Fertoz Limited
ASX:FTZ.AX
0.025 (AUD) • At close January 10, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 0.835 | 1.696 | 1.218 | 2.861 | 3.385 | 5.197 | 1.511 | 1.157 | 1.535 | 0.452 | 1.661 | 1.868 | 0.786 | 1.588 | 2.595 | 0.299 | 1.355 | 0.083 | 0.897 | 2.241 | 3.011 | 0.788 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.835 | 1.696 | 1.218 | 2.861 | 3.385 | 5.197 | 1.511 | 1.157 | 1.535 | 0.452 | 1.661 | 1.868 | 0.786 | 1.588 | 2.595 | 0.299 | 1.355 | 0.083 | 0.897 | 2.241 | 3.011 | 0.788 |
Net Receivables
| 0.462 | 0.446 | 1.225 | 1.879 | 0.721 | 0.844 | 0.499 | 0.264 | 0.315 | 0.265 | 0.427 | 0.288 | 0.157 | 0.241 | 0.011 | 0.029 | 0.064 | 0.05 | 0 | 0 | 0 | 0 |
Inventory
| 0.67 | 0.766 | 1.014 | 1.227 | 0.752 | 0.396 | 0.45 | 0.221 | 0.572 | 0.623 | 0.551 | 0.037 | 0.158 | 0.035 | 0.058 | 0.057 | 0.106 | 0.209 | 0 | -0.059 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0.21 | 0 | 0.355 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0.033 | 0 | 0.032 | 0.092 | 0.041 | 0.082 | 0.088 | 0.091 | 0.019 | 0.147 | 0.445 |
Total Current Assets
| 1.968 | 2.907 | 3.667 | 5.968 | 5.213 | 6.437 | 2.46 | 1.722 | 2.423 | 1.34 | 2.64 | 2.226 | 1.1 | 1.897 | 2.757 | 0.426 | 1.607 | 0.382 | 0.988 | 2.319 | 3.159 | 1.234 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2.145 | 2.363 | 2.485 | 2.824 | 0.611 | 0.634 | 0.355 | 0.067 | 0.075 | 0.083 | 0.093 | 4.613 | 4.314 | 4.073 | 3.974 | 2.965 | 3.127 | 3.191 | 3.339 | 2.011 | 1.647 | 1.73 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 7.384 | 7.177 | 7.093 | 6.481 | 6.692 | 6.284 | 6.223 | 5.841 | 6.084 | 6.162 | 5.726 | -4.613 | 0.137 | -4.073 | 0.077 | -2.965 | -3.127 | -3.191 | -3.339 | -2.011 | -1.647 | -1.73 |
Total Non-Current Assets
| 9.529 | 9.54 | 9.578 | 9.304 | 7.304 | 6.918 | 6.577 | 5.908 | 6.158 | 6.245 | 5.818 | 4.613 | 4.451 | 4.073 | 4.051 | 2.965 | 3.127 | 3.191 | 3.339 | 2.011 | 1.647 | 1.73 |
Total Assets
| 11.497 | 12.447 | 13.245 | 15.272 | 12.517 | 13.355 | 9.038 | 7.631 | 8.582 | 7.585 | 8.458 | 6.978 | 5.552 | 6.045 | 6.808 | 3.469 | 4.734 | 3.62 | 4.327 | 4.33 | 4.806 | 2.964 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 0.552 | 0.429 | 0.554 | 1.061 | 1.01 | 0.664 | 0.453 | 0.313 | 0.323 | 0.292 | 0.365 | 0.266 | 0.336 | 0.329 | 0.603 | 0.565 | 0.609 | 0.337 | 0.299 | 0.154 | 0.078 | 0.106 |
Short Term Debt
| 0.46 | 0.513 | 0.153 | 0.143 | 0.054 | 0.052 | 0 | 0 | 0 | 0 | 0 | -0.012 | 0.012 | 0.017 | 0 | 0.002 | 0.289 | 0.308 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | -0.017 | 0 | -0.002 | -0.289 | -0.308 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.042 | 0.105 | 0.058 | 0.061 | 0.09 | 0.081 | 0.071 | 0.082 | 0.059 | 0.049 | 0.035 | -0.012 | -0 | 0 | 0 | 0 | 0.289 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 1.055 | 1.047 | 0.766 | 1.265 | 1.154 | 0.797 | 0.524 | 0.394 | 0.381 | 0.341 | 0.4 | 0.254 | 0.348 | 0.346 | 0.603 | 0.568 | 0.897 | 0.645 | 0.299 | 0.154 | 0.078 | 0.106 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 1.498 | 0.664 | 0.844 | 0.435 | 0.078 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | -0.422 | 0 | -0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1.498 | 0.664 | 0.422 | 0.435 | 0.039 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 |
Total Liabilities
| 2.552 | 1.711 | 1.188 | 1.701 | 1.193 | 0.862 | 0.524 | 0.394 | 0.381 | 0.341 | 0.4 | 0.254 | 0.348 | 0.346 | 0.603 | 0.568 | 0.897 | 0.645 | 0.499 | 0.154 | 0.078 | 0.106 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 34.416 | 35.35 | 34.482 | 34.012 | 29.529 | 29.099 | 22.967 | 21.532 | 21.47 | 19.607 | 19.522 | 16.718 | 14.824 | 14.824 | 14.824 | 10.68 | 10.113 | 8.525 | 8.321 | 8.321 | 8.321 | 4.929 |
Retained Earnings
| -29.563 | -28.735 | -26.613 | -24.26 | -22.201 | -20.045 | -16.869 | -16.292 | -15.498 | -14.756 | -13.765 | -11.701 | -10.862 | -10.268 | -9.852 | -8.828 | -7.199 | -6.574 | -5.598 | -5.072 | -4.595 | -2.939 |
Accumulated Other Comprehensive Income/Loss
| 4.092 | 4.121 | 4.188 | 3.819 | 3.997 | 3.439 | 2.415 | 1.995 | 2.229 | 2.393 | 2.301 | 1.707 | 1.242 | 1.144 | 1.233 | 1.295 | 1.104 | 1.164 | 1.131 | 0.927 | 1.002 | 0.867 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 8.945 | 10.737 | 12.057 | 13.571 | 11.324 | 12.493 | 8.513 | 7.236 | 8.2 | 7.244 | 8.058 | 6.724 | 5.203 | 5.699 | 6.205 | 3.147 | 4.018 | 3.115 | 3.855 | 4.176 | 4.727 | 2.858 |
Total Equity
| 8.945 | 10.737 | 12.057 | 13.571 | 11.324 | 12.493 | 8.513 | 7.236 | 8.2 | 7.244 | 8.058 | 6.724 | 5.203 | 5.699 | 6.205 | 2.901 | 3.837 | 2.976 | 3.828 | 4.176 | 4.727 | 2.858 |
Total Liabilities & Shareholders Equity
| 11.497 | 12.447 | 13.245 | 15.272 | 12.517 | 13.355 | 9.038 | 7.631 | 8.582 | 7.585 | 8.458 | 6.978 | 5.552 | 6.045 | 6.808 | 3.469 | 4.734 | 3.62 | 4.327 | 4.33 | 4.806 | 2.964 |