.492 | 0.476 | 0.429 | 0.347 | 0.339 | 0.303 | 0.313 | 0.323 | 0.356 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 60.492 | 37.94 | 52.588 | 74.311 | 60.489 | 49.247 | 62.084 | 66.952 | 73.599 | 53.099 | 50.473 | 55.767 | 52.629 | 32.657 | 22.677 | 31.16 | 61.679 | 17.01 | 3.406 | 36.373 | 33.739 | 2.624 | 2.647 | 2.475 | 2.324 | 0.06 | 0.072 | 0.081 | 0.093 | 0.068 | 0.15 | 0.049 | 0.16 | 0.044 | 0.03 | 0.022 | 0.043 | 0.144 | 0.055 | 0.017 | 0.191 | 0.041 | 0.069 | 0.092 | 0 | 0 | 0 | 0.037 | 0 | 0 | 0 |
Short Term Debt
| 18.929 | 18.854 | 13.301 | 18.429 | 17.808 | 15.471 | 12.747 | 11.199 | 18.962 | 19.518 | 21.26 | 17.239 | 7.608 | 7.508 | 23.844 | 30.446 | 16.518 | 30.612 | 7.652 | 6.631 | 11.193 | 4.962 | 5.413 | 5.688 | 3.386 | 0.719 | 0.615 | 0.636 | 0.497 | 0.484 | 0.559 | 0.528 | 0.509 | 0.563 | 0.674 | 0.769 | 0.627 | 0.594 | 0.535 | 0.171 | 0.103 | 0.105 | 0.055 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.242 | 1.313 | 0 | 25.791 | 19.863 | 16.4 | 0 | -424.653 | 9.426 | 0 | 0 | 0 | 1.308 | 1.308 | 1.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.312 | 0 | 0 | 0 |
Deferred Revenue
| 103.137 | 86.34 | 89.771 | 90.203 | 85.898 | 60.746 | 66.451 | 65.37 | 58.674 | 42.297 | 42.991 | 44.296 | 35.894 | 24.496 | 20.199 | 17.428 | 15.424 | 8.855 | 4.642 | 30.879 | 22.441 | 4.827 | 4.606 | 35 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.079 | 0.225 | 0.267 | 0.477 | 0.22 | 0.109 | 0.2 | 0.064 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 329.125 | 321.83 | 333.858 | 334.402 | 287.062 | 265.768 | 282.505 | 295.233 | 394.094 | 365.388 | 415.322 | 219.995 | 129.462 | 133.661 | 121.633 | 148.28 | 578.11 | 242.205 | 30.543 | 24.438 | 24.499 | 4.712 | 5.561 | 9.08 | 12.723 | 3.266 | 2.504 | 2.468 | 2.184 | 1.367 | 4.375 | 13.707 | 8.811 | 8.886 | 7.356 | 4.893 | 1.46 | 0.563 | 0.422 | 0.268 | 0.265 | 0.26 | 0.31 | 0.26 | 0.23 | 0.222 | 0.22 | 0.521 | 0.237 | 0.223 | 0.207 |
Total Current Liabilities
| 511.683 | 464.964 | 489.518 | 517.345 | 451.257 | 391.232 | 423.787 | 438.754 | 355.498 | 319.901 | 327.555 | 337.297 | 251.384 | 218.185 | 204.753 | 227.314 | 247.078 | 308.108 | 41.601 | 67.442 | 69.431 | 13.606 | 14.929 | 18.551 | 18.489 | 4.1 | 3.191 | 3.185 | 2.774 | 1.919 | 5.084 | 14.37 | 9.48 | 9.493 | 8.06 | 5.685 | 2.239 | 1.301 | 1.076 | 0.52 | 0.559 | 0.406 | 0.434 | 0.408 | 0.23 | 0.222 | 0.22 | 0.247 | 0.237 | 0.223 | 0.207 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 366.717 | 387.981 | 416.387 | 429.835 | 474.718 | 474.584 | 471.845 | 472.626 | 468.02 | 467.267 | 466.519 | 348.036 | 324.233 | 320.771 | 308.064 | 3.859 | 29.902 | 27.575 | 55.13 | 46.687 | 35.629 | 0.015 | 0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0.15 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.765 | 0 | 1.671 | 0 | 2.431 | -3.362 | 0 | 0 | 5.1 | 0 | 0 | 0 | 0 | 0 | -32.809 | -33.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0.28 | 0.53 | 0.651 | 0.765 | 1.279 | 1.671 | 2.028 | 2.431 | 3.362 | 3.877 | 4.635 | 5.082 | 9.428 | 90.794 | 28.679 | 30.879 | 33.367 | 32.794 | 33.831 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.671 | 1.672 | 1.635 | 1.635 | -39.218 | -36.21 | -36.087 | -37.701 | -18.316 | -28.648 | -28.589 | 8.702 | -6.057 | -6.374 | 0.083 | 0.128 | 3.968 | -4.188 | 0.001 | 30.92 | 0.194 | 32.794 | -0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 368.388 | 389.653 | 418.022 | 431.47 | 435.78 | 438.904 | 436.409 | 435.69 | 450.983 | 440.29 | 439.958 | 361.6 | 321.538 | 318.274 | 312.782 | 9.087 | 43.298 | 114.181 | 83.81 | 77.607 | 69.19 | 32.809 | 33.868 | 35 | 36,944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0.15 | 0.15 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 880.071 | 854.617 | 907.54 | 948.815 | 887.037 | 830.136 | 860.196 | 874.444 | 806.481 | 760.191 | 767.513 | 698.897 | 572.922 | 536.459 | 517.535 | 236.401 | 290.376 | 422.289 | 125.411 | 145.049 | 138.621 | 46.415 | 48.797 | 53.551 | 18.489 | 4.1 | 3.191 | 3.185 | 2.774 | 1.919 | 5.084 | 14.37 | 9.48 | 9.493 | 8.06 | 5.685 | 2.239 | 1.301 | 1.076 | 0.52 | 0.709 | 0.556 | 0.584 | 0.408 | 0.23 | 0.222 | 0.22 | 0.247 | 0.237 | 0.223 | 0.207 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 11.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 406.665 | 566.124 | 566.332 | 0.463 | 0.462 | 0.461 | 29.523 | 27.341 | 26.742 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.005 | 0.005 | 0.005 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.033 | 0.033 | 0.03 | 0.03 | 0.029 | 0.029 | 0.028 | 0.021 | 0.019 | 0.019 | 0.018 | 0.016 | 0.015 | 0.014 | 0.014 | 0.009 | 0.005 | 0.004 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.001 | 0.021 | 0.009 | 0.008 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0.034 | 0.033 | 0.024 | 0.009 | 0.006 | 0.006 | 0.006 | 0.005 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 |
Retained Earnings
| -1,979.247 | -1,926.824 | -1,901.552 | -1,845.542 | -1,775.452 | -1,691.641 | -1,641.701 | -1,558.088 | -1,406.107 | -1,253.459 | -1,137.335 | -1,009.293 | -897.332 | -791.481 | -696.566 | -626.456 | -458.632 | -210.54 | -140.134 | -135.832 | -37.557 | -30.776 | -25.229 | -21.763 | -18.296 | -14.035 | -11.848 | -11.153 | -10.85 | -10.042 | -15.059 | -21.697 | -16.663 | -15.943 | -14.061 | -11.594 | -5.945 | -4.956 | -4.72 | -4.017 | -3.79 | -3.272 | -1.529 | -1.397 | -1.079 | -1.033 | -0.99 | -0.968 | -0.935 | -0.876 | -0.826 |
Accumulated Other Comprehensive Income/Loss
| 4.653 | -1.164 | 1.203 | 4.218 | -1.569 | 2.289 | 2.152 | -0.595 | -11.607 | -2.887 | -2.043 | 0.172 | 0 | 0 | 0 | 0 | 0 | -0 | 0.463 | -0.77 | 0 | -0 | -0 | -0.014 | -0.067 | 0 | 0.08 | 0 | -0 | 0 | -0 | -0.012 | -0.011 | -0.099 | -0.002 | -0.011 | -0.011 | -0.01 | -0.01 | -0.01 | -0.009 | -0.009 | -0.008 | -0.007 | -0.006 | -0.005 | -0.005 | -0.004 | -0.003 | -0.003 | -0.001 |
Other Total Stockholders Equity
| 2,209.993 | 2,194.966 | 2,148.745 | 2,136.87 | 2,121.742 | 2,110.746 | 2,088.632 | 1,972.006 | 1,889.274 | 1,867.924 | 1,837.195 | 1,691.206 | 1,495.797 | 1,409.049 | 1,383.029 | 853.824 | 385.03 | 315.871 | 270.397 | 336.711 | 241.634 | 229.964 | 229.542 | 227.57 | 291.204 | 10.303 | 9.005 | 8.053 | 8.239 | 8.154 | 10.201 | 7.454 | 8.718 | 6.883 | 6.438 | 6.389 | 4.682 | 4.677 | 4.442 | 4.164 | 3.859 | 3.288 | 1.491 | 1.491 | 1.274 | 1.156 | 1.106 | 1.021 | 1.008 | 0.973 | 0.973 |
Total Shareholders Equity
| 235.432 | 267.011 | 248.426 | 295.576 | 344.75 | 410.114 | 437.812 | 403.33 | 471.579 | 601.764 | 688.247 | 670.881 | 587.281 | 606.397 | 675.307 | 622.948 | 508.937 | 688.077 | 148.713 | 143.467 | 234.538 | 228.713 | 231.656 | 232.55 | 272.98 | -3.722 | -2.754 | -3.099 | -2.602 | -1.879 | -5.05 | -14.255 | -8.096 | -9.214 | -7.787 | -5.371 | -1.361 | -0.392 | -0.385 | 0.029 | 0.024 | -0.041 | -0.092 | 0.068 | 0.198 | 0.126 | 0.119 | 0.056 | 0.076 | 0.1 | 0.149 |
Total Equity
| 222.227 | 254.231 | 236.101 | 283.825 | 333.436 | 398.805 | 426.513 | 393.316 | 461.546 | 591.931 | 678.659 | 659.661 | 576.082 | 595.212 | 664.137 | 611.854 | 525.347 | 704.487 | 166.697 | 166.069 | 264.536 | 258.236 | 258.997 | 259.292 | 338.879 | -3.722 | -2.754 | -3.099 | -2.602 | -1.879 | -5.247 | -14.444 | -8.286 | -9.402 | -7.975 | -5.527 | -1.464 | -0.5 | -0.499 | -0.057 | -0.024 | -0.101 | -0.149 | 0.039 | 0.198 | 0.126 | 0.119 | 0.056 | 0.076 | 0.1 | 0.149 |
Total Liabilities & Shareholders Equity
| 1,102.298 | 1,108.848 | 1,143.641 | 1,232.64 | 1,220.473 | 1,240.25 | 1,298.008 | 1,277.774 | 1,268.027 | 1,361.955 | 1,455.76 | 1,369.778 | 1,160.203 | 1,142.856 | 1,192.842 | 859.349 | 799.313 | 1,110.366 | 274.124 | 288.516 | 373.159 | 275.128 | 280.453 | 286.101 | 291.469 | 0.378 | 0.437 | 0.086 | 0.172 | 0.04 | 0.034 | 0.115 | 1.384 | 0.279 | 0.273 | 0.313 | 0.878 | 0.909 | 0.691 | 0.549 | 0.733 | 0.515 | 0.492 | 0.476 | 0.429 | 0.347 | 0.339 | 0.303 | 0.313 | 0.323 | 0.356 |