Fortinet, Inc.
NASDAQ:FTNT
97.19 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,304.8 | 4,417.4 | 3,342.2 | 2,594.4 | 2,156.2 | 1,801.2 | 1,494.93 | 1,275.443 | 1,009.268 | 770.364 | 615.297 | 533.639 | 433.576 | 324.696 | 252.115 | 211.791 | 155.366 | 123.466 |
| Cost of Revenue
| 1,237.2 | 1,084.9 | 783 | 570 | 505.9 | 450.4 | 385.284 | 337.837 | 286.777 | 231.009 | 180.643 | 147.42 | 113.598 | 85.206 | 69.975 | 65.472 | 56.652 | 40.964 |
| Gross Profit
| 4,067.6 | 3,332.5 | 2,559.2 | 2,024.4 | 1,650.3 | 1,350.8 | 1,109.646 | 937.606 | 722.491 | 539.355 | 434.654 | 386.219 | 319.978 | 239.49 | 182.14 | 146.319 | 98.714 | 82.502 |
| Gross Profit Ratio
| 0.767 | 0.754 | 0.766 | 0.78 | 0.765 | 0.75 | 0.742 | 0.735 | 0.716 | 0.7 | 0.706 | 0.724 | 0.738 | 0.738 | 0.722 | 0.691 | 0.635 | 0.668 |
| Reseach & Development Expenses
| 613.8 | 512.4 | 424.2 | 341.4 | 277.1 | 244.5 | 210.614 | 183.084 | 158.129 | 122.88 | 102.66 | 81.078 | 63.577 | 49.801 | 42.195 | 37.035 | 27.588 | 21.446 |
| General & Administrative Expenses
| 211.3 | 169 | 143.5 | 119.5 | 102.1 | 93 | 87.862 | 81.08 | 71.514 | 41.347 | 34.913 | 25.511 | 21.965 | 22.38 | 18.32 | 16.64 | 20.544 | 12.997 |
| Selling & Marketing Expenses
| 2,006 | 1,686.1 | 1,345.7 | 1,071.9 | 926.9 | 782.3 | 701.026 | 626.501 | 470.371 | 315.804 | 224.991 | 179.155 | 145.532 | 111.968 | 96.291 | 87.717 | 72.159 | 54.056 |
| SG&A
| 2,217.3 | 1,855.1 | 1,489.2 | 1,191.4 | 1,029 | 875.3 | 788.888 | 707.581 | 541.885 | 357.151 | 259.904 | 204.666 | 167.497 | 134.348 | 114.611 | 104.357 | 92.703 | 67.053 |
| Other Expenses
| 0 | -8.9 | -7 | 32.4 | -7.5 | -6.6 | 0.708 | -7.099 | -3.167 | -3.168 | -1.455 | -0.485 | 0 | 0 | 0 | 1.71 | -1.991 | -0.503 |
| Operating Expenses
| 2,826.5 | 2,367.5 | 1,913.4 | 1,532.8 | 1,306.1 | 1,119.8 | 999.502 | 890.665 | 700.014 | 480.031 | 362.564 | 285.744 | 231.074 | 184.149 | 156.806 | 141.392 | 120.291 | 88.499 |
| Operating Income
| 1,241.1 | 969.6 | 650.4 | 531.8 | 344.2 | 231 | 109.804 | 42.944 | 14.877 | 59.324 | 72.09 | 100.475 | 88.904 | 55.341 | 25.334 | 4.927 | -21.577 | -5.997 |
| Operating Income Ratio
| 0.234 | 0.219 | 0.195 | 0.205 | 0.16 | 0.128 | 0.073 | 0.034 | 0.015 | 0.077 | 0.117 | 0.188 | 0.205 | 0.17 | 0.1 | 0.023 | -0.139 | -0.049 |
| Total Other Income Expenses Net
| 92.6 | -14.1 | -22 | 9.9 | 35 | 19.9 | 14.19 | 0.248 | 2.128 | 2.225 | 3.851 | 4.521 | 3.169 | 1 | 2.179 | 4.324 | 1.516 | 1.873 |
| Income Before Tax
| 1,333.7 | 955.5 | 628.4 | 541.7 | 379.2 | 250.9 | 123.994 | 43.148 | 17.005 | 61.549 | 75.941 | 104.996 | 92.073 | 56.341 | 27.513 | 9.251 | -20.061 | -4.124 |
| Income Before Tax Ratio
| 0.251 | 0.216 | 0.188 | 0.209 | 0.176 | 0.139 | 0.083 | 0.034 | 0.017 | 0.08 | 0.123 | 0.197 | 0.212 | 0.174 | 0.109 | 0.044 | -0.129 | -0.033 |
| Income Tax Expense
| 143.8 | 30.8 | 14.1 | 53.2 | 52.7 | -81.3 | 92.595 | 10.961 | 9.018 | 36.206 | 31.668 | 38.16 | 29.581 | 15.096 | -32.666 | 1.888 | 1.781 | 1.22 |
| Net Income
| 1,147.8 | 857.3 | 606.8 | 488.5 | 326.5 | 332.2 | 31.399 | 32.187 | 7.987 | 25.343 | 44.273 | 66.836 | 62.492 | 41.245 | 60.179 | 7.363 | -21.842 | -5.344 |
| Net Income Ratio
| 0.216 | 0.194 | 0.182 | 0.188 | 0.151 | 0.184 | 0.021 | 0.025 | 0.008 | 0.033 | 0.072 | 0.125 | 0.144 | 0.127 | 0.239 | 0.035 | -0.141 | -0.043 |
| EPS
| 1.47 | 1.08 | 0.74 | 0.6 | 0.39 | 0.39 | 0.036 | 0.038 | 0.01 | 0.03 | 0.054 | 0.084 | 0.082 | 0.059 | 0.19 | 0.002 | -0.038 | -0.009 |
| EPS Diluted
| 1.46 | 1.06 | 0.73 | 0.58 | 0.38 | 0.38 | 0.036 | 0.036 | 0.01 | 0.03 | 0.052 | 0.08 | 0.076 | 0.053 | 0.078 | 0.002 | -0.033 | -0.008 |
| EBITDA
| 1,468.1 | 1,077.8 | 727.7 | 560.4 | 412.6 | 286.7 | 179.47 | 91.668 | 55.766 | 81.352 | 87.713 | 112.039 | 88.904 | 61.037 | 31.269 | 9.161 | -17.424 | -2.488 |
| EBITDA Ratio
| 0.277 | 0.244 | 0.218 | 0.216 | 0.188 | 0.159 | 0.111 | 0.078 | 0.061 | 0.106 | 0.143 | 0.21 | 0.222 | 0.19 | 0.123 | 0.043 | -0.112 | -0.02 |